Penguin Solutions Income Statement (2016-2026) | PENG

Income Statement May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Mar2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Dec2023 Mar2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026 May2026
Revenue & cost
Revenue (Quarter)
22.10M356.29M327.83M349.30M362.46M391.80M388.38M344.42M316.66M274.25M284.82M300.58M311.15M341.10M365.52M324.25M337.92M343.07M343.00M478.71M
Cost of Revenue (Quarter)
-25.29M347.74M336.46M348.08M-27.45M279.70M277.37M243.94M3.50M191.40M202.89M211.67M224.06M243.29M260.87M229.17M241.19M246.96M249.30M345.50M
Gross Profit (Quarter)
47.39M101.68M94.30M100.64M94.42M112.10M111.01M100.48M91.58M82.85M81.93M88.91M87.09M97.81M104.65M95.08M96.73M96.11M93.70M133.21M
Operating items
Amortization - Intangibles (Quarter)
6.30M
Research & Development (Quarter)
27.40M17.66M18.79M20.30M20.72M24.07M25.27M20.34M20.88M21.39M20.53M19.68M19.94M19.81M19.91M20.22M19.86M18.69M18.98M21.98M
Selling, General & Administrative (Quarter)
39.98M52.55M53.11M58.48M40.69M67.71M60.07M67.91M65.03M57.22M61.38M57.25M58.03M60.54M59.31M59.72M58.60M53.09M47.99M59.40M
Restructuring Costs (Quarter)
1.04M
Other Operating Expenses (Quarter)
19.17M-0.25M0.01M-1.77M-3.78M0.19M-1.68M-2.94M-3.33M-0.47M-0.33M-0.11M-0.86M-1.13M-4.74M-1.05M-0.96M
Operating Expenses (Quarter)
86.55M87.41M95.91M79.15M61.40M97.25M113.08M102.87M93.22M81.55M85.25M77.39M78.30M80.46M86.16M85.24M84.28M76.53M68.01M82.35M
Operating Income (Quarter)
-39.16M16.36M1.55M26.20M23.06M14.85M-2.08M-2.39M-1.64M1.30M-3.31M11.51M8.79M17.36M18.49M9.84M12.45M19.58M25.69M50.86M
EBIT (Quarter)
-39.16M16.36M1.55M26.20M23.06M14.85M-2.08M-2.39M-1.64M1.30M-3.31M11.51M8.79M17.36M18.49M9.84M12.45M19.58M25.69M50.86M
Non-operating items
Other Non Operating Income (Quarter)
1.77M-1.24M-1.78M-0.55M3.22M1.36M-13.31M-0.35M0.46M0.58M-0.25M-0.44M-20.97M-0.64M0.21M1.44M-2.94M-11.68M27.98M3.48M
Non Operating Income (Quarter)
-2.80M-6.34M-6.25M-5.66M-6.10M-7.13M-22.74M-9.31M-8.72M-9.56M-7.50M-6.61M-5.29M-4.40M-2.18M-0.57M-3.09M-11.72M27.26M2.83M
Net income details
EBT (Quarter)
-41.97M28.45M10.56M29.65M-26.18M7.71M-24.81M-12.05M-10.36M-7.68M-10.81M4.90M-17.58M12.32M16.51M10.71M9.35M7.86M52.95M53.70M
Tax Provisions (Quarter)
1.20M7.75M7.59M5.15M-2.42M11.32M8.15M7.22M-75.89M3.53M2.20M-1.32M6.21M6.36M7.64M7.26M-1.20M1.80M14.41M7.51M
Profit After Tax (Quarter)
16.30M6.19M-6.60M13.92M8.86M-3.94M-33.40M-19.65M64.84M206.27M-13.01M5.62M-24.55M5.96M8.87M3.45M10.55M6.05M38.54M44.69M
Income from Non-Controlling Interests (Quarter)
0.64M0.70M0.51M0.38M0.47M0.33M0.43M0.38M0.69M0.56M0.61M0.61M0.76M0.75M0.79M0.79M1.12M0.79M1.09M1.49M
Income from Continuing Operations (Quarter)
-43.17M20.70M2.97M24.50M-23.76M-3.61M-32.96M-19.27M65.53M-11.21M-13.01M6.23M-23.79M5.96M8.87M3.45M10.55M6.05M38.54M46.18M
Consolidated Net Income (Quarter)
-43.17M20.70M2.97M24.50M-23.76M8.93M6.18M-4.81M-205.69M-8.15M6.05M38.54M46.18M
Income towards Parent Company (Quarter)
-43.17M20.70M2.97M24.50M-23.76M8.93M6.18M-4.81M-205.69M-8.15M6.05M38.54M46.18M
Preferred Dividend Payments (Quarter)
2.60M3.03M0.23M3.03M4.45M
Net Income towards Common Stockholders (Quarter)
-43.17M20.70M2.97M24.50M-23.76M8.93M6.18M-4.81M-205.69M-8.15M-13.62M5.62M-24.55M5.22M5.00M-0.37M5.81M2.01M30.82M37.21M
Additional items
EPS (Basic) (Quarter)
-0.890.420.060.49-0.480.180.13-0.10-4.15-0.16-0.260.11-0.470.100.09-0.010.110.040.590.73
EPS (Diluted) (Quarter)
-0.840.380.050.45-0.440.180.13-0.10-4.01-0.16-0.260.10-0.470.100.09-0.010.110.040.580.68
Shares Outstanding (Quarter)
48.56M49.01M49.52M50.09M49.47M48.96M49.12M49.38M49.57M52.07M52.03M52.57M52.43M53.48M53.45M53.13M53.15M52.90M52.28M51.00M
Shares Outstanding (Diluted) (Quarter)
51.58M54.63M57.64M55.00M54.44M49.79M49.12M49.38M51.32M52.07M52.03M54.28M52.43M54.31M54.38M53.74M54.37M54.99M53.19M55.06M
Shares Outstanding (Entity) (Quarter)
51.54M52.27M51.19M52.43M52.88M53.94M54.38M55.16M57.54M58.45M58.97M59.68M60.23M61.07M61.62M62.31M62.76M52.90M52.28M51.00M
EBITDA (Quarter)
-39.16M16.36M1.55M26.20M23.06M14.85M-2.08M-2.39M-1.64M1.30M-3.31M11.51M8.79M17.36M18.49M9.84M12.45M19.58M25.69M50.86M
Interest Expenses (Quarter)
1.90M8.40M8.40M8.50M3.72M31.20M30.40M30.20M35.70M13.90M9.90M9.90M41.00M6.00M6.00M6.10M19.29M89.57M88.76M20.99M
Tax Rate (Quarter)
-2.87%27.26%71.85%17.38%9.25%146.75%-32.84%-59.86%732.53%-46.03%-20.33%-26.98%-35.31%51.61%46.28%67.78%-12.79%22.96%27.21%13.99%