|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.45B | 6.51B | 5.60B | 6.56B | 5.41B | 6.42B | 4.95B | 4.77B | 6.12B | 10.02B | 9.71B | 8.05B | 6.35B | 7.31B | 8.51B | 8.27B | 7.63B | 8.13B | 9.16B | 10.47B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.34B | 0.39B | 0.34B | 0.29B | 0.33B | 0.39B | 0.43B | 0.34B | 0.27B | 0.29B | 0.30B | 0.32B | 0.74B | 0.76B | 0.31B | 0.34B | 0.54B | 0.37B | 0.35B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.78B | 6.85B | 5.99B | 6.90B | 5.69B | 6.74B | 5.35B | 5.20B | 6.45B | 10.28B | 10.00B | 8.35B | 6.67B | 8.05B | 9.27B | 8.58B | 7.97B | 8.66B | 9.53B | 10.83B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.72B | 9.54B | 8.83B | 9.42B | 10.50B | 10.74B | 10.31B | 10.47B | 11.46B | 11.78B | 10.81B | 10.94B | 11.94B | 12.09B | 10.33B | 10.80B | 12.39B | 12.63B | 11.51B | 12.17B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66B | | | | 2.12B | | | | 2.31B | | | | 2.20B | | | | 2.47B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.72B | 9.54B | 10.48B | 9.42B | 10.50B | 10.74B | 12.43B | 10.47B | 11.46B | 11.78B | 13.13B | 10.94B | 11.94B | 12.09B | 12.54B | 10.80B | 12.39B | 12.63B | 13.98B | 12.17B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08B | 1.93B | 1.90B | 2.02B | 2.40B | 2.30B | 2.37B | 2.44B | 2.64B | 2.46B | 2.39B | 2.46B | 2.63B | 2.56B | 2.44B | 2.67B | 2.94B | 2.81B | 2.58B | 2.71B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.18B | 0.15B | 0.15B | 0.16B | 0.15B | 0.11B | 0.12B | 0.11B | 0.12B | 0.10B | 0.10B | 0.12B | 0.13B | 0.10B | 0.12B | 0.14B | 0.15B | 0.14B | 0.13B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54B | 2.26B | 2.30B | 2.59B | 2.73B | 2.57B | 2.74B | 3.15B | 3.22B | 2.98B | 2.84B | 3.01B | 3.13B | 2.95B | 2.76B | 2.87B | 3.41B | 3.13B | 3.12B | 3.36B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.01B | 4.36B | 4.35B | 4.76B | 5.29B | 5.02B | 5.22B | 5.70B | 5.97B | 5.56B | 5.33B | 5.57B | 5.89B | 5.64B | 5.31B | 5.66B | 6.49B | 6.09B | 5.84B | 6.21B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09B | 1.06B | 0.98B | 1.25B | 1.16B | 1.04B | 0.81B | 1.06B | 1.07B | 1.03B | 0.80B | 1.15B | 1.21B | 1.07B | 0.92B | 1.25B | 1.36B | 1.33B | 1.07B | 1.71B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.60B | 23.71B | 21.78B | 22.34B | 22.63B | 23.54B | 21.54B | 22.43B | 24.95B | 28.65B | 26.95B | 26.00B | 25.70B | 26.85B | 25.83B | 26.29B | 28.21B | 28.72B | 27.95B | 30.92B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.62B | 21.26B | 22.41B | 22.02B | 22.69B | 22.80B | 24.29B | 24.23B | 24.50B | 24.85B | 27.04B | 26.79B | 27.04B | 27.19B | 28.01B | 28.21B | 28.80B | 29.05B | 29.91B | 29.81B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77B | 2.79B | 2.35B | 3.60B | 3.52B | 3.22B | 0.81B | 3.12B | 3.04B | 2.96B | 2.71B | 2.73B | 2.67B | 2.65B | 1.99B | 2.00B | 2.06B | 2.08B | 2.04B | 2.13B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.89B | 18.53B | 18.38B | 18.11B | 18.55B | 18.39B | 18.20B | 18.09B | 18.00B | 17.89B | 17.73B | 17.65B | 17.65B | 17.71B | 17.53B | 18.36B | 18.95B | 18.84B | 18.92B | 19.02B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69B | 17.29B | 35.51B | 34.72B | 15.74B | 1.31B | 18.20B | 14.27B | 32.33B | 1.21B | 13.73B | 31.33B | 13.68B | 31.43B | 1.10B | 14.21B | 14.21B | 32.46B | 1.22B | 1.21B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.58B | 35.82B | 53.89B | 52.83B | 34.29B | 19.70B | 36.40B | 32.36B | 50.32B | 19.10B | 31.46B | 48.97B | 31.32B | 49.14B | 18.64B | 32.57B | 33.16B | 51.30B | 20.14B | 20.23B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.37B | 4.36B | 4.31B | 4.30B | 4.34B | 4.32B | 4.20B | 4.21B | 4.19B | 4.17B | 4.47B | 4.44B | 4.46B | 4.32B | 4.36B | 4.35B | 4.29B | 4.34B | 4.54B | 4.56B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.71B | 1.89B | 1.80B | | | | 5.29B | 5.44B | 5.67B | 5.94B | 6.66B | 7.57B | 7.17B | 6.94B | 6.95B | 7.16B | 7.51B | 8.66B | 8.98B | 9.06B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.79B | 69.54B | 70.59B | 70.62B | 70.47B | 70.92B | 70.65B | 70.61B | 70.95B | 71.30B | 73.55B | 74.03B | 73.83B | 73.66B | 73.64B | 75.45B | 77.14B | 77.84B | 79.45B | 79.73B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.39B | 93.25B | 92.38B | 92.96B | 93.10B | 94.46B | 92.19B | 93.04B | 95.91B | 99.95B | 100.50B | 100.04B | 99.53B | 100.51B | 99.47B | 101.74B | 105.34B | 106.56B | 107.40B | 110.65B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.36B | 20.06B | 21.16B | 20.36B | 21.19B | 22.54B | 23.37B | 21.56B | 22.00B | 23.72B | 25.14B | 22.07B | 22.86B | 23.79B | 24.45B | 22.41B | 24.34B | 24.76B | 25.90B | 24.33B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.26B | 4.23B | 4.31B | 5.46B | 6.03B | 3.11B | 3.41B | 4.28B | 7.61B | 8.94B | 6.51B | 8.16B | 8.29B | 6.52B | 7.08B | 9.10B | 12.06B | 6.74B | 6.86B | 10.15B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.62B | 24.29B | 25.47B | 25.82B | 27.22B | 25.65B | 26.79B | 25.84B | 29.62B | 32.66B | 31.65B | 30.23B | 31.15B | 30.32B | 31.54B | 31.51B | 36.40B | 31.50B | 32.76B | 34.48B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.26B | 4.23B | 4.31B | 5.46B | 6.03B | 3.11B | 3.41B | 4.28B | 7.61B | 8.94B | 6.51B | 8.16B | 8.29B | 6.52B | 7.08B | 9.10B | 12.06B | 6.74B | 6.86B | 10.15B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.62B | 25.08B | 26.22B | 25.82B | 27.22B | 25.65B | 26.79B | 25.84B | 29.62B | 32.66B | 31.65B | 30.23B | 31.15B | 30.32B | 31.54B | 31.51B | 36.40B | 31.50B | 32.76B | 34.48B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.03B | 37.02B | 36.03B | 34.59B | 33.25B | 36.14B | 35.66B | 37.49B | 36.01B | 35.84B | 37.59B | 37.71B | 36.64B | 38.49B | 37.22B | 39.42B | 39.33B | 44.11B | 42.32B | 42.58B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.12B | 0.11B | 0.12B | 0.12B | 0.16B | 0.12B | 0.13B | 0.14B | 0.16B | 0.13B | 0.14B | 0.13B | 0.15B | 0.13B | 0.14B | 0.14B | 0.15B | 0.14B | 0.15B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.80B | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62B | 4.53B | 4.83B | 5.07B | 4.84B | 4.72B | 4.13B | 4.04B | 4.11B | 4.05B | 3.90B | 4.09B | 3.91B | 3.68B | 4.12B | 3.54B | 3.10B | 3.47B | 3.80B | 4.05B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.71B | 10.63B | 9.15B | 9.16B | 9.12B | 8.81B | 8.34B | 8.51B | 8.34B | 8.44B | 8.72B | 8.82B | 8.26B | 8.42B | 9.05B | 8.74B | 7.96B | 7.93B | 7.96B | 8.01B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.28B | 66.63B | 67.07B | 65.49B | 65.31B | 66.51B | 66.58B | 67.36B | 69.74B | 72.54B | 73.14B | 72.03B | 71.69B | 72.49B | 72.24B | 74.47B | 78.83B | 79.09B | 78.89B | 81.10B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.99B | 77.26B | 76.23B | 74.64B | 74.43B | 75.33B | 74.91B | 75.87B | 78.08B | 80.98B | 81.86B | 80.85B | 79.95B | 80.91B | 81.30B | 83.21B | 86.79B | 87.02B | 86.85B | 89.11B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.30B | 41.26B | 40.33B | 40.05B | 39.28B | 39.24B | 39.07B | 41.77B | 43.62B | 44.77B | 44.10B | 45.87B | 44.93B | 45.01B | 44.31B | 48.52B | 51.38B | 50.85B | 49.18B | 52.73B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 15.99B | -14.90B | 67.93B | -14.42B | 19.14B | 67.80B | 68.14B | 0.02B | 18.97B | 0.13B | -15.18B | -40.54B | 19.61B | 72.27B | 18.53B | 71.55B | 19.54B | 20.41B | 21.54B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.86B | 15.99B | -38.25B | 67.93B | 67.76B | 19.14B | -15.30B | 68.14B | 0.14B | 18.97B | 70.03B | 70.33B | 4.20B | 19.61B | 72.27B | 18.53B | -16.09B | 19.54B | 20.55B | 21.54B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.39B | 93.25B | 92.38B | 92.96B | 93.10B | 94.46B | 92.19B | 93.04B | 95.91B | 99.95B | 100.50B | 100.04B | 99.53B | 100.51B | 99.47B | 101.74B | 105.34B | 106.56B | 107.40B | 110.65B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.49B | 0.00B | 0.00B | 0.00B | 0.49B | 0.49B | 0.49B | 0.49B | 0.49B | 0.49B | 0.50B | 0.50B | 0.50B | 0.50B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.86B | -15.12B | -14.90B | -15.34B | -14.42B | -14.74B | -15.30B | -15.60B | -15.78B | -15.79B | -15.53B | -15.18B | -15.79B | -16.65B | -17.61B | -17.08B | -16.09B | -15.60B | 72.79B | 73.17B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |