|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.04M | 4.99M | 5.60M | 5.02M | 4.97M | 4.77M | 4.64M | 4.24M | 4.56M | 4.58M | 3.60M | 2.38M | 2.38M | 2.42M | 2.33M | 2.47M | 2.42M | 1.96M | 2.15M | 2.29M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75M | 3.73M | 4.10M | 3.77M | 3.75M | 3.46M | 3.53M | 3.00M | 3.22M | 3.03M | 2.67M | 1.84M | 1.76M | 1.78M | 1.61M | 1.70M | 1.60M | 1.39M | 1.40M | 1.57M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 1.26M | 1.50M | 1.24M | 1.22M | 1.31M | 1.11M | 1.24M | 1.35M | 1.55M | 0.93M | 0.54M | 0.62M | 0.64M | 0.73M | 0.77M | 0.82M | 0.57M | 0.75M | 0.72M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 0.89M | 6.30M | 0.89M | 0.94M | 0.94M | 0.94M | 0.91M | 0.97M | 1.09M | 0.98M | 0.97M | 0.93M | 1.02M | 0.88M | 0.86M | 0.92M | 0.89M | 0.88M | 0.82M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 0.89M | 6.30M | 0.89M | 0.94M | 0.94M | 0.94M | 0.91M | 0.97M | 1.09M | 0.98M | 0.97M | 0.93M | 1.02M | 0.88M | 0.86M | 0.92M | 0.89M | 0.88M | 0.82M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.36M | -4.80M | 0.36M | 0.28M | 0.37M | 0.17M | 0.33M | 0.38M | 0.46M | -0.05M | -0.44M | -0.31M | -0.38M | -0.15M | -0.09M | -0.10M | -0.31M | -0.13M | -0.09M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.36M | -4.80M | 0.36M | 0.28M | 0.37M | 0.17M | 0.33M | 0.38M | 0.46M | -0.05M | -0.44M | -0.31M | -0.38M | -0.15M | -0.09M | -0.10M | -0.31M | -0.13M | -0.09M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 1.95M | 0.00M | 615.00 | 0.00M | -0.05M | 0.06M | 0.25M | 0.19M | 0.13M | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 1.95M | 0.00M | 615.00 | 0.00M | -0.05M | 0.06M | 0.25M | 0.19M | 0.13M | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 2.31M | -4.80M | 0.36M | 0.29M | 0.32M | 0.23M | 0.58M | 0.57M | 0.59M | -0.05M | -0.26M | -0.19M | -0.29M | -0.01M | 0.01M | 0.10M | -0.21M | 0.00M | 0.04M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.08M | 0.05M | 0.05M | 0.03M | 0.06M | 0.15M | 0.17M | 0.06M | -687.00 | 0.01M | 0.02M | 0.02M | -0.03M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 2.28M | -4.87M | 0.31M | 0.24M | 0.29M | 0.34M | 0.33M | 0.38M | 0.46M | -0.05M | -0.27M | -0.31M | -0.38M | 0.36M | 0.01M | -0.10M | -0.31M | 0.40M | -0.09M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 2.28M | -4.87M | 0.31M | 0.24M | 0.29M | 0.17M | 0.43M | 0.40M | 0.53M | -0.05M | -0.27M | -0.21M | -0.31M | 0.02M | 0.01M | 0.10M | -0.21M | -102.00 | 0.03M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 2.28M | -4.87M | 0.31M | 0.24M | 0.29M | 0.17M | 0.43M | 0.40M | 0.53M | -0.05M | -0.27M | -0.21M | -0.31M | 0.02M | 0.01M | 0.10M | -0.21M | -102.00 | 0.03M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 2.28M | -4.87M | 0.31M | 0.24M | 0.29M | 0.17M | 0.43M | 0.40M | 0.53M | -0.05M | -0.27M | -0.21M | -0.31M | 0.02M | 0.01M | 0.10M | -0.21M | -102.00 | 0.03M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 2.28M | -4.87M | 0.31M | 0.24M | 0.29M | 0.17M | 0.43M | 0.40M | 0.53M | -0.05M | -0.27M | -0.21M | -0.31M | 0.02M | 0.01M | 0.10M | -0.21M | -102.00 | 0.03M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.10 | -0.21 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.10 | -0.21 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 | -0.01 | -0.01 | 0.01 | -0.07 | 0.00 | 0.00 | 0.01 | -0.01 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.03M | 23.03M | 23.03M | 22.98M | 22.99M | 22.95M | 23.00M | 22.95M | 22.95M | 22.97M | 22.97M | 22.96M | 22.96M | 22.96M | 22.97M | 22.96M | 22.93M | 22.93M | 22.95M | 22.91M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.18M | 23.17M | 23.16M | 23.03M | 23.03M | 23.03M | 23.03M | 22.96M | 23.02M | 22.98M | 23.00M | 22.99M | 22.98M | 22.96M | 22.97M | 22.96M | 22.94M | 22.96M | 22.96M | 22.91M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.36M | -4.80M | 0.36M | 0.28M | 0.37M | 0.17M | 0.33M | 0.38M | 0.46M | -0.05M | -0.44M | -0.31M | -0.38M | -0.15M | -0.09M | -0.10M | -0.31M | -0.13M | -0.09M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.95% | 1.65% | -1.58% | 14.37% | 15.79% | 8.80% | 24.96% | 25.86% | 29.34% | 10.42% | 1.44% | -5.02% | -10.99% | -6.55% | 208.50% | 11.55% | 5.46% | -2.29% | 102.40% | 9.95% |