Precision Drilling Growth Metrics (2009-2025) | PDS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 6.79%-7.22%-3.95%-11.39%-12.66%-10.38%3.89%22.98%23.21%19.20%3.57%0.32%-2.45%-4.63%-5.50%0.59%-1.78%8.55%14.82%7.10%3.29%-9.00%-17.50%-21.81%-24.24%-17.06%-15.38%-11.32%-4.34%-13.37%-7.32%-5.48%-3.41%63.81%-8.47%-10.10%-12.17%-48.25%-9.86%-10.09%-7.88%-10.13%-11.66%-10.23%-12.20%-5.08%-6.29%-5.03%-3.75%-3.29%3.86%0.34%0.60%-4.10%-6.68%4.66%4.00%4.75%1.07%-4.57%-8.63%-7.10%-3.89%-7.59%
Assets Growth (3y) 4.75%-0.30%1.10%3.01%1.63%0.62%0.56%7.46%5.69%7.26%3.97%2.62%-0.35%-1.97%-3.62%-5.56%-8.40%-6.43%-7.11%-9.44%-9.20%-13.21%-13.51%-13.14%-11.21%5.58%-10.46%-9.00%-6.73%-9.78%-8.55%-8.58%-7.89%-8.66%-10.00%-10.14%-10.77%-23.85%-9.30%-8.48%-8.01%-6.21%-4.91%-5.07%-5.27%-4.16%-3.16%-0.09%0.23%-0.96%-0.68%0.07%-1.49%-2.28%-3.22%-2.64%
Assets Growth (5y) 1.95%0.52%2.32%3.32%1.27%0.13%-0.75%0.77%-1.57%-1.41%-4.74%-5.61%-6.43%-7.51%-6.83%-6.72%-6.62%3.06%-7.42%-8.80%-8.68%-11.13%-11.80%-11.93%-10.75%-11.35%-10.58%-9.47%-8.08%-8.93%-8.74%-8.22%-7.96%-6.90%-6.64%-7.11%-7.21%-16.35%-6.27%-4.25%-4.02%-3.69%-4.10%-3.10%-4.18%-3.05%-2.47%-2.54%
Assets (QoQ) 15.77%-3.55%-8.96%5.06%0.58%-0.15%-16.01%3.56%3.20%15.75%-0.58%3.75%-0.16%0.57%-3.70%0.90%-2.40%-0.35%2.50%-1.48%7.87%5.41%-4.39%-4.99%-4.97%-4.43%-9.38%-7.95%4.04%-2.49%-5.04%-0.70%-5.78%4.32%-3.15%1.47%59.80%-41.71%-4.88%-0.87%-5.84%1.53%-5.12%1.56%-8.14%-0.20%-3.59%-0.67%-0.69%-1.48%-2.29%0.68%-0.21%5.81%-5.60%0.94%-4.88%2.97%5.87%0.30%-4.19%-0.65%-0.04%-3.97%-2.59%2.79%-3.88%
Capital Expenditures Growth (1y) 88.06%119.55%350.88%904.73%1,002.90%-878.43%-792.00%-400.49%-440.73%-86.09%-6.72%41.22%41.42%39.18%41.38%37.73%25.79%-20.30%-55.55%-153.95%-89.77%42.67%81.22%83.33%89.16%54.89%-46.12%32.46%22.04%62.08%79.04%58.91%-14.32%-69.26%-72.66%-62.74%-202.55%-22.11%16.51%27.22%83.95%46.89%86.70%-7.71%22.19%4.51%-542.88%-25.27%-331.17%-87.71%-152.94%-91.78%-30.74%-5.99%1.87%-36.72%-9.67%14.31%-21.63%26.95%-1.42%-35.58%-7.69%-38.49%
Capital Expenditures Growth (3y) -54.28%-41.49%-164.61%-142.24%-162.18%-121.11%-84.98%-45.81%-51.56%-10.84%0.90%2.40%6.21%25.14%44.47%35.89%46.56%32.24%24.71%34.13%45.68%53.88%61.40%64.10%54.12%33.84%19.13%23.28%-39.19%7.80%32.90%21.34%17.81%-3.16%42.34%-8.45%27.70%14.76%10.63%0.61%18.64%1.62%-29.32%-37.28%-63.69%-23.85%-151.76%-48.64%-83.53%-19.46%-44.53%-24.19%-13.29%-7.18%-8.73%-11.41%
Capital Expenditures Growth (5y) -9.81%-15.69%-76.01%-86.36%-90.94%-51.86%-26.70%-19.78%-18.17%18.84%23.21%36.33%41.30%40.95%44.54%40.73%32.90%27.54%31.17%28.18%11.13%27.33%39.22%44.06%45.77%28.43%43.28%18.75%19.56%16.85%23.71%8.07%-13.25%-14.50%-25.54%-25.10%-16.33%-4.26%-12.12%-20.82%5.04%2.87%-20.88%-20.91%-37.29%-17.16%-83.67%-27.14%
Capital Expenditures (QoQ) -28.28%83.28%-2.47%45.70%310.11%114.58%228.68%-39.07%-281.15%-90.76%-42.72%30.91%1.07%-9.40%21.39%31.15%-2.72%-5.44%16.49%17.96%-66.53%-36.33%-36.34%38.69%49.69%55.34%-20.98%60.14%-109.47%-44.65%44.08%53.99%-1.89%20.05%-9.62%-28.01%-50.86%18.44%-3.32%-137.99%39.11%44.23%9.94%47.50%-101.44%86.04%-629.36%62.07%-147.22%5.99%-42.12%-30.54%-7.63%-26.68%-7.75%11.01%12.75%-17.28%-50.12%28.61%31.83%-66.47%9.84%0.88%8.86%-32.23%-15.94%
Cash & Equivalents Growth (1y) 166.74%3.42%17.56%335.06%-1.76%42.59%140.12%-1.00%185.03%50.08%-54.74%-38.56%-74.34%-62.50%-35.17%-50.16%-22.83%-34.86%260.52%-7.62%443.12%310.52%-29.02%369.49%-18.48%-7.48%-7.11%-73.97%-73.03%-75.74%-73.61%-40.94%-41.08%14.82%-21.51%42.90%41.10%-26.67%1.09%-22.70%-23.31%-7.35%79.52%141.00%54.24%26.49%-34.25%-76.39%-62.71%-64.02%-54.18%-50.61%-50.17%-2.67%-56.82%150.26%151.81%27.86%132.33%-2.54%-51.04%-14.92%-29.93%58.63%
Cash & Equivalents Growth (3y) 95.47%30.32%8.51%38.32%-10.44%-7.07%-11.02%-32.82%-17.36%-28.43%1.89%-34.35%2.45%0.09%18.38%29.30%50.62%35.25%33.46%4.12%6.10%-2.68%-44.17%-10.30%-49.40%-36.36%-42.27%-39.66%-39.25%-41.10%-40.61%-13.27%-13.93%-7.94%12.51%38.59%18.62%-4.93%6.06%-23.95%-23.88%-25.02%-18.52%-34.50%-34.07%-23.78%-49.33%-33.67%-22.37%-23.50%-22.83%6.40%-14.99%1.92%-11.09%56.98%
Cash & Equivalents Growth (5y) 8.14%-11.57%24.46%4.03%24.66%16.50%12.51%5.63%20.10%6.85%-6.95%-19.14%-25.05%-25.79%-16.47%-19.78%-11.50%-7.17%-13.21%-0.97%-0.14%-4.95%-32.70%-4.43%-32.49%-29.42%-18.97%-16.37%-23.31%-24.87%-24.38%-17.98%-18.18%-18.71%-15.56%-20.86%-20.88%-21.35%-25.08%-11.48%-11.16%-12.10%-11.51%-7.28%-18.79%-13.59%-26.69%-14.72%
Cash & Equivalents (QoQ) 263.65%-1.36%-67.18%126.61%40.99%12.13%21.44%-48.83%104.66%88.81%-49.93%47.31%7.76%-43.05%-32.03%-38.49%57.51%-1.56%-47.74%-4.77%32.96%444.84%-86.61%459.92%0.50%-5.79%-11.44%-2.77%14.06%-5.42%-75.18%0.76%2.61%2.88%-44.48%0.52%99.97%-29.67%1.09%-0.75%3.93%-3.05%-22.70%-1.53%25.56%87.85%3.77%-36.98%2.97%-2.35%-62.74%-0.49%-0.65%24.38%-59.84%0.41%94.04%-44.82%132.80%1.03%-1.48%0.26%-2.35%-49.25%71.21%-17.42%121.07%
Cash from Investing Activities Growth (1y) -30.00%-7.34%205.82%249.38%74.66%122.47%-343.38%-213.70%-205.16%-226.06%4.23%39.95%-11.39%-4.77%28.60%-32.07%-56.09%12.87%
Cash from Investing Activities Growth (3y) 44.61%-108.99%-63.69%-59.34%-70.29%-54.17%-42.63%-56.44%-46.60%
Cash from Investing Activities Growth (5y) 56.97%34.77%-23.49%
Cash from Investing Activities (QoQ) 5.42%68.59%8.42%58.71%20.43%-15.72%38.10%-273.63%43.74%22.05%-65.55%-31.91%64.72%-44.58%-55.72%10.11%34.74%-70.87%13.07%
Cash from Operations Growth (1y) 30.94%-68.13%619.20%36.34%49.72%196.37%19.24%-61.47%286.37%-523.05%208.69%-64.07%147.39%140.69%49.88%957.45%6.71%131.90%-19.91%-11.53%-6.82%-9.13%-16.36%-5.63%-22.38%
Cash from Operations Growth (3y) -12.55%58.63%54.75%49.80%34.99%41.90%0.13%106.68%-8.27%
Cash from Operations Growth (5y) -50.79%44.92%12.04%
Cash from Operations (QoQ) -53.27%13.91%60.63%53.13%-88.62%2,470.21%-69.55%68.16%-77.48%934.11%-90.16%181.88%-49.41%172.65%-208.81%305.68%-94.11%1,777.29%-82.10%657.63%-58.46%89.44%-61.11%161.66%-54.11%99.53%-62.07%140.85%-48.22%64.12%
Dividends Paid - Common Growth (1y) -13.58%-15.91%-18.95%-21.27%-13.93%-4.17%-3.55%2.82%14.88%
Dividends Paid - Common Growth (3y) -39.37%-3.28%
Dividends Paid - Common Growth (5y) -25.28%3.16%-23.86%
Dividends Paid - Common (QoQ) 203.98%1.58%1.48%1.51%-18.94%-0.44%-1.10%-0.41%-11.74%8.16%-0.50%5.77%2.13%
EBITDA Margin Growth (1y) 0.00B-574.00-249.00101.00-0.00B427.00727.00485.00283.00-0.00B-0.00B-569.00-378.000.00B0.00B279.00112.00445.00475.00-0.00B-47.00-0.00B-210.00-271.00313.000.00B-484.0025.00-0.00B-38.00-134.0065.00-0.00B-31.00-108.0086.000.00B-0.00B-0.00B43.00-835.00-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B529.00996.00-380.000.00B0.00B-220.000.00B-926.00-656.00420.00-409.0058.00-24.00-440.0067.00
EBITDA Margin Growth (3y) 54.00-0.00B-0.00B17.00-0.00B427.00-174.00195.0017.00444.00-426.00-0.00B-313.00-254.000.00B-0.00B378.00-88.00-219.00-0.00B-857.00-571.00-829.00-181.00-0.00B0.00B-726.00176.00-0.00B-0.00B-0.00B194.00-0.00B-0.00B-0.00B-951.000.00B-0.00B-710.000.00B-381.000.00B0.00B0.00B0.00B0.00B0.00B0.00B406.000.00B0.00B410.000.00B692.00-240.00857.00
EBITDA Margin Growth (5y) -212.00298.0052.00-0.00B-0.00B-0.00B91.00-0.00B284.00-89.00-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-157.00-462.00-0.00B-0.00B-0.00B-0.00B-52.00-0.00B-990.00-0.00B-861.00-0.00B-0.00B-953.000.00B-0.00B-588.00178.000.00B0.00B815.0065.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
EBITDA Margin (QoQ) -950.00557.00-147.000.00B-0.00B882.00203.00210.00-868.000.00B-39.009.00-0.00B246.000.00B200.00-774.00281.00572.0033.00-441.00311.00-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B150.00-0.00B0.00B-155.0053.00-0.00B175.000.00B-24.00-0.00B0.00B-0.00B357.00-305.00389.00-0.00B-614.00752.000.00B-869.00352.00375.00-0.00B917.00819.00-0.00B0.00B-299.00-774.00419.00-271.00-30.00303.00-410.00196.00-112.00-114.0096.00
EBIT Growth (1y) -29.83%-70.95%-44.32%-17.41%-58.89%180.26%121.99%-49.52%523.63%-26.80%-40.09%-346.52%-23.70%-49.34%-32.71%197.06%-8.32%42.22%68.38%-119.05%-67.99%-218.52%-185.00%-1,368.48%-92.35%-122.96%93.57%92.11%-431.96%76.71%-198.85%35.23%182.79%118.85%46.25%-789.19%480.59%64.61%296.36%104.47%-63.89%-432.49%-237.93%-331.66%-172.25%-134.29%17.94%70.61%338.90%255.06%655.81%1,790.06%416.63%110.40%-6.77%65.54%-29.33%-20.43%22.16%-22.33%-9.80%-7.31%-18.15%5.07%
EBIT Growth (3y) 21.62%-15.84%-9.53%-44.67%25.07%1.30%-3.63%6.50%63.40%-19.20%-12.11%-34.92%-39.27%-41.85%-43.63%-39.52%-71.79%-79.24%-27.90%-30.47%-27.68%-37.78%-29.34%9.13%-40.54%28.02%53.07%23.13%151.76%27.49%72.74%31.18%55.17%-1.05%-13.33%2.69%-52.05%-145.65%-30.50%68.77%-14.58%129.44%84.60%125.76%107.37%112.85%84.22%117.03%120.51%66.26%102.71%187.36%48.78%15.77%-2.31%10.54%
EBIT Growth (5y) 4.71%-15.55%-3.45%-16.97%-10.50%-30.27%-26.82%-40.00%-36.06%-27.68%-15.29%-20.38%-15.52%-19.56%-16.92%32.63%-42.71%-30.25%-16.52%-26.75%-17.13%-28.18%-29.63%18.11%-15.11%11.73%22.48%45.73%-43.87%10.85%-28.98%29.40%37.95%41.88%53.92%45.75%79.62%111.01%68.33%23.32%17.88%82.46%48.26%71.40%41.56%50.17%44.28%54.17%
EBIT Margin Growth (1y) 0.00B-0.00B-0.00B-0.00B-0.00B595.00964.00-0.00B0.00B-366.00-986.00-0.00B-481.00-378.00-471.000.00B-230.0087.00504.00-0.00B-0.00B-0.00B-0.00B-0.00B-790.00-0.00B0.00B0.00B-505.000.00B-234.00461.00625.00786.00297.00-0.00B0.00B56.00766.000.00B-835.00-0.00B-0.00B-0.00B-0.00B-968.00807.00704.000.00B0.00B0.00B0.00B0.00B0.00B-220.000.00B-926.00-656.00420.00-409.0058.00-24.00-440.0067.00
EBIT Margin Growth (3y) 37.00-0.00B-0.00B-0.00B-0.00B-149.00-494.00-52.000.00B-657.00-953.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-178.00-670.000.00B0.00B0.00B0.00B0.00B829.000.00B967.00-324.00-0.00B-337.00-905.00-0.00B-564.000.00B-381.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B692.00-240.00857.00
EBIT Margin Growth (5y) -673.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-388.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-315.00-0.00B-0.00B-527.00-345.00-0.00B566.00-328.00-61.00951.000.00B-785.000.00B-502.00828.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
EBIT Margin (QoQ) -210.000.00B-379.000.00B-0.00B998.00389.00-0.00B636.000.00B-0.00B0.00B-0.00B746.00-0.00B0.00B-0.00B653.00831.0059.00-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-681.00626.00-315.00137.0014.00790.00-155.00-352.00-0.00B0.00B-0.00B357.00-305.00389.00-0.00B-614.00752.00221.00-0.00B0.00B648.000.00B917.00819.00-0.00B0.00B-299.00-774.00419.00-271.00-30.00303.00-410.00196.00-112.00-114.0096.00
EBIT (QoQ) -46.54%98.42%2.16%-35.24%-77.87%280.28%51.53%-67.76%50.87%201.22%-65.55%298.29%-82.29%146.52%-241.76%223.28%-88.24%227.45%104.48%16.45%-81.76%287.69%-123.14%295.68%-167.53%-178.05%-299.70%101.02%-2,068.39%91.98%-389.96%57.11%-38.12%-2.95%-6.19%154.83%-68.55%-393.52%-1,656.74%135.80%-91.08%250.12%-59.98%189.04%-182.10%-45.24%32.79%9.85%-166.22%49.13%75.93%832.78%72.79%82.34%-26.80%124.00%-29.63%-19.21%29.98%-4.37%-20.77%24.04%-17.36%11.06%-18.58%9.53%6.08%
EBT Growth (1y) 24.14%-219.25%-35.75%46.49%44.48%140.88%137.43%181.48%83.15%-42.86%-61.85%-1,140.90%-22.61%-122.24%-47.59%146.81%-9.42%57.19%124.96%-256.48%-54.96%-4,205.37%-282.15%-137.98%-156.18%-42.49%36.92%80.37%-36.20%35.27%39.37%17.43%48.11%13.96%21.59%-200.32%238.82%68.06%78.95%93.48%-120.38%-118.54%-222.01%-128.57%-486.88%-91.51%-59.39%6.66%-14.02%73.90%185.98%144.47%348.26%308.64%-27.20%509.94%-56.42%-32.90%88.32%-74.24%-6.81%-21.72%-49.15%-319.89%
EBT Growth (3y) 48.65%-34.69%-16.51%-65.57%26.99%62.68%-21.99%81.41%8.69%-27.12%-23.38%-112.71%-31.91%-82.71%-60.67%-20.35%-30.63%-197.24%-66.13%-39.78%-32.85%-241.16%-39.19%27.20%-33.83%7.42%33.07%21.33%43.92%43.76%53.57%45.51%47.25%15.63%19.00%23.50%-18.41%-10.16%-2.61%48.18%-49.83%-2.99%85.79%43.40%165.02%44.91%44.19%65.48%47.87%33.24%47.03%39.22%44.35%45.75%-11.33%-76.03%
EBT Growth (5y) 18.15%-15.17%-7.25%-27.16%-3.53%0.86%-31.59%-71.38%-18.38%-39.79%-20.27%-40.95%-17.52%-42.04%-23.05%22.33%-16.67%-71.01%-26.42%-30.69%-24.32%-61.28%-16.16%40.34%-16.13%11.14%27.29%40.82%-3.25%5.73%12.48%19.17%0.35%21.39%22.23%16.93%46.29%22.23%21.76%18.91%8.09%28.69%51.76%28.40%54.30%20.57%24.20%-7.47%
EBT Margin Growth (1y) 0.00B-0.00B-0.00B895.00-0.00B0.00B0.00B778.00750.00-328.00-0.00B-0.00B-378.00-462.00-450.000.00B-216.0055.00511.00-0.00B-554.00-0.00B-0.00B-0.00B-0.00B-0.00B-747.000.00B-169.000.00B0.00B850.00760.00959.00509.00-0.00B0.00B0.00B818.000.00B-945.00-0.00B-0.00B-0.00B-0.00B-0.00B37.00562.00371.000.00B0.00B0.00B0.00B0.00B-242.000.00B-0.00B-346.00492.00-0.00B52.00-118.00-523.00-0.00B
EBT Margin Growth (3y) 0.00B-0.00B-0.00B-0.00B-0.00B0.00B-929.000.00B157.00-736.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B557.00-0.00B343.000.00B0.00B0.00B0.00B0.00B0.00B0.00B399.00-121.00387.00-0.00B-0.00B-593.000.00B-0.00B-82.000.00B602.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-273.00-0.00B
EBT Margin Growth (5y) 437.00-0.00B-0.00B-0.00B-0.00B182.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-883.00-524.00-0.00B0.00B-0.00B-217.000.00B0.00B-441.000.00B0.00B0.00B99.000.00B0.00B0.00B0.00B0.00B0.00B0.00B175.000.00B0.00B793.000.00B0.00B0.00B518.00
EBT Margin (QoQ) 0.00B757.00-0.00B0.00B-0.00B0.00B-0.00B0.00B-787.000.00B-0.00B0.00B-0.00B602.00-0.00B0.00B-0.00B615.000.00B96.00-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-299.000.00B-0.00B779.00-0.00B0.00B-0.00B330.00-126.00172.00-0.00B709.00209.00-133.00-0.00B0.00B733.00-324.00590.000.00B-612.000.00B-973.00-454.00921.00-601.00-213.00385.00-671.00551.00-384.00-20.00-0.00B
EBT (QoQ) 18.05%58.04%-148.44%237.36%-213.40%185.15%-140.34%470.87%-67.91%394.57%-86.15%733.58%-89.99%230.19%-477.77%161.97%-102.88%878.05%237.38%19.93%-101.36%4,188.90%-334.67%134.52%-229.97%-72.99%-206.60%91.85%-229.65%23.42%4.57%43.47%-56.67%28.27%-29.96%64.47%-159.76%34.63%-397.76%116.42%-159.77%56.92%-54.25%48.69%-540.96%36.52%-9.49%-31.75%-109.16%47.17%35.88%-60.94%52.13%274.04%-66.84%798.59%-59.77%-39.27%177.81%-35.80%-38.05%70.45%-62.00%132.25%-47.96%10.71%-264.32%
Enterprise Value Growth (1y) -154.16%-20.80%-17.56%-335.06%-3.10%-42.59%-25.77%1.00%-185.03%-50.08%13.58%38.56%74.34%62.50%35.17%50.16%22.83%34.86%-260.52%7.62%-443.12%-310.52%29.02%-369.49%18.48%7.48%7.11%73.97%73.03%75.74%73.61%40.94%41.08%-14.82%21.51%-42.90%-41.10%26.67%-1.09%22.70%23.31%7.35%-79.52%-141.00%-54.24%-26.49%34.25%76.39%62.71%64.02%54.18%50.61%50.17%2.67%56.82%-150.26%-151.81%-27.86%-113.49%10.69%59.65%23.42%32.98%-63.37%
Enterprise Value Growth (3y) -95.47%-37.24%-8.51%-38.32%8.99%7.07%11.02%32.82%17.36%28.43%-26.40%34.35%-2.45%-0.09%-18.38%-29.30%-50.62%-35.25%-33.46%-4.12%-6.10%2.68%44.17%10.30%49.40%36.36%42.27%39.66%39.25%41.10%40.61%13.27%13.93%7.94%-12.51%-38.59%-18.62%4.93%-6.06%23.95%23.88%25.02%18.52%34.50%34.07%23.78%49.33%33.67%22.37%23.50%24.97%-3.35%20.29%1.59%14.83%-53.99%
Enterprise Value Growth (5y) -8.14%8.78%-24.46%-4.03%-25.87%-16.50%-12.51%-5.63%-20.10%-6.85%-5.90%19.14%25.05%25.79%16.47%19.78%11.50%7.17%13.21%0.97%0.14%4.95%32.70%4.43%32.49%29.42%18.97%16.37%23.31%24.87%24.38%17.98%18.18%18.71%15.56%20.86%20.88%21.35%25.08%11.48%11.16%12.10%12.99%8.88%21.87%15.39%28.56%15.70%
Enterprise Value (QoQ) -211.34%-15.21%67.18%-115.91%-47.97%-12.13%-21.44%48.83%-104.66%1.10%4.41%-47.31%-7.76%43.05%32.03%38.49%-57.51%1.56%47.74%4.77%-32.96%-444.84%86.61%-459.92%-0.50%5.79%11.44%2.77%-14.06%5.42%75.18%-0.76%-2.61%-2.88%44.48%-0.52%-99.97%29.67%-1.09%0.75%-3.93%3.05%22.70%1.53%-25.56%-87.85%-3.77%36.98%-2.97%2.35%62.74%0.49%0.65%-24.38%59.84%-0.41%-94.04%44.82%-132.80%-1.03%1.48%7.87%2.61%54.35%-86.97%19.37%-137.41%
EPS (Basic) Growth (1y) -4.72%-361.63%107.82%98.26%120,457,173.25%100.02%-46.05%2,664.21%0.27%70,302.35%-45.33%-101.53%-1.08%-124.99%-15.82%16,176.19%5.59%-133.05%61.44%-1,153.23%3.53%-207,288.19%
EPS (Basic) Growth (3y) 10,379.62%-28.59%-15.06%81.05%10,511.35%67.36%-37.15%302.07%1.55%-644.12%-9.43%-203.21%2.64%75.84%
EPS (Basic) Growth (5y) 1,544.32%-17.21%-3.59%-63.06%1,571.85%55.58%-72.76%44.82%15.04%
EPS (Basic) (QoQ) 43,785,960.39%19.99%-170.92%100.00%-120,227,212.76%195.31%-100.59%17,831.31%-99.98%259,946.06%-71.82%593.38%-86.14%101.92%-100.79%44,981.52%-103.50%780.15%50.45%194.77%-107.73%571.15%-1,081.54%128.98%-127.42%326.08%-63.87%
EPS (Weighted Average and Diluted) Growth (1y) -11.23%-100.26%102.42%98.20%144,548,627.90%21,285.32%-43.21%2,611.58%-1.44%-31.37%-46.53%-1,644.03%-0.63%-124.65%-14.45%115.92%2.48%-126.19%54.26%-1,107.44%-107.39%904.43%
EPS (Weighted Average and Diluted) Growth (3y) 10,714.30%-28.02%-14.97%-90.98%11,128.58%-229.71%-36.19%299.47%0.12%-33.56%-10.97%-199.14%75.84%27.92%
EPS (Weighted Average and Diluted) Growth (5y) 1,567.17%-17.17%-4.10%-62.04%-75.79%-72.76%-25.52%15.04%
EPS (Weighted Average and Diluted) (QoQ) 47,851,808.86%20.78%-171.27%100.00%-138,361.18%95,412.43%-100.63%17,445.85%-79.74%155.48%-72.03%580.68%-85.89%99.07%-907.57%143.81%-103.50%790.85%50.30%181.96%-107.73%571.15%-1,081.54%65.86%-127.42%326.08%
FCF Margin Growth (1y) -687.000.00B397.00-0.00B44.000.00B0.00B0.00B0.00B0.00B0.00B900.00-0.00B-0.00B-0.00B-0.00B-0.00B84.000.00B0.00B0.00B-300.00-0.00B-0.00B-0.00B-122.000.00B-443.00-310.00-0.00B-0.00B-303.00-35.00233.00241.000.00B0.00B172.00-105.00-0.00B-0.00B52.00-442.00557.00706.000.00B0.00B0.00B-0.00B0.00B-250.000.00B0.00B694.000.00B671.00877.00-0.00B-128.00-174.00192.00-26.00134.00-398.00
FCF Margin Growth (3y) 0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B549.00-0.00B-911.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-338.000.00B-693.00-986.00-0.00B-0.00B-0.00B-0.00B-0.00B-730.00962.00735.00-0.00B-0.00B-899.00-288.00456.00-306.00-39.00453.000.00B888.0080.00-0.00B0.00B743.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-431.000.00B98.00
FCF Margin Growth (5y) -94.00-10.000.00B0.00B0.00B-0.00B565.000.00B-128.00-0.00B-869.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B712.0058.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-785.00109.00-155.00-0.00B0.00B-0.00B0.00B879.000.00B861.000.00B0.00B0.00B659.000.00B0.00B0.00B0.00B0.00B0.00B0.00B
FCF Margin (QoQ) 0.00B-0.00B-47.00520.000.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B369.00-608.00-817.00-594.000.00B384.000.00B-0.00B-0.00B-0.00B449.00-0.00B0.00B849.00-0.00B-887.00215.00-304.00674.00-619.00482.00-296.000.00B-0.00B-425.00-573.00-58.00-276.00958.00-0.00B941.00-127.000.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B
FCF Payout Ratio Growth (1y) -697.54%-131.49%1.13%22.04%55.14%45.11%-80.63%-417.47%-410.76%
FCF Payout Ratio Growth (3y) -26.23%-163.41%
FCF Payout Ratio Growth (5y) -14.09%44.98%-15.33%
FCF Payout Ratio (QoQ) 201.47%-321.79%-42.14%6.60%-42.42%-22.43%39.29%26.35%18.04%-49.79%-99.77%-111.00%19.11%
Free Cash Flow Growth (1y) -88.06%60.40%151.97%-345.74%650.58%141.79%652.60%2,720.02%610.22%63.99%22.75%-3.47%-49.90%-72.91%-53.34%-85.76%-49.93%20.30%55.55%153.95%89.77%-42.67%-81.22%-83.33%-89.16%-54.89%46.12%-32.46%-22.04%-62.08%-79.04%-4.24%14.32%69.26%72.66%190.42%202.55%22.11%-16.51%-82.50%-83.95%-46.89%-86.70%7.71%120.04%194.53%1,263.93%294.81%-221.00%169.47%38.22%129.75%356.68%39.97%129.97%14.66%53.46%-18.95%0.68%-13.18%-4.30%-6.97%0.29%-6.21%
Free Cash Flow Growth (3y) 85.31%85.28%185.53%296.11%198.91%2.41%62.74%77.60%21.23%-18.85%-3.78%-29.59%-21.92%-42.83%-48.54%-60.79%-53.13%-32.24%-24.71%-34.13%-45.68%-53.88%-61.40%-52.41%-54.12%-33.84%-19.13%23.38%39.19%-7.80%-32.90%-21.34%-17.81%3.16%-42.34%-18.20%2.24%24.08%14.84%-9.38%-34.40%61.54%35.85%113.78%89.77%123.13%251.30%118.28%68.29%45.13%47.36%31.75%79.36%1.81%32.42%-2.26%
Free Cash Flow Growth (5y) 9.81%15.69%76.01%86.36%90.94%-5.83%4.72%28.65%-18.20%-32.69%-24.55%-47.66%-47.41%-49.77%-47.02%-47.74%-37.98%-27.54%-31.17%-4.49%-11.13%-27.33%-39.22%-44.06%-45.77%-28.43%-43.28%-18.75%-0.97%4.16%-11.33%15.66%-28.32%54.18%29.30%37.78%27.12%48.43%36.93%14.41%10.98%36.75%42.15%57.61%58.61%52.97%112.93%53.31%
Free Cash Flow (QoQ) 28.28%-83.28%2.47%-45.70%1,623.61%-73.73%-199.93%265.86%455.24%-18.22%247.89%-55.04%28.21%-38.79%173.59%-76.66%-30.69%5.44%-16.49%-17.96%66.53%36.33%36.34%-38.69%-49.69%-55.34%20.98%-60.14%109.47%44.65%-44.08%-53.99%1.89%-20.05%155.48%-45.07%50.86%-18.44%329.73%-42.78%-39.11%-44.23%-9.94%-47.50%101.44%-86.04%629.36%7.26%169.62%-35.34%111.13%-132.87%700.42%-66.83%250.94%-63.27%227.42%-45.50%74.97%-50.84%72.92%-32.31%50.89%-45.82%68.09%-27.02%41.11%
Gross Margin Growth (1y) 0.00B-86.00-818.00-174.00-0.00B209.00328.00445.00304.00-286.00-588.00-825.00-167.00-98.00-177.00259.00-140.00426.00451.00119.0015.0093.00-261.0080.00168.00-501.00-593.00-0.00B-0.00B-354.00-160.0091.00645.0034.00-140.0055.00198.00120.00269.00187.00108.000.00B574.00270.00-251.00-0.00B-0.00B-964.00-579.00-378.00631.00522.000.00B0.00B189.00420.00-348.00-537.00-81.00-426.00-197.00-83.00-262.00-80.00
Gross Margin Growth (3y) 88.00-163.00-0.00B-554.00-0.00B-175.00-437.00-120.00-3.0042.00-314.00-447.00-292.00420.0013.00457.0043.0017.00-403.00-908.00-0.00B-762.00-0.00B-936.00-984.00-821.00-893.00-960.00-954.00-200.00-31.00333.00951.000.00B703.00513.0055.00132.00-165.00-507.00-722.00-366.00197.00-172.00457.00-498.00-188.00-22.00360.00351.00738.00516.00741.00646.00-154.00-86.00
Gross Margin Growth (5y) -219.00165.00-804.00-176.00-0.00B343.00-247.0078.00180.00-367.00-0.00B-0.00B-0.00B-435.00-739.00-558.00-0.00B-303.00-703.00-762.00-771.00-609.00-884.00-694.00-678.00696.00-49.00-503.00-0.00B-188.00-464.00-361.00121.00-212.00326.0071.00763.000.00B655.00435.00217.00363.00305.00-178.00-89.00-0.00B-531.00-528.00
Gross Margin (QoQ) -910.000.00B-479.000.00B-0.00B693.00164.00-78.00-570.00811.00282.00-219.00-0.00B509.0045.00439.00-0.00B431.00481.0040.00-526.00456.00149.00-64.00-448.00102.00489.0024.00-0.00B11.00-24.00-666.00326.00205.00226.00-112.00-285.0031.00422.0030.00-363.00180.00340.00-49.00926.00-643.0036.00-570.00-208.00-266.0080.00-185.00-7.00743.00-29.00580.00-29.00-334.00202.00-188.00-217.00122.00-143.0041.00-102.00-57.0039.00
Gross Profit Growth (1y) -25.41%21.79%17.89%46.19%85.47%44.82%48.39%49.17%30.82%-1.58%-14.91%-25.24%-10.44%-5.92%-7.54%8.08%-0.91%33.34%28.66%3.72%-31.90%-35.98%-51.48%-51.65%-44.77%-59.56%-55.82%-34.91%-30.78%36.41%63.20%23.89%52.71%32.91%11.28%20.38%9.32%9.16%6.27%-7.92%-10.47%-25.22%-48.65%-40.92%-38.79%-18.11%19.11%12.74%21.67%36.41%100.94%90.40%121.89%83.75%6.90%11.45%-13.64%-14.64%2.57%-20.20%-16.57%-8.79%-11.23%-0.04%
Gross Profit Growth (3y) 21.86%20.18%14.18%17.69%29.53%10.27%5.30%6.42%5.10%7.28%0.40%-5.72%-15.45%-7.05%-16.74%-18.47%-28.03%-29.85%-34.91%-31.15%-36.14%-29.31%-29.54%-26.94%-16.42%-9.83%-7.08%-0.98%4.94%25.55%24.51%11.16%14.33%2.75%-15.31%-13.16%-15.70%-12.57%-13.38%-15.03%-12.64%-5.82%7.12%8.25%18.23%27.09%36.77%33.75%32.60%28.86%30.12%19.19%16.93%12.68%-0.89%-3.85%
Gross Profit Growth (5y) 9.94%16.84%12.11%12.82%7.96%2.74%-6.13%-9.58%-15.27%-20.39%-26.33%-23.40%-25.40%-15.03%-16.08%-15.25%-17.00%-8.95%-12.92%-13.41%-15.35%-12.52%-16.18%-15.44%-10.59%-9.76%-15.22%-11.98%-8.73%3.92%3.37%-1.76%2.17%3.92%7.77%7.05%10.09%10.87%6.91%5.41%5.02%5.55%6.15%2.44%3.55%9.83%18.43%13.80%
Gross Profit (QoQ) -54.09%71.05%1.78%-6.69%-25.03%65.58%26.21%18.38%-41.46%69.66%26.86%3.82%-55.96%46.68%11.47%24.37%-53.73%44.15%30.30%14.03%-37.74%39.08%5.05%-25.13%-41.47%5.40%4.69%-14.48%-57.15%15.15%54.24%-9.05%-15.56%37.77%17.09%12.10%-26.51%15.35%26.67%1.80%-26.62%12.30%9.75%-1.02%-38.71%-22.87%26.28%2.54%-18.00%12.18%19.53%10.67%-8.07%65.25%13.26%28.97%-23.88%-3.86%18.08%-0.07%-24.75%15.52%-8.13%4.47%-17.74%12.44%3.44%
Interest Coverage Ratio Growth (1y) -20.98%-78.04%-29.10%-74.83%-73.67%752.08%33.41%196.82%1,127.14%-41.34%-3.98%-301.21%-25.86%-54.86%-34.81%197.37%-6.76%42.16%41.12%-115.79%-55.39%-205.62%-185.82%-1,436.17%-95.39%-127.84%93.56%93.62%-451.77%76.66%-209.41%31.70%182.29%119.46%42.10%-995.19%518.24%80.38%316.95%105.10%-58.68%-472.81%-243.67%-367.38%-183.81%-110.59%-3.71%66.71%358.88%311.69%627.74%1,697.81%398.72%117.90%10.01%100.57%-12.11%-4.64%44.18%-4.70%11.95%14.96%1.59%33.08%
Interest Coverage Ratio Growth (3y) 36.69%3.15%-3.15%-51.87%33.81%31.16%-5.83%79.83%103.95%-27.80%-4.05%-32.18%-32.44%-38.86%-40.77%-33.18%-73.23%-75.67%-27.61%-29.16%-27.49%-36.83%-29.49%12.52%-48.89%28.13%51.31%21.85%161.58%27.69%80.56%33.54%60.08%-9.37%-21.75%-14.29%-60.59%-152.83%-47.86%64.33%-3.57%155.20%98.85%142.29%121.18%127.11%100.17%133.13%137.21%85.65%118.07%219.26%69.93%33.68%17.24%36.51%
Interest Coverage Ratio Growth (5y) 12.04%-6.77%-3.53%-17.41%-0.07%-40.05%-24.67%-74.34%-29.47%-23.78%-15.43%-18.16%-15.44%-18.74%-16.62%36.54%-43.91%-31.10%-16.43%-25.86%-18.11%-27.73%-26.47%18.87%-19.36%7.00%18.49%42.10%-52.32%8.45%-42.09%19.43%45.68%50.93%64.04%58.30%94.23%130.68%83.43%28.14%31.48%103.07%65.65%93.59%60.49%66.11%61.00%73.08%
Interest Coverage Ratio (QoQ) -56.71%184.75%-16.18%-23.51%-87.97%819.44%-70.25%-19.97%289.19%43.96%-33.80%230.87%-81.40%135.64%-238.71%221.92%-88.67%240.29%107.20%16.75%-82.73%237.80%-123.19%429.85%-140.88%-174.49%-315.01%100.99%-2,119.80%92.24%-311.06%45.42%-33.99%-2.91%9.26%165.77%-68.32%-406.27%-1,616.31%137.13%-90.76%268.37%-59.67%200.93%-183.39%-41.96%24.94%5.67%-109.53%30.09%75.90%833.45%71.34%74.28%-27.05%128.93%-25.14%-12.01%33.01%0.32%-18.78%33.04%-12.09%17.85%-16.60%17.57%15.16%
Net Cash Flow Growth (1y) 30.94%-68.13%148.65%36.34%49.72%196.37%-268.15%-61.47%73.42%-237.84%216.57%-2.36%141.37%154.39%-110.09%-36.79%-97.12%-217.14%192.21%-189.28%687.01%-79.35%10.32%62.11%-0.67%
Net Cash Flow Growth (3y) 85.83%-42.25%-33.47%-36.64%-18.20%-4.55%-53.18%-30.33%-39.15%
Net Cash Flow Growth (5y) 29.69%37.04%18.20%
Net Cash Flow (QoQ) -53.27%13.91%60.63%53.13%-88.62%788.61%-11.93%68.16%-77.48%-604.18%120.18%112.83%-26.54%99.60%-144.17%588.79%-77.34%393.42%-90.05%-190.67%241.95%-77.51%-504.66%171.37%-237.44%298.27%-192.22%143.90%-147.21%619.73%
Net Income Growth (1y) 33.03%-228.25%-46.02%99.55%21.48%124.52%61.84%11,206.57%67.12%6.73%-44.42%-528.47%-15.92%-117.68%-40.22%155.15%-1.32%-105.59%71.37%-255.11%-78.92%-268.56%-236.68%-102.16%-174.53%-84.66%45.25%88.69%-17.92%39.95%42.32%-61.19%16.27%-36.21%-11.85%-306.10%231.51%71.82%88.58%99.47%-120.93%-241.67%-698.11%-3,480.71%-624.76%-75.23%-41.39%24.64%-21.34%68.74%177.86%111.83%304.79%203.74%-37.24%4,100.12%-61.77%-24.42%94.56%-90.08%-10.13%-21.38%-116.37%-404.09%
Net Income Growth (3y) 39.26%-30.50%-21.40%-28.47%19.51%64.10%-18.68%541.88%11.51%-33.66%-17.12%-78.27%-44.08%-49.47%-50.37%-20.03%-29.17%-140.97%-48.61%-33.03%-29.77%-59.88%-34.47%28.31%-39.86%-14.73%29.31%9.55%48.86%38.69%58.08%67.29%38.69%-9.46%-0.64%8.03%-25.88%-19.05%-8.82%47.55%-56.60%-23.23%120.94%73.17%171.48%36.94%39.09%79.10%43.42%30.94%43.43%35.59%39.31%37.80%-30.06%-144.78%
Net Income Growth (5y) 17.51%-16.24%-13.04%-12.65%-18.70%18.91%-26.66%-282.89%-17.27%-35.93%-19.39%-23.19%-16.58%-28.36%-19.55%20.62%-16.58%-62.82%-23.10%-34.00%-27.24%-9.42%-15.50%61.92%-17.11%-7.78%20.28%32.35%-14.52%-6.65%3.63%1.13%-15.17%6.40%25.57%15.66%47.39%20.56%21.33%22.13%7.58%28.23%66.32%72.55%52.28%18.51%26.13%-2.46%
Net Income (QoQ) 31.01%81.16%-156.70%198.86%-226.30%176.25%-100.47%27,050.88%-74.51%403.27%-67.88%305.53%-83.72%162.07%-347.63%179.58%-103.42%986.18%128.47%42.40%-107.13%838.65%-306.79%119.35%-224.69%-173.93%-205.85%92.87%-208.92%18.78%36.84%25.58%-57.30%21.99%-76.51%61.34%-155.90%35.94%-540.90%112.52%-154.84%74.04%69.98%-389.74%-795.38%39.37%-34.67%0.87%-116.48%51.08%28.22%-59.61%44.23%221.86%-89.09%2,662.54%-71.75%-26.28%630.00%-74.86%-44.15%89.78%-62.79%127.88%-51.14%-139.51%-591.24%
Net Income towards Common Stockholders Growth (1y) 33.03%-228.25%-46.02%99.55%21.48%124.52%61.84%11,206.57%67.12%6.73%-44.42%-528.47%-15.92%-117.68%-40.22%155.15%-1.32%-105.59%71.37%-255.11%-78.92%-268.56%-236.68%-102.16%-174.53%-84.66%45.25%88.69%-17.92%39.95%42.32%-61.19%16.27%-36.21%-11.85%-306.10%231.51%71.82%88.58%99.47%-120.93%-241.67%-698.11%-3,480.71%-624.76%-75.23%-41.39%24.64%-21.34%68.74%177.86%111.83%304.79%203.74%-37.24%4,100.12%-61.77%-24.42%94.56%-90.17%-11.25%-22.43%-117.10%-406.86%
Net Income towards Common Stockholders Growth (3y) 39.26%-30.50%-21.40%-28.47%19.51%64.10%-18.68%541.88%11.51%-33.66%-17.12%-78.27%-44.08%-49.47%-50.37%-20.03%-29.17%-140.97%-48.61%-33.03%-29.77%-59.88%-34.47%28.31%-39.86%-14.73%29.31%9.55%48.86%38.69%58.08%67.29%38.69%-9.46%-0.64%8.03%-25.88%-19.05%-8.82%47.55%-56.60%-23.23%120.94%73.17%171.48%36.94%39.09%79.10%43.42%30.94%43.43%35.51%39.16%37.65%-30.23%-144.78%
Net Income towards Common Stockholders Growth (5y) 17.51%-16.24%-13.04%-12.65%-18.70%18.91%-26.66%-282.89%-17.27%-35.93%-19.39%-23.19%-16.58%-28.36%-19.55%20.62%-16.58%-62.82%-23.10%-34.00%-27.24%-9.42%-15.50%61.92%-17.11%-7.78%20.28%32.35%-14.52%-6.65%3.63%1.13%-15.17%6.40%25.57%15.66%47.39%20.56%21.33%22.13%7.58%28.23%66.32%72.28%51.99%18.46%25.48%-2.46%
Net Income towards Common Stockholders (QoQ) 31.01%81.16%-156.70%198.86%-226.30%176.25%-100.47%27,050.88%-74.51%403.27%-67.88%305.53%-83.72%162.07%-347.63%179.58%-103.42%986.18%128.47%42.40%-107.13%838.65%-306.79%119.35%-224.69%-173.93%-205.85%92.87%-208.92%18.78%36.84%25.58%-57.30%21.99%-76.51%61.34%-155.90%35.94%-540.90%112.52%-154.84%74.04%69.98%-389.74%-795.38%39.37%-34.67%0.87%-116.48%51.08%28.22%-59.61%44.23%221.86%-89.09%2,662.54%-71.75%-26.28%630.00%-74.86%-44.15%89.78%-63.13%127.09%-51.19%-141.84%-561.69%
Net Margin Growth (1y) 0.00B-0.00B-0.00B0.00B-0.00B0.00B263.00472.00470.00-1.00-753.00-0.00B-168.00-560.00-375.000.00B-58.00-65.00301.00-0.00B-0.00B-741.00-0.00B-0.00B-0.00B-0.00B-108.000.00B5.000.00B0.00B-342.00203.00-51.0034.00-0.00B0.00B0.00B707.000.00B-715.00-0.00B-0.00B-0.00B-0.00B-0.00B229.00934.00279.000.00B0.00B994.000.00B0.00B-272.000.00B-0.00B-150.00378.00-0.00B3.00-82.00-967.00-0.00B
Net Margin Growth (3y) 596.00-0.00B-0.00B-263.00-0.00B0.00B-865.000.00B245.00-626.00-827.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B490.00-920.00-536.000.00B0.00B0.00B0.00B0.00B983.00515.00-0.00B-892.00-506.00-0.00B-0.00B-697.000.00B-0.00B-371.00809.0097.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-861.00-0.00B
Net Margin Growth (5y) 370.00-0.00B-0.00B92.00-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B845.00-0.00B-0.00B-0.00B-0.00B-934.00-233.00-998.000.00B-608.00-0.00B654.000.00B-868.00-253.00991.0086.00-594.00622.000.00B0.00B0.00B0.00B0.00B0.00B116.00866.00915.00345.00834.000.00B0.00B913.00
Net Margin (QoQ) 0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-791.000.00B-0.00B0.00B-0.00B504.00-0.00B0.00B-0.00B689.00595.00313.00-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B358.00-723.00541.00-518.00903.00-977.00626.00-0.00B0.00B-960.00290.0066.00-111.00-0.00B848.00-133.00333.00-0.00B0.00B572.00-322.00493.000.00B-646.000.00B-0.00B-189.000.00B-0.00B-210.00339.00-505.00379.00-295.00-546.00-801.00
Operating Income Growth (1y) -86.55%-70.95%-44.32%-17.41%114.44%180.26%121.99%-49.52%523.63%-26.80%-40.09%-346.52%-23.70%-49.34%-32.71%197.06%-8.32%42.22%68.38%-119.05%-67.99%-218.52%-185.00%-1,368.48%-92.35%-122.96%93.57%92.11%-431.96%76.71%-198.85%35.23%182.79%118.85%46.25%-789.19%480.59%64.61%296.36%104.47%-63.89%-432.49%-237.93%-331.66%-172.25%-134.29%17.94%70.61%338.90%255.06%655.81%1,790.06%416.63%110.40%-6.77%65.54%-29.33%-20.43%22.16%-22.33%-9.80%-7.31%-18.15%5.07%
Operating Income Growth (3y) 21.62%-15.84%-9.53%-44.67%116.90%1.30%-3.63%6.50%63.40%-19.20%-12.11%-34.92%-39.27%-41.85%-43.63%-39.52%-71.79%-79.24%-27.90%-30.47%-27.68%-37.78%-29.34%9.13%-40.54%28.02%53.07%23.13%151.76%27.49%72.74%31.18%55.17%-1.05%-13.33%2.69%-52.05%-145.65%-30.50%68.77%-14.58%129.44%84.60%125.76%107.37%112.85%84.22%117.03%120.51%66.26%102.71%187.36%48.78%15.77%-2.31%10.54%
Operating Income Growth (5y) 4.71%-15.55%-3.45%-16.97%24.53%-30.27%-26.82%-40.00%-36.06%-27.68%-15.29%-20.38%-15.52%-19.56%-16.92%32.63%-42.71%-30.25%-16.52%-26.75%-17.13%-28.18%-29.63%18.11%-15.11%11.73%22.48%45.73%-43.87%10.85%-28.98%29.40%37.95%41.88%53.92%45.75%79.62%111.01%68.33%23.32%17.88%82.46%48.26%71.40%41.56%50.17%44.28%54.17%
Operating Income (QoQ) -46.54%98.42%2.16%-87.59%15.44%280.28%51.53%-67.76%50.87%201.22%-65.55%298.29%-82.29%146.52%-241.76%223.28%-88.24%227.45%104.48%16.45%-81.76%287.69%-123.14%295.68%-167.53%-178.05%-299.70%101.02%-2,068.39%91.98%-389.96%57.11%-38.12%-2.95%-6.19%154.83%-68.55%-393.52%-1,656.74%135.80%-91.08%250.12%-59.98%189.04%-182.10%-45.24%32.79%9.85%-166.22%49.13%75.93%832.78%72.79%82.34%-26.80%124.00%-29.63%-19.21%29.98%-4.37%-20.77%24.04%-17.36%11.06%-18.58%9.53%6.08%
Operating Margin Growth (1y) -885.00-0.00B-0.00B-0.00B-0.00B595.00964.00-0.00B0.00B-366.00-986.00-0.00B-481.00-378.00-471.000.00B-230.0087.00504.00-0.00B-0.00B-0.00B-0.00B-0.00B-790.00-0.00B0.00B0.00B-505.000.00B-234.00461.00625.00786.00297.00-0.00B0.00B56.00766.000.00B-835.00-0.00B-0.00B-0.00B-0.00B-968.00807.00704.000.00B0.00B0.00B0.00B0.00B0.00B-220.000.00B-926.00-656.00420.00-409.0058.00-24.00-440.0067.00
Operating Margin Growth (3y) 37.00-0.00B-0.00B-0.00B442.00-149.00-494.00-52.000.00B-657.00-953.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-178.00-670.000.00B0.00B0.00B0.00B0.00B829.000.00B967.00-324.00-0.00B-337.00-905.00-0.00B-564.000.00B-381.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B692.00-240.00857.00
Operating Margin Growth (5y) -673.00-0.00B-0.00B-0.00B-822.00-0.00B-0.00B-0.00B-388.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-315.00-0.00B-0.00B-527.00-345.00-0.00B566.00-328.00-61.00951.000.00B-785.000.00B-502.00828.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Operating Margin (QoQ) -210.000.00B-379.00-0.00B-0.00B998.00389.00-0.00B636.000.00B-0.00B0.00B-0.00B746.00-0.00B0.00B-0.00B653.00831.0059.00-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-681.00626.00-315.00137.0014.00790.00-155.00-352.00-0.00B0.00B-0.00B357.00-305.00389.00-0.00B-614.00752.00221.00-0.00B0.00B648.000.00B917.00819.00-0.00B0.00B-299.00-774.00419.00-271.00-30.00303.00-410.00196.00-112.00-114.0096.00
Profit After Tax Growth (1y) 23.20%20.78%-24.45%-99.00%15.19%-75.58%54.09%11,118.40%69.43%7.73%-52.85%314.81%-16.00%-97.47%-27.99%-44.34%-1.19%-1,521.66%71.37%-255.11%-78.92%-268.56%-236.68%-102.16%-174.53%-84.66%45.25%88.69%-17.92%39.95%42.32%-61.19%16.27%275.72%-11.85%-306.10%231.51%-121.85%88.58%99.47%-120.93%-241.67%-698.11%-3,480.71%-624.76%-75.23%100.14%24.64%-21.34%68.74%77,757.30%111.83%304.79%203.74%-37.24%4,100.12%-61.77%-24.42%94.56%-90.08%-10.13%-21.38%-116.37%-380.97%
Profit After Tax Growth (3y) 33.97%-31.76%-18.12%67.21%17.91%-81.18%-19.42%537.44%12.04%-33.66%-16.51%-77.38%-44.07%-49.29%-54.48%-55.30%-29.17%-362.22%-48.61%-33.03%-29.77%-59.88%-34.47%28.31%-39.86%58.05%29.31%9.55%48.86%38.69%58.08%67.29%38.69%-9.46%-0.64%8.03%-25.88%-49.00%26.02%47.55%-56.60%-23.23%120.94%73.17%171.48%36.94%39.09%79.10%43.42%30.94%883.29%35.59%39.31%37.80%-30.06%-139.30%
Profit After Tax Growth (5y) 14.82%-16.15%-7.49%-43.27%-19.34%-18.63%-26.39%-282.07%-17.30%-35.93%-19.49%-23.03%-16.58%-28.26%-20.42%-18.31%-16.58%152.23%-23.10%-34.00%-27.24%-9.42%-15.50%61.92%-17.11%-7.78%20.28%32.35%-14.52%-6.65%14.88%1.13%-15.17%6.40%25.57%15.66%47.39%-15.76%21.33%22.13%7.58%28.23%66.32%72.55%52.28%18.51%26.13%-0.85%
Profit After Tax (QoQ) 24.41%24.74%-65.29%128.72%21.96%-21.97%-99.54%26,124.00%-74.14%392.40%-66.40%296.07%-83.56%115.52%195.60%-19.79%-99.50%6,027.81%128.47%42.40%-107.13%838.65%-306.79%119.35%-224.69%-173.93%-205.85%92.87%-208.92%18.78%36.84%25.58%-57.30%21.99%-76.51%61.34%430.13%-149.65%-540.90%112.52%-154.84%74.04%69.98%-389.74%-795.38%39.37%-34.67%0.87%-116.48%100.05%-71,879.22%-59.61%44.23%221.86%-89.09%2,662.54%-71.75%-26.28%630.00%-74.86%-44.15%89.78%-62.79%127.88%-51.14%-139.51%-538.70%
Property, Plant & Equipment (Net) Growth (1y) 1.56%1.08%-3.11%-9.45%-6.47%-5.69%7.38%15.03%20.07%21.76%15.26%13.85%8.19%5.01%-0.39%3.75%-0.04%-2.21%5.42%1.90%4.20%3.43%-7.86%50.51%-22.20%-17.37%-14.04%0.93%0.18%-9.69%-6.20%0.84%-6.94%44.76%-11.42%-0.84%-10.98%-41.64%-6.90%-60.37%-5.06%-9.30%-9.51%-8.93%-10.37%-3.18%-6.19%172.03%-7.52%-7.57%-1.74%-1.38%-3.43%-5.13%-7.07%-66.25%3.36%2.51%0.79%-1.79%-6.37%-4.51%-2.15%-8.18%
Property, Plant & Equipment (Net) Growth (3y) 4.48%5.09%6.24%5.85%6.71%6.44%7.22%10.76%9.10%7.73%6.57%6.37%4.06%2.03%-1.09%16.75%-6.77%-5.80%-5.83%15.68%-6.70%-8.27%-9.43%15.28%-10.15%2.61%-10.61%0.31%-6.02%-8.63%-8.20%-26.55%-7.69%-8.50%-9.29%-29.00%-8.84%-19.98%-7.54%-0.61%-7.68%-6.72%-5.87%34.68%-7.15%-5.31%-5.03%-3.26%-2.63%-3.49%-2.73%-31.11%-2.23%-2.44%-2.86%-32.73%
Property, Plant & Equipment (Net) Growth (5y) 4.29%3.57%4.72%4.63%4.82%4.05%3.67%15.82%1.03%1.34%-0.84%12.83%-2.56%-4.54%-4.85%10.12%-5.45%1.79%-7.05%9.13%-7.62%-8.20%-9.33%-9.65%-9.32%-10.58%-9.66%-18.29%-6.72%-7.70%-8.07%-0.37%-8.20%-7.27%-7.21%-0.81%-7.52%-14.79%-6.31%-20.04%-4.71%-4.62%-4.82%-4.13%-4.98%-3.64%-3.32%-3.97%
Property, Plant & Equipment (Net) (QoQ) 3.44%0.92%-1.16%-1.57%2.95%-3.26%-7.62%1.66%3.81%10.15%-1.05%6.12%5.27%4.26%-2.26%0.85%2.18%-1.11%1.81%-2.84%-0.04%6.60%-1.59%-0.64%-0.77%-5.03%60.75%-48.65%5.40%-1.20%88.75%-49.03%-4.99%2.61%102.92%-52.96%47.79%-37.21%127.14%-57.77%-3.12%0.18%-3.32%1.18%-7.44%-0.06%-2.70%-0.42%-0.02%-3.16%182.16%-66.15%-0.08%2.95%183.17%-66.85%-1.85%0.86%2.85%1.52%-2.65%-0.83%0.21%-3.21%-0.72%1.61%-5.96%
Return on Assets Growth (1y) -3.00-6.00-7.00-2.00-2.003.005.004.004.002.000.00B-3.00-5.00-5.00-5.003.003.004.004.00-4.00-5.00-5.00-8.00-8.00-8.00-8.00-4.004.005.006.006.000.00B1.001.000.00B-5.00-4.00-4.00-3.008.006.004.003.00-4.00-4.00-5.00-4.00-3.00-2.001.004.005.0011.0011.008.0011.004.002.003.00-6.00-4.00-4.00-6.00-4.00
Return on Assets Growth (3y) -1.00-2.00-2.00-2.00-3.000.00B0.00B3.003.000.00B0.00B-4.00-6.00-7.00-9.00-8.00-10.00-10.00-9.00-8.00-8.00-7.00-7.00-4.00-2.00-1.001.00-1.002.003.003.004.003.002.000.00B-1.00-2.00-4.00-4.001.000.00B1.003.00-1.004.007.008.0014.0013.0014.0015.0011.0011.009.004.001.00
Return on Assets Growth (5y) -2.00-3.00-2.00-3.00-5.00-2.00-4.00-8.00-10.00-13.00-13.00-8.00-9.00-9.00-7.00-5.00-4.00-3.00-3.00-12.00-11.00-10.00-10.00-1.000.00B0.00B2.003.004.003.002.00-3.00-3.00-2.000.00B2.007.008.008.0018.0015.0014.0014.004.005.006.005.004.00
Return on Assets (QoQ) 0.00B-1.00-3.000.00B-3.00-1.001.000.00B2.000.00B0.00B1.000.00B-1.00-3.000.00B0.00B0.00B4.000.00B0.00B0.00B-3.00-2.000.00B-3.00-3.00-2.00-1.001.005.000.00B0.00B0.00B0.00B0.00B1.000.00B-5.001.001.001.006.00-1.00-1.00-1.00-1.00-1.00-1.000.00B0.00B0.00B2.003.001.005.002.000.00B5.00-2.000.00B1.00-5.000.00B0.00B-2.00-2.00
Return on Capital Employed Growth (1y) -2.00-3.00-6.00-3.00-3.00-1.002.000.00B4.003.000.00B-2.00-6.00-6.00-6.003.004.004.005.00-3.00-4.00-5.00-10.00-14.00-14.00-14.00-9.007.008.0011.008.001.001.002.00-3.00-3.00-2.008.005.005.002.00-4.00-5.00-5.00-3.00-2.002.007.0012.0016.0020.0019.0014.0011.002.00-2.00-1.00-4.001.001.00-2.00-1.00
Return on Capital Employed Growth (3y) -1.00-1.00-4.00-4.00-5.00-4.00-3.001.002.001.000.00B-1.00-7.00-7.00-10.00-14.00-15.00-15.00-13.00-10.00-10.00-9.00-10.00-6.00-2.002.005.008.009.008.006.005.003.002.000.00B-3.00-3.002.002.007.0011.0010.0017.0021.0023.0025.0023.0024.0025.0024.0023.0018.0011.007.00
Return on Capital Employed Growth (5y) -3.00-3.00-4.00-4.00-5.00-5.00-8.00-16.00-17.00-19.00-18.00-9.00-13.00-11.00-10.00-6.00-3.00-3.00-12.00-11.00-11.00-10.00-2.00-1.00-1.002.008.008.009.007.00-1.002.005.0011.0014.0023.0023.0029.0024.0023.0024.0017.0020.0020.0020.0021.00
Return on Capital Employed (QoQ) 0.00B1.00-3.000.00B-1.00-1.000.00B-1.001.001.00-1.003.00-1.00-1.00-4.00-1.000.00B-1.005.000.00B0.00B0.00B-3.00-2.00-1.00-4.00-7.00-2.00-1.002.008.00-1.001.000.00B0.00B0.00B-5.001.000.00B1.006.00-1.00-1.00-2.00-1.00-1.00-1.000.00B0.00B2.004.006.004.006.003.000.00B2.00-4.00-1.002.00-1.001.000.00B-2.000.00B
Return on Equity Growth (1y) 6.0012.00-7.00
Return on Equity Growth (3y) -19.00-22.00-16.004.00
Return on Equity Growth (5y) -24.009.008.006.00
Return on Equity (QoQ) -6.00-1.00-4.00-1.00-3.000.00B0.00B-3.00-4.00
Return on Invested Capital Growth (1y) -0.00B-434.006.000.00B1.000.00B0.00B20.0029.0027.00-0.00B-1.00-66.00-35.0029,320.74B5.0049.0031.00-3557224.12B5.003.00-636486.57B3,527,903.38B-40.00-30.00636,486.57B-21.007.0012.0014.00357,047.65B1.000.00B2.00-357047.65B-15.00-4.00-13.00-10.0015.0011.00-238623.23B130,406.24B-1.00-9.00238,623.23B-130406.24B-1.003.0020.0058.0068.0022.0049.000.00B-8.0031.000.00B-0.00B-35.00-34.00-0.00B-63.00
Return on Invested Capital Growth (3y) -0.00B-406.0015.0019.00-37.00-7.0029,320.74B24.0012.0023.00-3527903.38B9.00-14.00-636486.57B-19.00-30.0023.00-8.00-29320.74B-28.00-14.00-25.003,884,951.02B-31.00-17.00636,486.57B5.00-7.008.003.0016.001.007.00-238623.23B-226641.40B-2.00-3.00-7.00-14.0013.005.0027.0054.0066.0016.00238,623.23B-130406.24B59.0056.000.00B91.0025.0019.007.00-30.00
Return on Invested Capital Growth (5y) -0.00B-410.00-3527903.38B29.0016.00-636486.57B-10.00-11.00-14.00-16.00-0.00B-24.00-31.00-30.00357,047.65B-21.0035.008.00-29320.74B-42.00-18.00-36.003,527,903.38B-32.00-11.00397,863.35B130,406.24B7.009.009.0013.00-1.001.0016.00-357047.65B65.0022.0063.000.00B73.0057.000.00B87.0023.0013.00238,623.23B-130406.24B
Return on Invested Capital (QoQ) -889.00-435.001.000.00B0.00B5.00-6.001.000.00B0.00B-0.00B10.00-2.00-14.004.00-55.0030.0029,320.74B-29320.74B-11.0011.00-3527903.38B3,527,903.38B-13.00-636486.57B636,486.57B-7.00-2.00-2.00-10.0022.002.000.00B357,047.65B-357047.65B1.002.000.00B-19.0013.00-7.003.006.008.00-238623.23B369,029.47B-130406.24B0.00B-2.00-7.008.004.0015.0030.0018.00-42.0043.000.00B-0.00B-3.000.00B-0.00B-58.00-1.003.00-6.00
Return on Sales Growth (1y) 63.00-52.00-24.0019.00-62.0031.003.005.005.000.00B-8.00-27.00-2.00-6.00-4.0034.00-1.00-1.003.00-30.00-10.00-7.00-33.00-60.00-11.00-26.00-1.0068.000.00B21.0017.00-3.002.00-1.000.00B-33.0010.0010.007.0046.00-7.00-22.00-16.00-18.00-14.00-12.002.009.003.0030.0022.0010.0030.0014.00-3.0028.00-10.00-1.004.00-26.000.00B-1.00-10.00-13.00
Return on Sales Growth (3y) 6.00-21.00-29.00-3.00-59.0026.00-9.0012.002.00-6.00-8.00-23.00-13.00-14.00-34.00-57.00-22.00-34.00-31.00-22.00-22.00-12.00-17.005.00-9.00-5.0016.0032.0012.0031.0024.0010.005.00-12.00-9.00-5.00-11.00-23.00-7.0037.00-18.00-4.008.001.0019.0032.0022.0048.0022.0043.0023.0012.0020.0012.00-9.00-10.00
Return on Sales Growth (5y) 4.00-27.00-30.001.00-70.0017.00-38.00-78.00-19.00-40.00-42.00-15.00-24.00-19.00-18.008.00-20.00-13.00-14.00-58.00-9.00-2.00-10.0018.00-6.00-17.007.0060.00-9.00-3.0010.001.00-6.006.0016.0014.0022.0021.0012.0075.001.009.009.003.008.0030.0016.009.00
Return on Sales (QoQ) 14.0013.00-58.0094.00-101.0041.00-15.0013.00-8.0013.00-13.0013.00-13.005.00-32.0038.00-17.007.006.003.00-17.0011.00-27.0023.00-14.00-15.00-55.0072.00-29.0010.0015.004.00-7.005.00-5.009.00-10.006.00-38.0052.00-10.003.001.00-1.00-24.008.00-1.003.00-22.0023.006.00-3.005.0015.00-6.0016.00-11.00-2.0025.00-22.00-2.003.00-5.004.00-3.00-5.00-8.00
Revenue Growth (1y) -79.73%24.92%41.77%52.25%618.16%36.30%37.25%34.87%21.84%7.03%-1.66%-9.10%-6.93%-3.00%-3.01%1.22%2.45%17.55%14.34%0.79%-32.14%-37.58%-48.15%-52.55%-46.92%-53.20%-47.63%-12.22%18.83%53.42%71.77%20.44%21.47%31.33%16.66%18.38%2.87%4.79%-2.75%-12.83%-13.27%-49.06%-56.53%-45.14%-33.99%19.70%63.02%51.38%48.46%56.10%63.26%60.59%48.97%23.91%1.23%-1.00%-5.21%-0.96%4.96%-9.98%-11.69%-6.49%-4.00%2.41%
Revenue Growth (3y) 21.05%22.15%24.15%23.12%101.19%12.27%9.39%7.46%5.13%6.86%2.93%-2.48%-13.51%-10.72%-16.84%-21.48%-28.27%-29.97%-32.28%-25.12%-24.64%-23.47%-22.44%-20.54%-8.50%-1.94%1.62%7.77%14.08%28.29%24.91%7.52%2.71%-11.16%-20.99%-17.28%-16.18%-13.87%-11.67%-10.21%-5.28%-1.63%4.98%10.07%13.44%32.29%39.15%34.01%27.98%24.20%20.16%12.69%7.64%4.70%0.67%-3.00%
Revenue Growth (5y) 11.09%15.75%16.24%13.75%41.45%0.75%-4.94%-9.91%-15.99%-18.64%-21.60%-17.32%-16.41%-12.56%-12.35%-12.54%-11.84%-7.10%-9.05%-9.75%-11.77%-9.21%-11.95%-12.34%-7.33%-12.83%-15.00%-9.76%-3.20%5.18%6.67%0.64%1.21%5.55%5.59%6.59%5.43%4.33%2.64%2.85%3.72%3.16%4.22%3.51%4.09%16.48%22.11%17.28%
Revenue (QoQ) -41.91%20.87%12.92%-74.43%257.92%37.17%21.27%20.62%-32.07%38.13%19.16%8.96%-40.32%26.91%10.15%11.57%-37.81%26.91%14.95%12.93%-28.64%23.44%1.32%-23.97%-34.37%2.55%-7.28%-14.96%-42.12%14.76%55.40%15.12%-25.27%28.48%8.97%16.10%-19.20%14.13%10.58%0.88%-17.69%5.92%-0.88%0.37%-51.65%-9.62%25.08%20.77%-12.32%23.09%16.15%18.44%-7.81%28.74%14.25%9.87%-23.32%5.17%11.72%5.20%-19.88%11.46%-4.19%3.21%-15.16%14.43%2.20%
Shareholder's Equity Growth (1y) -22.08%9.24%5.17%4.39%1.54%-6.01%-26.07%-7.46%-3.16%-3.13%-17.18%-1.96%-6.75%-9.89%-11.28%-6.76%27.67%4.03%-0.55%-5.35%
Shareholder's Equity Growth (3y) -3.62%6.24%1.05%-7.51%-10.15%-12.40%-13.68%-13.77%-12.81%-9.45%-7.72%-7.69%-8.86%-22.84%-6.26%-7.81%2.37%7.39%9.01%7.93%
Shareholder's Equity Growth (5y) -2.56%-3.58%-6.73%-8.25%-12.40%-12.25%-11.66%-7.46%-6.56%-7.82%-7.95%-8.65%-0.39%0.60%0.80%1.10%
Shareholder's Equity (QoQ) 2.40%-4.82%2.58%-0.22%-12.75%-4.93%3.69%-0.52%0.61%-1.82%-0.24%-3.13%9.30%-0.86%-1.84%1.40%0.78%-5.65%
Tax Rate Growth (1y) -675.00-789.000.00B0.00B0.00B0.00B0.00B-0.00B743.00-0.00B-0.00B0.00B-670.000.00B-0.00B-0.00B-753.00-0.00B0.00B68.000.00B0.00B0.00B0.00B-0.00B-0.00B861.000.00B764.00386.00276.00-0.00B-0.00B-0.00B-0.00B-0.00B419.00922.000.00B0.00B-203.00-0.00B-0.00B-0.00B-0.00B919.000.00B0.00B-613.00-0.00B865.000.00B0.00B0.00B0.00B-0.00B0.00B-744.00-237.000.00B261.00-28.000.00B
Tax Rate Growth (3y) 0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-680.00-0.00B-0.00B0.00B0.00B0.00B0.00B52.000.00B0.00B0.00B0.00B0.00B0.00B0.00B345.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-366.00-0.00B-0.00B-0.00B-0.00B-650.000.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Tax Rate Growth (5y) 253.00-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-755.00464.000.00B0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-433.000.00B528.00-0.00B176.00279.00-0.00B-0.00B640.000.00B0.00B
Tax Rate (QoQ) -0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-119.00-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B175.00-0.00B16.00810.00358.00-323.000.00B-0.00B-20.00-433.00-0.00B-643.00118.00158.00-0.00B0.00B621.000.00B0.00B-0.00B-0.00B484.00-0.00B0.00B-335.00731.00-0.00B85.00-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B724.00-752.00153.00136.00435.000.00B
Total Debt Growth (1y) -29.59%531.14%101.61%11.92%17.84%-100.56%88.69%52.55%48.42%4,606.82%-6.47%1.56%0.91%0.63%1.41%2.56%-0.48%25.77%34.87%29.30%32.52%2.33%-1.87%0.17%-8.44%-1.23%-5.00%-12.50%-3.94%-13.71%-7.85%-4.72%-1.67%61.15%-8.33%-5.10%-11.67%-48.79%-11.74%-16.37%-9.60%-7.59%-11.03%-12.22%-16.09%-10.78%-9.30%-7.28%-1.37%-4.06%3.01%-8.88%-7.32%-19.68%-24.41%-15.92%-19.15%-14.06%-19.85%-13.72%-20.10%-20.32%-13.51%-16.23%
Total Debt Growth (3y) 7.18%17.00%26.58%20.14%20.85%-36.56%21.41%16.69%14.23%289.38%8.56%10.43%10.00%9.00%10.31%9.93%6.49%8.33%7.93%4.26%5.24%-4.46%-4.94%-5.83%-4.73%11.16%-7.07%-7.51%-5.86%-10.70%-9.32%-8.89%-7.75%-8.63%-10.38%-11.35%-12.50%-24.98%-10.69%-12.04%-9.22%-7.52%-5.97%-9.48%-8.46%-11.74%-10.95%-10.77%-9.59%-12.83%-14.54%-12.89%-15.72%-18.07%-19.38%-15.30%
Total Debt Growth (5y) 4.34%15.18%15.31%18.12%18.41%-19.95%18.82%15.53%12.58%126.53%3.59%3.37%3.20%1.99%3.28%2.06%2.67%12.07%1.21%0.49%0.25%-6.36%-7.02%-7.90%-7.14%-8.25%-8.82%-10.30%-8.74%-10.10%-9.66%-9.25%-8.26%-8.17%-7.63%-10.06%-9.34%-20.11%-11.12%-12.21%-10.93%-11.40%-12.82%-11.66%-13.10%-13.99%-13.31%-12.48%
Total Debt (QoQ) -21.76%-5,585.12%101.67%-1.55%601.36%-86.04%16.14%3.66%-103.35%4,776.89%-6.11%0.85%1.77%-2.94%1.95%0.20%1.49%-2.19%3.11%-2.77%28.25%4.90%-1.15%-0.35%-0.97%0.60%0.90%-8.91%6.83%-3.25%-7.07%0.01%-4.04%3.32%-3.91%3.21%57.27%-41.23%-0.52%-3.94%-8.81%1.29%-5.74%3.84%-6.78%-2.48%-7.01%-0.74%-0.88%-0.86%-4.94%5.58%-3.58%6.44%-15.91%7.39%-16.44%0.17%-6.46%3.27%-11.18%-6.58%0.69%-4.37%-11.42%1.41%-2.48%