|
Gross Margin
|
20.46% | 20.43% | 18.65% | 21.61% | 22.89% | 21.53% | 21.79% | 23.26% | 23.27% | 22.11% | 21.60% | 18.79% | 18.26% | 18.78% | 19.97% | 18.93% | 19.28% | 18.97% | 18.05% | 17.58% | 19.30% | 214.46% | 28.54% | 28.76% | 28.81% | 26.05% | 28.61% | 28.58% | 29.17% | 28.92% | 30.21% | 28.77% | 29.58% | 27.99% | 28.68% | 28.63% | 29.32% | 28.63% | 28.01% |
|
EBT Margin
|
0.61% | -0.80% | -1.60% | -0.12% | 5.47% | 0.85% | 9.10% | 13.82% | 11.16% | 10.88% | 9.80% | 5.73% | 1.06% | 2.76% | 0.20% | -3.08% | 1.25% | 4.60% | 1.82% | 2.32% | -0.60% | -189.93% | 7.99% | 3.22% | 8.49% | -7.22% | 1.97% | -6.39% | -3.50% | -3.27% | -2.80% | -3.80% | 1.63% | -5.65% | 3.61% | 4.52% | 3.30% | 2.77% | 2.29% |
|
EBIT Margin
|
3.43% | 2.74% | 2.27% | 5.41% | 9.85% | 9.22% | 11.86% | 14.36% | 14.51% | 12.03% | 12.14% | 7.38% | 3.14% | 4.11% | 2.16% | 3.00% | 3.58% | 5.80% | 2.61% | 4.26% | 0.66% | -177.24% | 4.59% | 0.47% | 7.50% | 6.36% | 3.79% | -0.53% | -0.69% | -0.52% | 0.48% | -1.16% | 3.83% | 2.83% | 5.09% | 5.06% | 3.04% | 3.68% | 5.71% |
|
EBITDA Margin
|
3.43% | 2.74% | 2.27% | 5.41% | 9.85% | 9.22% | 11.86% | 14.36% | 14.51% | 12.03% | 12.14% | 7.38% | 3.14% | 4.11% | 2.16% | 3.00% | 3.58% | 5.80% | 2.61% | 4.26% | 0.66% | -177.24% | 4.59% | 0.47% | 7.50% | 6.36% | 3.79% | -0.53% | -0.69% | -0.52% | 0.48% | -1.16% | 3.83% | 2.83% | 5.09% | 5.06% | 3.04% | 3.68% | 5.71% |
|
Operating Margin
|
3.43% | 2.74% | 2.27% | 5.41% | 9.85% | 9.22% | 11.86% | 14.36% | 14.51% | 12.03% | 12.14% | 7.38% | 3.14% | 4.11% | 2.16% | 3.00% | 3.58% | 5.80% | 2.61% | 4.26% | 0.66% | -177.24% | 4.59% | 0.47% | 7.50% | 6.36% | 3.79% | -0.53% | -0.69% | -0.52% | 0.48% | -1.16% | 3.83% | 2.83% | 5.09% | 5.06% | 3.04% | 3.68% | 5.71% |
|
Net Margin
|
-0.90% | -1.88% | -2.01% | -1.36% | 3.84% | -1.80% | 7.91% | 11.72% | 9.52% | 9.16% | 7.86% | 4.21% | 0.83% | 1.76% | 0.08% | -3.57% | 0.29% | 2.53% | 0.69% | 2.88% | -1.52% | -195.38% | 5.81% | 0.91% | 7.01% | -6.55% | 2.28% | 1.59% | -1.40% | -64.95% | -2.97% | -4.78% | 1.87% | -7.89% | 1.53% | 1.37% | -0.11% | 1.72% | 0.58% |
|
FCF Margin
|
-6.66% | -6.22% | -12.61% | -1.71% | 2.38% | -0.67% | 3.10% | 9.64% | 6.12% | -4.51% | 5.58% | 10.79% | 15.20% | 16.39% | 7.39% | 7.03% | 2.17% | 3.17% | 7.17% | 0.09% | 10.08% | 323.00% | 0.67% | 7.56% | 7.89% | 8.23% | -23.67% | 25.65% | 8.44% | 9.17% | 20.08% | -9.52% | 25.32% | -5.77% | 3.51% | 19.30% | 29.30% | -21.71% | 8.22% |
|
Inventory Average
|
| | | | | 131.31M | 127.65M | 138.37M | 148.26M | 184.68M | 204.90M | 180.12M | 152.33M | 125.78M | 139.37M | 160.70M | 170.98M | 171.77M | 155.10M | 168.26M | 239.14M | 326.28M | 340.73M | 326.00M | 349.70M | 314.51M | 339.93M | 355.22M | 260.21M | 200.51M | 191.71M | 190.60M | 175.03M | 164.26M | 199.08M | 223.34M | 192.04M | 219.76M | 234.19M |
|
Assets Average
|
| | | | | 477.66M | 504.67M | 547.21M | 589.08M | 642.91M | 721.92M | 773.74M | 723.21M | 687.08M | 743.43M | 795.59M | 800.37M | 789.45M | 785.67M | 802.77M | 1,004.93M | 1,266.93M | 1,334.25M | 1,416.11M | 1,531.28M | 1,563.06M | 1,689.86M | 1,723.87M | 1,615.64M | 1,548.57M | 1,568.41M | 1,574.16M | 1,531.79M | 1,510.32M | 1,528.76M | 1,697.18M | 1,807.06M | 1,709.99M | 1,607.70M |
|
Equity Average
|
| | | | | 54.89M | 90.57M | 122.83M | 156.63M | 176.74M | 208.40M | 239.98M | 246.19M | 257.77M | 272.62M | 289.42M | 285.79M | 273.31M | 280.21M | 268.44M | 268.01M | 298.20M | 325.60M | 343.60M | 376.99M | 388.81M | 368.97M | 345.45M | 327.84M | 276.70M | 322.62M | 413.76M | 421.01M | 414.86M | 404.08M | 510.42M | 603.41M | 500.22M | 403.64M |
|
Invested Capital
|
| 15.88M | | | 40.41M | 105.24M | 121.25M | 169.86M | 188.43M | 214.54M | 239.53M | 264.98M | 261.17M | 297.51M | 294.82M | 308.60M | 265.13M | 532.10M | 278.32M | 258.56M | 663.70M | 684.76M | 368.09M | 845.25M | 892.89M | 962.70M | 1,184.81M | 1,153.03M | 1,138.68M | 1,019.67M | 1,192.82M | 1,152.17M | 1,097.56M | 1,056.56M | 1,067.02M | 1,270.68M | 1,254.40M | 867.36M | 864.07M |
|
Asset Utilization Ratio
|
| | | | | 1.59 | 1.72 | 1.84 | 1.93 | 2.00 | 1.96 | 1.82 | 1.81 | 1.76 | 1.47 | 1.33 | 1.38 | 1.42 | 1.45 | 1.46 | 1.32 | 0.83 | 0.84 | 0.81 | 0.69 | 0.89 | 0.85 | 0.87 | 0.92 | 0.93 | 0.84 | 0.78 | 0.77 | 0.78 | 0.81 | 0.78 | 0.74 | 0.80 | 0.85 |
|
Debt to Equity
|
| -196.20 | | | 7.70 | 2.15 | 1.73 | 1.13 | 0.95 | 1.13 | 0.92 | 0.84 | 0.86 | 0.76 | 0.74 | 0.63 | 0.73 | 0.70 | 0.71 | 0.82 | 1.23 | 1.15 | 1.13 | 1.38 | 1.24 | 1.54 | 2.30 | 2.48 | 2.55 | 3.51 | 1.92 | 1.80 | 1.55 | 1.65 | 1.61 | 1.08 | 1.11 | 1.14 | 1.15 |
|
Debt Ratio
|
| 0.53 | | | 0.44 | 0.37 | 0.32 | 0.29 | 0.26 | 0.31 | 0.27 | 0.27 | 0.31 | 0.29 | 0.26 | 0.24 | 0.25 | 0.25 | 0.25 | 0.26 | 0.29 | 0.27 | 0.28 | 0.33 | 0.32 | 0.37 | 0.46 | 0.50 | 0.52 | 0.53 | 0.49 | 0.49 | 0.43 | 0.45 | 0.42 | 0.36 | 0.37 | 0.29 | 0.29 |
|
Equity Ratio
|
| 0.00 | | | 0.06 | 0.17 | 0.19 | 0.26 | 0.27 | 0.28 | 0.30 | 0.32 | 0.36 | 0.39 | 0.35 | 0.38 | 0.33 | 0.36 | 0.35 | 0.32 | 0.23 | 0.24 | 0.25 | 0.24 | 0.26 | 0.24 | 0.20 | 0.20 | 0.20 | 0.15 | 0.26 | 0.27 | 0.28 | 0.27 | 0.26 | 0.34 | 0.33 | 0.25 | 0.25 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08 | | 0.03 | 0.03 | -0.04 | 0.11 |
|
Enterprise Value
|
-73.18M | -58.63M | -33.69M | -23.34M | -22.34M | -22.44M | -23.50M | -51.82M | -64.50M | -31.38M | -62.95M | -95.17M | -126.68M | -98.17M | -111.39M | -142.94M | -134.79M | -150.92M | -164.10M | -142.08M | -180.96M | -215.20M | -225.23M | -359.68M | -380.86M | -306.39M | -317.55M | -370.16M | -395.21M | -384.06M | -547.60M | -459.31M | -460.46M | -381.66M | -385.15M | -637.64M | -725.39M | -251.04M | -258.74M |
|
Return on Sales
|
-0.01% | -0.02% | -0.02% | -0.01% | 0.04% | -0.02% | 0.08% | 0.12% | 0.10% | 0.09% | 0.08% | 0.04% | 0.01% | 0.02% | 0.00% | -0.04% | 0.00% | 0.03% | 0.01% | 0.03% | -0.02% | -1.95% | 0.06% | 0.01% | 0.07% | -0.07% | 0.02% | 0.02% | -0.01% | -0.65% | -0.03% | -0.18% | -0.18% | -0.01% | | | | | 0.02% |
|
Return on Capital Employed
|
| | | | | 0.23% | 0.36% | 0.43% | 0.52% | 0.49% | 0.48% | 0.36% | 0.25% | 0.20% | 0.11% | 0.06% | 0.07% | 0.08% | 0.09% | 0.10% | 0.08% | -0.02% | -0.01% | -0.02% | 0.00% | 0.06% | 0.06% | 0.05% | 0.03% | 0.01% | 0.00% | 0.00% | 0.01% | 0.02% | 0.03% | 0.05% | 0.04% | 0.05% | 0.05% |
|
Return on Invested Capital
|
| | | | | -0.11% | 0.44% | 0.62% | 0.65% | 0.72% | 0.69% | 0.53% | 0.38% | 0.24% | 0.11% | -0.12% | -0.14% | -0.01% | 0.00% | 0.12% | 0.04% | -0.03% | -0.03% | -0.14% | 0.00% | 0.04% | 0.00% | 0.14% | 0.04% | 0.00% | 0.00% | 0.00% | -0.01% | 0.02% | 0.07% | -0.01% | -0.01% | 0.03% | 0.05% |
|
Return on Assets
|
| | | | | 0.00% | 0.04% | 0.11% | 0.15% | 0.19% | 0.19% | 0.14% | 0.11% | 0.07% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.01% | -0.03% | -0.02% | -0.02% | 0.00% | 0.02% | 0.01% | 0.01% | -0.01% | -0.13% | -0.14% | -0.14% | -0.14% | -0.01% | | | | | 0.00% |
|
Return on Equity
|
| | | | | -0.03% | 0.25% | 0.50% | 0.55% | 0.70% | 0.64% | 0.46% | 0.32% | 0.20% | 0.07% | -0.01% | -0.01% | 0.00% | 0.00% | 0.07% | 0.04% | -0.13% | -0.06% | -0.08% | 0.01% | 0.06% | 0.03% | 0.05% | -0.04% | -0.71% | -0.66% | -0.53% | -0.51% | -0.02% | | | | | 0.02% |