|
EBITDA Margin Growth (1y)
|
| | | 354.00 | 422.00 | 304.00 | 362.00 | 5,299.00 | 4,571.00 | 4,774.00 | 4,438.00 | -386.00 | 242.00 | -68.00 | 402.00 | 354.00 | -24.00 | -47.00 | -30.00 | -764.00 | -362.00 | -258.00 | -387.00 | -25.00 | -562.00 | -2459.00 | -72.00 | -90.00 | -393.00 | 632.00 | -171.00 | 102.00 | 984.00 | 1,772.00 | -3253.00 | -100.00 | -303.00 | 241.00 | 3,303.00 | -4045.00 | -4486.00 | -4748.00 | -4713.00 | -278.00 | 236.00 | -17.00 | -136.00 | -182.00 | -9.00 | 270.00 | -2576.00 | 221.00 | 193.00 | -284.00 | 1,200.00 | -137.00 | -198.00 | -472.00 | 482.00 | -1075.00 | 137.00 | 768.00 | 276.00 | 1,552.00 | 473.00 | 301.00 | 1,520.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 5,268.00 | 5,235.00 | 5,011.00 | 5,202.00 | 5,267.00 | 4,789.00 | 4,660.00 | 4,810.00 | -796.00 | -144.00 | -372.00 | -15.00 | -435.00 | -948.00 | -2764.00 | -489.00 | -879.00 | -1317.00 | -2085.00 | -630.00 | -13.00 | 29.00 | -55.00 | -3497.00 | -88.00 | 288.00 | 2,645.00 | -122.00 | -4044.00 | -3806.00 | -2736.00 | -4663.00 | -4424.00 | -4554.00 | -4525.00 | -1546.00 | -4506.00 | -4259.00 | -4495.00 | -7424.00 | -239.00 | 420.00 | -30.00 | -1512.00 | -98.00 | -14.00 | -485.00 | -894.00 | -990.00 | 132.00 | 13.00 | 1,958.00 | 341.00 | 412.00 | 597.00 | 2,278.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,857.00 | 4,849.00 | 4,706.00 | 4,786.00 | 4,478.00 | 3,865.00 | 1,943.00 | 4,351.00 | -911.00 | -1099.00 | -2199.00 | -258.00 | -423.00 | -357.00 | -359.00 | -3913.00 | -877.00 | -636.00 | -72.00 | -581.00 | -4158.00 | -4761.00 | -4563.00 | -4907.00 | -4411.00 | -3963.00 | -2121.00 | -4970.00 | -4504.00 | -3579.00 | -2482.00 | -7375.00 | -4385.00 | -4370.00 | -4538.00 | -2922.00 | -4422.00 | -4265.00 | -5250.00 | -5743.00 | -1451.00 | 358.00 | 266.00 | -754.00 | 380.00 | 596.00 | 584.00 | 902.00 |
|
EBITDA Margin (QoQ)
|
60.00 | 88.00 | -32.00 | 239.00 | 128.00 | -30.00 | 26.00 | 5,176.00 | -601.00 | 174.00 | -311.00 | 352.00 | 27.00 | -136.00 | 159.00 | 303.00 | -350.00 | -159.00 | 176.00 | -431.00 | 52.00 | -55.00 | 47.00 | -69.00 | -485.00 | -1952.00 | 2,434.00 | -87.00 | -788.00 | -927.00 | 1,630.00 | 187.00 | 93.00 | -138.00 | -3395.00 | 3,340.00 | -110.00 | 405.00 | -333.00 | -4008.00 | -550.00 | 143.00 | -297.00 | 426.00 | -37.00 | -110.00 | -416.00 | 380.00 | 137.00 | 170.00 | -3262.00 | 3,177.00 | 108.00 | -307.00 | -1779.00 | 1,840.00 | 47.00 | -580.00 | -825.00 | 284.00 | 1,259.00 | 51.00 | -1317.00 | 1,560.00 | 179.00 | -121.00 | -98.00 |
|
EBIT Margin Growth (1y)
|
| | | | | | | -202.00 | 50.00 | -947.00 | -519.00 | -435.00 | 57.00 | -226.00 | 166.00 | 232.00 | -214.00 | -47.00 | -73.00 | -992.00 | -550.00 | -590.00 | -522.00 | 30.00 | -554.00 | -2111.00 | 113.00 | 27.00 | -269.00 | 446.00 | -224.00 | 332.00 | 1,294.00 | 1,874.00 | -3016.00 | -117.00 | -381.00 | 351.00 | 3,387.00 | -3951.00 | -4403.00 | -4682.00 | -4695.00 | -315.00 | 232.00 | -159.00 | -267.00 | -324.00 | -292.00 | 84.00 | -2818.00 | 81.00 | 122.00 | -377.00 | 1,149.00 | -337.00 | -373.00 | -642.00 | 228.00 | -1249.00 | -23.00 | 564.00 | 90.00 | 1,376.00 | 285.00 | 74.00 | 1,323.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | | | -406.00 | -106.00 | -1219.00 | -426.00 | -1195.00 | -706.00 | -863.00 | -429.00 | -731.00 | -1318.00 | -2747.00 | -482.00 | -935.00 | -1373.00 | -2255.00 | -633.00 | 389.00 | 471.00 | 210.00 | -3128.00 | 242.00 | 645.00 | 2,671.00 | 146.00 | -3736.00 | -3490.00 | -2456.00 | -4324.00 | -4384.00 | -4552.00 | -4490.00 | -1575.00 | -4590.00 | -4464.00 | -4757.00 | -7780.00 | -558.00 | 61.00 | -452.00 | -1937.00 | -580.00 | -543.00 | -935.00 | -1441.00 | -1505.00 | -274.00 | -456.00 | 1,467.00 | -211.00 | -111.00 | -5.00 | 1,641.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -1368.00 | -1211.00 | -3920.00 | -835.00 | -1139.00 | -1530.00 | -2527.00 | -540.00 | -372.00 | -293.00 | -427.00 | -3722.00 | -721.00 | -460.00 | -30.00 | -263.00 | -3680.00 | -4313.00 | -4121.00 | -4436.00 | -4025.00 | -3527.00 | -2170.00 | -4816.00 | -4375.00 | -3551.00 | -2532.00 | -7409.00 | -4627.00 | -4723.00 | -4783.00 | -3245.00 | -4846.00 | -4715.00 | -5776.00 | -6403.00 | -2145.00 | -335.00 | -531.00 | -1618.00 | -454.00 | -281.00 | -297.00 | -28.00 |
|
EBIT Margin (QoQ)
|
| | | | -679.00 | 1,117.00 | -779.00 | 139.00 | -427.00 | 121.00 | -352.00 | 223.00 | 66.00 | -163.00 | 40.00 | 289.00 | -380.00 | 4.00 | 14.00 | -630.00 | 62.00 | -36.00 | 82.00 | -78.00 | -522.00 | -1592.00 | 2,305.00 | -164.00 | -818.00 | -877.00 | 1,635.00 | 392.00 | 144.00 | -297.00 | -3255.00 | 3,291.00 | -119.00 | 434.00 | -219.00 | -4047.00 | -571.00 | 156.00 | -233.00 | 332.00 | -24.00 | -235.00 | -341.00 | 276.00 | 7.00 | 142.00 | -3243.00 | 3,175.00 | 48.00 | -357.00 | -1717.00 | 1,689.00 | 12.00 | -626.00 | -847.00 | 212.00 | 1,239.00 | -40.00 | -1320.00 | 1,497.00 | 148.00 | -251.00 | -71.00 |
|
EBT Margin Growth (1y)
|
| | | | | | | 230.00 | 111.00 | -1070.00 | -580.00 | -775.00 | -86.00 | -230.00 | 128.00 | 265.00 | -368.00 | -165.00 | -230.00 | -1141.00 | -475.00 | -531.00 | -418.00 | 148.00 | -493.00 | -2086.00 | 109.00 | 109.00 | -243.00 | 592.00 | -86.00 | 303.00 | 1,268.00 | 1,817.00 | -2974.00 | 40.00 | -356.00 | 305.00 | 3,349.00 | -4057.00 | -4345.00 | -4652.00 | -4655.00 | -263.00 | 352.00 | 67.00 | -153.00 | -184.00 | -204.00 | 101.00 | -2833.00 | 33.00 | 59.00 | -624.00 | 747.00 | -867.00 | -997.00 | -1307.00 | -319.00 | -1754.00 | -452.00 | 123.00 | -162.00 | 1,211.00 | 71.00 | 79.00 | 1,262.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | | | -280.00 | -344.00 | -1465.00 | -683.00 | -1651.00 | -929.00 | -927.00 | -521.00 | -728.00 | -1336.00 | -2783.00 | -540.00 | -884.00 | -1211.00 | -2025.00 | -396.00 | 561.00 | 532.00 | 323.00 | -2951.00 | 452.00 | 669.00 | 2,715.00 | 289.00 | -3715.00 | -3433.00 | -2530.00 | -4279.00 | -4280.00 | -4350.00 | -4280.00 | -1459.00 | -4504.00 | -4198.00 | -4485.00 | -7641.00 | -414.00 | 207.00 | -456.00 | -2239.00 | -1018.00 | -1142.00 | -1830.00 | -2405.00 | -2588.00 | -1390.00 | -1808.00 | 266.00 | -1410.00 | -1378.00 | -1105.00 | 781.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -1273.00 | -1311.00 | -4083.00 | -993.00 | -1394.00 | -1665.00 | -2421.00 | -499.00 | -315.00 | -311.00 | -374.00 | -3600.00 | -541.00 | -299.00 | 97.00 | -20.00 | -3457.00 | -4170.00 | -4024.00 | -4257.00 | -3868.00 | -3325.00 | -1871.00 | -4519.00 | -4162.00 | -3286.00 | -2362.00 | -7266.00 | -4431.00 | -4494.00 | -4803.00 | -3544.00 | -5338.00 | -5135.00 | -6415.00 | -7213.00 | -3035.00 | -1242.00 | -1641.00 | -2720.00 | -1561.00 | -1522.00 | -1628.00 | -1304.00 |
|
EBT Margin (QoQ)
|
| | | | -452.00 | 1,153.00 | -809.00 | 339.00 | -572.00 | -28.00 | -320.00 | 144.00 | 117.00 | -171.00 | 38.00 | 282.00 | -516.00 | 31.00 | -27.00 | -629.00 | 151.00 | -26.00 | 86.00 | -63.00 | -491.00 | -1619.00 | 2,281.00 | -62.00 | -844.00 | -783.00 | 1,603.00 | 327.00 | 121.00 | -234.00 | -3188.00 | 3,341.00 | -274.00 | 427.00 | -144.00 | -4066.00 | -562.00 | 120.00 | -147.00 | 326.00 | 52.00 | -165.00 | -367.00 | 295.00 | 32.00 | 140.00 | -3300.00 | 3,161.00 | 58.00 | -543.00 | -1930.00 | 1,547.00 | -72.00 | -853.00 | -942.00 | 112.00 | 1,230.00 | -278.00 | -1226.00 | 1,485.00 | 91.00 | -271.00 | -43.00 |
|
Enterprise Value Growth (1y)
|
| | | 69.23% | -235.36% | -163.64% | -264.00% | -194.56% | 81.14% | 78.83% | -173.50% | 25.42% | -63.70% | -31.93% | 91.78% | 41.03% | 64.80% | 25.02% | -74.06% | -34.78% | -63.12% | -3.35% | 6.36% | 33.67% | -8.16% | 3.47% | 35.16% | 21.61% | -75.30% | 19.83% | -3.98% | -12.49% | 43.67% | -198.59% | 55.33% | 60.84% | 53.84% | 85.36% | 17.94% | 6.13% | -8.38% | -104.86% | -158.56% | -34.01% | -348.66% | -116.45% | 52.21% | -45.43% | 81.40% | 70.61% | -2.51% | 38.01% | 25.91% | -38.37% | -158.17% | -2,924.48% | 24.97% | 61.61% | 104.90% | 98.82% | -3,710.52% | -3,701.12% | -14,849.52% | 30.29% | 98.68% | 98.88% | 100.71% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 12.23% | -1.17% | 9.70% | 6.47% | -9.02% | 52.28% | 40.62% | 26.86% | 16.00% | 2.05% | -0.74% | 48.83% | 19.21% | 14.68% | 9.22% | -1.86% | 11.18% | -45.70% | 7.17% | 14.21% | 16.37% | -2.22% | -32.21% | 32.97% | 29.85% | 23.04% | 29.50% | 27.50% | 25.50% | 34.44% | 3.61% | 1.77% | 21.03% | -30.93% | 13.42% | -0.46% | -22.31% | 3.30% | -9.23% | -8.20% | -6.51% | 14.82% | 4.16% | -8.14% | -200.99% | 53.07% | 46.16% | 28.66% | 39.55% | -176.68% | -172.30% | -165.30% | 37.14% | 27.79% | 45.31% | 27.07% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.68% | 9.88% | 10.61% | -5.92% | -2.98% | 28.13% | 26.89% | 24.98% | 20.97% | -12.25% | 4.57% | 38.18% | 14.20% | 9.32% | -12.36% | 13.27% | 20.95% | 4.27% | 18.96% | 25.38% | 26.47% | 11.78% | 7.07% | 8.57% | 15.36% | -17.25% | -9.22% | 13.98% | 4.23% | 25.14% | 10.65% | 14.22% | 14.99% | 20.92% | 23.39% | -21.83% | -102.80% | 12.86% | 7.09% | 16.66% | 15.51% | -77.60% | -66.63% | -55.69% | 25.86% | 44.67% | 41.84% | 16.40% |
|
Enterprise Value (QoQ)
|
39.07% | -6.62% | 46.67% | 11.18% | -564.03% | 16.19% | 26.37% | 28.12% | 57.48% | 5.94% | -851.30% | 80.40% | 6.67% | 24.19% | 40.74% | -40.66% | 44.30% | -61.50% | -37.56% | -8.92% | 32.58% | -2.32% | -24.63% | 22.84% | -9.92% | 8.68% | 16.28% | 6.73% | -145.82% | 58.23% | -8.58% | -0.91% | -23.09% | -121.40% | 83.76% | 11.54% | -45.10% | 29.78% | 8.94% | -1.18% | -67.52% | -32.73% | -14.93% | 47.56% | -460.86% | 35.96% | 74.63% | -59.60% | 28.29% | -1.21% | 11.49% | 3.49% | 14.30% | -89.02% | -65.13% | -1,030.64% | 97.87% | 3.28% | 121.09% | -371.62% | -6,776.54% | 3.52% | 18.15% | 98.72% | -29.90% | 17.86% | 152.06% |
|
FCF Margin Growth (1y)
|
| | | -696.00 | -522.00 | -1543.00 | -7379.00 | -1625.00 | -3468.00 | -6278.00 | 7,781.00 | -578.00 | 2,662.00 | 8,490.00 | -1930.00 | -17459.00 | 219.00 | -409.00 | -10371.00 | 20,658.00 | -2650.00 | -8306.00 | 5,508.00 | -4959.00 | 1,431.00 | 4,351.00 | -16454.00 | 6,741.00 | 13,314.00 | 11,217.00 | 23,926.00 | -5403.00 | -13363.00 | 23,750.00 | -36264.00 | 33,030.00 | 2,105.00 | -31961.00 | -9083.00 | -18827.00 | -20378.00 | -16302.00 | 40,543.00 | -41210.00 | 19,425.00 | 15,718.00 | -994.00 | 27,149.00 | -1384.00 | -910.00 | -7328.00 | -1094.00 | -14.00 | -12438.00 | 8,211.00 | -239.00 | -509.00 | 11,289.00 | -3149.00 | -1867.00 | -243.00 | -1612.00 | -825.00 | -946.00 | -528.00 | 121.00 | 1,160.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -2899.00 | -1328.00 | 669.00 | -1529.00 | -19662.00 | -587.00 | 1,803.00 | -4520.00 | 2,621.00 | 231.00 | -225.00 | -6792.00 | -1761.00 | -1001.00 | -4364.00 | -21316.00 | 22,440.00 | 12,094.00 | 7,262.00 | 12,980.00 | -3622.00 | 1,381.00 | 39,318.00 | -28792.00 | 34,368.00 | 2,056.00 | 3,007.00 | -21422.00 | 8,799.00 | -31636.00 | -24512.00 | -4804.00 | -27007.00 | 1,152.00 | -32545.00 | 30,466.00 | -32889.00 | -2337.00 | -1494.00 | 32,221.00 | -15156.00 | 18,027.00 | 2,370.00 | -112.00 | 25,815.00 | -1907.00 | -2059.00 | -2267.00 | -3200.00 | -766.00 | -2760.00 | 4,237.00 | -3052.00 | -1280.00 | 9,799.00 | -2814.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 300.00 | -3759.00 | -8046.00 | -6391.00 | -3964.00 | -1807.00 | -2152.00 | -15465.00 | 4,402.00 | 14,975.00 | 15,343.00 | 680.00 | -423.00 | -1050.00 | 30,604.00 | -33654.00 | 50,066.00 | 836.00 | -948.00 | -32367.00 | 10,581.00 | -16891.00 | -8944.00 | 2,668.00 | -25670.00 | 1,103.00 | 2,423.00 | 18,127.00 | -5262.00 | -13595.00 | -9704.00 | -13127.00 | -953.00 | -246.00 | -45893.00 | 31,348.00 | -34222.00 | -2860.00 | -2642.00 | 37,282.00 | -17261.00 | 17,275.00 | 12,048.00 | -4086.00 | 23,002.00 | -2678.00 | -3549.00 | -1932.00 |
|
FCF Margin (QoQ)
|
-324.00 | 449.00 | 2,380.00 | -3201.00 | -150.00 | -573.00 | -3455.00 | 2,553.00 | -1994.00 | -3382.00 | 10,603.00 | -5805.00 | 1,247.00 | 2,446.00 | 183.00 | -21334.00 | 18,925.00 | 1,818.00 | -9779.00 | 9,694.00 | -4383.00 | -3837.00 | 4,035.00 | -774.00 | 2,006.00 | -917.00 | -16769.00 | 22,421.00 | 8,579.00 | -3014.00 | -4061.00 | -6908.00 | 619.00 | 34,100.00 | -64075.00 | 62,386.00 | -30305.00 | 34.00 | -41198.00 | 52,642.00 | -31856.00 | 4,110.00 | 15,647.00 | -29111.00 | 28,779.00 | 403.00 | -1065.00 | -968.00 | 246.00 | 876.00 | -7483.00 | 5,266.00 | 1,326.00 | -11547.00 | 13,165.00 | -3184.00 | 1,057.00 | 251.00 | -1273.00 | -1901.00 | 2,680.00 | -1118.00 | -486.00 | -2023.00 | 3,099.00 | -469.00 | 553.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -45.09% | -15.77% | -77.38% | -8,684.59% | 270.61% | 1,041.14% | -22.95% | 100.12% | -17.27% | -89.79% | 130.97% | -16.10% | -111.74% | -10.26% | -2.91% | -213.12% | 371.58% | 309.37% | -255.34% | 582.51% | 3,150.26% | -66.74% | 345.37% | -105.90% | -97.77% | -85.73% | -89.50% | 100.04% | 761.25% | 569.07% | -65.33% | -264.35% | -89.51% | -49.18% | 697.78% | 58.56% | -11.77% | -125.31% | -133.15% | 836.42% | -159.01% | 580.55% | 438.21% | 4,705.58% | 1,726.08% | 76.97% | 31.70% | -141.53% | 190.36% | -4.31% | -125.69% | 293.61% | 70.77% | 31.41% | 453.36% | 523.44% | -111.08% | -27.34% | -21,388.68% | -174.66% | 36.35% | -99.82% | 100.00% | 102.62% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 59.37% | 46.00% | 38.82% | -55.82% | 45.08% | 41.98% | 33.32% | 89.56% | -35.87% | -27.89% | 22.41% | 66.06% | 118.00% | 6.91% | 54.68% | -32.42% | 58.28% | -42.07% | -26.30% | 25.99% | 84.02% | -31.77% | 27.84% | -25.99% | -72.80% | -21.41% | -33.77% | 93.47% | -7.27% | -41.95% | -42.88% | 71.17% | -27.13% | -14.82% | 107.57% | 429.73% | 103.81% | 29.11% | 13.87% | -427.72% | 203.15% | 116.43% | -4.60% | 238.06% | 335.56% | 30.56% | 6.14% | 71.14% | -36.61% | -2.96% | -480.15% | -108.10% | -28.47% | -88.11% | 26.49% | -50.43% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.55% | 43.50% | -0.37% | -13.99% | 75.45% | 25.98% | 27.80% | 79.95% | -28.20% | -55.32% | 16.22% | -83.82% | 14.71% | 3.14% | -33.02% | -14.87% | 30.44% | -7.95% | 2.06% | 84.86% | -10.41% | -15.34% | 25.06% | -83.53% | -14.99% | -10.01% | -20.10% | 15.98% | 50.23% | 48.90% | 32.50% | -152.23% | 20.87% | 0.92% | -38.12% | 160.47% | 111.16% | 22.03% | 6.03% | 346.56% | -48.70% | 57.76% | -286.35% | -183.10% | -41.56% | -69.04% | -61.81% | -37.17% |
|
FCF Payout Ratio (QoQ)
|
-10.67% | 10.38% | 854.69% | -119.38% | 11.70% | -37.31% | -36,424.16% | 100.39% | 387.11% | -117.94% | 135.57% | 166.18% | -39.91% | -45.57% | -3.64% | -137.24% | 559.48% | -41.11% | -212.27% | 189.39% | 592.62% | -122.35% | 448.71% | 502.17% | -92.91% | 64.86% | -108.39% | 327.06% | -54.55% | 21.31% | -99.97% | 4,772,440.31% | -64.69% | -93.71% | -100.16% | 304,866.13% | 70.98% | -1.32% | -100.01% | 649,010.40% | -149.04% | -29.25% | 100.18% | -52,094.17% | 499.42% | -9.04% | -97.46% | 17,493.47% | -56.53% | -32.31% | -100.80% | 123,114.16% | -85.67% | -118.17% | 106.04% | 108,406.80% | -88.98% | -51.13% | -89.34% | -2,027.73% | 172.32% | -14,417.91% | 99.96% | -1,543.35% | 100.20% | 159.87% | -69.34% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.00 | 66.00 | -203.00 | 102.00 | 19.00 | 61.00 | -14.00 | -285.00 | -101.00 | -19.00 | 97.00 | 145.00 | 40.00 | 32.00 | -148.00 | -1.00 | -121.00 | -145.00 | 25.00 | -6.00 | -53.00 | -8.00 | -57.00 | -26.00 | 54.00 | 124.00 | 113.00 | -1.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00 | 108.00 | -119.00 | -38.00 | -41.00 | 74.00 | -64.00 | -140.00 | -182.00 | -132.00 | -25.00 | 139.00 | -134.00 | -121.00 | -179.00 | -32.00 | -120.00 | -29.00 | 81.00 | -33.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -67.00 | -5.00 | -242.00 | -44.00 | -216.00 | -79.00 | -96.00 | -172.00 | -181.00 | -16.00 | 31.00 | 112.00 |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -83.00 | 245.00 | -191.00 | 124.00 | -112.00 | -24.00 | 113.00 | 42.00 | -70.00 | -99.00 | -158.00 | 226.00 | 11.00 | 18.00 | -110.00 | 121.00 | 4.00 | -162.00 | 37.00 | 0.00 | -20.00 | 8.00 | 6.00 | -47.00 | 25.00 | -41.00 | 37.00 | 33.00 | 95.00 | -52.00 | -76.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | 12.46% | -6.78% | -28.64% | -19.54% | -19.08% | 9.96% | -8.53% | 3.62% | 11.81% | -18.28% | -10.50% | -13.88% | -41.86% | -17.80% | -20.43% | -14.64% | 11.09% | -25.41% | -112.47% | 5.42% | 8.48% | -18.05% | 206.05% | -0.12% | 14.58% | 113.79% | 821.53% | -165.37% | 8.82% | -14.24% | 12.42% | 284.37% | -178.05% | -225.43% | -194.09% | -215.37% | -22.83% | -0.81% | -32.16% | -23.60% | -31.62% | -24.07% | 1.85% | -99.74% | 7.78% | 10.83% | 7.71% | 43.28% | 24.87% | 28.32% | 20.38% | 31.71% | -10.07% | 20.12% | 32.82% | 13.32% | 39.49% | 18.84% | 2.44% | 34.12% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | 0.58% | -5.73% | -16.40% | -10.45% | -19.28% | -9.60% | -13.31% | -8.67% | -10.28% | -20.58% | -27.83% | -8.15% | -11.18% | -20.50% | -52.79% | -3.50% | 11.36% | 9.33% | 6.81% | -39.05% | 10.59% | 14.54% | 135.05% | 6.37% | -43.79% | -62.61% | -127.32% | -50.23% | -44.91% | -45.56% | -50.34% | -38.02% | -48.30% | -52.82% | -47.67% | -69.25% | -14.24% | -3.70% | -6.18% | -11.88% | 3.03% | 7.44% | 10.32% | 8.20% | 8.64% | 20.08% | 20.96% | 30.50% | 20.61% | 22.54% | 19.49% | 26.94% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -8.05% | -12.48% | -15.53% | -8.36% | -8.71% | -14.70% | -38.76% | -4.31% | -2.14% | -2.57% | -2.79% | -20.17% | -2.67% | -1.63% | 1.74% | 1.61% | -25.98% | -27.77% | -26.89% | -28.21% | -26.95% | -31.28% | -68.69% | -30.02% | -29.01% | -37.28% | -71.05% | -40.28% | -26.71% | -26.19% | -26.71% | -24.39% | -23.51% | -24.60% | -23.70% | -25.42% | -4.28% | 8.58% | 8.53% | 3.68% | 9.49% | 12.46% | 13.91% | 15.07% |
|
Interest Coverage Ratio (QoQ)
|
| | | | -5.16% | 46.49% | -20.58% | 1.92% | -21.39% | 12.14% | -10.45% | 2.51% | 6.82% | -6.72% | 1.45% | 10.61% | -21.93% | 2.17% | -2.38% | -25.34% | 10.39% | -1.10% | 4.72% | -2.83% | -25.88% | -116.53% | 985.30% | -0.01% | -44.01% | -78.60% | 733.76% | 14.71% | 4.47% | -7.77% | -159.14% | 290.97% | -17.67% | 20.90% | -3.01% | -180.84% | -32.31% | 9.31% | -18.93% | 13.93% | -8.59% | -18.89% | -11.23% | 8.34% | -2.36% | 5.95% | -126.36% | 57.68% | 1.03% | 2.65% | -39.12% | 43.95% | 5.57% | -8.13% | -19.31% | 9.66% | 31.47% | 9.05% | -53.93% | 36.92% | 8.10% | -9.33% | -3.94% |
|
Net Margin Growth (1y)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 268.00 | 2,305.00 | 7,484.00 | 1,502.00 | 584.00 | -2258.00 | -7348.00 | -1922.00 | 449.00 | -9.00 | 874.00 | 446.00 | -1238.00 | -36.00 | -1013.00 | 571.00 | 1,403.00 | 993.00 | 6,057.00 | -598.00 | 3,990.00 | -998.00 | -4688.00 | -2.00 | -5020.00 | 7,964.00 | -1371.00 | 3,484.00 | -438.00 | | 2,229.00 | -630.00 | 113.00 | | 9,527.00 | -6104.00 | -3313.00 | -3369.00 | -15484.00 | -184.00 | -204.00 | 101.00 | -2833.00 | 33.00 | 59.00 | -624.00 | 747.00 | -867.00 | -997.00 | -1307.00 | -319.00 | -1754.00 | -452.00 | 123.00 | -162.00 | 1,211.00 | 71.00 | 79.00 | 1,262.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,502.00 | 853.00 | 46.00 | 137.00 | -419.00 | 1,301.00 | 37.00 | 1,010.00 | 26.00 | -205.00 | -2304.00 | -7487.00 | -905.00 | 614.00 | 948.00 | 5,917.00 | 418.00 | 4,155.00 | -42.00 | 355.00 | -30.00 | 373.00 | 7,958.00 | -3.00 | 2,883.00 | -1468.00 | | -3830.00 | 2,851.00 | -5346.00 | 6.00 | 10,385.00 | -3250.00 | -3638.00 | -11326.00 | -3727.00 | -6918.00 | -3404.00 | | -8790.00 | -6255.00 | -3457.00 | -3892.00 | -17569.00 | -1018.00 | -1142.00 | -1830.00 | -2405.00 | -2588.00 | -1390.00 | -1808.00 | 266.00 | -1410.00 | -1378.00 | -1105.00 | 781.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.00 | 64.00 | 1.00 | -3.00 | 597.00 | 1,467.00 | 994.00 | 6,054.00 | -1.00 | 5,188.00 | -2309.00 | -6119.00 | -1506.00 | -416.00 | 7,913.00 | -142.00 | 3,900.00 | -1303.00 | | 1,213.00 | 2,824.00 | 47.00 | 1.00 | 11,754.00 | -3851.00 | -4668.00 | -4361.00 | -9787.00 | -3436.00 | -8862.00 | -3262.00 | -7932.00 | -3401.00 | -3783.00 | -11849.00 | -5813.00 | -7752.00 | -4341.00 | | -8362.00 | -8876.00 | -4906.00 | -5076.00 | -18050.00 | -1561.00 | -1522.00 | -1628.00 | -1304.00 |
|
Net Margin (QoQ)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 268.00 | 2,036.00 | 5,180.00 | -5982.00 | -650.00 | -806.00 | 90.00 | -556.00 | 1,721.00 | -1264.00 | 973.00 | -984.00 | 37.00 | -63.00 | -4.00 | 600.00 | 870.00 | -472.00 | 5,060.00 | -6055.00 | 5,458.00 | -5461.00 | 1,370.00 | -1369.00 | 440.00 | 7,523.00 | -7965.00 | 3,486.00 | -3482.00 | | | 626.00 | -2739.00 | -109.00 | 11,748.00 | -15004.00 | 52.00 | -165.00 | -367.00 | 295.00 | 32.00 | 140.00 | -3300.00 | 3,161.00 | 58.00 | -543.00 | -1930.00 | 1,547.00 | -72.00 | -853.00 | -942.00 | 112.00 | 1,230.00 | -278.00 | -1226.00 | 1,485.00 | 91.00 | -271.00 | -43.00 |
|
Operating Margin Growth (1y)
|
| | | | | | | -202.00 | 50.00 | -947.00 | -519.00 | -435.00 | 57.00 | -226.00 | 166.00 | 232.00 | -214.00 | -47.00 | -73.00 | -992.00 | -550.00 | -590.00 | -522.00 | 30.00 | -554.00 | -2111.00 | 113.00 | 27.00 | -269.00 | 446.00 | -224.00 | 332.00 | 1,294.00 | 1,874.00 | -3016.00 | -117.00 | -381.00 | 351.00 | 3,387.00 | -3951.00 | -4403.00 | -4682.00 | -4695.00 | -315.00 | 232.00 | -159.00 | -267.00 | -324.00 | -292.00 | 84.00 | -2818.00 | 81.00 | 122.00 | -377.00 | 1,149.00 | -337.00 | -373.00 | -642.00 | 228.00 | -1249.00 | -23.00 | 564.00 | 90.00 | 1,376.00 | 285.00 | 74.00 | 1,323.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | | | -406.00 | -106.00 | -1219.00 | -426.00 | -1195.00 | -706.00 | -863.00 | -429.00 | -731.00 | -1318.00 | -2747.00 | -482.00 | -935.00 | -1373.00 | -2255.00 | -633.00 | 389.00 | 471.00 | 210.00 | -3128.00 | 242.00 | 645.00 | 2,671.00 | 146.00 | -3736.00 | -3490.00 | -2456.00 | -4324.00 | -4384.00 | -4552.00 | -4490.00 | -1575.00 | -4590.00 | -4464.00 | -4757.00 | -7780.00 | -558.00 | 61.00 | -452.00 | -1937.00 | -580.00 | -543.00 | -935.00 | -1441.00 | -1505.00 | -274.00 | -456.00 | 1,467.00 | -211.00 | -111.00 | -5.00 | 1,641.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -1368.00 | -1211.00 | -3920.00 | -835.00 | -1139.00 | -1530.00 | -2527.00 | -540.00 | -372.00 | -293.00 | -427.00 | -3722.00 | -721.00 | -460.00 | -30.00 | -263.00 | -3680.00 | -4313.00 | -4121.00 | -4436.00 | -4025.00 | -3527.00 | -2170.00 | -4816.00 | -4375.00 | -3551.00 | -2532.00 | -7409.00 | -4627.00 | -4723.00 | -4783.00 | -3245.00 | -4846.00 | -4715.00 | -5776.00 | -6403.00 | -2145.00 | -335.00 | -531.00 | -1618.00 | -454.00 | -281.00 | -297.00 | -28.00 |
|
Operating Margin (QoQ)
|
| | | | -679.00 | 1,117.00 | -779.00 | 139.00 | -427.00 | 121.00 | -352.00 | 223.00 | 66.00 | -163.00 | 40.00 | 289.00 | -380.00 | 4.00 | 14.00 | -630.00 | 62.00 | -36.00 | 82.00 | -78.00 | -522.00 | -1592.00 | 2,305.00 | -164.00 | -818.00 | -877.00 | 1,635.00 | 392.00 | 144.00 | -297.00 | -3255.00 | 3,291.00 | -119.00 | 434.00 | -219.00 | -4047.00 | -571.00 | 156.00 | -233.00 | 332.00 | -24.00 | -235.00 | -341.00 | 276.00 | 7.00 | 142.00 | -3243.00 | 3,175.00 | 48.00 | -357.00 | -1717.00 | 1,689.00 | 12.00 | -626.00 | -847.00 | 212.00 | 1,239.00 | -40.00 | -1320.00 | 1,497.00 | 148.00 | -251.00 | -71.00 |
|
Return on Assets Growth (1y)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 3.00 | 3.00 | 2.00 | -2.00 | -3.00 | -3.00 | -3.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 | -1.00 | -1.00 | -3.00 | 0.00 | 1.00 | 2.00 | 4.00 | -2.00 | -1.00 | -2.00 | -2.00 | 1.00 | 3.00 | 1.00 | 0.00 | -1.00 | -10.00 | -8.00 | -7.00 | -5.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 3.00 | 4.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -3.00 | -3.00 | -3.00 | -2.00 | 2.00 | 3.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | 3.00 | 3.00 | 4.00 | 4.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | 3.00 | 1.00 | 1.00 | -3.00 | -8.00 | -9.00 | -9.00 | -6.00 | -8.00 | -8.00 | -8.00 | -8.00 | -11.00 | -9.00 | -8.00 | -8.00 | -2.00 | -3.00 | -3.00 | -3.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 3.00 | 4.00 | 3.00 | -1.00 | -1.00 | -3.00 | 0.00 | 2.00 | 4.00 | 4.00 | 1.00 | 2.00 | 1.00 | 2.00 | 2.00 | 5.00 | 3.00 | 1.00 | 0.00 | -8.00 | -8.00 | -9.00 | -9.00 | -8.00 | -8.00 | -7.00 | -9.00 | -9.00 | -10.00 | -11.00 | -8.00 | -9.00 | -10.00 | -10.00 | -10.00 | -13.00 | -10.00 | -9.00 | -8.00 | -2.00 |
|
Return on Assets (QoQ)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 1.00 | 0.00 | -2.00 | 0.00 | -2.00 | 3.00 | 0.00 | 1.00 | 0.00 | -3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 4.00 | -2.00 | -1.00 | -1.00 | -6.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | 5.00 | 5.00 | 3.00 | -4.00 | -5.00 | -5.00 | -4.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 6.00 | 5.00 | 7.00 | 5.00 | -2.00 | -1.00 | -7.00 | -1.00 | 1.00 | 4.00 | 8.00 | -4.00 | -1.00 | -5.00 | -5.00 | 2.00 | 7.00 | 2.00 | 0.00 | -3.00 | -21.00 | -16.00 | -13.00 | -11.00 | -3.00 | -3.00 | -3.00 | -4.00 | -1.00 | -1.00 | -2.00 | -3.00 | -4.00 | -5.00 | -5.00 | -3.00 | -3.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 1.00 | 0.00 | -1.00 | -5.00 | -5.00 | -5.00 | -3.00 | 5.00 | 5.00 | 8.00 | 7.00 | 3.00 | 3.00 | 1.00 | 6.00 | 6.00 | 8.00 | 7.00 | 0.00 | -2.00 | -2.00 | -4.00 | -3.00 | 7.00 | 2.00 | 2.00 | -5.00 | -15.00 | -18.00 | -18.00 | -12.00 | -17.00 | -16.00 | -16.00 | -17.00 | -24.00 | -20.00 | -18.00 | -17.00 | -7.00 | -9.00 | -10.00 | -10.00 | -7.00 | -7.00 | -7.00 | -6.00 | -5.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00 | 8.00 | 6.00 | -1.00 | -1.00 | -5.00 | 1.00 | 4.00 | 8.00 | 8.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 11.00 | 6.00 | 2.00 | -1.00 | -16.00 | -15.00 | -18.00 | -17.00 | -17.00 | -17.00 | -14.00 | -20.00 | -18.00 | -22.00 | -23.00 | -19.00 | -21.00 | -22.00 | -23.00 | -23.00 | -31.00 | -25.00 | -23.00 | -20.00 | -9.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | 0.00 | 1.00 | 4.00 | 0.00 | 0.00 | -1.00 | -4.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 4.00 | 0.00 | 2.00 | -1.00 | -3.00 | 0.00 | -3.00 | 5.00 | -1.00 | 3.00 | 0.00 | -6.00 | 2.00 | 0.00 | 0.00 | 0.00 | 7.00 | -5.00 | -3.00 | -2.00 | -11.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | 2.00 | -4.00 | 3.00 | -6.00 | 0.00 | 6.00 | 19.00 | 72.00 | 12.00 | 6.00 | -23.00 | -73.00 | -19.00 | 4.00 | 0.00 | 9.00 | 4.00 | -12.00 | 0.00 | -10.00 | 6.00 | 14.00 | 10.00 | 61.00 | -6.00 | 40.00 | -10.00 | -47.00 | 0.00 | -50.00 | 80.00 | -14.00 | 35.00 | -4.00 | -71.00 | 22.00 | -6.00 | 1.00 | -9.00 | 95.00 | -61.00 | -33.00 | -34.00 | -155.00 | -2.00 | -2.00 | 1.00 | -28.00 | 0.00 | 1.00 | -6.00 | 7.00 | -9.00 | -10.00 | -13.00 | -3.00 | -18.00 | -5.00 | 1.00 | -2.00 | 12.00 | 1.00 | 1.00 | 13.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 14.00 | 8.00 | 0.00 | -7.00 | -7.00 | 16.00 | -4.00 | 7.00 | -3.00 | -2.00 | -23.00 | -75.00 | -9.00 | 6.00 | 9.00 | 59.00 | 4.00 | 42.00 | 0.00 | 4.00 | 0.00 | 4.00 | 80.00 | 0.00 | 29.00 | -15.00 | -1.00 | -38.00 | 29.00 | -53.00 | 0.00 | 104.00 | -33.00 | -36.00 | -113.00 | -37.00 | -69.00 | -34.00 | -41.00 | -88.00 | -63.00 | -35.00 | -39.00 | -176.00 | -10.00 | -11.00 | -18.00 | -24.00 | -26.00 | -14.00 | -18.00 | 3.00 | -14.00 | -14.00 | -11.00 | 8.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | -1.00 | -9.00 | 3.00 | 18.00 | 6.00 | 58.00 | -3.00 | 52.00 | -23.00 | -61.00 | -15.00 | -4.00 | 79.00 | -1.00 | 39.00 | -13.00 | 8.00 | 12.00 | 28.00 | 0.00 | 0.00 | 118.00 | -39.00 | -47.00 | -44.00 | -98.00 | -34.00 | -89.00 | -33.00 | -79.00 | -34.00 | -38.00 | -118.00 | -58.00 | -78.00 | -43.00 | -61.00 | -84.00 | -89.00 | -49.00 | -51.00 | -181.00 | -16.00 | -15.00 | -16.00 | -13.00 |
|
Return on Sales (QoQ)
|
0.00 | 0.00 | 8.00 | -6.00 | -6.00 | 7.00 | -1.00 | 0.00 | -1.00 | 20.00 | 52.00 | -60.00 | -6.00 | -8.00 | 1.00 | -6.00 | 17.00 | -13.00 | 10.00 | -10.00 | 0.00 | -1.00 | 0.00 | 6.00 | 9.00 | -5.00 | 51.00 | -61.00 | 55.00 | -55.00 | 14.00 | -14.00 | 4.00 | 75.00 | -80.00 | 35.00 | -35.00 | 9.00 | 14.00 | 6.00 | -27.00 | -1.00 | 117.00 | -150.00 | 1.00 | -2.00 | -4.00 | 3.00 | 0.00 | 1.00 | -33.00 | 32.00 | 1.00 | -5.00 | -19.00 | 15.00 | -1.00 | -9.00 | -9.00 | 1.00 | 12.00 | -3.00 | -12.00 | 15.00 | 1.00 | -3.00 | 0.00 |