|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 2.28M | -4.87M | 0.31M | 0.24M | 0.29M | 0.17M | 0.43M | 0.40M | 0.53M | -0.05M | -0.27M | -0.21M | -0.31M | 0.02M | 0.01M | 0.10M | -0.21M | -102.00 | 0.03M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.03M | 0.01M | 0.01M | 0.01M | 684.00 | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | | | | 0.50M | | | | 0.34M | | 0.43M | 0.23M | -0.66M | | 0.53M | | -0.53M | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | | | | 0.40M | | | | 0.26M | | | | 0.32M | | | | 0.00M | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.19M | 0.44M | 0.96M | -0.33M | -0.45M | 1.11M | 0.26M | 0.88M | -0.25M | 0.96M | 0.31M | 0.73M | -0.70M | -0.67M | 0.08M | -0.43M | -0.30M | 0.24M | 0.28M | -0.39M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80M | 0.28M | 0.47M | 0.45M | 0.46M | 0.65M | -0.21M | -0.74M | 0.66M | 0.38M | -1.55M | -1.56M | 0.21M | -0.02M | -0.09M | 0.19M | -0.06M | -0.68M | 0.35M | 0.28M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76M | 0.36M | 0.19M | | -0.37M | -0.08M | -0.08M | -0.20M | 0.02M | 0.17M | -0.32M | -0.43M | -0.38M | -0.35M | -0.05M | -0.21M | -0.60M | -0.12M | 0.08M | -0.15M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | -0.55M | 0.45M | -0.15M | -0.12M | 0.22M | 0.20M | 0.10M | 0.01M | 0.15M | -0.13M | 0.01M | -0.07M | 0.02M | 0.06M | -0.04M | -0.03M | 0.10M | -0.34M | -0.04M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | -881.00 | 684.00 | 0.00M | 0.00M | 0.01M | 0.01M | 764.00 | | -0.00M | 820.00 | | 0.00M | 0.16M | | 0.00M | 0.00M | 350.00 | 0.00M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | | | | | | | | | | | | | | | | 0.01M |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | -0.01M | 881.00 | -684.00 | -0.00M | -0.00M | -0.01M | -8.20M | 2.83M | -6.18M | 7.33M | -4.76M | -0.46M | 3.69M | 0.17M | 0.99M | -3.23M | 1.63M | -0.86M | 2.77M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.79M | | 0.04M | -1.78M | -1.74M | -0.01M | -0.00M | | -1.75M | -0.01M | -792.00 | -0.01M | -1.72M | -0.00M | | | -1.74M | -0.01M | -0.01M | -0.00M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | | 0.00M | 1.72M | 1.72M | | | | 1.72M | | | 1.72M | 1.72M | | | | 1.72M | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -365.00 | -0.00M | -0.03M | -0.01M | 0.00M | -0.02M | -0.02M | 0.09M | 0.04M | -0.00M | -0.06M | 0.01M | -0.02M | -0.01M | -0.00M | -0.02M | 0.05M | 0.00M | 0.01M | 0.01M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.92M | 0.43M | 0.97M | -2.12M | -2.19M | 1.07M | 0.22M | -7.24M | 0.87M | -5.23M | 7.58M | -4.03M | -2.90M | 3.01M | 0.25M | 0.54M | -5.21M | 1.86M | -0.58M | 2.38M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.19M | 0.44M | 0.96M | -0.33M | -0.45M | 1.10M | 0.25M | 0.87M | -0.25M | 0.96M | 0.31M | 0.73M | -0.70M | -0.67M | -0.08M | -0.43M | -0.31M | 0.23M | 0.28M | -0.39M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.92M | 0.43M | 1.00M | -2.11M | -2.19M | 1.09M | 0.25M | -7.33M | 0.83M | -5.22M | 7.63M | -4.04M | -2.88M | 3.02M | 0.25M | 0.56M | -5.27M | 1.86M | -0.59M | 2.37M |