Pdf Solutions Balance Sheet (2009-2025) | PDFS

Balance Sheet Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 34.90M34.90M32.09M34.56M38.15M39.40M41.71M44.19M46.04M45.53M50.18M50.93M61.64M63.18M76.77M85.23M89.37M100.99M106.91M116.12M115.46M131.88M131.70M126.26M126.16M129.40M122.22M118.53M116.79M114.93M109.01M100.75M101.27M98.52M100.92M96.79M96.09M90.42M86.82M100.26M35.80M81.34M93.73M119.62M114.38M100.36M111.62M98.98M85.26M91.99M96.43M90.59M43.73M37.41M35.88M
Short-term Investments 0.78M0.50M0.02M0.01M0.05M0.04M0.06M0.05M98.44M35.91M22.36M19.56M19.15M23.68M23.74M36.54M37.63M25.89M23.72M24.29M10.41M2.99M
Cash & Current Investments 34.90M34.90M32.09M34.56M38.15M39.40M41.71M44.19M46.04M45.53M50.96M51.43M61.64M63.18M76.77M85.23M89.37M100.99M106.93M116.12M115.46M131.88M131.70M126.26M126.16M129.40M122.22M118.53M116.79M114.93M109.01M100.75M101.28M98.57M100.95M96.79M96.14M90.47M86.82M100.26M134.24M117.25M116.08M139.18M133.53M124.04M135.36M135.52M122.88M117.88M120.15M114.89M54.15M40.40M35.88M
Receivables - Net 19.01M23.38M22.99M22.12M22.93M22.18M21.59M20.86M27.88M26.98M34.21M33.96M32.38M26.60M28.29M34.86M32.52M30.70M27.06M37.73M29.19M30.95M31.55M33.44M29.32M34.79M44.02M48.16M50.09M54.03M52.95M57.56M58.44M53.92M52.74M51.57M53.21M52.38M34.56M37.75M36.12M54.98M42.16M47.05M61.45M40.96M44.90M47.27M56.41M46.67M73.65M63.68M69.26M74.95M
Receivables - Other 11.00M8.90M9.50M7.70M6.20M5.60M7.50M8.00M10.00M10.20M9.40M9.70M9.20M10.20M11.70M11.50M9.40M15.40M20.80M20.80M22.70M21.00M20.70M22.20M23.10M23.20M22.70M22.20M3.60M13.40M10.20M10.80M8.90M9.80M13.50M16.10M4.60M8.10M7.72M17.40M6.80M9.80M23.00M6.93M29.30M39.80M
Receivables 19.01M23.38M22.99M22.12M22.93M22.18M21.59M31.86M27.88M35.88M43.71M41.66M38.58M32.20M35.79M42.86M42.52M40.91M36.46M47.42M38.39M41.15M43.25M44.94M38.72M50.19M64.82M68.96M72.79M75.03M73.65M79.76M81.54M77.12M75.44M73.77M56.81M65.78M44.76M48.55M45.02M64.78M55.66M63.15M66.05M49.06M52.62M64.67M63.21M56.47M96.65M70.60M98.56M114.75M
Current Deferred Tax Assets 0.01M3.60M7.74M6.22M4.87M5.92M4.18M4.18M4.05M3.34M3.32M2.99M2.81M
Prepaid Assets 3.19M3.87M3.59M3.71M2.48M2.80M3.23M3.41M4.69M4.25M3.52M3.63M4.11M5.32M3.17M2.89M2.90M5.00M4.73M3.65M3.48M4.73M5.16M5.33M6.74M8.81M6.58M5.07M9.65M8.66M10.89M9.56M9.86M8.84M8.03M8.86M10.41M9.46M12.06M12.56M18.86M18.00M17.42M17.16M19.01M24.57M17.45M22.80M25.12M35.29M
Current Assets 58.95M63.46M67.76M69.36M70.62M75.89M80.74M88.88M102.60M108.00M113.83M121.91M133.78M141.80M147.12M150.40M159.42M167.29M170.64M165.34M163.25M162.20M161.74M167.72M170.28M171.75M171.85M160.28M163.90M166.61M163.50M160.42M157.22M153.49M148.04M142.84M180.85M163.78M180.53M193.41M193.14M204.35M194.32M197.85M187.32M193.29M191.40M205.98M140.62M134.79M146.12M
Non-Current Assets
Construction in Progress 1.40M1.35M2.05M0.86M0.98M1.07M0.82M1.42M2.40M8.00M10.90M17.40M18.50M19.80M20.10M22.20M
Property, Plant & Equipment (Net) 0.80M0.82M0.80M0.78M2.15M2.42M3.58M3.90M4.95M5.80M6.26M7.06M7.58M8.50M8.68M8.83M9.89M10.36M11.36M11.32M13.24M16.08M18.19M19.34M20.80M23.07M23.60M25.39M26.54M28.09M34.12M35.68M35.94M35.85M38.97M36.84M38.39M38.74M40.17M41.72M42.99M37.83M37.34M36.09M40.71M46.02M48.47M56.56M61.85M71.92M
Long-Term Investments 0.72M0.72M0.78M0.78M0.78M
Goodwill 1.41M1,146.00M1.22M943.00M697.00M0.47M0.21M0.21M0.21M0.21M0.21M0.21M0.21M1.92M1.92M1.92M1.92M1.92M2.29M1.92M2.29M2.29M14.12M14.12M14.12M14.12M14.12M14.12M15.01M15.03M14.95M14.95M15.01M14.95M96.64M96.80M96.78M
Intangibles 4.83M1.37M0.95M0.75M17.39M0.33M17.39M17.39M17.39M0.09M0.07M0.05M0.03M0.01M17.39M5.00M22.79M22.79M22.79M22.79M22.79M4.04M22.79M25.50M6.07M25.50M25.50M25.15M25.15M25.15M27.49M27.49M20.37M19.50M18.93M18.10M17.18M16.30M16.49M15.62M14.75M13.90M13.13M48.61M58.36M95.77M95.75M
Goodwill & Intangibles 4.83M1.41M1,146.00M1.37M1.22M943.95M0.75M17.39M0.33M714.38M17.39M17.39M0.09M0.07M0.05M0.03M0.01M17.39M5.47M23.00M23.00M23.00M23.00M23.00M4.25M23.00M27.43M8.00M27.43M27.43M27.07M27.44M27.07M29.78M29.78M34.49M33.63M33.06M32.22M31.30M30.42M31.49M30.65M29.70M28.85M28.14M63.56M155.00M192.57M192.53M
Long-Term Deferred Tax 0.04M16.50M11.34M11.35M10.97M8.60M8.45M8.20M7.59M8.03M7.64M7.35M7.17M10.30M14.76M14.20M14.13M15.64M16.20M15.81M18.52M16.35M15.90M17.75M17.71M19.04M21.10M21.38M23.10M0.07M0.05M0.02M0.06M0.09M0.08M0.03M0.16M0.14M0.14M0.17M0.04M0.21M14.90M14.70M
Other Non-Current Assets 2.05M0.69M0.61M1.63M1.65M1.41M1.16M1.19M2.17M2.10M1.89M1.69M1.48M1.60M1.29M1.16M1.45M3.46M2.88M1.65M7.57M9.50M9.41M12.63M14.62M12.26M11.31M10.54M9.75M8.94M8.16M6.97M7.09M7.28M8.03M8.84M8.09M7.61M6.84M7.32M7.04M13.70M19.22M28.78M30.54M37.26M29.51M33.91M35.31M31.97M
Non-Current Assets 4.53M2.17M3.18M2.94M0.78M4.91M2.42M3.58M3.90M4.95M5.80M6.26M7.06M7.58M8.50M8.68M8.83M9.89M10.36M11.36M0.01M13.24M16.08M0.02M19.34M20.80M23.07M23.60M25.39M26.54M28.09M34.12M35.68M44.27M43.82M46.55M41.32M43.63M44.76M46.18M47.44M48.38M46.63M46.98M47.62M52.44M57.90M60.24M68.21M77.64M88.03M
Assets 63.48M65.19M68.39M69.76M70.93M72.31M74.38M80.80M84.75M93.74M124.26M126.47M133.08M141.04M151.16M159.31M165.41M167.96M177.44M186.28M191.81M192.06M191.77M202.79M206.33M214.09M222.33M227.62M227.06M221.97M224.18M226.54M225.77M227.66M225.91M232.69M229.67M229.35M265.58M249.17M265.98M278.67M279.29M290.27M282.45M290.14M286.82M298.00M307.35M315.29M389.97M391.13M406.40M
Liabilities
Current Liabilities
Accounts Payables 1.08M1.16M0.92M0.97M1.42M1.55M0.82M2.05M1.35M1.05M0.66M1.13M0.96M0.93M0.99M0.80M1.24M1.90M1.45M1.29M2.02M2.47M0.95M2.21M2.44M2.27M2.61M2.54M2.59M2.50M3.29M2.45M2.52M1.81M2.20M4.05M3.38M5.19M6.39M6.29M2.28M2.63M2.56M5.73M4.22M7.50M8.75M9.39M9.07M14.65M
Payables 1.08M1.16M0.92M0.97M1.42M1.55M0.82M2.05M1.35M1.05M0.66M1.13M0.96M0.93M0.99M0.80M1.24M1.90M1.45M1.29M2.02M2.47M0.95M2.21M2.44M2.27M2.61M2.54M2.59M2.50M3.29M2.45M2.52M1.81M2.20M4.05M3.38M5.19M6.39M6.29M2.28M2.63M2.56M5.73M4.22M7.50M8.75M9.39M9.07M14.65M
Accumulated Expenses 3.96M4.75M4.18M5.03M5.86M7.11M8.41M10.72M5.89M7.14M6.87M7.71M5.29M6.02M5.18M6.11M3.99M4.52M4.26M4.81M4.29M5.15M5.19M5.96M4.99M5.86M5.45M6.49M5.32M5.61M4.97M4.73M4.26M5.16M4.31M8.58M10.63M12.65M16.95M13.87M10.99M11.50M14.80M9.49M11.47M13.19M16.86M13.04M13.98M17.31M
Other Accumulated Expenses 1.85M1.54M1.58M1.23M1.43M
Short term Debt 0.12M0.11M0.11M0.09M0.06M0.03M0.02M0.04M0.05M0.13M0.05M0.05M0.06M0.04M0.03M0.01M0.01M0.10M0.05M0.01M2.24M2.24M2.24M
Current Leases -0.13M0.44M1.91M1.88M1.83M1.23M1.50M1.45M1.41M1.60M1.54M1.50M1.53M1.62M1.61M1.71M1.68M1.59M1.75M1.97M
Current Taxes 0.36M0.21M
Current Deferred Revenue 3.02M2.82M2.64M2.96M3.31M2.65M2.44M3.23M3.76M2.89M2.38M2.10M4.53M3.44M2.64M3.74M5.26M5.65M5.02M4.70M6.36M5.74M8.40M8.19M9.78M8.93M7.62M7.98M18.54M19.80M7.36M8.48M9.22M9.03M8.61M23.87M19.57M26.46M26.02M26.32M29.91M29.27M25.75M27.64M31.66M28.73M25.00M27.13M23.36M21.25M
Curent Deferred Tax Liability 0.04M
Total Current Liabilities 12.61M13.86M13.65M13.38M14.83M14.79M15.00M19.70M13.66M13.38M11.54M12.87M15.05M12.20M10.37M12.39M12.08M14.14M13.81M14.46M14.63M16.59M17.69M18.52M19.31M19.53M18.41M19.64M20.67M19.53M22.24M21.36M20.62M42.57M41.79M52.40M58.20M54.26M52.08M49.92M50.84M51.80M55.46M57.73M60.54M64.30M56.96M66.08M
Non-Current Liabilities
Non-Current Debt 66.42M65.88M65.32M
Total Long Term Debt 2,272.00M2.68M
Non-Current Deffered Revenue 0.38M0.31M1.75M1.95M1.91M
Non-Current Deferred Tax Liability 0.17M0.09M
Operating Leases 10.38M9.98M9.55M4.74M5.28M6.07M5.93M5.60M5.26M4.92M4.66M4.36M4.00M3.87M3.50M3.15M4.18M4.26M
Other Non-Current Liabilities 3.69M3.40M3.50M3.49M2.94M3.11M3.09M3.22M2.96M2.60M2.54M2.47M2.59M2.86M3.35M3.25M3.17M2.91M3.90M4.82M4.65M4.14M3.75M3.90M3.57M3.56M2.67M2.48M2.35M2.62M3.37M6.33M3.23M2.97M2.98M3.71M2.88M2.92M4.20M3.64M3.30M
Total Non-Current Liabilities 13.87M14.84M14.47M14.05M15.39M15.10M15.16M0.28M3.27M3.26M3.56M3.58M3.37M3.41M3.27M3.23M2.92M2.89M2.97M14.92M15.09M16.92M18.34M20.17M21.12M21.78M20.76M21.91M19.66M20.80M22.62M22.36M31.44M31.21M30.80M49.34M48.82M60.42M66.04M62.50M59.77M57.66M58.22M58.43M62.13M64.00M66.34M136.80M129.97M138.72M
Total Liabilities 17.56M18.24M17.98M17.54M18.33M18.21M18.25M23.20M16.93M16.63M15.10M16.45M18.41M15.60M13.65M15.62M15.00M17.03M16.78M17.46M17.56M19.52M21.20M23.53M24.36M24.96M23.67M25.81M24.48M25.45M26.76M26.11M35.34M34.78M34.36M52.01M51.29M62.77M68.66M65.86M66.10M60.89M61.19M61.41M65.85M66.89M69.25M140.99M133.61M142.02M
Shareholder's Equity
Total Debt 0.12M0.11M0.11M0.09M0.06M0.03M0.02M0.04M0.05M0.13M0.05M0.05M0.06M0.04M0.03M0.01M0.01M0.10M0.05M0.01M68.66M68.12M67.56M
Common Equity 45.69M1,407.00M1.15M1.07M50.83M52.69M54.33M56.84M62.47M66.53M75.49M101.06M109.54M116.45M125.94M134.71M140.90M149.80M154.31M161.82M171.28M174.78M175.28M174.31M185.23M186.81M192.88M198.80M203.26M202.10M198.30M198.37M202.06M200.32M200.90M199.79M197.35M194.89M194.99M213.57M197.88M203.20M210.01M213.43M224.17M221.56M228.95M225.41M232.15M240.46M246.04M248.98M257.52M264.38M
Shareholder's Equity 45.69M50.83M52.69M54.33M56.84M62.47M66.53M75.49M101.06M109.54M116.45M125.94M134.71M140.90M149.80M154.31M161.82M171.28M174.78M175.28M174.31M185.23M186.81M192.88M198.80M203.26M202.10M198.30M198.37M202.06M200.32M200.90M199.79M197.35M194.89M194.99M213.57M197.88M203.20M210.01M213.43M224.17M221.56M228.95M225.41M232.15M240.46M246.04M248.98M257.52M264.38M
Liabilities and Shareholders Equity 63.48M65.19M68.39M69.76M70.93M72.31M74.38M80.80M84.75M93.74M124.26M126.47M133.08M141.04M151.16M159.31M165.41M167.96M177.44M186.28M191.81M192.06M191.77M202.79M206.33M214.09M222.33M227.62M227.06M221.97M224.18M226.54M225.77M227.66M225.91M232.69M229.67M229.35M265.58M249.17M265.98M278.67M279.29M290.27M282.45M290.14M286.82M298.00M307.35M315.29M389.97M391.13M406.40M
Treasury Shares 0.98M0.45M4.24M0.30M4.33M4.58M4.74M0.45M4.79M4.81M0.04M0.76M5.02M5.09M5.09M0.94M5.34M5.53M5.84M1.17M6.37M6.57M1.24M1.54M6.69M0.28M7.62M1.62M0.34M0.10M0.44M1.83M0.31M-0.30M0.79M-0.22M0.71M0.71M0.25M0.13M0.01M-0.02M11.46M11.78M11.79M11.90M11.92M12.04M12.05M12.18M
Retained Earnings -130.67M-131.24M-130.90M-128.79M-125.29M-120.47M-115.48M-91.58M-86.85M-82.30M-77.47M-70.65M-64.39M-59.70M-57.94M-52.19M-46.22M-44.07M-42.58M-39.78M-32.79M-30.66M-28.68M-25.75M-25.23M-25.05M-24.45M-27.09M-23.16M-25.26M-27.34M-30.45M-33.14M-33.85M-34.54M-101.87M-103.02M-101.63M-101.15M-100.80M-93.96M-98.93M-98.05M-98.44M-96.73M-94.53M-93.99M-97.02M-95.87M-94.58M