|
Gross Margin
|
43.41% | 40.08% | 43.53% | 40.63% | 38.45% | 31.73% | 38.05% | 82.10% | 42.07% | 35.55% | 42.72% | 83.51% | 44.29% | 32.06% | 38.03% | 38.79% | 42.62% | 31.70% | 36.01% | 40.82% | 41.22% | 35.96% | 40.52% | 42.01% | 41.37% | 36.89% | 37.91% | -11.03% | 43.05% | 31.87% | 29.62% | 31.74% | 31.69% | 26.31% | 30.39% | 32.65% | 31.53% | 28.68% | 28.99% | 33.20% | 33.51% | 29.87% | 31.68% | 35.07% | 34.59% | 43.85% | 37.42% | 37.78% | 32.08% | 30.00% | 27.34% | 28.14% | 26.29% | 26.21% | 33.65% | 76.93% | 39.16% | 38.87% | 35.53% | 82.27% | 35.67% | 33.50% | 34.72% | 81.67% | 33.70% | 32.68% | 32.11% |
|
EBT Margin
|
12.10% | 28.73% | 35.31% | -14.57% | 15.11% | -24.13% | 15.15% | -1.50% | 14.70% | 7.04% | 24.67% | 12,341.40% | 22.41% | 3.80% | 9.74% | -33.24% | 18.64% | -0.86% | 5.29% | 15.52% | 16.48% | -0.31% | 10.40% | -24.09% | 10.94% | -21.66% | -36.53% | -120.81% | -11.58% | -65.94% | -39.20% | -27.02% | -13.27% | -25.10% | -15.53% | -18.52% | -5.67% | -18.23% | -10.44% | -46.99% | 7.65% | -5.56% | -2.26% | -3.52% | -1.80% | -23.83% | -16.74% | -14.65% | -15.98% | -38.13% | -16.37% | -9.03% | -12.28% | -6.37% | 8.62% | 0.87% | 20.46% | 10.73% | 6.20% | 4.38% | 9.40% | 7.27% | 11.12% | 1.21% | 9.92% | 6.09% | 5.89% |
|
EBIT Margin
|
37.77% | 28.27% | 33.84% | 32.38% | 17.51% | 5.79% | 16.22% | 6.02% | 23.43% | 11.58% | 24.70% | 2.25% | 26.68% | 7.99% | 15.32% | -19.61% | 21.87% | 4.14% | 10.67% | 18.98% | 19.57% | 5.00% | 15.71% | -3.59% | 9.23% | -9.50% | -25.76% | -111.03% | 1.33% | -45.26% | 19.38% | 21.48% | -3.72% | 19.43% | 23.29% | -5.37% | 2.53% | 19.15% | 21.18% | 8.30% | 24.87% | 22.55% | 26.07% | 28.20% | 26.85% | 30.81% | 28.98% | 27.40% | 23.06% | 14.37% | 17.89% | 21.64% | 10.49% | 19.66% | 27.85% | 71.56% | 36.38% | 33.38% | 25.65% | 80.07% | 27.12% | 26.82% | 29.85% | 79.60% | 27.70% | 26.59% | 25.45% |
|
EBITDA Margin
|
37.77% | 28.27% | 33.84% | 25.27% | 17.51% | 5.79% | 16.22% | 1.86% | 9.84% | 11.58% | 20.32% | 0.54% | 16.38% | 6.87% | 4.45% | -20.60% | 17.41% | 4.97% | 3.44% | 15.67% | 19.06% | 6.85% | 15.55% | -13.50% | 13.98% | 11.54% | 10.38% | 69.24% | -16.08% | 34.79% | -21.04% | -4.86% | 7.53% | -15.35% | -12.07% | 13.90% | -2.44% | -12.32% | -10.19% | 40.84% | 3.57% | -7.45% | 1.09% | 3.75% | 8.85% | -34.92% | 21.51% | -24.13% | -17.30% | -40.78% | -11.51% | 9.47% | -13.68% | -4.23% | 13.61% | -0.40% | 16.89% | 3.67% | 7.69% | 80.07% | 27.12% | 26.82% | 29.85% | 79.60% | 27.70% | 26.59% | 25.45% |
|
Operating Margin
|
37.77% | 28.27% | 33.84% | 32.38% | 17.51% | 5.79% | 16.22% | 6.02% | 23.43% | 11.58% | 24.70% | 2.25% | 26.68% | 7.99% | 15.32% | -19.61% | 21.87% | 4.14% | 10.67% | 18.98% | 19.57% | 5.00% | 15.71% | -3.59% | 9.23% | -9.50% | -25.76% | -111.03% | 1.33% | -45.26% | 19.38% | 21.48% | -3.72% | 19.43% | 23.29% | -5.37% | 2.53% | 19.15% | 21.18% | 8.30% | 24.87% | 22.55% | 26.07% | 28.20% | 26.85% | 30.81% | 28.98% | 27.40% | 23.06% | 14.37% | 17.89% | 21.64% | 10.49% | 19.66% | 27.85% | 71.56% | 36.38% | 33.38% | 25.65% | 80.07% | 27.12% | 26.82% | 29.85% | 79.60% | 27.70% | 26.59% | 25.45% |
|
Net Margin
|
12.10% | 28.73% | 35.30% | -14.57% | 15.11% | -24.13% | 15.15% | -1.50% | 14.70% | 7.04% | -7,714.34% | 12,341.40% | 22.41% | 3.79% | 9.74% | -4,655.98% | 18.63% | -0.86% | 5.29% | 15.52% | 16.48% | -0.32% | 10.40% | -24.09% | 10.94% | -21.66% | -36.53% | -120.81% | -11.58% | -65.94% | -39.20% | -27.02% | -13.27% | -25.10% | -15.53% | -18.52% | -5.67% | -18.23% | -10.44% | -46.99% | 7.65% | -5.56% | -2.26% | -3.52% | -1.80% | -23.83% | -16.74% | -14.65% | -15.98% | -38.13% | -16.37% | -9.03% | -12.28% | -6.37% | 8.62% | 0.87% | 20.46% | 10.73% | 6.20% | 4.38% | 9.40% | 7.27% | 10.20% | 0.95% | 9.92% | 6.09% | 5.89% |
|
FCF Margin
|
16.71% | 43.09% | 5.60% | 4.89% | -22,384.20% | 8.28% | 9.96% | 7.76% | 14,291.39% | 32.98% | 44.56% | 16.81% | 34.63% | 57.88% | 49.23% | 34.96% | 21.92% | 35.96% | 29.87% | 21.70% | 15.77% | 36.80% | 40.64% | 54.69% | 44.10% | 33.80% | 14.72% | 19.21% | 9.00% | 32.58% | 36.58% | 14.78% | 5.91% | 7.27% | 5.01% | 5.04% | 5.56% | 10.38% | 7.42% | 6.93% | 16.35% | 12.09% | 6.37% | 5.79% | 3.03% | 12.61% | 1.95% | 11.36% | 3.57% | 10.06% | 7.68% | 9.40% | 10.36% | 12.10% | 11.90% | 3.89% | 9.09% | 10.35% | 11.54% | 4.40% | 10.52% | 8.95% | 13.37% | 3.46% | 12.08% | 12.98% | 15.00% |
|
Inventory Average
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Assets Average
|
3.96B | 3.89B | 3.92B | 3.97B | 3.99B | 4.05B | 4.06B | 3.77B | 3.61B | 3.73B | 4.10B | 4.39B | 4.40B | 4.46B | 4.48B | 4.43B | 4.34B | 4.31B | 4.27B | 4.31B | 4.33B | 4.47B | 4.76B | 4.78B | 4.56B | 4.33B | 4.13B | 3.85B | 3.51B | 3.43B | 3.46B | 3.33B | 3.23B | 3.13B | 3.10B | 3.11B | 3.09B | 4.04B | 3.93B | 2.83B | 2.74B | 2.65B | 2.59B | 2.54B | 2.50B | 2.41B | 2.31B | 2.26B | 2.22B | 2.20B | 2.18B | 2.14B | 2.12B | 2.12B | 2.18B | 2.18B | 2.13B | 2.09B | 2.06B | 2.16B | 2.22B | 2.18B | 2.12B | 2.12B | 2.07B | 2.01B | 2.01B |
|
Equity Average
|
152.78B | 242.39B | 250.58B | 126.36B | | | | 2.01B | 2.09B | 2.17B | 2.11B | 2.12B | 2.16B | 2.24B | 2.28B | 2.25B | | | 2.21B | 2.24B | 2.28B | 2.27B | 2.30B | 2.24B | 2.08B | 2.00B | 1.90B | 1.71B | | | | 1.49B | 1.47B | 1.44B | 1.44B | 1.45B | 1.43B | 1.40B | 1.35B | 1.25B | 1.18B | 1.18B | 1.17B | 1.17B | 1.16B | 1.12B | 1.09B | 1.09B | 1.08B | 1.06B | 1.02B | 0.98B | 0.96B | 0.93B | 0.94B | 0.93B | 0.95B | 1.00B | 1.02B | 1.09B | 1.19B | 1.20B | 1.45B | 1.46B | 1.40B | 1.62B | 1.64B |
|
Invested Capital
|
236.37B | 248.49B | 252.75B | 0.00B | 0.00B | 0.00B | 2.12B | 1.91B | 2.28B | 2.07B | 2.15B | 2.08B | 2.24B | 2.25B | 2.30B | 2.19B | | 2.22B | 2.19B | 2.29B | 2.28B | 2.26B | 2.34B | 2.15B | 2.02B | 1.98B | 1.82B | 1.59B | | | 1.52B | 1.47B | 1.46B | 1.41B | 1.48B | 1.42B | 1.43B | 1.37B | 1.32B | 1.18B | 1.19B | 1.16B | 1.18B | 1.16B | 1.16B | 1.08B | 1.10B | 1.08B | 1.08B | 1.04B | 1.00B | 1.87B | 0.94B | 0.93B | 0.95B | 1.72B | 0.99B | 1.01B | 1.03B | 1.84B | 1.22B | 1.19B | 1.71B | 1.79B | 1.75B | 1.74B | 1.64B |
|
Asset Utilization Ratio
|
0.27 | 0.28 | 0.27 | 0.26 | 0.26 | 0.28 | 0.30 | 0.63 | 0.71 | 0.71 | 0.68 | 0.75 | 0.77 | 0.77 | 0.76 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.45 | 0.44 | 0.42 | 0.41 | 0.37 | 0.32 | 0.29 | 0.26 | 0.22 | 0.22 | 0.24 | 0.28 | 0.31 | 0.32 | 0.34 | 0.27 | 0.29 | 0.42 | 0.44 | 0.46 | 0.46 | 0.46 | 0.45 | 0.41 | 0.36 | 0.31 | 0.27 | 0.29 | 0.32 | 0.37 | 0.41 | 0.46 | 0.50 | 0.89 | 0.98 | 1.03 | 1.04 | 1.10 | 1.06 | 1.08 | 1.11 | 1.07 | 1.07 | 1.10 | 1.09 |
|
Interest Coverage Ratio
|
4.38 | 1.32 | 2.92 | 2.69 | 2.27 | 0.29 | 2.67 | 0.79 | 2.89 | 2.47 | 3.56 | 393.26 | 7.79 | 1.45 | 3.42 | -4.74 | 5.78 | 0.65 | 2.23 | 4.61 | 5.39 | 0.93 | 3.14 | -0.73 | 2.40 | -0.98 | -2.70 | -11.19 | 0.11 | -2.24 | 1.19 | 1.54 | -0.39 | 1.64 | 2.27 | -0.49 | 0.32 | 1.97 | 2.60 | 1.10 | 3.45 | 2.67 | 3.44 | 3.71 | 3.69 | 2.08 | 1.73 | 2.28 | 2.43 | 1.04 | 2.20 | 3.09 | 1.78 | 3.05 | 5.31 | 44.87 | 8.87 | 6.64 | 5.84 | 73.41 | 7.79 | 6.33 | 8.42 | 83.30 | 8.72 | 7.28 | 8.55 |
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 270.44 | | | 0.31 | 0.42 | 0.36 | -0.01 | 0.60 | 0.58 | 0.55 | 0.55 | 0.53 | 0.56 | | 0.56 | 0.56 | 0.55 | 0.54 | 0.70 | 0.71 | 0.76 | 0.81 | 0.81 | 0.89 | 1.03 | | | -0.03 | 0.97 | 0.98 | 0.97 | 0.96 | 0.96 | 0.99 | -0.04 | -0.04 | 1.10 | -0.01 | -0.08 | -0.09 | 0.93 | 0.00 | 0.00 | -0.02 | 0.88 | 0.88 | 0.01 | 0.01 | 0.90 | 0.99 | 0.97 | 1.01 | 0.88 | 0.87 | 0.00 | 0.00 | 0.58 | 0.57 | 0.52 | 0.34 | 0.48 | 0.35 | 0.30 | 0.30 |
|
Debt Ratio
|
0.25 | 0.20 | 0.19 | 0.18 | 0.17 | 0.17 | 0.16 | 0.23 | 0.22 | -0.01 | 0.29 | 0.28 | 0.27 | 0.28 | 0.27 | 0.28 | 0.28 | 0.29 | 0.29 | 0.29 | 0.29 | 0.34 | 0.34 | 0.35 | 0.37 | 0.38 | 0.40 | 0.45 | 0.00 | 0.00 | -0.01 | 0.44 | 0.44 | 0.45 | 0.45 | 0.44 | 0.45 | -0.01 | -0.02 | 0.47 | 0.00 | -0.04 | -0.04 | 0.44 | 0.00 | 0.00 | -0.01 | 0.43 | 0.43 | 0.00 | 0.00 | 0.42 | 0.44 | 0.42 | 0.42 | 0.38 | 0.40 | 0.00 | 0.00 | 0.30 | 0.31 | 0.29 | 0.27 | 0.27 | 0.27 | 0.25 | 0.25 |
|
Equity Ratio
|
60.51 | 64.18 | 63.62 | 0.00 | | | 0.53 | 0.54 | 0.62 | 0.55 | 0.48 | 0.48 | 0.50 | 0.51 | 0.51 | 0.50 | | 0.52 | 0.51 | 0.52 | 0.53 | 0.49 | 0.48 | 0.46 | 0.45 | 0.47 | 0.45 | 0.43 | | | 0.44 | 0.45 | 0.45 | 0.46 | 0.47 | 0.47 | 0.46 | 0.28 | 0.46 | 0.43 | 0.43 | 0.45 | 0.45 | 0.47 | 0.46 | 0.47 | 0.48 | 0.49 | 0.49 | 0.48 | 0.46 | 0.46 | 0.44 | 0.44 | 0.42 | 0.43 | 0.46 | 0.49 | 0.49 | 0.52 | 0.55 | 0.56 | 0.81 | 0.57 | 0.78 | 0.83 | 0.81 |
|
Times Interest Earned
|
4.38 | 1.32 | 2.92 | 2.69 | 2.27 | 0.29 | 2.67 | 0.79 | 2.89 | 2.47 | 3.56 | 393.26 | 7.79 | 1.45 | 3.42 | -4.74 | 5.78 | 0.65 | 2.23 | 4.61 | 5.39 | 0.93 | 3.14 | -0.73 | 2.40 | -0.98 | -2.70 | -11.19 | 0.11 | -2.24 | 1.19 | 1.54 | -0.39 | 1.64 | 2.27 | -0.49 | 0.32 | 1.97 | 2.60 | 1.10 | 3.45 | 2.67 | 3.44 | 3.71 | 3.69 | 2.08 | 1.73 | 2.28 | 2.43 | 1.04 | 2.20 | 3.09 | 1.78 | 3.05 | 5.31 | 44.87 | 8.87 | 6.64 | 5.84 | 73.41 | 7.79 | 6.33 | 8.42 | 83.30 | 8.72 | 7.28 | 8.55 |
|
FCF Payout Ratio
|
-0.36 | | | | | | | | | | | | | | | -0.07 | -0.11 | -0.10 | -0.09 | -0.14 | -0.17 | -0.10 | -0.07 | -0.06 | -0.09 | -0.18 | -0.38 | -0.31 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
0.32B | 0.79B | 1.07B | 1.04B | 2.11B | 1.83B | 1.69B | 2.42B | 3.47B | 3.96B | 1.77B | 2.37B | 2.30B | 1.42B | 1.70B | 2.13B | 2.40B | 2.21B | 2.60B | 2.51B | 3.40B | 3.61B | 2.62B | 1.34B | 1.46B | 1.57B | 0.71B | 0.82B | 0.88B | 1.18B | 0.87B | 1.51B | 1.29B | 0.91B | 0.81B | 0.83B | 0.75B | 0.90B | 0.94B | 0.44B | 0.63B | 0.48B | 0.26B | 0.35B | 0.03B | 0.14B | 0.05B | 0.15B | 0.20B | 0.47B | 0.45B | 0.44B | 0.95B | 0.83B | 0.65B | 1.02B | 0.68B | 0.64B | 0.90B | 0.70B | 0.92B | 0.98B | 0.85B | 0.81B | 0.62B | 0.61B | 0.72B |
|
Market Capitalization
|
0.43B | 0.78B | 1.06B | 1.16B | 2.11B | 1.83B | 1.89B | 2.67B | 3.73B | 3.96B | 2.29B | 2.83B | 2.77B | 1.88B | 2.16B | 2.29B | 2.55B | 2.36B | 2.74B | 2.59B | 3.49B | 4.13B | 3.15B | 1.77B | 1.86B | 1.97B | 1.09B | 1.15B | 1.23B | 1.55B | 1.22B | 1.60B | 1.38B | 1.00B | 0.91B | 0.89B | 0.81B | 0.97B | 1.01B | 0.51B | 0.70B | 0.56B | 0.33B | 0.41B | 0.09B | 0.21B | 0.18B | 0.23B | 0.29B | 0.55B | 0.54B | 0.47B | 0.98B | 0.86B | 0.69B | 1.04B | 0.70B | 0.67B | 0.92B | 0.74B | 0.96B | 1.02B | 0.89B | 0.86B | 0.64B | 0.64B | 0.75B |
|
Return on Sales
|
-10.91% | -12.07% | 0.25% | 0.13% | 0.14% | 0.03% | 0.00% | 0.01% | 0.02% | 0.05% | -13.83% | 59.55% | 57.71% | 57.34% | 69.04% | -12.18% | -12.49% | -12.54% | -12.66% | 0.11% | 0.10% | 0.10% | 0.11% | 0.01% | -0.02% | -0.05% | -0.16% | -0.35% | -0.48% | -0.59% | -0.63% | -0.32% | -0.31% | -0.25% | -0.20% | -0.18% | -0.15% | -0.14% | -0.13% | -0.21% | -0.17% | -0.14% | -0.12% | -0.01% | -0.03% | -0.05% | -0.08% | -0.12% | -0.18% | -0.22% | -0.21% | -0.19% | -0.17% | -0.11% | -0.04% | -0.01% | 0.05% | 0.07% | 0.07% | 0.08% | 0.06% | 0.06% | 0.07% | 0.05% | 0.05% | 0.05% | 0.04% |
|
Return on Capital Employed
|
0.11% | 0.12% | 0.13% | 0.09% | 0.07% | 0.06% | | 0.06% | 0.08% | 0.09% | 0.10% | 0.08% | 0.09% | 0.09% | 0.08% | 0.04% | 0.03% | 0.03% | 0.02% | 0.07% | 0.07% | 0.07% | 0.08% | 0.05% | 0.03% | 0.02% | -0.02% | -0.09% | -0.11% | -0.13% | -0.09% | 0.01% | 0.00% | 0.04% | 0.05% | 0.03% | | 0.03% | 0.03% | 0.06% | 0.09% | 0.09% | 0.10% | 0.12% | 0.12% | 0.12% | 0.11% | 0.09% | 0.08% | 0.07% | 0.07% | 0.08% | 0.07% | 0.09% | 0.12% | 0.50% | 0.55% | 0.60% | 0.61% | 0.74% | 0.67% | 0.68% | 0.71% | 0.68% | 0.74% | 0.73% | 0.68% |
|
Return on Invested Capital
|
| | 0.00% | 0.00% | | | | 0.11% | 0.13% | 0.14% | | 0.13% | 0.15% | 0.14% | 0.14% | | | | | | 0.13% | 0.13% | 0.14% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
-2.90% | -3.39% | 0.07% | 0.03% | 0.04% | 0.01% | 0.00% | 0.01% | 0.01% | 0.04% | -9.45% | 44.79% | 44.63% | 44.06% | 52.53% | -5.61% | -5.74% | -5.78% | -5.85% | 0.05% | 0.05% | 0.05% | 0.05% | 0.00% | -0.01% | -0.02% | -0.06% | -0.11% | -0.14% | -0.15% | -0.14% | -0.07% | -0.08% | -0.07% | -0.06% | -0.06% | -0.05% | -0.04% | -0.04% | -0.09% | -0.07% | -0.07% | -0.06% | 0.00% | -0.01% | -0.02% | -0.03% | -0.04% | -0.05% | -0.06% | -0.07% | -0.07% | -0.07% | -0.05% | -0.02% | -0.01% | 0.05% | 0.07% | 0.07% | 0.09% | 0.07% | 0.06% | 0.07% | 0.05% | 0.05% | 0.05% | 0.04% |
|
Return on Equity
|
-0.08% | -0.05% | 0.00% | 0.00% | | | | 0.01% | 0.02% | 0.06% | -18.39% | 92.82% | 90.97% | 87.62% | 103.48% | -11.08% | | | -11.31% | 0.10% | 0.09% | 0.09% | 0.10% | 0.01% | -0.02% | -0.04% | -0.13% | -0.25% | | | | -0.16% | -0.17% | -0.15% | -0.13% | -0.12% | -0.11% | -0.11% | -0.11% | -0.20% | -0.17% | -0.15% | -0.13% | -0.01% | -0.03% | -0.05% | -0.06% | -0.07% | -0.10% | -0.13% | -0.15% | -0.15% | -0.16% | -0.11% | -0.05% | -0.01% | 0.11% | 0.16% | 0.15% | 0.18% | 0.13% | 0.11% | 0.11% | 0.08% | 0.08% | 0.07% | 0.05% |