PRECISION DRILLING Growth Metrics (2009-2025) | PDS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 2.70%5.45%1.48%-11.39%-7.89%-7.91%10.34%22.98%21.33%18.10%1.74%0.32%-3.00%-3.74%-5.88%0.59%-1.09%8.55%14.82%7.10%3.29%-9.00%-17.50%-21.81%-24.24%-17.06%-15.38%-11.32%-4.34%-13.37%-7.32%-5.48%-3.41%63.81%-8.47%-10.10%-12.17%-48.25%-9.86%-10.09%-7.88%-10.13%-11.66%-10.23%-12.20%-5.08%-6.29%-5.03%-3.75%-3.29%3.86%0.34%0.60%-4.10%-6.68%4.66%4.00%4.75%1.07%-4.57%-8.63%-7.10%-3.89%
Assets Growth (3y) 4.70%4.67%4.44%3.01%2.73%1.54%1.85%7.46%5.19%7.26%3.21%2.62%-0.30%-1.67%-3.75%-5.56%-8.19%-6.43%-7.11%-9.44%-9.20%-13.21%-13.51%-13.14%-11.21%5.58%-10.46%-9.00%-6.73%-9.78%-8.55%-8.58%-7.89%-8.66%-10.00%-10.14%-10.77%-23.85%-9.30%-8.48%-8.01%-6.21%-4.91%-5.07%-5.27%-4.16%-3.16%-0.09%0.23%-0.96%-0.68%0.07%-1.49%-2.28%-3.22%
Assets Growth (5y) 1.95%3.69%4.25%3.32%2.06%0.67%0.02%0.77%-1.85%-1.41%-5.15%-5.61%-6.41%-7.34%-6.91%-6.72%-6.49%3.06%-7.42%-8.80%-8.68%-11.13%-11.80%-11.93%-10.75%-11.35%-10.58%-9.47%-8.08%-8.93%-8.74%-8.22%-7.96%-6.90%-6.64%-7.11%-7.21%-16.35%-6.27%-4.25%-4.02%-3.69%-4.10%-3.10%-4.18%-3.05%-2.47%
Assets (QoQ) -0.88%2.61%-0.06%1.03%1.77%-1.25%-12.73%5.03%1.75%18.31%-2.73%3.62%-0.96%1.92%-4.09%0.19%-1.71%-0.35%2.50%-1.48%7.87%5.41%-4.39%-4.99%-4.97%-4.43%-9.38%-7.95%4.04%-2.49%-5.04%-0.70%-5.78%4.32%-3.15%1.47%59.80%-41.71%-4.88%-0.87%-5.84%1.53%-5.12%1.56%-8.14%-0.20%-3.59%-0.67%-0.69%-1.48%-2.29%0.68%-0.21%5.81%-5.60%0.94%-4.88%2.97%5.87%0.30%-4.19%-0.65%-0.04%-3.97%-2.59%2.79%
Capital Expenditures Growth (1y) 88.06%72.71%-166.30%-726.21%-813.26%-457.80%-551.93%-192.68%-236.87%-86.09%-6.72%41.22%41.42%39.18%41.38%37.73%25.79%-20.30%-55.55%-153.95%-89.77%42.67%81.22%83.33%89.16%54.89%-46.12%32.46%22.04%62.08%79.04%58.91%-14.32%-69.26%-72.66%-62.74%-202.55%-22.11%16.51%27.22%83.95%46.89%86.70%-7.71%22.19%4.51%-542.88%-25.27%-331.17%-87.71%-152.94%-91.78%-30.74%-5.99%1.87%-36.72%-9.67%14.31%-21.63%26.95%-1.42%-35.58%-7.69%
Capital Expenditures Growth (3y) -54.28%-41.49%-164.61%-142.24%-162.18%-84.82%-59.77%-2.32%-13.56%-10.84%0.90%2.40%6.21%25.14%44.47%35.89%46.56%32.24%24.71%34.13%45.68%53.88%61.40%64.10%54.12%33.84%19.13%23.28%-39.19%7.80%32.90%21.34%17.81%-3.16%42.34%-8.45%27.70%14.76%10.63%0.61%18.64%1.62%-29.32%-37.28%-63.69%-23.85%-151.76%-48.64%-83.53%-19.46%-44.53%-24.19%-13.29%-7.18%-8.73%
Capital Expenditures Growth (5y) -9.81%-15.69%-76.01%-86.36%-90.94%-34.21%-3.57%14.63%21.34%18.84%23.21%36.33%41.30%40.95%44.54%40.73%32.90%27.54%31.17%28.18%11.13%27.33%39.22%44.06%45.77%28.43%43.28%18.75%19.56%16.85%23.71%8.07%-13.25%-14.50%-25.54%-25.10%-16.33%-4.26%-12.12%-20.82%5.04%2.87%-20.88%-20.91%-37.29%-17.16%-83.67%
Capital Expenditures (QoQ) -28.28%83.28%-2.47%45.70%-193.22%-63.21%-217.92%39.98%-79.09%-90.76%-42.72%30.91%1.07%-9.40%21.39%31.15%-2.72%-5.44%16.49%17.96%-66.53%-36.33%-36.34%38.69%49.69%55.34%-20.98%60.14%-109.47%-44.65%44.08%53.99%-1.89%20.05%-9.62%-28.01%-50.86%18.44%-3.32%-137.99%39.11%44.23%9.94%47.50%-101.44%86.04%-629.36%62.07%-147.22%5.99%-42.12%-30.54%-7.63%-26.68%-7.75%11.01%12.75%-17.28%-50.12%28.61%31.83%-66.47%9.84%0.88%8.86%-32.23%
Cash & Equivalents Growth (1y) -101.33%115.57%1,631.63%104.59%18,870.56%-327.07%155.01%80.20%79.23%12,215.87%-8.36%-66.24%-67.51%-67.75%-68.67%-50.16%-36.46%253.72%260.52%463.25%312.37%-24.40%-29.02%-23.00%-12.69%-7.48%-7.11%-73.97%-73.76%-75.74%-69.95%-40.94%-28.88%-18.17%-31.06%42.90%17.27%2.90%1.09%-22.70%-26.65%-7.35%79.52%47.45%54.24%26.49%-34.25%-61.41%-62.71%-64.02%-54.18%-50.61%-50.17%-2.67%-56.82%150.26%151.81%27.86%132.33%33.10%-51.04%-14.92%-29.93%
Cash & Equivalents Growth (3y) 64.72%255.26%235.58%7.56%381.04%346.03%-9.87%-32.82%-28.21%419.53%1.15%-1.78%-5.22%-4.81%-7.10%29.30%31.77%35.25%33.46%4.12%-1.87%-44.63%-41.70%-50.90%-45.38%-43.15%-42.27%-39.66%-39.73%-41.10%-40.61%-13.27%-15.11%-7.94%7.75%17.66%9.88%6.44%6.06%-23.95%-25.00%-25.02%-18.52%-34.50%-34.07%-23.78%-49.33%-21.87%-22.37%-23.50%-22.83%18.05%-14.99%1.92%-11.09%
Cash & Equivalents Growth (5y) -1.60%119.43%111.61%28.43%210.46%198.57%13.38%5.63%5.91%150.52%-7.36%-28.27%-27.88%-27.99%-25.87%-19.78%-15.65%-13.25%-13.21%-0.97%-4.65%-32.23%-32.70%-33.43%-32.49%-29.42%-18.97%-24.19%-24.36%-24.87%-24.38%-17.98%-18.86%-18.71%-17.73%-20.86%-24.43%-15.84%-25.08%-11.48%-11.95%-12.10%-11.51%-1.31%-18.79%-13.59%-26.69%
Cash & Equivalents (QoQ) -110.35%-21.30%1,044.65%-101.12%221.31%11,831.06%26.19%2.77%-101.47%13,499.23%-10.83%2.22%-0.80%1.35%-67.15%-1.60%-1.53%-1.56%-47.74%25.43%448.18%0.34%-18.36%-8.17%0.50%-5.79%-11.44%4.13%6.49%-5.42%-75.18%5.00%-1.54%17.14%-51.24%26.45%13.28%-1.31%1.09%3.77%-0.60%-3.05%-22.70%-1.53%25.56%87.85%-36.51%3.00%2.97%-2.35%-62.74%-0.49%-0.65%24.38%-59.84%0.41%94.04%-44.82%132.80%1.03%-1.48%0.26%33.37%-62.84%71.21%-17.42%
Cash from Investing Activities Growth (1y) -5,665.21%-7.34%4.23%39.95%-11.39%-4.77%28.60%-32.07%-56.09%
Cash from Investing Activities Growth (5y) -23.49%
Cash from Investing Activities (QoQ) 43.74%22.05%-65.55%-31.91%64.72%-44.58%-55.72%10.11%34.74%-70.87%
Cash from Operations Growth (1y) -15,599,740,923.24%194.71%
Cash from Operations (QoQ) 107.83%-144.26%
Dividends Paid - Common Growth (1y) -13.58%-15.91%-18.95%-21.27%-13.93%-4.17%-3.55%2.82%14.88%
Dividends Paid - Common Growth (3y) -3.28%
Dividends Paid - Common Growth (5y) 6.20%
Dividends Paid - Common (QoQ) 1.58%1.48%1.51%-18.94%-0.44%-1.10%-0.41%-11.74%8.16%-0.50%5.77%2.13%
EBITDA Margin Growth (1y) -0.00M-0.00M-0.00M-0.00M-767.00579.00410.00-132.00654.00-471.00-0.00M-0.00M103.00-189.00-101.000.00M165.00187.000.00M-0.00M-507.00469.00-517.000.01M-0.00M0.00M-0.00M-0.01M0.00M-0.01M897.000.00M-997.00303.00188.000.00M602.00487.000.00M-0.00M527.00-0.00M0.00M-0.00M-0.00M-586.00-0.00M0.00M362.000.00M0.00M-987.000.00M791.00-592.000.01M0.00M0.00M0.00M-48.0058.00-24.00-440.00
EBITDA Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-11.00-81.00-0.00M0.00M922.00-473.00-477.00-0.00M-240.00467.00593.000.01M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M0.00M861.00132.00-0.00M0.00M-0.00M-0.00M-0.00M-132.00-0.00M-0.00M322.000.00M-415.00805.000.00M-0.00M0.01M0.00M0.01M0.00M0.01M0.00M0.00M0.00M
EBITDA Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-353.00576.00-584.000.01M-0.00M0.00M-0.00M-540.00-885.00-0.00M-0.00M0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M0.00M-514.00-0.00M0.00M-0.01M-122.00-0.01M953.000.00M-0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.01M394.00
EBITDA Margin (QoQ) -950.00557.00-858.00-775.00-0.00M0.00M-0.00M798.00174.00874.00-0.00M0.00M-951.00-242.00-0.00M0.00M-0.00M-153.000.00M338.00-0.00M870.00-0.00M0.00M-244.00-116.000.01M-0.01M0.01M-0.01M0.00M0.00M-0.00M328.000.00M-0.00M-988.00213.000.01M-0.00M-0.00M855.00266.00510.00-0.00M0.01M-0.00M683.00-0.00M0.00M0.00M-0.00M944.000.00M-0.00M0.00M-0.00M402.000.01M-0.01M-30.00303.000.00M-0.01M-112.00-114.00
EBIT Growth (1y) -53.89%-70.95%-28.23%-3.17%98.64%180.26%121.99%-49.52%36.59%-26.80%-40.09%-346.52%-24.13%-49.34%-32.71%197.06%-7.67%42.22%68.38%-119.05%-67.99%-218.52%-185.00%-1,368.48%-92.35%-122.96%144.24%116.98%-431.96%173.01%83.84%-130.09%182.79%16.82%6.08%283.17%909.83%23.35%19.72%196.15%-6.37%-30.38%-51.67%-46.71%-43.31%-44.16%0.63%19.56%-32.48%113.51%154.14%1,434.21%416.63%110.40%-6.77%35.01%-29.33%-20.43%22.16%-7.52%-9.80%-7.31%-18.15%
EBIT Growth (3y) 7.76%-15.84%-1.54%-47.44%27.21%1.30%-3.63%6.50%-1.46%-19.20%-12.11%-34.92%-39.24%-41.85%-43.63%-39.52%-71.72%-79.24%-14.13%-21.97%-27.68%24.49%-11.58%9.13%-40.54%57.43%41.99%27.93%202.77%45.05%32.66%17.74%114.20%0.10%-15.01%69.75%75.01%-21.73%-16.50%23.57%-28.97%-6.02%7.32%113.82%25.52%35.88%33.59%191.48%35.09%52.90%42.51%167.57%48.78%15.77%-2.31%
EBIT Growth (5y) -2.60%-15.55%1.58%-17.32%-9.46%-30.27%-26.82%-40.00%-52.80%-27.68%-23.90%2.60%-15.52%6.81%-4.77%32.63%-42.63%26.23%4.31%-23.51%-7.43%22.69%-2.57%43.43%14.73%29.43%20.11%16.52%71.26%19.22%2.57%0.79%37.95%3.65%9.44%122.90%79.62%16.59%6.65%108.16%5.53%6.80%7.08%64.93%4.74%13.10%18.97%
EBIT Margin Growth (1y) -0.00M-0.00M-0.00M-0.00M592.00579.00848.00-377.00325.00-358.00-938.00-0.00M-481.00-386.00-465.000.00M-230.0087.00504.00-0.00M-0.00M-0.00M-0.00M-0.01M-790.00-0.00M0.00M0.01M-505.000.01M391.00-0.00M625.00-28.00-211.000.00M0.00M339.00489.000.00M198.00826.00292.00-80.00-379.00-0.00M-0.00M-576.00-0.00M529.00996.000.00M0.00M0.00M-220.00851.00-926.00-656.00420.00-48.0058.00-24.00-440.00
EBIT Margin Growth (3y) -0.00M-0.00M-0.00M-0.01M436.00-165.00-555.000.00M-386.00-657.00-898.00-584.00-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M871.00250.00-0.00M0.00M757.00-178.00-670.000.00M0.00M0.01M0.00M0.01M669.00673.000.00M0.00M570.000.00M0.00M-478.00-329.000.00M-0.00M-289.00178.000.00M953.00257.00-334.000.01M406.000.00M0.00M0.01M0.00M692.00-240.00
EBIT Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-828.00-0.00M-0.00M-0.01M-0.00M-0.01M-532.000.00M-0.00M0.00M797.000.00M-0.00M0.00M0.00M-0.00M530.000.00M0.00M0.00M0.00M0.00M0.01M0.01M0.00M0.01M-149.0016.000.00M23.00456.000.01M0.00M0.00M447.000.01M225.00428.00378.000.01M85.00-422.00-354.00
EBIT Margin (QoQ) -950.00557.00-147.00-0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M732.00-0.00M0.00M-0.00M653.00831.0059.00-0.00M0.00M-0.00M0.00M-0.00M-0.00M-0.01M0.01M-0.00M0.01M210.00-0.00M0.00M386.00-0.00M790.000.00M202.00-0.00M0.00M-233.00352.00214.00-135.00396.00-183.00-158.00-434.00-869.00352.00375.00-0.00M917.00819.000.00M-0.00M-299.00-774.000.01M-0.01M-30.00303.000.00M-0.01M-112.00-114.00
EBIT (QoQ) -62.77%53.93%12.32%-28.35%-76.55%280.28%51.53%46.99%-66.91%201.22%-65.55%297.77%-82.27%146.52%-241.76%222.42%-88.16%227.45%104.48%16.45%-81.76%287.69%-123.14%295.68%-167.53%-178.05%-299.70%101.02%-2,068.39%155.17%53.40%-119.93%532.89%38.94%-125.11%154.83%510.78%26.17%-56.65%202.27%-25.40%22.46%7.25%-4.44%-44.53%-14.98%18.25%1.65%-45.36%53.20%40.49%-42.59%72.79%82.34%748.15%-80.67%-29.63%-19.21%1,128.30%-89.88%-20.77%24.04%829.84%-90.13%-18.58%9.53%
EBT Growth (1y) 24.14%-219.25%-35.75%46.49%44.48%140.88%137.43%1,113,939.13%82.91%-42.86%-61.85%-100.08%-23.05%-122.24%-47.59%146.81%-8.78%57.19%124.96%-256.48%-54.96%-4,205.37%-282.15%-137.98%-156.18%-42.49%36.92%80.37%-36.20%35.27%39.37%17.43%48.11%13.96%21.59%-200.32%238.82%68.06%78.95%93.48%-120.38%-118.54%-222.01%-128.57%-486.88%-91.51%-59.39%6.66%-14.02%73.90%185.98%144.47%348.26%308.64%-27.20%509.94%-56.42%-32.90%88.32%-74.24%-6.81%-21.72%-49.15%
EBT Growth (3y) 48.59%-34.69%-16.51%-65.57%26.69%62.68%-21.99%81.41%8.69%-27.12%-23.38%-26.00%-31.88%-82.71%-60.67%-20.35%-30.66%-197.24%-66.13%-39.78%-32.85%-241.16%-39.19%27.20%-33.83%7.42%33.07%21.33%43.92%43.76%53.57%45.51%47.25%15.63%19.00%23.50%-18.41%-10.16%-2.61%48.18%-49.83%-2.99%85.79%43.40%165.02%44.91%44.19%65.48%47.87%33.24%47.03%39.22%44.35%45.75%-11.33%
EBT Growth (5y) 18.15%-15.17%-7.25%-27.16%-3.53%0.86%-31.59%-71.38%-18.38%-39.79%-20.27%-14.87%-17.52%-42.04%-23.05%22.33%-16.69%-71.01%-26.42%-30.69%-24.32%-61.28%-16.16%40.34%-16.13%11.14%27.29%40.82%-3.25%5.73%12.48%19.17%0.35%21.39%22.23%16.93%46.29%22.23%21.76%18.91%8.09%28.69%51.76%28.40%54.30%20.57%24.20%
EBT Margin Growth (1y) 300.00-0.01M-0.00M0.00M-41.000.00M953.001.23M771.00-325.00-0.00M-1.24M-378.00-466.00-446.000.00M-216.0055.00511.00-0.00M-554.00-0.00M-0.00M-0.01M-0.00M-0.00M-266.000.01M-169.000.00M0.00M850.00760.00688.00509.00-0.00M0.00M0.00M818.000.00M-945.00-0.00M-0.00M-0.00M-0.00M-0.00M37.00562.00371.000.00M0.00M990.000.00M0.00M-242.00351.00-0.00M-346.00492.00-317.0052.00-118.00-523.00
EBT Margin Growth (3y) 0.00M-0.00M-0.00M-0.00M353.000.00M-986.000.00M178.00-736.00-0.00M-1.24M-0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M557.00-0.00M343.000.00M0.01M0.00M0.01M0.00M0.00M0.00M127.00-121.00387.00-0.00M-0.00M-593.000.00M-0.00M-82.000.00M438.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-273.00
EBT Margin Growth (5y) 437.00-0.00M-0.00M-952.00-417.00247.00-0.01M-0.01M-0.00M-0.01M-0.01M-1.24M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.01M-883.00-524.00-0.00M0.00M-0.00M-217.000.00M0.01M-441.000.00M0.00M0.00M99.000.00M0.00M0.00M0.00M0.00M0.00M0.01M175.000.00M0.00M473.000.00M0.00M0.00M
EBT Margin (QoQ) 0.00M658.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-766.000.00M1.23M-1.23M-0.00M595.00-0.00M0.01M-0.00M615.000.00M96.00-0.00M0.00M-0.00M0.00M-0.00M-0.00M-0.01M0.01M-0.01M0.00M0.00M0.00M-0.00M957.00-299.000.00M-0.00M779.00-0.00M0.01M-0.00M330.00-126.00172.00-0.00M709.00209.00-133.00-0.00M0.00M733.00-324.00590.000.00M-775.000.00M-973.00-454.00-182.00503.00-213.00385.00-991.00871.00-384.00-20.00
EBT (QoQ) 18.05%58.04%-148.44%237.36%-213.40%185.15%-140.34%470.87%-67.91%394.57%189,159.72%-99.94%-89.98%230.19%-477.77%161.54%-102.90%878.05%237.38%19.93%-101.36%4,188.90%-334.67%134.52%-229.97%-72.99%-206.60%91.85%-229.65%23.42%4.57%43.47%-56.67%28.27%-29.96%64.47%-159.76%34.63%-397.76%116.42%-159.77%56.92%-54.25%48.69%-540.96%36.52%-9.49%-31.75%-109.16%47.17%35.88%-60.94%52.13%274.04%-66.84%798.59%-59.77%-39.27%177.81%-35.80%-38.05%70.45%-62.00%132.25%-47.96%10.71%
Enterprise Value Growth (1y) 551.75%130.83%57.00%133.14%64.21%116.81%5.15%-1.84%-33.70%-64.17%-4.41%-10.12%4.25%55.98%53.12%17.92%41.60%62.84%0.95%-46.83%-57.07%-56.51%-72.79%-38.62%-39.47%-24.58%22.70%84.00%46.40%-23.04%-7.43%-44.73%-42.19%-1.11%16.34%-47.62%-16.23%-46.71%-72.22%-18.84%-95.02%-70.72%-82.40%-59.07%557.08%231.93%879.77%202.46%364.29%78.23%43.69%132.43%-28.40%-23.24%38.90%-31.53%35.71%53.43%-5.91%15.99%-32.64%-38.18%-14.90%
Enterprise Value Growth (3y) 92.16%21.49%16.42%27.18%4.31%6.61%15.46%1.33%-0.71%-3.09%13.90%-17.40%-14.10%3.37%-25.07%-27.26%-28.34%-18.86%-30.41%-15.63%-27.54%-36.80%-32.39%-14.54%-19.98%-16.89%9.74%-18.94%-10.83%-25.98%-33.12%-38.29%-71.11%-46.36%-61.54%-44.17%-35.04%-19.69%-21.76%0.16%14.96%20.10%35.31%42.24%179.54%65.60%169.41%68.85%65.24%28.04%23.37%22.67%-13.18%-10.04%3.61%
Enterprise Value Growth (5y) 59.97%35.42%19.52%5.22%-7.15%-3.02%-15.82%-19.43%-23.95%-21.48%-13.18%-8.64%-10.90%-8.51%-13.73%-17.11%-20.81%-16.48%-18.35%-29.52%-28.70%-33.20%-36.92%-23.30%-53.66%-38.28%-42.19%-29.27%-25.34%-16.99%-12.40%-21.88%-5.95%-1.80%-4.35%4.12%-1.84%-6.65%-0.90%9.85%8.10%15.33%26.49%17.98%82.00%33.92%73.36%
Enterprise Value (QoQ) 144.05%35.66%-3.52%104.03%-13.57%-7.73%43.28%43.70%14.12%-55.25%33.76%-2.93%-38.33%19.40%25.76%12.59%-7.74%17.21%-3.15%35.20%6.10%-27.34%-48.99%9.16%7.49%-54.54%15.07%7.65%33.93%-26.04%72.57%-14.35%-29.60%-11.03%3.03%-10.41%20.43%4.67%-53.62%43.28%-23.39%-45.45%35.54%-91.21%350.46%-67.22%215.28%41.13%127.55%-3.23%-2.67%116.64%-12.65%-21.99%57.44%-33.26%-6.35%41.17%-22.39%32.27%5.87%-13.43%-4.33%-23.19%-2.82%19.17%
EPS (Basic) Growth (1y) -27.89%-169.28%-62.67%68.90%44.37%140.84%-74,295.60%1,112,153.58%82.64%-42.93%100.12%-110.65%-23.16%-122.24%-47.66%100.33%-13.62%59.36%113.02%-248.17%-55.08%-4,176.73%-281.65%-137.29%-156.16%-42.44%36.94%80.37%-36.04%35.34%39.44%17.52%48.11%13.96%21.59%-200.32%238.57%68.12%78.99%93.49%-121.59%-131.53%-241.15%-142.15%-504.56%-99.58%-66.11%2.73%-15.35%74.24%184.18%143.77%343.61%304.95%-27.64%505.85%-58.79%-36.41%64.13%-80.49%-3.05%-16.19%-39.98%
EPS (Basic) Growth (3y) 23.89%-45.55%-30.38%-616.83%26.54%62.71%-22.08%81.23%6.63%-27.07%26.02%-26.00%-33.19%-80.35%-59.07%77.28%-30.41%-191.46%-64.36%-39.08%-32.82%-240.24%-39.14%27.31%-33.82%7.46%33.10%21.37%43.88%43.81%53.62%45.57%46.25%14.04%17.47%22.06%-21.84%-13.79%-5.99%46.47%-51.91%-5.98%89.18%44.72%166.79%45.08%44.41%66.06%46.71%32.68%44.22%36.04%43.80%45.69%-10.67%
EPS (Basic) Growth (5y) 4.77%-15.04%-17.76%-12.74%-4.70%2.06%-30.81%-69.27%-18.19%-38.75%72.56%-14.87%-17.37%-40.94%-22.63%71.44%-16.59%-68.97%-25.86%-29.97%-24.41%-60.96%-16.15%40.41%-16.20%10.17%26.49%40.17%-5.01%3.90%10.78%17.60%-1.60%20.06%22.74%17.10%47.92%22.67%22.20%19.20%8.61%28.85%50.28%26.34%54.45%20.70%24.55%
EPS (Basic) (QoQ) 18.05%58.02%-148.47%179.76%-213.40%185.15%-140.38%470.22%-67.92%-154,794.54%705.28%-99.94%-89.98%230.22%-53,016.09%100.44%-102.90%877.05%237.43%13.55%-101.37%4,172.85%-334.71%134.42%-229.97%-72.99%-206.60%91.85%-229.65%23.42%4.57%43.53%-56.67%28.27%-29.96%64.47%-159.76%34.63%-397.76%116.39%-159.77%56.92%-54.25%45.64%-540.96%36.52%-9.49%-35.72%-111.60%47.17%35.88%-60.94%52.75%272.65%-66.66%795.76%-60.25%-39.05%179.14%-39.07%-38.66%57.31%-66.82%202.76%-46.97%12.66%
EPS (Weighted Average and Diluted) Growth (1y) -14.63%-134,171,532.62%119,438,696.63%-157,077,109.06%21.28%132.07%-23,401.95%268,504.27%153,716,539.51%-61.95%100.12%-116.47%-100.00%-132.14%-100.00%100.00%-3.03%100.00%71.97%-250.11%-79.64%-343.38%-238.76%-102.90%-771,273,366.87%-511,576.49%-84,791,435.30%-22,141,590.05%-14.94%-87,683.60%13.51%7.38%33.94%99.92%28.17%-40.41%22.02%20.46%19.57%40.65%5.20%55.01%459.82%352.10%
EPS (Weighted Average and Diluted) Growth (3y) 11,575.59%5,370.40%6,879.05%-88,453.01%19.44%66.02%-99.29%25.99%10.85%-25.99%25.99%-25.99%-99.43%-25.99%-25.99%99.77%-11,404.78%65.25%-12,548.08%-8,669.41%-12,075.49%-27,005.78%-9,958.31%-7,365.61%-17,924.83%-1,399.39%-7,975.93%-6,503.42%68.48%68.44%69.92%71.31%66.69%-221.79%68.77%78.47%
EPS (Weighted Average and Diluted) Growth (5y) 7.12%-15.97%-6.18%-43.24%-19.58%94.97%-14.87%91.22%-1,745.22%-14.93%68.56%-14.87%-29.20%-69.13%-33.09%70.04%-1,531.58%51.21%-1,559.05%-1,443.84%-1,126.44%-971.47%-624.42%-445.73%51.07%-85.48%54.77%58.06%52.92%59.24%15.76%15.27%
EPS (Weighted Average and Diluted) (QoQ) -16.39%20.90%-62.57%125.64%-131,393,196.31%207.63%-149.23%100.00%34,740,708.25%-78,306.76%667.03%-99.90%-91.40%151.05%-76,565.13%100.00%-3,024,684.58%100.00%137.69%38.88%-105.77%1,003.02%-307.49%118.84%-225.62%-182.62%-203.39%-71,604,360.35%99.92%-46,733.82%20.78%-271.71%36.35%53.86%15.16%-165.11%99.93%-44,060.56%-65.85%36.07%60.07%26.39%-314.98%34.79%59.63%45.68%-562.83%69.05%422.89%-61.94%
FCF Margin Growth (1y) -2.24M-0.00M436.00287.003.67M0.00M0.00M905.00-1.43M0.00M467.000.00M-0.00M-0.00M-0.00M-0.00M-616.0084.000.00M0.00M0.00M-300.00-0.00M-0.00M-0.00M-122.000.00M-443.00-310.00-0.00M-0.00M-974.00-35.00311.00241.00189.000.00M172.00-105.00-114.00-0.00M52.00-442.00557.0054.00-255.00573.00-196.00679.00204.00422.00-551.00-127.00-175.00-36.0052.00143.00-139.00183.00-95.00156.00403.00163.00
FCF Margin Growth (3y) 0.00M0.00M0.00M0.00M2.24M0.00M0.00M0.00M-1.43M382.00-392.000.00M946.00-0.00M-0.00M-0.00M-0.00M-338.00671.00-693.00-986.00-0.00M-0.00M-0.00M-0.00M-0.00M-730.00-0.00M735.00-0.00M-0.00M-899.00-288.00534.00-306.00632.00-199.00-32.0027.00247.00-599.000.00M554.00-190.00607.00-226.00959.00-696.00695.00-111.00569.00-594.00172.0088.00309.00
FCF Margin Growth (5y) -94.00-630.000.00M0.00M2.24M0.00M476.000.00M-1.43M-40.00-798.00-203.00-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M58.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-785.00-543.00-0.00M-0.00M-538.00445.00483.00689.00-116.00353.00-3.00412.00-253.00-583.00-314.00700.00-233.00906.0037.000.00M
FCF Margin (QoQ) 0.00M-0.00M-71.00-2.24M2.24M168.00-220.001.43M-1.43M0.00M-0.00M0.00M0.00M-865.00-0.00M-0.00M0.00M-608.00-817.00-594.000.00M384.000.00M-0.00M-0.00M-0.00M449.00-0.00M0.00M400.00-0.00M-887.00136.00-226.003.0052.00482.00-296.00-49.00942.00-425.00-573.00-58.00-276.00958.00-0.00M941.00-779.00649.00-238.00172.0096.00174.00-19.00-802.00521.00125.00119.00-714.00612.00-157.00442.00-991.00862.0090.00202.00
FCF Payout Ratio Growth (1y) -82.40%-56.21%1.13%22.04%55.14%45.11%-80.63%-417.47%-410.76%
FCF Payout Ratio Growth (3y) -61.08%
FCF Payout Ratio Growth (5y) 14.58%
FCF Payout Ratio (QoQ) -42.95%4.09%6.60%-42.42%-22.43%39.29%26.35%18.04%-49.79%-99.77%-111.00%19.11%
Free Cash Flow Growth (1y) -133,343.30%-72.71%166.31%726.21%194.80%457.80%551.93%192.68%-99.71%86.09%6.72%-41.22%-41.42%-39.18%-41.38%-37.73%-25.79%20.30%55.55%153.95%89.77%-42.67%-81.22%-83.33%-89.16%-54.89%46.12%-32.46%-22.04%-62.08%-79.04%-58.91%14.32%69.26%72.66%62.74%202.55%22.11%-16.51%-27.22%-83.95%-46.89%-86.70%7.71%-22.19%-4.51%542.88%25.27%331.17%87.71%152.94%91.78%30.74%5.99%-1.87%36.72%9.67%-14.31%21.63%-26.95%1.42%35.58%7.69%
Free Cash Flow Growth (3y) 54.28%41.49%164.62%142.24%26.03%84.82%59.77%2.32%-89.19%10.84%-0.90%-2.40%-6.21%-25.14%-44.47%-35.89%-46.56%-32.24%-24.71%-34.13%-45.68%-53.88%-61.40%-64.10%-54.12%-33.84%-19.13%-23.28%39.19%-7.80%-32.90%-21.34%-17.81%3.16%-42.34%8.45%-27.70%-14.76%-10.63%-0.61%-18.64%-1.62%29.32%37.28%63.69%23.85%151.76%48.64%83.53%19.46%44.53%24.19%13.29%7.18%8.73%
Free Cash Flow Growth (5y) 9.81%15.69%76.02%86.36%14.90%34.21%3.57%-14.63%-80.82%-18.84%-23.21%-36.33%-41.30%-40.95%-44.54%-40.73%-32.90%-27.54%-31.17%-28.18%-11.13%-27.33%-39.22%-44.06%-45.77%-28.43%-43.28%-18.75%-19.56%-16.85%-23.71%-8.07%13.25%14.50%25.54%25.10%16.33%4.26%12.12%20.82%-5.04%-2.87%20.88%20.91%37.29%17.16%83.67%
Free Cash Flow (QoQ) 28.28%-83.28%2.47%-606,218.85%100.03%63.21%217.92%69,446.87%-99.85%90.76%42.72%-30.91%-1.07%9.40%-21.39%-31.15%2.72%5.44%-16.49%-17.96%66.53%36.33%36.34%-38.69%-49.69%-55.34%20.98%-60.14%109.47%44.65%-44.08%-53.99%1.89%-20.05%9.62%28.01%50.86%-18.44%3.32%137.99%-39.11%-44.23%-9.94%-47.50%101.44%-86.04%629.36%-62.07%147.22%-5.99%42.12%30.54%7.63%26.68%7.75%-11.01%-12.75%17.28%50.12%-28.61%-31.83%66.47%-9.84%-0.88%-8.86%32.23%
Gross Margin Growth (1y) -496.00-835.00-548.000.00M362.00382.00466.00140.00222.00-349.00-469.00-0.00M-167.00-35.00-202.00203.00-140.00426.00451.00119.0015.0093.00-261.00-0.01M168.00-501.00-829.000.00M-0.00M-556.0077.0091.00-16.00237.00-140.0055.00198.00120.00269.00187.00108.000.00M574.00270.00-251.00-0.00M-0.00M-964.00-579.00-378.00631.000.00M0.00M0.00M189.00533.00-348.00-537.00-81.00-60.00-197.00-83.00-262.00
Gross Margin Growth (3y) 88.00-802.00-550.00-184.00417.00-3.00-204.00-0.00M-85.0042.00-220.00-0.00M-292.00483.00-12.00-0.00M43.0017.00-639.00-908.00-953.00-965.00-0.00M-936.00-984.00-821.00-893.000.00M-954.00-200.00205.00333.00290.000.00M703.00513.0055.00132.00-165.00-507.00-722.00-366.00197.000.00M457.00-498.00-188.000.00M360.00351.00738.000.01M741.00646.00-154.00
Gross Margin Growth (5y) -219.00-412.00-301.00138.00292.00516.00-14.00-0.01M98.00-367.00-0.00M-0.01M-0.00M-575.00-765.00-614.00-0.00M-303.00-703.00-762.00-771.00-609.00-884.00-694.00-678.00696.00-49.000.00M-0.00M-188.00-228.00-361.00-540.00-10.00326.000.00M763.000.00M655.000.00M217.00363.00305.000.00M-89.00-0.00M-531.00
Gross Margin (QoQ) -333.00345.00-290.00-218.00-672.00632.000.00M-0.00M-653.00717.000.00M-0.00M-0.00M597.0076.00382.00-0.00M431.00481.0040.00-526.00456.00149.00-64.00-448.00102.00-0.00M0.01M-0.00M-225.00212.00-5.00-538.00408.00226.00-112.00-285.0031.00422.0030.00-363.00180.00340.00-49.00926.00-643.0036.00-570.00-208.00-266.0080.00-185.00-7.00743.000.00M-0.00M-29.00-334.000.00M-0.00M-217.00122.000.00M-0.00M-102.00-57.00
Gross Profit Growth (1y) -11.92%12.41%30.94%952.23%62.48%56.91%63.63%37.42%26.29%-4.36%-13.99%-86.87%-10.95%-3.18%-8.53%5.54%-0.21%33.34%28.66%3.72%-31.90%-35.98%-51.48%-112.46%-44.77%-59.56%-54.06%352.63%-12.52%40.35%56.96%23.89%20.84%29.17%11.28%20.38%9.32%9.16%6.27%-7.92%-10.47%-25.22%-48.65%-40.92%-38.79%-18.11%19.11%12.74%21.67%36.41%100.94%1,168.57%121.89%83.75%6.90%29.03%-13.64%-14.64%2.57%-7.64%-16.57%-8.79%-11.23%
Gross Profit Growth (3y) 21.81%19.04%22.60%23.83%22.26%13.26%8.78%-42.46%3.92%7.28%0.40%-47.61%-15.41%-6.15%-17.04%-28.79%-27.86%-29.85%-34.06%-31.15%-30.96%-28.64%-29.54%-26.94%-16.42%-9.83%-7.08%79.34%4.94%25.55%22.90%11.16%5.75%1.78%-15.31%-13.16%-15.70%-12.57%-13.38%-15.03%-12.64%-5.82%7.12%103.68%18.23%27.09%36.77%164.26%32.60%28.86%30.12%147.26%16.93%12.68%-0.89%
Gross Profit Growth (5y) 9.94%16.84%16.74%15.76%4.43%4.40%-4.28%-15.15%-15.84%-20.39%-25.76%-46.16%-21.80%-14.05%-16.26%-15.66%-16.88%-8.95%-12.92%-13.41%-15.35%-12.52%-16.18%-15.44%-10.59%-9.76%-15.22%32.28%-8.73%3.92%2.57%-1.76%-2.51%3.33%7.77%56.43%10.09%10.87%6.91%58.62%5.02%5.55%6.15%58.71%3.55%9.83%18.43%
Gross Profit (QoQ) -54.09%39.67%9.59%25.32%-41.40%62.69%780.70%-80.65%-43.41%69.66%639.62%-82.22%-57.15%52.59%12.93%20.60%-53.41%44.15%30.30%14.03%-37.74%39.08%5.05%-25.13%-41.47%5.40%-126.97%431.93%-57.15%19.73%48.34%14.94%-31.25%33.90%17.09%12.10%-26.51%15.35%26.67%1.80%-26.62%12.30%9.75%-1.02%-38.71%-22.87%26.28%2.54%-18.00%12.18%19.53%10.67%-8.07%65.25%654.61%-80.64%-23.88%-3.86%810.77%-87.04%-24.75%15.52%720.12%-88.30%-17.74%12.44%
Interest Coverage Ratio Growth (1y) -48.07%-78.04%-8.60%-70.49%27.24%752.08%33.41%49,481.35%169.13%-41.34%-3.98%-101.20%-25.86%-54.86%-34.81%197.37%-6.76%42.16%41.12%-115.79%-55.39%-205.62%-185.82%-1,436.17%-95.39%-127.84%144.30%113.74%-451.77%173.14%90.34%-131.73%182.29%20.56%14.28%325.61%975.33%35.16%32.27%237.53%7.13%-21.94%-49.65%-38.49%-34.24%-49.81%27.17%35.44%-26.83%191.50%141.30%1,350.47%398.72%117.90%10.01%63.59%-12.11%-4.64%44.18%13.47%11.95%14.96%1.59%
Interest Coverage Ratio Growth (3y) 21.15%3.15%5.40%-55.53%36.42%31.16%-5.83%79.83%22.99%-27.80%-4.05%-26.03%-32.44%-38.86%-40.77%-33.18%-73.23%-75.67%-18.74%-30.67%-27.49%20.74%-10.22%12.52%-48.89%58.86%43.64%28.02%214.57%47.23%42.23%34.19%125.59%8.35%-8.70%88.37%96.40%-19.09%-5.39%41.14%-19.82%4.53%15.61%129.47%33.88%47.18%50.01%217.93%47.47%82.28%56.42%199.72%69.93%33.68%17.24%
Interest Coverage Ratio Growth (5y) 4.22%-6.77%1.50%-17.83%1.10%-40.05%-24.67%-74.34%-47.93%-23.78%-19.61%-67.01%-15.44%2.46%-7.82%36.54%-43.91%24.71%3.14%-24.92%-8.53%23.46%1.81%47.99%8.99%32.73%21.44%17.12%85.44%19.79%13.00%15.02%45.68%13.23%18.49%148.11%94.23%27.46%17.59%131.66%17.71%18.87%19.63%86.28%18.75%28.44%37.67%
Interest Coverage Ratio (QoQ) -69.86%120.90%-7.84%-15.38%-87.25%819.44%-70.25%264.92%-14.64%43.96%10,957.65%-98.02%-81.40%135.64%-238.71%221.92%-88.67%240.29%107.20%16.75%-82.73%237.80%-123.19%429.85%-140.88%-174.49%-315.01%100.99%-2,119.80%153.37%28.69%-125.36%519.94%38.89%-121.45%165.77%515.19%31.65%-57.65%213.47%-22.68%28.84%8.08%-0.51%-43.65%-16.90%32.04%6.37%-56.99%110.54%40.62%-42.54%71.34%74.28%745.28%-80.24%-25.14%-12.01%1,156.97%-89.38%-18.78%33.04%889.21%-89.53%-16.60%17.57%
Net Cash Flow Growth (1y) -15,495,905,749.50%158.05%-18.78%-1,009.91%33.50%-62.00%31.79%-14.36%19.28%18.51%
Net Cash Flow Growth (5y) -7.27%
Net Cash Flow (QoQ) 107.83%-144.26%-2,791.51%72.93%-158.49%45.14%-73.24%34.06%-8.84%8.03%-22.28%33.43%
Net Income Growth (1y) 24.15%-219.26%-35.74%46.46%44.46%140.87%-74,341.35%1,112,839.34%82.90%-42.85%100.12%-110.66%-23.05%-122.27%-47.58%100.33%-8.77%57.08%124.97%-256.48%-54.95%-4,189.04%-282.17%-137.98%-156.18%-42.49%36.92%80.37%-36.20%35.27%170.45%129.90%48.11%13.96%-167.48%286.37%238.82%68.06%78.95%-114.00%-120.38%-118.54%-222.01%-128.57%-486.88%-91.51%-59.39%6.66%-14.02%73.90%185.98%144.47%161.60%1,074.86%132.69%1,229.32%131.90%-19.91%-11.53%-6.82%-9.13%-16.36%-5.63%
Net Income Growth (3y) 48.58%-34.69%-16.51%-759.71%26.69%62.67%-21.99%81.37%8.69%-27.13%26.02%-26.00%-31.87%-82.72%-60.68%76.83%-30.66%-197.12%-66.13%-39.78%-32.85%-240.73%-6.80%28.86%-33.83%7.42%33.07%30.59%43.92%43.76%53.57%45.51%47.25%15.63%-34.95%-47.92%-18.41%-10.16%-2.61%-31.98%-49.83%-2.99%85.79%43.40%82.94%90.12%73.12%95.89%53.67%59.24%55.64%95.81%48.85%104.32%24.78%
Net Income Growth (5y) 18.15%-15.17%-7.25%-27.15%-3.53%0.86%-31.59%-71.35%-18.38%-39.79%72.23%-14.87%-17.52%-42.04%-0.93%14.88%-16.69%-70.97%-26.42%-3.32%-24.32%-61.16%-16.16%40.34%-16.13%11.14%27.29%40.82%-3.25%5.73%12.48%19.17%0.35%21.39%-8.92%-12.49%25.92%40.12%33.00%12.04%14.27%60.13%61.79%68.91%60.61%39.40%36.06%
Net Income (QoQ) 18.05%58.02%-148.47%237.31%-213.40%185.15%-140.38%470.44%-67.92%-154,794.54%705.28%-99.94%-89.98%230.22%-53,016.09%100.44%-102.90%877.05%237.43%19.92%-101.37%4,172.85%-334.71%134.52%-229.97%-72.99%-206.60%91.85%-229.65%23.42%4.57%43.47%-56.67%183.35%-59.50%-198.12%-159.76%34.63%331.91%-64.75%-159.77%56.92%-54.25%48.69%-540.96%36.52%-9.49%-31.75%-109.16%47.17%35.88%-60.94%52.13%274.04%-66.84%122.95%657.63%-58.46%89.44%-61.11%161.66%-54.11%99.53%-62.07%140.85%-48.22%
Net Income towards Common Stockholders Growth (1y) 24.15%-219.26%-35.74%46.46%44.46%140.87%-74,341.35%1,112,839.34%82.90%-42.85%100.12%-110.66%-23.05%-122.27%-47.58%100.33%-8.77%57.08%124.97%-256.48%-54.95%-4,189.04%-282.17%-137.98%-156.18%-42.49%36.92%80.37%-36.20%35.27%39.37%17.43%48.11%13.96%21.59%-200.32%238.82%68.06%78.95%93.48%-120.38%-118.54%-222.01%-128.57%-486.88%-91.51%-59.39%6.66%-14.02%73.90%185.98%144.47%348.26%308.64%-27.20%509.94%-56.42%-32.90%72.73%-79.72%-6.81%-21.72%-44.57%
Net Income towards Common Stockholders Growth (3y) 48.58%-34.69%-16.51%-759.71%26.69%62.67%-21.99%81.37%8.69%-27.13%26.02%-26.00%-31.87%-82.72%-60.68%76.83%-30.66%-197.12%-66.13%-39.78%-32.85%-240.73%-39.19%27.20%-33.83%7.42%33.07%21.33%43.92%43.76%53.57%45.51%47.25%15.63%19.00%23.50%-18.41%-10.16%-2.61%48.18%-49.83%-2.99%85.79%43.40%165.02%44.91%44.19%65.48%47.87%33.24%45.51%36.62%44.35%45.75%-11.33%
Net Income towards Common Stockholders Growth (5y) 18.15%-15.17%-7.25%-27.15%-3.53%0.86%-31.59%-71.35%-18.38%-39.79%72.23%-14.87%-17.52%-42.04%-23.05%71.10%-16.69%-70.97%-26.42%-30.69%-24.32%-61.16%-16.16%40.34%-16.13%11.14%27.29%40.82%-3.25%5.73%12.48%19.17%0.35%21.39%22.23%16.93%46.29%22.23%21.76%18.91%8.09%28.69%49.82%25.98%54.30%20.57%24.20%
Net Income towards Common Stockholders (QoQ) 18.05%58.02%-148.47%237.31%-213.40%185.15%-140.38%470.44%-67.92%-154,794.54%705.28%-99.94%-89.98%230.22%-53,016.09%100.44%-102.90%877.05%237.43%19.92%-101.37%4,172.85%-334.71%134.52%-229.97%-72.99%-206.60%91.85%-229.65%23.42%4.57%43.47%-56.67%28.27%-29.96%64.47%-159.76%34.63%-397.76%116.42%-159.77%56.92%-54.25%48.69%-540.96%36.52%-9.49%-31.75%-109.16%47.17%35.88%-60.94%52.13%274.04%-66.84%798.59%-59.77%-39.27%177.81%-35.80%-38.05%56.34%-67.39%195.00%-47.96%10.71%
Net Margin Growth (1y) 301.00-0.01M-0.00M0.00M-41.000.00M-0.77M1.23M771.00-325.000.77M-1.70M-377.00-466.00-446.000.47M-216.0055.00511.00-0.00M-554.00-0.00M-0.00M-0.01M-0.00M-0.00M-266.000.01M-169.000.00M0.00M850.00760.00688.00509.00-0.00M0.00M0.00M818.000.00M-945.00-0.00M-0.00M-0.00M-0.00M-0.00M37.00562.00371.000.00M0.00M990.000.00M0.00M-242.00351.00-0.00M-346.00400.00-342.0052.00-118.00-431.00
Net Margin Growth (3y) 0.00M-0.00M-0.00M-0.46M353.000.00M-986.000.00M178.00-736.000.77M-1.24M-0.00M-0.00M-0.00M0.45M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M557.00-0.00M343.000.00M0.01M0.00M0.01M0.00M0.00M0.00M127.00-121.00387.00-0.00M-0.00M-593.000.00M-0.00M-82.000.00M438.000.00M0.00M0.00M0.00M0.00M0.00M0.00M999.000.00M0.00M-273.00
Net Margin Growth (5y) 437.00-0.00M-0.00M-952.00-417.00247.00-0.01M-0.01M-0.00M-0.01M0.77M-1.24M-0.00M-0.00M-0.00M0.46M-0.00M-0.00M-0.00M-0.01M-882.00-524.00-0.00M0.00M-0.00M-217.000.00M0.01M-441.000.00M0.00M0.00M99.000.00M0.00M0.00M0.00M0.00M0.00M0.01M175.000.00M0.00M447.000.00M0.00M0.00M
Net Margin (QoQ) 0.00M657.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-766.00-0.77M2.01M-1.23M-0.00M595.00-0.47M0.47M-0.00M615.000.00M96.00-0.00M0.00M-0.00M0.00M-0.00M-0.00M-0.01M0.01M-0.01M0.00M0.00M0.00M-0.00M957.00-299.000.00M-0.00M779.00-0.00M0.01M-0.00M330.00-126.00172.00-0.00M709.00209.00-133.00-0.00M0.00M733.00-324.00590.000.00M-775.000.00M-973.00-454.00-182.00503.00-213.00293.00-925.00897.00-384.00-20.00
Operating Income Growth (1y) -53.89%-70.95%-28.23%-3.17%98.64%180.26%121.99%-49.52%36.59%-26.80%-40.09%-346.52%-24.13%-49.34%-32.71%197.06%-7.67%42.22%68.38%-119.05%-67.99%-218.52%-185.00%-1,368.48%-92.35%-122.96%144.24%116.98%-431.96%173.01%83.84%-130.09%182.79%16.82%6.08%283.17%909.83%23.35%19.72%196.15%-6.37%-30.38%-51.67%-46.71%-43.31%-44.16%0.63%19.56%-32.48%113.51%154.14%1,434.21%416.63%110.40%-6.77%35.01%-29.33%-20.43%22.16%-7.52%-9.80%-7.31%-18.15%
Operating Income Growth (3y) 7.76%-15.84%-1.54%-47.44%27.21%1.30%-3.63%6.50%-1.46%-19.20%-12.11%-34.92%-39.24%-41.85%-43.63%-39.52%-71.72%-79.24%-14.13%-21.97%-27.68%24.49%-11.58%9.13%-40.54%57.43%41.99%27.93%202.77%45.05%32.66%17.74%114.20%0.10%-15.01%69.75%75.01%-21.73%-16.50%23.57%-28.97%-6.02%7.32%113.82%25.52%35.88%33.59%191.48%35.09%52.90%42.51%167.57%48.78%15.77%-2.31%
Operating Income Growth (5y) -2.60%-15.55%1.58%-17.32%-9.46%-30.27%-26.82%-40.00%-52.80%-27.68%-23.90%2.60%-15.52%6.81%-4.77%32.63%-42.63%26.23%4.31%-23.51%-7.43%22.69%-2.57%43.43%14.73%29.43%20.11%16.52%71.26%19.22%2.57%0.79%37.95%3.65%9.44%122.90%79.62%16.59%6.65%108.16%5.53%6.80%7.08%64.93%4.74%13.10%18.97%
Operating Income (QoQ) -62.77%53.93%12.32%-28.35%-76.55%280.28%51.53%46.99%-66.91%201.22%-65.55%297.77%-82.27%146.52%-241.76%222.42%-88.16%227.45%104.48%16.45%-81.76%287.69%-123.14%295.68%-167.53%-178.05%-299.70%101.02%-2,068.39%155.17%53.40%-119.93%532.89%38.94%-125.11%154.83%510.78%26.17%-56.65%202.27%-25.40%22.46%7.25%-4.44%-44.53%-14.98%18.25%1.65%-45.36%53.20%40.49%-42.59%72.79%82.34%748.15%-80.67%-29.63%-19.21%1,128.30%-89.88%-20.77%24.04%829.84%-90.13%-18.58%9.53%
Operating Margin Growth (1y) -0.00M-0.00M-0.00M-0.00M592.00579.00848.00-377.00325.00-358.00-938.00-0.00M-481.00-386.00-465.000.00M-230.0087.00504.00-0.00M-0.00M-0.00M-0.00M-0.01M-790.00-0.00M0.00M0.01M-505.000.01M391.00-0.00M625.00-28.00-211.000.00M0.00M339.00489.000.00M198.00826.00292.00-80.00-379.00-0.00M-0.00M-576.00-0.00M529.00996.000.00M0.00M0.00M-220.00851.00-926.00-656.00420.00-48.0058.00-24.00-440.00
Operating Margin Growth (3y) -0.00M-0.00M-0.00M-0.01M436.00-165.00-555.000.00M-386.00-657.00-898.00-584.00-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M871.00250.00-0.00M0.00M757.00-178.00-670.000.00M0.00M0.01M0.00M0.01M669.00673.000.00M0.00M570.000.00M0.00M-478.00-329.000.00M-0.00M-289.00178.000.00M953.00257.00-334.000.01M406.000.00M0.00M0.01M0.00M692.00-240.00
Operating Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-828.00-0.00M-0.00M-0.01M-0.00M-0.01M-532.000.00M-0.00M0.00M797.000.00M-0.00M0.00M0.00M-0.00M530.000.00M0.00M0.00M0.00M0.00M0.01M0.01M0.00M0.01M-149.0016.000.00M23.00456.000.01M0.00M0.00M447.000.01M225.00428.00378.000.01M85.00-422.00-354.00
Operating Margin (QoQ) -950.00557.00-147.00-0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M732.00-0.00M0.00M-0.00M653.00831.0059.00-0.00M0.00M-0.00M0.00M-0.00M-0.00M-0.01M0.01M-0.00M0.01M210.00-0.00M0.00M386.00-0.00M790.000.00M202.00-0.00M0.00M-233.00352.00214.00-135.00396.00-183.00-158.00-434.00-869.00352.00375.00-0.00M917.00819.000.00M-0.00M-299.00-774.000.01M-0.01M-30.00303.000.00M-0.01M-112.00-114.00
Profit After Tax Growth (1y) 18.48%37.28%-17.06%98.95%21.48%-74.91%57.49%11,206.57%66.84%6.73%-53.68%328.47%-16.47%-97.44%-28.28%-44.85%-0.49%1,321.66%71.37%55.11%-78.92%268.56%-236.68%-302.16%-25.47%-284.66%45.25%88.69%-217.92%39.95%42.32%261.19%16.27%-36.21%-11.85%-506.10%231.51%71.82%111.42%99.47%-120.93%441.67%698.11%3,680.71%-624.76%-275.23%41.39%-175.36%-21.34%68.74%-22.14%111.83%304.79%203.74%-37.24%4,100.12%-61.77%-24.42%94.56%-90.08%-10.13%-21.38%-83.63%
Profit After Tax Growth (3y) 33.91%-28.36%-15.42%91.12%19.18%-81.01%-19.42%541.88%11.51%-27.07%-17.12%54.18%-44.04%10.23%-54.39%-55.08%-46.13%-362.22%-48.61%-33.03%-29.77%-82.58%-34.47%-28.31%-39.86%-51.98%29.31%9.55%9.10%38.69%27.52%67.29%38.69%49.05%44.54%-8.03%-25.88%-19.05%48.71%47.55%-56.60%-23.23%106.34%73.17%171.48%-17.17%-11.60%55.29%43.42%30.94%-1.67%35.59%39.31%37.80%-41.53%
Profit After Tax Growth (5y) 14.82%-33.14%-5.75%44.32%-18.70%-18.54%-26.39%-282.89%-26.27%-35.93%-19.39%-23.19%-16.59%-28.36%-20.40%-20.62%-16.59%-140.90%-23.10%-34.00%-27.24%-28.97%-43.99%-14.96%-17.11%7.78%18.35%16.45%-31.75%-6.65%23.14%1.13%-15.17%6.40%25.57%-41.36%47.39%20.56%21.33%22.13%7.58%28.23%60.73%72.55%52.28%-19.52%-26.13%
Profit After Tax (QoQ) 6.51%32.72%-136.09%332.24%23.41%-19.81%-100.46%27,050.88%-74.51%403.27%-67.88%304.85%-83.69%118.43%197.10%-21.08%-99.50%6,027.81%128.47%42.40%-92.87%638.65%106.79%-80.65%24.69%-373.93%-205.85%107.13%-408.92%18.78%36.84%25.58%-57.30%21.99%276.51%-138.66%-155.90%35.94%-540.90%112.52%-154.84%125.96%-130.02%-389.74%995.38%-39.37%34.67%-199.13%-116.48%148.92%-171.78%-59.61%44.23%221.86%-89.09%2,662.54%-71.75%-26.28%630.00%-74.86%-44.15%89.78%-62.79%127.88%-51.14%-60.49%
Property, Plant & Equipment (Net) Growth (1y) -9.45%15.03%20.07%21.76%15.26%13.85%8.19%5.01%-0.39%3.75%-0.04%-2.21%5.42%1.90%4.20%3.43%-7.86%50.51%-22.20%-17.37%-14.04%0.93%0.18%-9.69%-6.20%0.84%-6.94%44.76%-11.42%-0.84%-10.98%-41.64%-6.90%-60.37%-5.06%-9.30%-9.51%-8.93%-10.37%-3.18%-6.19%172.03%-7.52%-7.57%-1.74%-1.38%-3.43%-5.13%-7.07%-66.25%3.36%2.51%0.79%-1.79%-6.37%-4.51%-2.15%
Property, Plant & Equipment (Net) Growth (3y) 760.92%1,105.16%1,048.25%5.85%10.76%9.10%7.73%6.57%6.37%4.06%2.03%-1.09%16.75%-6.77%-5.80%-5.83%15.68%-6.70%-8.27%-9.43%15.28%-10.15%2.61%-10.61%0.31%-6.02%-8.63%-8.20%-26.55%-7.69%-8.50%-9.29%-29.00%-8.84%-19.98%-7.54%-0.61%-7.68%-6.72%-5.87%34.68%-7.15%-5.31%-5.03%-3.26%-2.63%-3.49%-2.73%-31.11%-2.23%-2.44%-2.86%
Property, Plant & Equipment (Net) Growth (5y) 269.64%347.65%336.78%4.63%15.82%1.03%1.34%-0.84%12.83%-2.56%-4.54%-4.85%10.12%-5.45%1.79%-7.05%9.13%-7.62%-8.20%-9.33%-9.65%-9.32%-10.58%-9.66%-18.29%-6.72%-7.70%-8.07%-0.37%-8.20%-7.27%-7.21%-0.81%-7.52%-14.79%-6.31%-20.04%-4.71%-4.62%-4.82%-4.13%-4.98%-3.64%-3.32%
Property, Plant & Equipment (Net) (QoQ) -61.62%20.54%124,689.07%1.66%3.81%10.15%-1.05%6.12%5.27%4.26%-2.26%0.85%2.18%-1.11%1.81%-2.84%-0.04%6.60%-1.59%-0.64%-0.77%-5.03%60.75%-48.65%5.40%-1.20%88.75%-49.03%-4.99%2.61%102.92%-52.96%47.79%-37.21%127.14%-57.77%-3.12%0.18%-3.32%1.18%-7.44%-0.06%-2.70%-0.42%-0.02%-3.16%182.16%-66.15%-0.08%2.95%183.17%-66.85%-1.85%0.86%2.85%1.52%-2.65%-0.83%0.21%-3.21%-0.72%1.61%
Return on Assets Growth (1y) 293.00340.00-7.00-3.00-2.003.00-945.000.00M0.00M0.00M0.01M-0.01M-0.01M-0.00M-0.01M566.00578.00583.00590.00-5.00-5.00-7.00-11.00-12.00-14.00-13.00-8.004.007.008.008.001.002.003.002.00-3.00-2.00-3.00-2.009.006.004.003.00-3.00-3.00-4.00-4.00-3.00-2.001.005.006.0012.0012.009.0010.002.00-1.000.00M-4.00-1.00-1.00-3.00
Return on Assets Growth (3y) 0.00M0.00M0.01M-565.00-577.00-579.00-585.004.003.001.00950.00-0.00M-0.00M-0.00M-0.01M550.00559.00563.00571.00-12.00-12.00-12.00-11.00-6.00-5.00-2.002.002.007.009.008.007.006.005.003.002.000.00M-2.00-3.002.000.00M2.004.000.00M6.0010.0010.0013.0011.0012.0014.0012.0012.0010.006.00
Return on Assets Growth (5y) 294.00344.00-2.00-3.00-4.00-3.00-6.00-12.00-16.00-19.00931.00-0.00M-0.00M-0.00M-0.01M556.00568.00575.00581.00-14.00-12.00-11.00-11.00-1.00-1.000.00M3.008.009.009.007.000.00M0.00M2.004.005.0010.0011.0011.0018.0014.0013.0013.006.007.008.007.00
Return on Assets (QoQ) -50.00346.00-3.000.00M-3.00-1.000.00M1.002.00-949.000.01M-16.00-57.00847.00-0.01M-12.00-5.00-7.00590.000.00M0.00M0.00M-5.00-1.00-1.00-4.00-5.00-3.00-1.001.007.000.00M1.001.000.00M0.00M1.000.00M-5.001.001.001.005.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.00M0.00M2.003.001.006.003.000.00M2.00-2.000.00M1.00-2.000.00M0.00M-1.00
Return on Capital Employed Growth (1y) -4.00-6.00-3.001.003.002.001.000.00M-2.00-4.00-6.00-6.00-6.003.004.004.005.00-3.00-4.00-5.00-10.00-14.00-14.00-14.00-7.0010.0012.0016.0014.002.00-1.00-2.003.007.007.007.004.003.001.00-3.00-5.00-5.00-3.00-1.00-1.002.004.0043.0048.0051.0049.0023.0012.008.0010.00-6.006.005.00-2.00
Return on Capital Employed Growth (3y) -2.00-3.00-6.00-5.00-4.00-3.001.00-1.00-2.00-3.00-4.00-7.00-7.00-10.00-14.00-15.00-15.00-12.00-7.00-7.00-3.00-3.00-2.001.005.0015.0020.0022.0020.0012.0012.008.006.007.004.004.002.00-1.00-1.001.0038.0043.0048.0050.0065.0059.0061.0064.0060.0066.0064.0057.00
Return on Capital Employed Growth (5y) -4.00-5.00-6.00-4.00-4.00-4.00-16.00-20.00-21.00-19.00-8.00-9.00-5.00-3.00-2.000.00M1.00-2.001.002.003.008.009.0010.0013.0019.0019.0020.0017.007.007.005.007.0048.0057.0058.0068.0059.0059.0061.0055.0061.0061.0058.00
Return on Capital Employed (QoQ) 1.002.00-4.00-2.00-1.002.000.00M1.00-2.001.00-1.00-1.00-4.00-1.000.00M-1.005.000.00M0.00M0.00M-3.00-2.00-1.00-4.00-7.00-2.00-1.003.0010.000.00M3.001.00-2.000.00M3.003.001.001.002.000.00M-1.00-1.00-1.00-1.00-1.000.00M1.00-1.002.003.0039.005.004.001.0013.00-7.001.003.00-3.006.00-1.00-5.00
Return on Equity Growth (1y) 1.000.01M0.01M0.01M0.01M-0.01M-0.01M0.00M0.00M-9.00-11.00-14.00-23.00-26.009.003.005.004.002.00-7.00-6.00-4.00-2.0019.0014.0010.006.00-7.00-7.00-8.00-8.00-7.00-6.002.0010.0014.0027.0027.0019.0019.001.00-4.00-4.00-10.00-5.00-5.00-5.00
Return on Equity Growth (3y) 0.01M0.01M0.01M-0.00M8.007.003.000.00M-0.01M-0.01M-0.01M-0.01M0.00M-25.00-26.00-24.00-23.00-13.00-10.00-7.002.005.0015.0014.0010.007.005.002.00-2.00-4.005.002.003.008.00-1.0014.0020.0021.0025.0022.0024.0025.0023.0024.0018.0010.00
Return on Equity Growth (5y) 17.0015.0010.001.00-26.00-0.01M-0.01M-0.01M-0.01M0.00M0.00M-29.00-26.00-24.00-23.00-2.00-2.000.00M7.0018.001.001.004.008.0011.0023.0027.0025.0038.0030.0026.0023.008.0011.0011.0012.00
Return on Equity (QoQ) 2.006.000.00M1.004.00-0.00M0.01M-185.00-335.000.00M-0.01M0.00M-1.000.00M1.00-9.00-3.00-3.00-9.00-12.00-1.002.002.001.001.000.00M0.00M-9.002.003.002.0012.00-3.00-2.00-1.00-1.00-2.00-3.00-2.000.00M-1.005.007.003.0013.004.00-1.003.00-5.00-1.00-1.00-3.000.00M-1.00-1.00
Return on Invested Capital Growth (1y) 11.002.001.000.00M
Return on Invested Capital Growth (3y) 14.00-1.00-1.00
Return on Invested Capital Growth (5y) 14.00
Return on Invested Capital (QoQ) 0.00M3.001.001.00-1.000.00M0.00M1.00
Return on Sales Growth (1y) 0.00M0.00M-24.00-12.00-12.002.00-0.00M0.01M0.01M0.01M0.01M-0.01M-0.01M-0.01M-0.01M0.00M0.00M0.00M0.00M-10.00-12.00-15.00-28.00-36.00-47.00-54.00-47.003.0017.0034.0043.0014.0016.0011.007.00-3.00-2.000.00M0.00M20.0014.009.004.00-11.00-14.00-16.00-13.00-7.000.00M11.0017.0018.0022.0018.0011.009.001.00-1.000.00M-3.00-1.00-1.00-3.00
Return on Sales Growth (3y) 0.01M0.01M0.01M-0.00M-0.00M-0.00M-0.00M10.008.005.000.00M-0.01M-0.01M-0.01M-0.01M0.00M0.00M0.00M0.00M-43.00-42.00-35.00-31.00-19.00-14.00-9.004.0014.0031.0045.0051.0031.0028.0019.0012.006.00-2.00-8.00-8.002.000.00M3.008.000.00M8.0013.0015.0020.0024.0027.0028.0024.0022.0016.008.00
Return on Sales Growth (5y) 0.00M0.00M-14.00-12.00-16.00-8.00-17.00-36.00-50.00-64.000.00M-0.01M-0.01M-0.01M-0.01M0.00M0.00M0.00M0.00M-32.00-27.00-24.00-24.00-2.00-2.000.00M8.0023.0031.0038.0042.0013.0014.0014.0016.0017.0020.0021.0020.0029.0023.0020.0019.006.008.0010.0012.00
Return on Sales (QoQ) -116.000.00M-12.001.00-11.00-3.001.001.003.00-0.00M0.01M-184.00-37.000.00M-0.01M-31.00-6.00-12.000.00M-1.000.00M1.00-10.00-3.00-3.00-11.00-19.00-13.00-11.00-4.0031.001.007.005.002.003.001.001.00-8.004.003.002.0012.00-3.00-2.00-3.00-3.00-6.00-4.001.002.001.006.007.003.006.002.000.00M1.00-2.000.00M1.00-2.000.00M0.00M-1.00
Revenue Growth (1y) -0.55%41.98%49.78%420.73%48.48%40.06%45.76%35.11%19.97%6.04%-3.39%-71.73%-7.46%-2.10%-3.40%0.30%3.18%17.55%14.34%0.79%-32.14%-37.58%-48.15%-52.55%-46.92%-53.20%-41.20%-12.22%18.83%70.03%53.01%20.44%21.47%18.51%16.66%18.38%2.87%4.79%-2.75%-12.83%-13.27%-49.06%-56.53%-45.14%-33.99%19.70%63.02%51.38%48.46%56.10%63.26%363.93%48.97%23.91%1.23%20.66%-5.21%-0.96%4.96%-6.97%-11.69%-6.49%-4.00%
Revenue Growth (3y) 21.00%28.24%28.25%25.76%18.13%13.29%10.80%-27.37%4.63%6.86%2.19%-34.13%-13.47%-10.44%-16.95%-21.72%-28.11%-29.97%-29.62%-25.12%-24.64%-20.81%-22.44%-20.54%-8.50%-1.94%1.62%7.77%14.08%28.29%20.18%7.52%2.71%-14.15%-20.99%-17.28%-16.18%-13.87%-11.67%-10.21%-5.28%-1.63%4.98%56.77%13.44%32.29%39.15%103.88%27.98%24.20%20.16%73.34%7.64%4.70%0.67%
Revenue Growth (5y) 11.09%19.40%18.43%14.99%2.91%1.30%-4.21%-28.78%-16.23%-18.64%-20.12%-34.67%-16.39%-10.58%-12.42%-12.70%-11.71%-7.10%-9.05%-9.75%-11.77%-9.21%-11.95%-12.34%-7.33%-12.83%-15.00%-9.76%-3.20%5.18%4.23%0.64%1.21%3.40%5.59%31.79%5.43%4.33%2.64%32.29%3.72%3.16%4.22%34.03%4.09%16.48%22.11%
Revenue (QoQ) -50.27%28.60%17.41%32.44%-29.00%35.66%308.19%-62.23%-33.02%41.18%278.35%-66.47%-40.80%28.62%10.71%9.78%-37.37%26.91%14.95%12.93%-28.64%23.44%1.32%-23.97%-34.37%2.55%-7.28%-14.96%-42.12%28.83%38.43%15.12%-17.19%15.93%8.97%16.10%-19.20%14.13%10.58%0.88%-17.69%5.92%-0.88%0.37%-51.65%-9.62%25.08%20.77%-12.32%23.09%16.15%18.44%-7.81%28.74%230.05%-61.97%-23.32%5.17%293.40%-70.12%-19.88%11.46%248.69%-71.64%-15.16%14.43%
Share-based Compensation Growth (1y) 227.50%244.51%-2,811.25%-12.37%-62.05%-74.63%160.01%-136.44%102.75%79.97%55.44%448.73%248.56%296.16%-40.40%341.89%-81.47%-59.90%999.73%-122.84%-48.59%440.68%-83.26%295.51%254.88%-100.59%16.07%-88.26%-57.90%5,869.64%
Share-based Compensation Growth (3y) 36.08%16.30%193.52%3.65%38.93%21.84%36.72%77.74%9.41%41.93%116.78%-52.12%-30.75%104.80%3.15%25.43%-30.34%-26.26%28.81%-62.57%-8.42%22.78%
Share-based Compensation Growth (5y) 10.23%20.10%177.90%-25.59%-23.89%31.43%24.77%20.19%19.03%-15.90%14.64%22.94%-13.08%24.08%
Share-based Compensation (QoQ) -30.08%-80.29%2,179.31%4.24%-26.45%-255.15%173.67%-54.86%-50.83%267.01%-144.74%351.15%-56.35%216.97%0.37%151.03%-50.39%-52.32%644.21%-89.47%7.34%1,207.63%-115.46%123.69%1,029.01%-59.50%80.50%-57.00%-101.89%8,021.97%-81.74%54.17%158.73%
Shareholder's Equity Growth (1y) -99.16%72,622.32%1.57%9.24%-1.72%8.74%7.07%5.17%-1.25%-4.81%4.39%1.92%6.76%-6.01%-11.64%-12.49%-22.13%-26.07%-16.81%-7.46%-2.28%-3.13%-2.55%-2.81%-10.65%-17.18%-16.73%-15.05%-10.95%-1.96%-2.17%-7.32%-6.93%-6.75%-7.34%-3.26%-9.18%-9.89%-12.47%-11.28%-5.11%-6.76%5.17%8.54%9.20%27.67%22.48%18.90%65.98%4.03%31.35%37.40%-3.98%
Shareholder's Equity Growth (3y) -78.84%-79.16%-79.11%841.83%1.16%6.24%0.08%3.05%2.85%1.05%-3.41%-4.15%-7.51%-10.15%-11.57%-13.68%-13.77%-14.61%-14.14%-12.81%-10.91%-11.58%-10.11%-9.45%-8.04%-7.69%-7.41%-8.54%-9.53%-8.86%-8.95%-8.68%-9.03%-6.26%-7.42%-7.34%-7.09%-7.81%-5.16%-2.34%-2.00%2.37%4.08%4.62%19.81%7.39%19.16%21.04%20.28%
Shareholder's Equity Growth (5y) -60.47%-60.93%-60.80%282.59%-2.96%-3.58%-6.76%-6.73%-8.15%-8.93%-8.44%-8.25%-9.22%-9.60%-12.40%-12.25%-12.46%-12.82%-11.66%-10.45%-11.45%-9.65%-7.46%-8.05%-7.95%-8.43%-8.07%-8.59%-8.65%-7.02%-6.01%-4.85%-0.39%0.44%0.53%7.77%0.80%6.53%8.76%8.44%
Shareholder's Equity (QoQ) 5.13%1.71%-100.00%-9.90%19.38%-9.20%4.00%-3.10%7.41%0.47%2.40%-4.82%-1.29%4.37%-0.22%-0.86%3.40%-8.10%-6.20%-1.81%-8.00%-12.75%-2.94%-0.52%-3.74%5.15%-3.79%0.08%-4.00%-3.33%-10.82%0.61%-2.07%1.34%-1.82%0.40%-7.22%1.76%-1.62%-0.24%-3.13%-4.46%-2.40%-3.10%-1.82%2.18%-4.09%9.30%1.33%2.80%12.13%4.86%-1.64%43.51%-29.72%32.40%2.90%0.28%
Tax Rate Growth (1y) 1.00-1.00-1.000.00M-1.000.00M
Tax Rate Growth (3y) 2.002.000.00M-1.00
Tax Rate Growth (5y) 0.00M-1.00
Tax Rate (QoQ) 0.00M2.002.002.000.00M-1.00
Total Debt Growth (1y) -29.59%-11.28%-13.89%11.92%17.84%-104.01%96.02%52.55%48.22%4,565.11%-6.09%1.56%1.04%1.57%1.00%2.56%-0.48%25.77%34.87%29.30%32.52%2.33%-1.87%0.17%-100.38%-100.41%-103.05%-12.50%23,437.20%21,129.01%2,972.70%-4.72%-1.67%-104.33%-104.14%-5.10%-100.89%-55.76%-84.21%-16.37%94.94%98.46%79.20%-12.22%148,658.39%771.08%141.53%-7.28%-1.37%9,289.31%10,118.02%-8.88%-7.32%-99.82%-99.83%-15.92%-19.15%38,243.16%35,866.43%-13.72%-20.10%-20.32%-13.51%
Total Debt Growth (3y) 7.14%16.64%16.60%20.14%20.85%22.02%22.96%16.69%14.23%289.38%8.56%10.43%10.04%9.34%10.16%9.93%-26.10%-26.10%-26.83%4.26%5.24%-4.46%-4.94%-5.83%-4.73%-26.76%-26.75%-7.51%-26.96%-142.08%-29.84%-8.89%-26.00%-26.01%-26.32%-11.35%-12.50%29.28%29.25%-12.04%323.77%126.87%121.22%-9.48%1,007.91%46.35%27.48%-10.77%-9.59%301.69%295.59%-12.89%-15.72%-18.07%-19.38%
Total Debt Growth (5y) 4.34%15.18%16.64%18.12%18.41%18.51%19.73%15.53%-14.96%25.05%-15.31%3.37%3.23%2.18%3.19%2.06%2.67%-15.41%-15.42%0.49%-14.99%-15.54%-15.61%-7.90%-14.87%-14.88%-15.03%-10.30%174.46%28.19%16.96%-9.25%-8.26%-8.17%-7.63%-10.06%-9.34%15.18%15.18%-12.21%124.89%54.07%49.01%-11.66%287.99%222.45%89.19%
Total Debt (QoQ) -21.76%-1.53%-7.17%-1.55%-1.41%-4.42%20.65%3.66%-103.35%4,776.89%-6.11%0.72%0.96%-1.64%1.54%0.20%1.49%-2.19%3.11%-2.77%28.25%4.90%-1.15%-0.35%-0.97%0.60%0.90%-100.37%-6.49%-656.32%2,997.21%0.01%-4.04%3.32%-3.91%3.21%-104.23%1.31%2,304.44%-100.97%-638.28%-16.71%1,100.83%-100.06%-124.21%-1,480.68%4,323.24%-0.74%-98.99%-2.19%9,329.70%5.58%-3.58%6.44%-15.91%7.39%-99.81%-0.40%41,872.10%3.27%-11.18%-6.58%0.69%-4.37%-11.42%1.41%