|
Gross Margin
|
43.41% | 34.31% | 48.56% | 43.77% | 159.71% | 33.45% | 40.38% | 42.03% | 41.25% | 35.55% | 43.66% | 46.48% | 44.29% | 32.69% | 37.78% | 38.23% | 42.62% | 31.70% | 36.01% | 40.82% | 41.22% | 35.96% | 40.52% | 42.01% | 41.37% | 36.89% | 37.91% | 42.81% | 43.05% | 31.87% | 31.98% | 31.74% | 25.08% | 28.34% | 30.39% | 32.65% | 31.53% | 28.68% | 28.99% | 33.20% | 33.51% | 29.87% | 31.68% | 35.07% | 34.59% | 43.85% | 37.42% | 37.78% | 32.08% | 30.00% | 27.34% | 28.14% | 26.29% | 26.21% | 33.65% | 33.36% | 39.16% | 38.87% | 35.53% | 37.56% | 35.67% | 33.50% | 34.72% | 33.29% | 33.70% | 32.68% | 32.11% | 32.50% |
|
EBT Margin
|
12.10% | 24.60% | 32.16% | -13.80% | 74.11% | -23.48% | 14.58% | -4.85% | 14.91% | 7.04% | 25.22% | 2.93% | 22.41% | 3.76% | 9.78% | -33.55% | 18.64% | -0.86% | 5.29% | 15.52% | 16.48% | -0.31% | 10.40% | -24.09% | 10.94% | -21.66% | -36.53% | -120.81% | -11.58% | -65.94% | -44.00% | -27.02% | -13.27% | -27.82% | -15.53% | -18.52% | -5.67% | -18.23% | -10.44% | -46.99% | 7.65% | -5.56% | -2.26% | -3.52% | -1.80% | -23.83% | -16.74% | -14.65% | -15.98% | -38.13% | -16.37% | -9.03% | -12.28% | -6.37% | 8.62% | 2.50% | 20.46% | 10.73% | 6.20% | 15.41% | 9.40% | 7.27% | 11.12% | 4.41% | 9.92% | 6.09% | 5.89% | -9.47% |
|
EBIT Margin
|
26.30% | 24.21% | 39.74% | 35.95% | 91.04% | 5.63% | 15.61% | 19.50% | 5.21% | 11.58% | 25.24% | 7.30% | 26.68% | 7.92% | 15.38% | -19.79% | 21.87% | 4.14% | 10.67% | 18.98% | 19.57% | 5.00% | 15.71% | -3.59% | 9.23% | -9.50% | -25.76% | -111.03% | 1.33% | -45.26% | -3.16% | -9.98% | -3.72% | -6.87% | -5.51% | -5.37% | 2.53% | 0.99% | -2.54% | -40.30% | 14.30% | 1.55% | 5.12% | 2.07% | 5.96% | -10.11% | -16.25% | -8.73% | -6.52% | -19.79% | -8.18% | -1.70% | 10.49% | 19.66% | 27.85% | 17.84% | 36.38% | 33.38% | 25.65% | 29.84% | 27.12% | 26.82% | 29.85% | 25.74% | 27.70% | 26.59% | 25.45% | 26.41% |
|
EBITDA Margin
|
37.77% | 28.27% | 33.84% | 32.38% | 160.84% | 22.53% | 31.35% | 33.38% | 35.48% | 26.81% | 38.62% | 38.23% | 38.32% | 2.33% | 4.79% | 32.54% | 34.54% | 26.80% | 29.61% | 35.33% | 35.66% | 31.25% | 34.36% | 2.59% | 35.19% | -0.21% | 32.26% | -0.12% | 38.32% | 25.92% | 27.42% | 0.13% | 27.09% | 25.54% | 26.07% | 0.78% | 2.53% | 25.23% | 25.00% | 1.64% | 14.30% | 1.55% | 5.12% | 2.07% | 5.96% | -10.11% | -16.25% | -8.73% | 23.06% | 14.37% | 17.89% | 21.64% | 10.49% | 19.66% | 27.85% | 17.84% | 36.38% | 33.38% | 25.65% | 29.84% | 27.12% | 26.82% | 29.85% | 25.74% | 27.70% | 26.59% | 25.45% | 26.41% |
|
Operating Margin
|
26.30% | 24.21% | 39.74% | 35.95% | 17.45% | 5.63% | 15.61% | 19.50% | 5.21% | 11.58% | 25.24% | 7.30% | 26.68% | 7.92% | 15.38% | -19.79% | 21.87% | 4.14% | 10.67% | 18.98% | 19.57% | 5.00% | 15.71% | -3.59% | 9.23% | -9.50% | -25.76% | -111.03% | 1.33% | -45.26% | -3.16% | -9.98% | -3.72% | -6.87% | -5.51% | -5.37% | 2.53% | 0.99% | -2.54% | -40.30% | 14.30% | 1.55% | 5.12% | 2.07% | 5.96% | -10.11% | -16.25% | -8.73% | -6.52% | -19.79% | -8.18% | -1.70% | 10.49% | 19.66% | 27.85% | 17.84% | 36.38% | 33.38% | 25.65% | 29.84% | 27.12% | 26.82% | 29.85% | 25.74% | 27.70% | 26.59% | 25.45% | 26.41% |
|
Net Margin
|
11.40% | 25.72% | 38.55% | -19.35% | 74.83% | -26.40% | 14.68% | -0.06% | 12.66% | 4.75% | 17.31% | 4.66% | 17.36% | 4.74% | 9.78% | -21.99% | 15.68% | -0.86% | 6.03% | 11.98% | 15.11% | -1.51% | 9.03% | -18.44% | 4.69% | -8.91% | -23.81% | -78.55% | -6.59% | -35.17% | -24.89% | -10.12% | -6.54% | -13.77% | -8.36% | -13.54% | -4.51% | -14.28% | -8.01% | -46.45% | 5.76% | -3.84% | -0.94% | -0.28% | -1.39% | -25.75% | -17.28% | -18.60% | -15.27% | -37.70% | -14.98% | -9.26% | -12.48% | -7.55% | 7.15% | 0.68% | 17.16% | 6.32% | 4.43% | 28.95% | 6.92% | 4.82% | 8.21% | 3.16% | 6.95% | 4.00% | -1.46% | -9.47% |
|
FCF Margin
|
16.71% | 36.90% | 5.11% | 4.63% | 9.84% | 47.37% | 9.07% | -7.48% | 10.28% | 84.04% | 49.75% | 145.25% | 59.93% | 128.76% | 62.10% | 154.26% | 32.26% | 35.96% | 29.87% | 21.70% | 15.77% | 36.80% | 40.64% | 54.69% | 44.10% | 33.80% | 14.72% | 19.21% | 9.00% | 32.58% | 41.07% | 14.78% | 5.91% | 8.05% | 5.01% | 11.75% | 5.56% | 10.38% | 7.42% | 28.82% | 16.35% | 12.09% | 6.37% | 5.79% | 3.03% | 12.61% | 1.95% | 11.36% | 10.09% | 31.03% | 16.30% | 29.63% | -8.22% | 53.56% | 13.80% | 42.39% | 14.17% | 60.50% | 31.35% | 49.09% | 22.94% | 49.51% | 30.07% | 47.35% | 24.86% | 49.25% | 31.41% | 43.37% |
|
Inventory Average
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Assets Average
|
3.96B | 4.21B | 4.44B | 4.17B | 4.07B | 4.18B | 4.19B | 3.85B | 3.58B | 3.70B | 4.06B | 4.34B | 4.41B | 4.48B | 4.49B | 4.42B | 4.36B | 4.33B | 4.27B | 4.31B | 4.33B | 4.47B | 4.76B | 4.78B | 4.56B | 4.33B | 4.13B | 3.85B | 3.51B | 3.43B | 3.46B | 3.33B | 3.23B | 3.13B | 3.10B | 3.11B | 3.09B | 4.04B | 3.93B | 2.83B | 2.74B | 2.65B | 2.59B | 2.54B | 2.50B | 2.41B | 2.31B | 2.26B | 2.22B | 2.20B | 2.18B | 2.14B | 2.12B | 2.12B | 2.18B | 2.18B | 2.13B | 2.09B | 2.06B | 2.16B | 2.22B | 2.18B | 2.12B | 2.12B | 2.07B | 2.01B | 2.01B | 2.00B |
|
Equity Average
|
| | | | | | | | | | | | | | 2.28B | 2.25B | 2.22B | | | | 2.28B | | | | | | | 1.71B | 1.55B | 1.54B | | | 1.47B | | | | | | | | 1.18B | | | 1.17B | | | | | 1.08B | 1.06B | | | | | | | 0.95B | | | | | | | 1.21B | 1.19B | 1.19B | 1.20B | 1.17B |
|
Invested Capital
|
0.04B | 0.03B | -43.36B | 2.45B | 0.00B | 6.73B | 0.00B | 1.91B | | | | 2.08B | | 2.25B | 2.30B | 2.19B | 2.25B | | | 2.29B | 2.28B | | | 2.15B | | | 1.82B | 1.59B | 1.51B | 1.57B | | 1.47B | 1.46B | | | 1.42B | | 2.27B | | 1.18B | 1.19B | | 1.18B | 1.16B | | | | 1.08B | 1.08B | 1.04B | 0.00B | 1.87B | 0.00B | 0.93B | 0.00B | 1.72B | 0.99B | 0.00B | 0.00B | 1.84B | 0.00B | 0.00B | 1.22B | 1.79B | 1.34B | 1.30B | 1.21B | 1.14B |
|
Asset Utilization Ratio
|
0.28 | 0.28 | 0.26 | 0.27 | 0.20 | 0.21 | 0.23 | 0.29 | 0.44 | 0.45 | 0.45 | 0.45 | 0.47 | 0.47 | 0.47 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.45 | 0.44 | 0.42 | 0.41 | 0.37 | 0.32 | 0.29 | 0.26 | 0.22 | 0.22 | 0.24 | 0.27 | 0.30 | 0.31 | 0.34 | 0.27 | 0.29 | 0.42 | 0.44 | 0.46 | 0.46 | 0.46 | 0.45 | 0.41 | 0.36 | 0.31 | 0.27 | 0.29 | 0.32 | 0.37 | 0.41 | 0.46 | 0.50 | 0.57 | 0.65 | 0.69 | 0.70 | 0.67 | 0.64 | 0.65 | 0.67 | 0.66 | 0.65 | 0.66 | 0.65 | 0.66 |
|
Interest Coverage Ratio
|
3.05 | 1.32 | 3.76 | 3.15 | 2.41 | 0.29 | 2.67 | 0.79 | 0.63 | 2.47 | 3.56 | 2.35 | 7.79 | 1.45 | 3.42 | -4.74 | 5.78 | 0.65 | 2.23 | 4.61 | 5.39 | 0.93 | 3.14 | -0.73 | 2.40 | -0.98 | -2.70 | -11.19 | 0.11 | -2.24 | -0.17 | -0.71 | -0.39 | -0.52 | -0.54 | -0.49 | 0.32 | 0.10 | -0.31 | -5.34 | 1.98 | 0.18 | 0.68 | 0.27 | 0.82 | -0.68 | -0.97 | -0.73 | -0.69 | -1.44 | -1.01 | -0.24 | 1.78 | 3.05 | 5.31 | 3.87 | 8.87 | 6.64 | 5.84 | 7.77 | 7.79 | 6.33 | 8.42 | 7.40 | 8.72 | 7.28 | 8.55 | 9.85 |
|
Debt to Equity
|
| | | 0.29 | | 1.93 | | 0.42 | | | | 0.58 | | 0.55 | 0.52 | 0.56 | 0.55 | | | 0.55 | 0.54 | | | 0.76 | | | 0.89 | 1.03 | 0.98 | 1.01 | | 0.97 | 0.98 | | | 0.96 | | 0.97 | | 1.10 | 1.05 | | 0.97 | 0.93 | | | | 0.88 | 0.88 | 0.90 | | 0.90 | | 0.97 | | 0.88 | 0.87 | | | 0.58 | | | 0.48 | 0.48 | 0.47 | 0.41 | 0.41 | 0.43 |
|
Debt Ratio
|
0.25 | 0.17 | -9.76 | 0.18 | 0.17 | 1.17 | 0.16 | 0.23 | 0.23 | -0.01 | 0.30 | 0.28 | 0.27 | 0.28 | 0.27 | 0.28 | 0.28 | 0.29 | 0.29 | 0.29 | 0.29 | 0.34 | 0.34 | 0.35 | 0.37 | 0.38 | 0.40 | 0.45 | 0.44 | 0.45 | 0.45 | 0.44 | 0.44 | 0.45 | 0.45 | 0.44 | 0.45 | 0.44 | 0.45 | 0.47 | 0.45 | 0.44 | 0.44 | 0.44 | 0.45 | 0.45 | 0.44 | 0.43 | 0.43 | 0.43 | 0.43 | 0.42 | 0.44 | 0.42 | 0.42 | 0.38 | 0.40 | 0.35 | 0.34 | 0.30 | 0.31 | 0.29 | 0.27 | 0.27 | 0.27 | 0.25 | 0.25 | 0.25 |
|
Equity Ratio
|
| | | 0.62 | | 0.60 | | 0.54 | | | | 0.48 | | 0.50 | 0.51 | 0.50 | 0.51 | | | 0.52 | 0.53 | | | 0.46 | | | 0.45 | 0.43 | 0.45 | 0.45 | | 0.45 | 0.45 | | | 0.47 | | 0.46 | | 0.43 | 0.43 | | 0.45 | 0.47 | | | | 0.49 | 0.49 | 0.48 | | 0.46 | | 0.44 | | 0.43 | 0.46 | | | 0.52 | | | 0.57 | 0.57 | 0.58 | 0.61 | 0.59 | 0.58 |
|
Times Interest Earned
|
3.05 | 1.32 | 3.76 | 3.15 | 2.41 | 0.29 | 2.67 | 0.79 | 0.63 | 2.47 | 3.56 | 2.35 | 7.79 | 1.45 | 3.42 | -4.74 | 5.78 | 0.65 | 2.23 | 4.61 | 5.39 | 0.93 | 3.14 | -0.73 | 2.40 | -0.98 | -2.70 | -11.19 | 0.11 | -2.24 | -0.17 | -0.71 | -0.39 | -0.52 | -0.54 | -0.49 | 0.32 | 0.10 | -0.31 | -5.34 | 1.98 | 0.18 | 0.68 | 0.27 | 0.82 | -0.68 | -0.97 | -0.73 | -0.69 | -1.44 | -1.01 | -0.24 | 1.78 | 3.05 | 5.31 | 3.87 | 8.87 | 6.64 | 5.84 | 7.77 | 7.79 | 6.33 | 8.42 | 7.40 | 8.72 | 7.28 | 8.55 | 9.85 |
|
FCF Payout Ratio
|
-0.09 | | -1.47 | 1.49 | | | | | | | | | | | | -0.02 | -0.07 | -0.10 | -0.09 | -0.14 | -0.17 | -0.10 | -0.07 | -0.06 | -0.09 | -0.18 | -0.38 | -0.31 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | |
|
Enterprise Value
|
-0.05B | -0.15B | -0.18B | -0.06B | -0.13B | -0.19B | -0.21B | -0.25B | -0.13B | -0.27B | -0.26B | -0.25B | -0.37B | -0.40B | -0.23B | -0.15B | -0.09B | -0.15B | -0.15B | -0.08B | -0.07B | -0.10B | -0.53B | -0.07B | -0.40B | -0.40B | -0.38B | -0.33B | -0.32B | -0.37B | -0.35B | -0.09B | -0.09B | -0.09B | -0.09B | -0.05B | -0.05B | -0.10B | -0.07B | -0.07B | -0.07B | -0.08B | -0.07B | -0.06B | -0.06B | -0.07B | -0.13B | -0.14B | -0.09B | -0.09B | -0.09B | -0.03B | -0.03B | -0.03B | -0.04B | -0.02B | -0.02B | -0.03B | -0.02B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.02B | -0.03B | -0.02B | -0.06B |
|
Return on Sales
|
0.11% | 0.26% | 0.39% | -0.19% | 0.75% | -0.26% | 0.15% | 0.00% | 0.13% | 0.05% | 0.17% | 0.05% | 0.17% | 0.05% | 0.10% | -0.22% | 0.16% | -0.01% | 0.06% | 0.12% | 0.15% | -0.02% | 0.09% | -0.18% | 0.05% | -0.09% | -0.24% | -0.79% | -0.07% | -0.35% | -0.25% | -0.10% | -0.07% | -0.14% | -0.08% | -0.14% | -0.05% | -0.14% | -0.08% | -0.46% | 0.06% | -0.04% | -0.01% | 0.00% | -0.01% | -0.26% | -0.17% | -0.19% | -0.15% | -0.38% | -0.15% | -0.09% | -0.12% | -0.08% | 0.07% | 0.01% | 0.17% | 0.06% | 0.04% | 0.29% | 0.07% | 0.05% | 0.08% | 0.03% | 0.07% | 0.04% | -0.01% | -0.09% |
|
Return on Capital Employed
|
0.10% | 0.10% | 0.11% | 0.09% | 0.08% | 0.07% | 0.06% | 0.06% | 0.05% | 0.06% | 0.08% | 0.06% | 0.09% | 0.09% | 0.08% | 0.04% | 0.03% | 0.03% | 0.02% | 0.07% | 0.07% | 0.07% | 0.08% | 0.05% | 0.03% | 0.02% | -0.02% | -0.09% | -0.11% | -0.13% | -0.11% | -0.03% | -0.03% | -0.02% | -0.02% | -0.02% | | 0.00% | 0.00% | -0.05% | -0.03% | -0.04% | -0.03% | 0.03% | 0.02% | 0.01% | -0.01% | -0.01% | -0.03% | -0.04% | -0.04% | -0.03% | -0.01% | 0.03% | 0.09% | 0.13% | 0.19% | 0.22% | 0.22% | 0.24% | 0.20% | 0.20% | 0.21% | 0.20% | 0.22% | 0.21% | 0.19% | 0.20% |
|
Return on Invested Capital
|
13.21% | 4.32% | -0.02% | -0.02% | -0.02% | -0.01% | 0.04% | -0.02% | -0.01% | -0.01% | 50.08% | 0.18% | 0.28% | 0.26% | 0.13% | 0.17% | -0.38% | -0.09% | 293,207,436,622.99% | 0.22% | 0.11% | 0.22% | -35,279,033,787,383.82% | 0.27% | 0.14% | -6,364,865,741,437.15% | -0.06% | -0.13% | -0.15% | -0.17% | -0.27% | -0.06% | -0.03% | -0.03% | 3,570,476,456,118.68% | -0.04% | -0.03% | -0.01% | -0.01% | -0.20% | -0.07% | -0.14% | -0.11% | -0.05% | 0.03% | -2,386,232,280,680.98% | 1,304,062,410,547.80% | -0.06% | -0.06% | -0.08% | -0.14% | -0.07% | -0.03% | 0.13% | 0.43% | 0.61% | 0.19% | 0.62% | 42.89% | 0.53% | 0.50% | 68.49% | 0.76% | 0.18% | 0.17% | 0.20% | 0.13% | |
|
Return on Assets
|
0.07% | 0.07% | 0.06% | 0.03% | 0.04% | 0.01% | 0.00% | 0.01% | 0.01% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.01% | 0.01% | 0.00% | 0.00% | 0.04% | 0.04% | 0.04% | 0.04% | 0.01% | -0.01% | -0.01% | -0.04% | -0.07% | -0.09% | -0.10% | -0.09% | -0.04% | -0.04% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% | -0.08% | -0.07% | -0.06% | -0.06% | 0.00% | -0.01% | -0.02% | -0.03% | -0.04% | -0.05% | -0.06% | -0.07% | -0.07% | -0.07% | -0.05% | -0.02% | -0.01% | 0.04% | 0.06% | 0.05% | 0.10% | 0.08% | 0.08% | 0.08% | 0.04% | 0.04% | 0.04% | 0.02% | 0.00% |
|
Return on Equity
|
| | | | | | | | | | | | | | 0.09% | 0.03% | 0.02% | | | | 0.08% | | | | | | | -0.16% | -0.20% | -0.21% | | | -0.08% | | | | | | | | -0.16% | | | 0.00% | | | | | -0.11% | -0.13% | | | | | | | 0.08% | | | | | | | 0.07% | 0.07% | 0.06% | 0.04% | 0.00% |