|
Cash & Equivalents (Quarter)
|
51.23M | 73.21M | 56.59M | 83.43M | 15.90M | 39.80M | 52.81M |
|
Cash & Current Investments (Quarter)
|
51.23M | 73.21M | 56.59M | 83.43M | 15.90M | 39.80M | 52.81M |
|
Receivables - Net (Quarter)
|
253.92M | 282.09M | 234.98M | 158.94M | 304.94M | 224.14M | 188.42M |
|
Receivables - Other (Quarter)
|
| | | 10.25M | 8.66M | 45.92M | 1.21M |
|
Receivables (Quarter)
|
253.92M | 282.09M | 234.98M | 169.19M | 313.60M | 270.06M | 189.63M |
|
Inventory (Quarter)
|
19.39M | 25.82M | 24.03M | 20.16M | 25.90M | 25.91M | 31.00M |
|
Current Assets (Quarter)
|
-2716.57M | 396.01M | 316.46M | 262.53M | 346.74M | 375.26M | 358.84M |
|
Property, Plant & Equipment (Net) (Quarter)
|
2,498.25M | 97.22M | -52.53M | -2881.04M | 4,666.62M | 1,717.41M | 1,686.66M |
|
Long-Term Investments (Quarter)
|
| | | | 15.07M | 7.32M | 6.06M |
|
Goodwill (Quarter)
|
161.50M | 26.74M | | | | | |
|
Intangibles (Quarter)
|
11.13M | 26.82M | -6.41M | 12.40M | -26.18M | 12.71M | 9.30M |
|
Goodwill & Intangibles (Quarter)
|
172.62M | 53.56M | -6.41M | 12.40M | -26.18M | 12.71M | 9.30M |
|
Long-Term Deferred Tax (Quarter)
|
32.92M | 27.94M | 3.58M | 0.84M | 0.34M | 54.11M | 4.70M |
|
Other Non-Current Assets (Quarter)
|
34.70M | 29.80M | 3.58M | | | 101.45M | 65.31M |
|
Non-Current Assets (Quarter)
|
2,716.57M | 2,358.73M | 2,160.44M | 1,961.06M | 1,772.10M | 1,842.33M | 1,757.43M |
|
Assets (Quarter)
|
| 2,754.74M | 2,476.90M | 2,223.60M | 2,118.85M | 2,217.59M | 2,116.28M |
|
Accounts Payables (Quarter)
|
165.00M | 207.96M | 69.29M | 115.79M | 288.83M | 111.17M | 225.03M |
|
Payables (Quarter)
|
165.00M | 207.96M | 69.29M | 115.79M | 288.83M | 111.17M | 225.03M |
|
Accumulated Expenses (Quarter)
|
| | | | | 21.52M | 18.90M |
|
Short term Debt (Quarter)
|
| | | 0.69M | 1.68M | 2.09M | |
|
Current Leases (Quarter)
|
| | 9.43M | 8.66M | 9.35M | 12.77M | 14.72M |
|
Current Deferred Revenue (Quarter)
|
| | | | | 33.83M | 25.88M |
|
Total Current Liabilities (Quarter)
|
165.00M | 213.77M | 163.67M | 127.98M | 302.07M | 274.72M | 242.45M |
|
Non-Current Debt (Quarter)
|
| 1,292.69M | | | 800.04M | 671.98M | 581.61M |
|
Non-Current Deferred Tax Liability (Quarter)
|
93.60M | 55.14M | 19.23M | 16.29M | 21.32M | 54.00M | 33.97M |
|
Operating Leases (Quarter)
|
| | 41.65M | 37.50M | 39.03M | 41.96M | 39.06M |
|
Other Non-Current Liabilities (Quarter)
|
| 68.09M | 33.46M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
1,474.29M | 1,360.78M | 1,156.20M | 1,016.65M | 910.24M | 785.49M | 669.77M |
|
Total Liabilities (Quarter)
|
-1424.99M | 1,574.55M | 1,319.87M | 1,144.63M | 1,212.31M | 1,060.21M | 912.22M |
|
Total Debt (Quarter)
|
| 1,292.69M | | 0.69M | 801.72M | 674.07M | 581.61M |
|
Common Equity (Quarter)
|
1,424.99M | | 1,157.03M | 1,078.97M | 906.53M | 1,157.38M | 1,204.06M |
|
Shareholder's Equity (Quarter)
|
1,424.99M | 1,180.18M | | | 906.53M | 1,157.38M | 1,200.82M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 2,754.74M | 2,476.90M | 2,223.60M | 2,118.85M | 2,217.59M | 2,116.28M |
|
Retained Earnings (Quarter)
|
| 466.97M | 386.01M | 105.53M | 117.66M | 108.33M | 142.47M |