|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.20M | 71.24M | 27.68M | 35.80M | 81.34M | 93.73M | 119.62M | 114.38M | 100.36M | 111.62M | 98.98M | 85.26M | 91.99M | 96.43M | 90.59M | 43.73M | 37.41M | 35.88M | 42.22M | 31.15M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.99M | 69.99M | 112.54M | 98.44M | 35.91M | 22.36M | 19.56M | 19.15M | 23.68M | 23.74M | 36.54M | 37.63M | 25.89M | 23.72M | 24.29M | 10.41M | 2.99M | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.19M | 141.23M | 140.23M | 134.24M | 117.25M | 116.08M | 139.18M | 133.53M | 124.04M | 135.36M | 135.52M | 122.88M | 117.88M | 120.15M | 114.89M | 54.15M | 40.40M | 35.88M | 42.22M | 31.15M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.13M | 33.68M | 40.09M | 37.75M | 36.12M | 54.98M | 42.16M | 47.05M | 61.45M | 40.96M | 44.90M | 47.27M | 56.41M | 46.67M | 73.65M | 63.68M | 69.26M | 74.95M | 82.94M | 96.02M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 8.60M | 11.80M | 0.40M | 2.80M | 9.80M | 13.50M | 2.90M | 16.60M | 14.30M | 16.40M | 4.10M | 10.50M | 9.80M | 4.53M | 27.00M | 8.17M | 11.47M | 11.27M | 48.70M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.23M | 42.28M | 51.89M | 38.15M | 38.92M | 64.78M | 55.66M | 49.95M | 78.05M | 55.26M | 61.30M | 51.37M | 66.91M | 56.47M | 78.17M | 90.68M | 77.43M | 86.42M | 94.20M | 144.72M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.71M | 10.30M | 8.19M | 8.86M | 10.41M | 9.46M | 12.06M | 12.56M | 18.86M | 18.00M | 17.42M | 17.16M | 19.01M | 24.57M | 5.82M | 7.84M | 8.11M | 35.29M | 6.59M | 48.48M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.04M | 185.21M | 188.51M | 180.85M | 163.78M | 180.53M | 193.41M | 193.14M | 204.35M | 194.32M | 197.85M | 187.32M | 193.29M | 191.40M | 205.98M | 140.62M | 134.79M | 146.12M | 163.89M | 175.64M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.90M | 21.50M | 20.00M | 18.50M | 19.80M | 20.10M | 22.20M | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.98M | 37.82M | 35.30M | 36.84M | 38.39M | 38.74M | 40.17M | 41.72M | 42.99M | 37.83M | 37.34M | 36.09M | 40.71M | 46.02M | 48.47M | 56.56M | 61.85M | 71.92M | 81.61M | 90.48M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.30M | 15.30M | 14.12M | 14.12M | 14.10M | 14.10M | 14.12M | 14.12M | 14.10M | 15.01M | 15.03M | 14.95M | 14.95M | 15.00M | 14.95M | 96.64M | 96.80M | 96.78M | 95.00M | 95.01M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.88M | 22.11M | 21.20M | 20.37M | 19.50M | 18.93M | 18.10M | 17.18M | 16.30M | 16.49M | 15.62M | 14.75M | 13.90M | 13.13M | 12.31M | 58.36M | 56.33M | 54.25M | 52.19M | 50.13M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.18M | 37.41M | 35.32M | 34.49M | 33.60M | 33.03M | 32.22M | 31.30M | 30.40M | 31.49M | 30.65M | 29.70M | 28.85M | 28.13M | 27.26M | 155.00M | 153.13M | 151.03M | 147.20M | 145.13M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.20M | 0.07M | 0.07M | 0.05M | 0.02M | 0.06M | 0.09M | 0.08M | 0.03M | 0.16M | 0.14M | 0.14M | 0.17M | 0.04M | 0.21M | 1.21M | 0.20M | 0.07M | 0.04M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.37M | 8.99M | 9.12M | 8.84M | 8.09M | 7.61M | 6.84M | 7.32M | 7.04M | 13.70M | 2.43M | 28.78M | 2.91M | 4.60M | 29.51M | 33.91M | 35.31M | 31.97M | 21.15M | 14.67M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.91M | 43.44M | 40.70M | 41.32M | 43.63M | 44.76M | 46.18M | 47.44M | 48.38M | 46.63M | 46.98M | 47.62M | 52.44M | 57.90M | 60.24M | 68.21M | 77.64M | 88.03M | 97.33M | 105.97M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 273.67M | 275.22M | 273.77M | 265.58M | 249.17M | 265.98M | 278.67M | 279.29M | 290.27M | 282.45M | 290.14M | 286.82M | 298.00M | 307.35M | 315.29M | 389.97M | 391.13M | 406.40M | 418.70M | 430.56M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.08M | 3.21M | 5.55M | 4.05M | 3.38M | 5.19M | 6.39M | 6.29M | 2.28M | 2.63M | 2.56M | 5.73M | 4.22M | 7.50M | 8.26M | 9.39M | 6.55M | 8.66M | 8.72M | 6.98M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.08M | 3.21M | 5.55M | 4.05M | 3.38M | 5.19M | 6.39M | 6.29M | 2.28M | 2.63M | 2.56M | 5.73M | 4.22M | 7.50M | 8.26M | 9.39M | 6.55M | 8.66M | 8.72M | 6.98M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.28M | 5.85M | 9.49M | 4.60M | 6.24M | 12.65M | 16.95M | 5.87M | 5.50M | 11.50M | 14.80M | 4.96M | 11.47M | 6.51M | 7.16M | 10.90M | 13.98M | 7.02M | 22.44M | 23.87M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | | | 1.43M | 1.36M | 1.66M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24M | 2.24M | 2.24M | 2.24M | 2.24M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 1.74M | 1.76M | 1.20M | 1.49M | 1.45M | 1.41M | 1.60M | 1.54M | 1.50M | 1.53M | 1.62M | 1.60M | 1.71M | 1.68M | 1.59M | 1.75M | 1.97M | 1.98M | 2.07M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | | | 0.21M | 0.30M | 0.25M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.95M | 22.21M | 23.69M | 23.87M | 19.57M | 26.46M | 26.02M | 26.32M | 29.91M | 29.27M | 25.75M | 27.64M | 31.66M | 28.73M | 25.00M | 27.13M | 23.36M | 21.25M | 19.44M | 23.10M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.17M | 41.14M | 43.83M | 42.57M | 41.79M | 52.40M | 58.20M | 54.26M | 52.08M | 49.92M | 50.84M | 51.80M | 55.46M | 57.73M | 60.54M | 64.30M | 56.96M | 66.08M | 71.89M | 74.97M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.42M | 65.88M | 65.32M | 64.76M | 64.21M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | | 1.75M | 1.95M | 1.91M | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | | | 0.09M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.83M | 5.50M | 5.26M | 4.74M | 5.28M | 6.07M | 5.93M | 5.60M | 5.26M | 4.92M | 4.66M | 4.36M | 4.00M | 3.87M | 3.50M | 3.15M | 4.18M | 4.26M | 3.84M | 3.48M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83M | 2.62M | 2.66M | 2.67M | 2.48M | 2.35M | 1.91M | 3.37M | 6.33M | 2.82M | 2.72M | 2.98M | 2.67M | 2.88M | 2.29M | 4.20M | 2.96M | 3.30M | 2.91M | 4.58M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.72M | 49.15M | 51.53M | 49.34M | 48.82M | 60.42M | 66.75M | 62.50M | 59.77M | 58.07M | 58.47M | 58.43M | 63.18M | 64.00M | 66.96M | 136.80M | 130.66M | 138.72M | 144.76M | 145.52M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.55M | 51.77M | 54.18M | 52.01M | 51.29M | 62.77M | 68.66M | 65.86M | 66.10M | 60.89M | 61.19M | 61.41M | 65.85M | 66.89M | 69.25M | 140.99M | 133.61M | 142.02M | 147.68M | 150.10M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.66M | 68.12M | 67.56M | 67.00M | 66.45M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 223.12M | 223.46M | 219.59M | 213.57M | 197.88M | 203.20M | 210.01M | 213.43M | 224.17M | 221.56M | 228.95M | 225.41M | 232.15M | 240.46M | 246.04M | 248.98M | 257.52M | 264.38M | 271.02M | 280.46M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 223.12M | 223.46M | 219.59M | 213.57M | 197.88M | 203.20M | 210.01M | 213.43M | 224.17M | 221.56M | 228.95M | 225.41M | 232.15M | 240.46M | 246.04M | 248.98M | 257.52M | 264.38M | 271.02M | 280.46M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 273.67M | 275.22M | 273.77M | 265.58M | 249.17M | 265.98M | 278.67M | 279.29M | 290.27M | 282.45M | 290.14M | 286.82M | 298.00M | 307.35M | 315.29M | 389.97M | 391.13M | 406.40M | 418.70M | 430.56M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 0.25M | 0.25M | -0.22M | 1.69M | 0.07M | 11.18M | 1.75M | 11.33M | 0.02M | 11.46M | 11.78M | 1.62M | 0.94M | 11.92M | 1.57M | 1.52M | 2.01M | 12.19M | 12.28M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.54M | -0.77M | -97.72M | -101.87M | -2.53M | -3.91M | -2.55M | -2.28M | -93.96M | -98.93M | -98.05M | -2.93M | -3.25M | -2.25M | -93.99M | -3.08M | -1.78M | -2.03M | -94.63M | -89.84M |