|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.42M | 29.55M | 29.89M | 33.50M | 34.67M | 39.86M | 40.52M | 40.76M | 41.60M | 42.35M | 41.12M | 41.31M | 41.66M | 46.41M | 50.09M | 47.78M | 51.73M | 57.12M | 62.40M | 60.13M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.79M | 11.07M | 11.68M | 11.53M | 12.04M | 12.54M | 11.79M | 11.90M | 12.37M | 14.28M | 13.19M | 13.53M | 12.23M | 12.48M | 15.90M | 12.96M | 14.89M | 15.84M | 16.94M | 16.94M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.63M | 18.48M | 18.21M | 21.97M | 22.63M | 27.32M | 28.73M | 28.86M | 29.23M | 28.07M | 27.93M | 27.78M | 29.43M | 33.92M | 34.18M | 34.82M | 36.84M | 41.27M | 45.46M | 43.19M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.32M | 0.33M | 0.33M | 0.33M | 0.31M | 0.26M | 0.26M | 0.20M | 0.18M | 0.38M | 1.07M | 1.07M | 1.07M | 1.06M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.06M | 10.66M | 11.22M | 14.09M | 13.37M | 14.30M | 14.36M | 13.05M | 12.26M | 13.11M | 12.31M | 12.98M | 12.65M | 13.52M | 14.42M | 14.63M | 14.91M | 15.44M | 19.26M | 18.33M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.41M | 9.61M | 9.17M | 10.84M | 9.77M | 12.01M | 12.72M | 15.64M | 14.77M | 15.61M | 16.19M | 16.50M | 16.26M | 18.09M | 19.07M | 23.37M | 19.74M | 19.94M | 21.68M | 17.49M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.47M | 20.27M | 20.39M | 24.93M | 23.14M | 26.31M | 27.08M | 28.70M | 27.03M | 28.72M | 28.50M | 29.48M | 28.91M | 31.61M | 33.49M | 38.00M | 34.66M | 35.38M | 40.93M | 35.82M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.84M | -1.78M | -2.17M | -2.96M | -0.52M | 1.01M | 1.65M | 0.16M | 2.20M | -0.66M | -0.57M | -1.96M | 0.26M | 2.12M | 0.51M | -3.56M | 1.12M | 4.83M | 3.46M | 6.31M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.84M | -1.78M | -2.17M | -2.96M | -0.52M | 1.01M | 1.65M | 0.16M | 2.20M | -0.66M | -0.57M | -1.96M | 0.26M | 2.12M | 0.51M | -3.56M | 1.12M | 4.83M | 3.46M | 6.31M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24M | 0.19M | 0.29M | -0.03M | 0.99M | 1.51M | -0.25M | 0.91M | 1.07M | 2.02M | -3.98M | 1.69M | 0.00M | 0.03M | -0.01M | -0.01M | 0.00M | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | 1.48M | 1.51M | -2.98M | 0.87M | 0.20M | -0.10M | 1.13M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | | | | 0.59M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.40M | -1.90M | -5.38M | -2.96M | 0.16M | 2.20M | 1.07M | 0.74M | 2.95M | 1.03M | -3.08M | -0.27M | 1.74M | 3.63M | -3.29M | -3.00M | 0.07M | 3.49M | 2.64M | 5.82M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.51M | -1.26M | 1.20M | 1.31M | 0.81M | -3.19M | 0.39M | -3.89M | 6.01M | -0.74M | 0.10M | 0.04M | 1.42M | 0.88M | 0.04M | -1.10M | 2.19M | 1.80M | 1.02M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.48M | -2.41M | -7.00M | -4.58M | -2.18M | 1.39M | 0.48M | 0.62M | 6.45M | -4.97M | 0.89M | -0.94M | 1.38M | 2.21M | 0.54M | 0.45M | 2.44M | 1.05M | -1.55M | 4.48M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.48M | -2.41M | -4.12M | -4.16M | -1.15M | 1.39M | 4.27M | 0.35M | 6.83M | -4.97M | -2.33M | -0.37M | 1.71M | 2.21M | -4.17M | -3.03M | 1.17M | 1.29M | 0.83M | 4.79M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.48M | -2.41M | -4.12M | -4.16M | -1.15M | 1.39M | 4.27M | 0.35M | 6.83M | -4.97M | -2.33M | -0.37M | 1.71M | 2.21M | -4.17M | -3.03M | 1.17M | 1.29M | 0.83M | 4.79M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.48M | -2.41M | -4.12M | -4.16M | -1.15M | 1.39M | 4.27M | 0.35M | 6.83M | -4.97M | -2.33M | -0.37M | 1.71M | 2.21M | -4.17M | -3.03M | 1.17M | 1.29M | 0.83M | 4.79M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.48M | -2.41M | -4.12M | -4.16M | -1.15M | 1.39M | 4.27M | 0.35M | 6.83M | -4.97M | -2.33M | -0.37M | 1.71M | 2.21M | -4.17M | -3.03M | 1.17M | 1.29M | 0.83M | 4.79M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12 | -0.06 | -0.11 | -0.11 | -0.03 | 0.04 | 0.11 | 0.01 | 0.18 | -0.13 | -0.06 | -0.01 | 0.04 | 0.06 | -0.11 | -0.08 | 0.03 | 0.03 | 0.02 | 0.12 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12 | -0.06 | -0.11 | -0.11 | -0.03 | 0.04 | 0.11 | 0.01 | 0.17 | -0.13 | -0.06 | -0.01 | 0.04 | 0.06 | -0.11 | -0.08 | 0.03 | 0.03 | 0.02 | 0.12 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.00M | 37.22M | 37.14M | 37.61M | 37.03M | 37.23M | 37.31M | 37.74M | 37.86M | 38.19M | 38.02M | 38.50M | 38.62M | 38.71M | 38.60M | 39.09M | 39.15M | 39.50M | 39.32M | 39.86M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.00M | 37.22M | 37.14M | 37.61M | 37.03M | 38.05M | 37.31M | 38.86M | 39.08M | 38.19M | 38.94M | 38.50M | 39.13M | 39.10M | 39.05M | 39.09M | 39.26M | 39.62M | 39.32M | 40.38M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.84M | -1.78M | -2.17M | -2.96M | -0.52M | 1.01M | 1.65M | 0.16M | 2.20M | -0.66M | -0.57M | -1.96M | 0.26M | 2.12M | 0.51M | -3.56M | 1.12M | 4.83M | 3.46M | 6.31M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.90M | 41.90M | 0.41M | 51.60M | 51.60M | 51.60M | 0.53M | 59.20M | 59.20M | 59.20M | -1.16M | 64.20M | 64.20M | 64.20M | 1.78M | 67.90M | 67.90M | 5.95M | 1.33M | 4.51M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00% | -26.62% | 23.45% | -40.50% | 821.38% | 37.05% | -297.39% | 52.35% | -131.93% | 580.85% | 24.18% | -37.31% | 2.18% | 39.23% | -26.59% | -1.20% | -1,549.30% | 62.89% | 68.40% | 17.62% |