|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.14M | 123.08M | 123.33M | 123.39M | 123.40M | 123.44M | 123.64M | 123.69M | 123.70M | 123.72M | 123.89M | 123.99M | 124.00M | 124.08M | 124.41M | 124.49M | 124.50M | 124.52M | 125.02M | 125.13M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.07M | 138.16M | 136.15M | 136.31M | 144.10M | 147.21M | 142.37M | 143.07M | 146.99M | 145.33M | 144.54M | 143.26M | 139.29M | 143.23M | 142.69M | 140.29M | 139.16M | 142.85M | 143.29M | 144.12M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.30M | 82.08M | 82.53M | 82.67M | 85.06M | 87.44M | 84.58M | 84.70M | 87.14M | 86.25M | 85.09M | 84.70M | 81.78M | 84.63M | 84.77M | 84.68M | 83.27M | 84.39M | 85.99M | 88.14M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.37M | 22.01M | 22.25M | 21.48M | 23.29M | 23.91M | 22.03M | 21.33M | 20.16M | 24.23M | 18.12M | 18.10M | 17.07M | 16.42M | 15.42M | 14.79M | 15.19M | 15.17M | 15.26M | 14.49M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.96M | 7.83M | 7.59M | 7.03M | 6.59M | 7.92M | 7.69M | 7.28M | 7.04M | 7.18M | 7.61M | 8.35M | 6.81M | 12.65M | 7.56M | 7.96M | 7.61M | 7.46M | 7.91M | 8.24M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.05M | 50.67M | 0.00M | | 144.45M | 115.62M | 116.18M | 129.11M | 139.84M | 134.87M | 115.48M | 113.58M | 130.58M | 114.23M | 111.04M | 113.20M | 116.49M | 116.60M | 115.30M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.66M | 158.88M | 114.98M | 114.51M | 123.86M | 152.36M | 123.31M | 123.45M | 136.16M | 147.02M | 142.48M | 123.83M | 120.39M | 143.23M | 121.79M | 119.00M | 120.81M | 123.94M | 124.50M | 123.53M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.35M | -76.80M | -32.46M | -31.84M | -38.80M | -64.92M | -38.73M | -38.75M | -49.02M | -60.77M | -57.38M | -39.13M | -38.60M | -58.60M | -37.02M | -34.32M | -37.54M | -39.55M | -38.52M | -35.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.35M | -76.80M | -32.46M | -31.84M | -38.80M | -64.92M | -38.73M | -38.75M | -49.02M | -60.77M | -57.38M | -39.13M | -38.60M | -58.60M | -37.02M | -34.32M | -37.54M | -39.55M | -38.52M | -35.40M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.67M | 0.00M | | 101.06M | | | | 1.95M | | | -0.45M | | 0.79M | 1.22M | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.82M | | -0.39M | | | | -0.50M | -7.50M | | -29.79M | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.11M | -11.04M | 38.80M | -13.83M | -16.91M | 80.72M | -20.42M | -21.60M | -27.83M | -26.34M | -29.82M | -29.24M | -30.43M | -29.98M | -30.99M | -38.10M | -31.81M | -62.15M | -31.70M | -31.68M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -46.55M | -90.72M | -48.26M | -46.06M | -60.99M | -86.10M | -62.13M | -62.14M | -76.38M | -89.20M | -103.38M | -68.70M | -81.10M | -90.23M | -91.62M | -66.27M | -69.51M | -59.95M | -77.62M | -67.27M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.31M | -31.76M | 59.96M | 7.97M | 3.33M | 75.57M | -1.37M | -1.99M | -17.00M | -28.03M | -27.76M | -9.81M | -11.52M | -29.98M | -10.10M | -16.81M | -13.46M | -43.25M | -12.92M | -11.10M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.01M | | -0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -46.55M | -90.72M | -48.26M | -46.06M | -60.99M | -86.10M | -62.13M | -62.14M | -76.38M | -89.20M | -103.38M | -68.70M | -81.10M | -90.23M | -91.62M | -66.27M | -69.51M | -59.95M | -77.62M | -67.27M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -46.55M | -90.72M | -48.26M | -46.06M | -60.99M | -86.10M | -62.13M | -62.14M | -76.38M | -89.20M | -103.38M | -68.70M | -81.10M | -90.23M | -91.62M | -66.27M | -69.51M | -59.95M | -77.62M | -67.27M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -46.55M | -90.72M | -48.26M | -46.06M | -60.99M | -86.10M | -62.13M | -62.14M | -76.38M | -89.20M | -103.38M | -68.70M | -81.10M | -90.23M | -91.62M | -66.27M | -69.51M | -59.95M | -77.62M | -67.27M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -46.55M | -90.72M | -48.26M | -46.06M | -60.99M | -86.10M | -62.13M | -62.14M | -76.38M | -89.20M | -103.38M | -68.70M | -81.10M | -90.23M | -91.62M | -66.27M | -69.51M | -59.95M | -77.62M | -67.27M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38 | -0.73 | -0.39 | -0.37 | -0.49 | -0.70 | -0.50 | -0.50 | -0.62 | -0.72 | -0.84 | -0.55 | -0.65 | -0.73 | -0.74 | -0.53 | -0.56 | -0.48 | -0.62 | -0.54 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37 | -0.73 | -0.39 | -0.37 | -0.49 | -0.70 | -0.50 | -0.50 | -0.62 | -0.72 | -0.84 | -0.55 | -0.65 | -0.73 | -0.74 | -0.53 | -0.56 | -0.48 | -0.62 | -0.54 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.14M | 123.98M | 123.23M | 123.37M | 123.40M | 123.35M | 123.55M | 123.67M | 123.70M | 123.66M | 123.80M | 123.95M | 124.00M | 123.94M | 124.26M | 124.46M | 124.50M | 124.44M | 124.81M | 125.08M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.63M | 123.98M | 123.51M | 123.68M | 123.70M | 123.52M | 123.55M | 123.67M | 123.70M | 123.66M | 123.80M | 123.95M | 124.00M | 123.94M | 124.26M | 124.46M | 124.50M | 124.44M | 124.81M | 125.08M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.35M | -76.80M | -32.46M | -31.84M | -38.80M | -64.92M | -38.73M | -38.75M | -49.02M | -60.77M | -57.38M | -39.13M | -38.60M | -58.60M | -37.02M | -34.32M | -37.54M | -39.55M | -38.52M | -35.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.20M | 13.92M | 15.80M | 14.22M | 22.19M | 21.18M | 23.40M | 23.39M | 27.36M | 28.43M | 46.00M | 29.57M | 42.50M | 31.63M | 54.60M | 31.95M | 31.97M | 20.40M | 39.10M | 31.87M |