Pdf Solutions Cash Flow Statement (2010-2025) | PDFS

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) 0.34M-0.08M1.72M-0.76M-0.10M0.63M2.11M3.50M4.82M4.99M23.90M4.73M4.55M4.82M16.48M6.25M4.70M1.76M12.22M5.97M2.15M1.49M7.79M2.06M2.13M1.98M6.45M0.52M0.19M0.59M-1.23M-0.42M-2.10M-2.08M15.36M-2.69M-0.71M-0.37M1.71M2.21M0.55M-3.03M1.15M1.29M-1.81M
Share-based Compensation (Quarter) 1.24M1.12M1.12M1.47M1.19M1.00M0.91M1.32M1.25M1.42M1.31M1.71M1.92M1.75M1.66M2.37M2.23M2.29M2.20M2.35M2.56M2.64M2.67M2.29M2.98M3.07M2.88M2.90M2.95M3.07M2.86M2.70M2.27M2.47M3.48M2.43M2.73M5.55M3.87M5.14M5.09M4.88M4.68M6.00M5.92M6.11M5.70M6.73M6.51M6.60M6.20M6.26M6.87M
Deferred Taxes (Quarter) -0.08M-0.08M-0.09M0.09M0.11M-0.02M0.02M-0.03M-20.03M0.98M1.51M1.73M1.32M1.89M0.34M0.76M-0.10M0.42M0.58M0.63M-0.06M0.46M0.56M0.06M-0.87M-0.58M0.39M-3.32M3.01M0.12M-1.82M-0.60M-1.87M-2.05M-0.01M0.03M0.03M-0.05M-0.02M-0.06M0.12M-0.15M0.01M0.01M-0.05M-0.04M-0.31M-0.99M1.33M
Gains from Sales and Divestitures (Quarter) 0.47M0.41M-0.08M-0.08M0.17M0.00M0.09M0.09M0.22M0.00M0.16M0.17M0.35M0.02M0.23M0.23M0.45M0.02M0.26M0.28M0.47M0.11M0.32M0.43M0.65M0.11M0.33M0.44M0.60M0.16M0.41M0.53M0.34M0.46M0.74M0.86M0.42M0.47M0.83M0.88M0.35M0.40M0.76M0.80M0.36M0.41M0.76M0.81M
Gains from Investment Securities (Quarter) -0.18M1.22M-0.26M-0.09M-0.20M1.19M-0.02M1.08M-0.14M-0.14M1.80M2.70M0.07M0.89M0.01M2.50M4.00M-1.37M0.01M-0.01M0.07M0.03M0.01M0.05M0.03M1.16M0.84M0.00M0.10M1.05M0.56M5.00M0.03M4.47M0.28M4.70M0.74M4.10M10.80M0.10M3.73M0.01M-0.48M0.01M0.27M
Asset Writedowns and Impairment (Quarter) 0.04M0.04M0.02M0.09M-0.03M-0.05M0.11M-0.08M0.05M-0.15M0.05M0.00M-0.00M0.07M
Non-cash Items (Quarter) 4.20M15.99M27.61M26.29M1.91M37.96M1.86M4.10M1.86M34.22M1.76M1.86M19.03M14.66M1.51M1.56M1.59M1.52M16.57M19.86M18.66M9.29M0.01M0.01M0.83M3.40M0.81M1.12M3.19M3.09M2.52M1.95M0.85M0.96M0.85M0.04M1.20M0.04M0.04M0.63M0.67M0.49M0.33M0.20M
Cash from Operations (Quarter) 1.52M3.57M0.55M3.40M2.09M2.19M-1.41M6.87M-0.81M10.11M0.35M13.95M6.58M4.48M12.09M6.26M9.46M0.85M15.62M1.17M5.28M8.26M4.00M-1.23M-0.94M0.17M-0.42M1.40M5.28M4.28M3.25M6.47M-0.68M4.29M-0.15M3.00M3.62M1.40M24.27M-0.98M-5.63M19.19M2.03M-1.86M0.68M9.28M1.61M8.64M-5.21M3.29M17.34M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.43M0.26M0.21M0.21M0.21M0.21M0.21M0.16M0.05M0.02M0.02M0.02M0.02M0.02M0.02M0.01M0.17M0.20M0.21M0.20M0.20M0.19M0.19M0.20M0.20M0.25M0.25M0.30M0.30M0.25M0.25M0.30M0.30M0.87M0.88M0.23M1.53M-0.85M0.27M0.48M0.58M0.20M0.30M0.20M1.00M1.00M1.07M
Amortization of Deferred Charges (Quarter) 0.10M0.10M0.10M0.10M0.10M0.10M0.17M0.60M0.40M0.42M0.46M0.51M0.53M0.65M0.63M0.64M0.67M0.73M0.87M0.62M0.72M0.94M
Depreciation & Amortization (CF) (Quarter) 0.19M0.14M0.13M0.11M0.11M0.10M0.30M-0.11M0.12M0.20M0.26M0.32M0.39M0.42M0.46M0.48M0.52M0.55M0.60M0.63M0.68M0.73M0.77M0.86M0.96M1.00M1.09M1.20M1.26M1.24M1.26M1.27M1.16M1.28M1.29M1.38M1.39M1.40M1.35M1.30M1.24M1.23M1.21M1.06M1.06M0.77M0.73M0.69M0.80M1.15M1.45M
Change in Working Capital
Change in Receivables (Quarter) 0.39M6.81M-0.52M-0.75M-0.59M0.59M6.79M-1.18M7.08M-0.54M-1.84M-5.86M1.69M6.66M-2.37M-1.81M-3.69M10.77M-8.62M1.75M0.60M1.89M-4.06M5.31M9.24M4.13M1.93M4.07M-1.07M4.66M0.08M-4.56M-1.17M-1.18M1.64M-2.30M-1.61M18.91M-12.86M4.87M14.45M-20.50M3.93M2.39M9.16M-9.81M27.06M-13.03M5.62M5.68M8.08M
Change in Account Payables (Quarter) -0.75M0.46M0.10M0.11M-0.34M0.42M0.24M-0.17M-1.37M0.02M-0.16M-0.92M0.56M0.06M0.25M-0.46M-0.13M-1.17M-0.99M0.95M-0.25M1.55M0.25M0.36M-0.58M0.05M0.48M-0.17M-0.10M1.76M0.50M-1.49M0.39M-0.81M0.20M-2.07M-1.56M0.78M1.43M1.26M-4.05M0.09M0.55M1.80M-1.32M2.51M-0.20M0.08M-0.36M3.48M1.67M
Change in Accured Expenses (Quarter) -0.35M1.29M0.03M0.68M-0.70M1.07M0.81M-1.15M-0.19M0.55M-1.05M-0.12M-0.12M-1.92M-2.39M0.73M1.33M-1.09M-0.41M-1.11M-0.42M0.59M-0.83M1.18M-0.21M-0.37M-0.59M0.36M-0.50M0.97M-1.28M0.46M0.57M0.49M-0.47M-0.86M3.01M0.41M5.16M-3.13M-2.82M0.61M5.45M0.21M0.04M-1.86M3.39M-6.03M2.78M0.42M0.19M
Other Working Capital Changes (Quarter) 1.50M-1.75M0.55M-0.28M-0.63M0.33M0.38M-0.02M-0.04M0.91M2.53M0.02M0.02M-0.05M0.01M0.01M0.01M0.58M0.00M-0.00M0.00M-0.39M0.00M0.07M0.07M-2.27M1.73M-1.01M0.00M-1.47M2.18M0.00M-0.75M1.82M0.43M0.01M0.06M-0.23M0.00M0.00M-0.47M0.97M-1.51M0.00M-4.32M0.41M2.58M-1.70M-2.98M-0.44M-0.42M-4.19M-1.81M
Investing Activities
Capital Expenditures (Quarter) 0.06M0.04M0.20M0.12M0.05M0.13M0.51M1.43M0.27M1.21M1.33M0.83M1.26M0.93M1.02M1.33M0.68M1.15M1.24M1.64M0.75M1.78M3.27M3.81M2.42M2.31M2.65M1.98M3.31M2.45M-0.77M7.07M-6.65M2.36M1.92M2.53M-2.25M6.21M1.71M3.98M2.88M2.66M2.02M5.32M-2.57M2.50M8.11M-1.31M16.05M9.79M
Sales of Property, Plant and Equipment (Quarter) 0.15M
Acquisitions (Quarter) 129.72M
Change in Acquisitions & Divestments (Quarter) 0.47M35.00M77.50M23.50M15.50M7.00M12.80M9.00M15.00M19.00M18.00M20.12M11.00M17.00M7.50M3.00M
Cash from Investing Activities (Quarter) -0.06M-0.04M-0.20M-0.12M-0.05M-0.13M-0.51M-0.95M0.23M-1.21M-1.33M-0.83M-1.26M-0.93M-0.88M-1.33M-0.53M-1.15M-1.24M-6.80M-1.15M-1.78M-3.27M-3.81M-2.42M-2.31M-2.65M-5.82M-3.31M-2.45M-2.36M-3.94M-4.37M-2.36M12.28M59.72M11.36M1.25M-2.25M-7.42M-4.56M-14.76M-2.64M6.83M-4.00M-6.12M-123.86M-0.39M-3.32M-9.79M
Financing Activities
Other financing activities (Quarter) 0.75M-0.67M0.36M-0.09M0.04M1.50M-0.39M0.48M1.75M0.23M-0.32M-0.63M0.33M0.38M0.24M0.56M0.92M0.52M3.39M0.80M1.60M0.74M4.10M0.47M4.57M0.34M1.94M0.47M2.18M4.20M3.32M0.03M2.41M
Cash from Financing Activities (Quarter) 0.34M-0.02M0.69M-0.93M0.57M-0.23M1.05M-1.67M2.46M0.41M2.49M0.94M2.59M0.98M0.49M0.52M1.08M-0.93M1.96M-0.10M-3.87M-7.21M0.95M-2.64M1.03M0.68M0.78M-4.71M-7.76M-0.54M-3.63M-1.57M0.54M-0.54M-3.17M-6.99M-17.38M0.18M-0.12M-2.09M-0.38M-3.10M-0.31M-8.75M-0.40M-1.75M-0.33M67.96M-1.31M-1.19M-0.89M
Additional items
Exchange Rate Effect (Quarter) 0.67M0.04M0.05M0.04M-0.07M-0.06M-0.02M-0.04M0.06M-0.05M-0.09M0.01M0.13M-0.07M-0.03M0.01M-0.00M-0.04M-0.01M-0.01M-0.05M-0.00M0.07M-0.03M0.02M-0.18M0.09M0.05M0.04M0.08M0.08M-0.14M-0.06M-0.08M0.01M-0.17M-0.42M-0.56M0.50M0.09M-0.58M-0.27M0.40M-0.47M-0.39M0.93M-0.99M0.40M0.59M-0.31M-0.32M
Change in Cash (Quarter) 2.47M3.59M1.24M2.32M2.48M1.85M-0.51M4.64M0.76M10.71M1.55M13.58M8.47M4.14M11.62M5.92M9.21M-0.66M16.42M-0.18M-5.44M-0.10M3.24M-7.18M-3.69M-1.75M-1.86M-5.92M-8.26M0.52M-2.75M2.39M-4.13M-0.70M-5.67M8.12M45.54M12.38M25.90M-5.24M-14.02M11.26M-12.64M-13.72M6.73M4.44M-5.83M-46.86M-6.32M-1.53M6.34M
Free Cash Flow (Quarter) 1.46M3.57M0.50M3.20M1.97M2.13M-1.54M6.36M-2.24M9.84M-0.86M12.63M5.75M3.22M11.16M5.25M8.14M0.16M14.47M-0.07M3.64M7.51M2.22M-4.50M-4.74M-2.25M-2.73M-1.25M3.30M0.97M0.81M7.24M-7.75M10.94M-2.51M1.07M1.09M3.66M18.07M-2.70M-9.61M16.31M-0.63M-3.88M-4.64M11.84M-0.89M0.54M-3.90M-12.76M7.55M
Net Cash Flow (Quarter) 1.81M3.55M1.20M2.27M2.54M1.91M-0.49M4.68M0.69M10.76M1.63M13.57M8.34M4.20M11.65M5.90M9.22M-0.62M16.43M-0.17M-5.39M-0.10M3.17M-7.14M-3.71M-1.57M-1.95M-5.97M-8.29M0.43M-2.83M2.54M-4.07M-0.62M-5.68M8.28M45.96M12.95M25.40M-5.33M-13.44M11.53M-13.04M-13.26M7.12M3.52M-4.84M-47.26M-6.91M-1.23M6.66M