|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,079.71M | 3,085.46M | 3,245.31M | 3,147.36M | 3,139.59M | 3,572.59M | 3,500.62M | 3,486.80M | 3,512.13M | 3,502.58M | 3,512.53M | 3,452.47M | 3,468.03M | 3,461.87M | 3,461.24M | 3,449.11M | 3,417.23M | 3,431.26M | 3,421.71M | 3,421.69M |
|
Receivables - Notes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.50M | 118.50M | 118.50M | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.12M | 8.19M | 7.42M | 7.21M | 6.40M | 10.65M | 16.54M | 170.59M | 5.17M | 5.04M | 0.82M | 3.54M | 138.45M | 133.62M | 109.64M | 2.91M | 3.31M | 2.99M | 0.73M | 2.28M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.47M | 24.91M | 20.48M | 21.32M | 26.95M | 23.93M | 17.15M | 26.81M | 23.57M | 26.16M | 27.56M | 23.85M | 25.22M | 26.45M | 25.79M | 29.07M | 29.80M | 27.60M | 20.86M | 20.93M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 336.22M | 336.23M | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.03M | 48.23M | 43.41M | 50.72M | 41.54M | 44.98M | 52.01M | 46.01M | 59.12M | 74.58M | 85.24M | 92.09M | 115.21M | 143.97M | 104.10M | 107.42M | 108.21M | 57.28M | 44.36M | 48.85M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 542.47M | 542.47M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.92M | 98.92M | 98.92M | 98.92M | 98.92M | 98.92M | 82.94M | 82.94M | 82.94M | 71.98M | 53.49M | 53.49M | 53.49M | 53.49M | 53.49M | 53.49M | 53.49M | 53.49M | 53.49M | 53.49M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.85M | 68.87M | 94.38M | 86.35M | 78.73M | 123.53M | 114.38M | 106.18M | 98.36M | 91.39M | 82.59M | 76.73M | 70.76M | 65.39M | 60.48M | 56.18M | 52.25M | 48.23M | 44.37M | 40.55M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.77M | 167.79M | 193.30M | 185.27M | 177.65M | 222.44M | 197.32M | 189.12M | 181.30M | 163.37M | 136.08M | 130.22M | 124.25M | 118.88M | 113.97M | 109.67M | 105.74M | 101.72M | 97.86M | 94.05M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 6.09M | 1.44M | 1.46M | 1.46M | 2.19M | 3.06M | 4.18M | 5.05M | 5.98M | 3.38M | 4.22M | 5.37M | 3.34M | 4.25M | 3.72M | 4.50M | 5.14M | 2.84M | 4.06M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,758.31M | 3,760.65M | 3,930.66M | 3,699.64M | 3,695.55M | 4,185.49M | 4,085.53M | 4,237.46M | 4,094.35M | 4,073.78M | 4,057.08M | 3,994.00M | 4,158.64M | 4,138.22M | 4,114.65M | 4,003.96M | 3,980.26M | 4,003.73M | 4,031.35M | 4,033.93M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.56M | 127.67M | 114.45M | 83.61M | 99.72M | 111.26M | 110.31M | 98.46M | 107.63M | 120.58M | 131.52M | 106.64M | 140.79M | 150.65M | 149.05M | 119.99M | 131.10M | 135.22M | 172.88M | 158.04M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.05M | | | | 25.36M | | | | 15.14M | | | | 15.30M | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.56M | 127.67M | 140.50M | 83.61M | 99.72M | 111.26M | 135.66M | 98.46M | 107.63M | 120.58M | 146.66M | 106.64M | 140.79M | 150.65M | 164.35M | 119.99M | 131.10M | 135.22M | 172.88M | 158.04M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.59M | 73.61M | 80.69M | 79.49M | 72.42M | 70.80M | 59.98M | 67.06M | 89.81M | 89.99M | 89.93M | 95.14M | 100.13M | 99.29M | 107.03M | 104.99M | 94.53M | 111.17M | 112.12M | 117.73M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,665.10M | 1,877.79M | 1,669.55M | 1,674.78M | 197.00M | 1,786.68M | 197.00M | 1,852.24M | 196.72M | 1,858.72M | 1,875.04M | 194.17M | 2,028.61M | 192.42M | 1,994.69M | 190.64M | 189.74M | 2,035.89M | 187.90M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 1.65M | 1.63M | 1.62M | 1.61M | 1.60M | 1.59M | 1.58M | 1.57M | 1.57M | 1.56M | 1.55M | 1.54M | 1.53M | 1.52M | 1.52M | 1.51M | 1.51M | 1.50M | 1.50M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.76M | 26.92M | 39.34M | 36.08M | 32.97M | 60.69M | 56.95M | 53.49M | 50.34M | 45.83M | 42.92M | 40.24M | 37.66M | 35.16M | 32.79M | 30.72M | 28.75M | 26.79M | 24.82M | 22.88M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,885.80M | 1,900.03M | 2,143.24M | 1,869.17M | 1,879.89M | 2,388.16M | 2,236.27M | 2,417.36M | 2,297.01M | 2,306.71M | 2,334.11M | 2,312.08M | 2,500.32M | 2,508.05M | 2,526.52M | 2,442.23M | 2,432.25M | 2,466.68M | 2,534.65M | 2,551.01M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,665.10M | 1,877.79M | 1,669.55M | 1,674.78M | 197.00M | 1,786.68M | 197.00M | 1,852.24M | 196.72M | 1,858.72M | 1,875.04M | 194.17M | 2,028.61M | 192.42M | 1,994.69M | 190.64M | 189.74M | 2,035.89M | 187.90M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,872.51M | 1,860.62M | 1,787.42M | 1,830.47M | 1,815.66M | 1,797.33M | 1,849.26M | 1,820.10M | 1,797.33M | 1,767.07M | 1,722.97M | 1,681.91M | 1,658.32M | 1,630.17M | 1,588.13M | 1,561.73M | 1,548.01M | 1,535.54M | 1,495.20M | 1,481.43M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,872.51M | 1,860.62M | 1,787.42M | 1,830.47M | 1,815.66M | 1,797.33M | 1,849.26M | 1,820.10M | 1,797.33M | 1,767.07M | 1,722.97M | 1,681.91M | 1,658.32M | 1,630.17M | 1,588.13M | 1,561.73M | 1,548.01M | 1,537.05M | 1,496.70M | 1,482.93M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,758.31M | 3,760.65M | 3,930.66M | 3,699.64M | 3,695.55M | 4,185.49M | 4,085.53M | 4,237.46M | 4,094.35M | 4,073.78M | 4,057.08M | 3,994.00M | 4,158.64M | 4,138.22M | 4,114.65M | 4,003.96M | 3,980.26M | 4,003.73M | 4,031.35M | 4,033.93M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.37M | -20.04M | -18.15M | -13.57M | -12.05M | -9.19M | -8.68M | -10.27M | -6.98M | -6.72M | -9.42M | -8.09M | -8.18M | -11.31M | -10.12M | -10.57M | -9.87M | -9.52M | -8.97M | -8.38M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 1.00M | 1.10M | 0.69M | 0.95M | 0.98M | 0.73M | 0.12M | 1.85M | 1.15M | 1.09M | 2.22M | 3.02M | 3.34M | 3.02M | 2.70M | 3.03M | 3.68M | 3.95M | 3.49M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.13M | 124.14M | 123.08M | 123.33M | 123.39M | 123.39M | 123.44M | 123.64M | 123.69M | 123.70M | 123.72M | 123.89M | 124.00M | 124.00M | 124.08M | 124.41M | 124.49M | 124.50M | 124.52M | 125.02M |