|
Assets Growth (1y)
|
| | | 5.01% | 0.85% | 0.08% | 8.90% | 18.53% | 34.05% | 49.34% | 65.48% | 61.41% | 52.76% | 46.90% | 44.99% | 43.00% | 44.12% | | 35.25% | | | | | | | | | | | -0.58% | | | -6.28% | -6.87% | -2.81% | -0.23% | 3.54% | 13.55% | 12.82% | 13.96% | 12.63% | 4.94% | 3.47% | 11.62% | 14.67% | 12.34% | 15.44% | -2.57% | -5.00% | -20.05% | -26.90% | -27.73% | -28.91% | -13.67% | 3.74% | -2.69% | -0.16% | -3.63% | -16.02% | -13.73% | -19.60% | -18.14% | -16.40% | -17.85% | -16.75% | -16.20% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 26.18% | 27.35% | 29.97% | 37.73% | 39.86% | 43.44% | | 48.05% | | | | | | | 15.33% | | | | 4.08% | | | | | | | | 1.68% | | | 3.01% | 3.53% | 4.30% | 8.27% | 10.17% | 10.21% | 10.46% | 7.42% | 7.05% | -1.95% | -4.42% | -7.72% | -8.17% | -8.13% | -4.34% | -11.84% | -12.31% | -12.71% | -13.97% | -15.35% | -17.05% | -12.02% | -10.03% | -11.65% | -12.57% | -12.88% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 29.77% | | | 20.44% | 17.20% | 14.99% | 12.52% | 10.09% | 7.27% | 6.44% | 4.54% | | 3.58% | | | | | | | | 4.39% | | | 3.55% | -0.06% | -0.87% | -2.23% | -2.02% | -1.57% | 0.43% | -2.71% | -2.73% | -4.75% | -5.32% | -7.98% | -9.07% | -9.36% | -9.28% | -13.45% | -14.71% | -14.52% |
|
Assets (QoQ)
|
6.12% | 4.64% | -5.01% | -0.45% | 1.92% | 3.84% | 3.36% | 8.36% | 15.27% | 15.69% | 14.53% | 5.69% | 9.09% | 11.25% | 13.04% | 4.24% | 9.94% | | | | | | | | | | | | | -0.08% | -3.92% | -2.14% | -0.23% | -0.71% | 0.27% | 0.45% | 3.54% | 8.89% | -0.38% | 1.47% | 2.33% | 1.46% | -1.78% | 9.46% | 5.12% | -0.61% | 0.94% | -7.62% | 2.49% | -16.34% | -7.72% | -8.67% | 0.83% | 1.58% | 10.89% | -14.33% | 3.46% | -1.94% | -3.37% | -11.99% | -3.58% | -0.16% | -1.32% | -13.52% | -2.29% | 0.50% |
|
Capital Expenditures Growth (1y)
|
| | | 80.95% | 76.16% | 106.53% | 122.67% | 190.92% | 724.93% | -66.29% | 207.36% | -30.84% | 58.29% | 2,253.20% | -42.39% | 1,070.16% | -79.43% | 26.09% | 39.47% | | 258.97% | 40.43% | | -48.57% | -68.84% | | 1,069.26% | 514.78% | 1,303.75% | 200.82% | -32.25% | -79.09% | -91.27% | -142.60% | -81.79% | -84.67% | | 120.88% | -93.97% | 437.84% | | -85.78% | 267.37% | -22.97% | 11.27% | -30.79% | -77.33% | -73.12% | -32.04% | -113.94% | -73.36% | -41.10% | -70.65% | 1,477.64% | 1,079.39% | -82.48% | | -113.02% | -89.84% | | | 10,037.66% | | | 6.71% | -99.78% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 28.46% | 63.34% | 36.05% | 33.91% | 110.73% | 59.19% | 115.45% | 35.17% | | 5.33% | 246.68% | 72.03% | -27.59% | -17.98% | 96.71% | 71.98% | 124.73% | 83.14% | 154.16% | | -12.89% | -27.45% | | 12.99% | -41.81% | | -35.56% | -80.48% | -44.35% | -72.75% | -76.70% | -65.70% | -14.04% | -36.34% | 26.42% | -63.10% | 3.65% | | -26.28% | -39.46% | -50.41% | -39.45% | 9.94% | -10.69% | -69.73% | | -31.04% | -31.65% | | -35.50% | 464.86% | | -0.79% | -0.82% | -69.33% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 30.19% | 23.88% | 39.07% | 41.91% | 34.35% | 68.24% | 110.34% | 29.87% | 183.23% | 67.52% | 109.47% | -13.37% | -7.53% | -63.70% | -8.90% | -18.31% | | 7.87% | | -11.43% | -38.42% | | -20.40% | -3.98% | -20.57% | -51.68% | -63.82% | -48.65% | -56.65% | -14.88% | -69.98% | -36.83% | -44.75% | 15.32% | -30.88% | -35.13% | | -15.15% | -23.27% | | -27.31% | 76.63% | | -31.16% | -27.92% | -43.94% |
|
Capital Expenditures (QoQ)
|
35.14% | -207.07% | 32.11% | 85.91% | 18.83% | 184.16% | 135.55% | -43.49% | 457.87% | -95.46% | 2,047.78% | -87.29% | 1,176.80% | -32.51% | -47.42% | 158.26% | -77.56% | 313.78% | -41.84% | | | 61.87% | | -4.78% | -1.92% | 625.42% | 72.59% | -49.93% | 123.94% | 55.46% | -61.13% | -84.55% | -6.49% | -858.66% | 116.61% | -86.99% | | | -95.20% | 1,059.94% | -73.71% | -2.86% | 24.01% | 143.23% | -62.02% | -39.58% | -59.37% | 188.32% | -3.97% | -112.39% | 177.64% | 537.57% | -52.14% | 481.55% | -33.53% | -90.53% | | | 151.90% | | | 8,129.30% | | | -52.18% | -82.81% |
|
Cash & Equivalents Growth (1y)
|
| | | -26.06% | -17.45% | -17.45% | 12.93% | 5.42% | 0.15% | 40.75% | 86.29% | 73.20% | 55.72% | 40.11% | 51.46% | 68.20% | 113.63% | | 84.24% | | | | | | | | | 0.15% | 0.00% | -7.52% | -5.82% | -11.94% | -12.92% | -15.84% | -4.37% | 1.67% | 23.95% | 38.29% | 20.84% | 19.48% | -2.14% | -3.37% | -3.44% | 0.96% | 13.64% | 10.64% | 24.47% | 3.11% | -1.88% | 1.93% | -19.15% | -18.07% | -13.69% | -17.21% | -52.93% | -38.50% | -79.85% | -27.77% | -11.23% | -56.65% | 127.22% | -35.22% | 13.93% | -40.36% | -39.30% | -50.07% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 10.52% | 8.79% | 17.64% | 47.15% | 45.35% | 49.35% | | 73.23% | | | | | 53.60% | 40.72% | 31.58% | 27.45% | 19.32% | | 4.57% | | | | | | -3.57% | 2.58% | 2.48% | 2.86% | 2.27% | 1.84% | 3.99% | 3.72% | 7.04% | 11.29% | 13.92% | 13.25% | 7.54% | 2.95% | 2.91% | -0.95% | -5.16% | -1.27% | -2.26% | -22.05% | -19.61% | -44.53% | -15.21% | -30.36% | -39.78% | -26.61% | -27.10% | -21.92% | -45.82% | -34.74% | -38.41% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 41.39% | 40.60% | 45.08% | 43.24% | 41.39% | 31.31% | 26.12% | 26.81% | 26.16% | 19.40% | 12.13% | 13.27% | 8.75% | | 5.88% | | | | | | 1.58% | 3.72% | 2.85% | 5.52% | 2.17% | 3.33% | 4.87% | 2.35% | 0.71% | 3.14% | 4.53% | -11.18% | -8.92% | -28.28% | -8.21% | -16.50% | -25.64% | -15.12% | -15.26% | -13.69% | -33.07% | -25.12% | -27.73% |
|
Cash & Equivalents (QoQ)
|
0.00% | 0.00% | -33.55% | 11.28% | 11.65% | 0.00% | -9.11% | 3.88% | 6.07% | 40.54% | 20.31% | -3.43% | -4.64% | 26.45% | 30.06% | 7.25% | 21.12% | | | | | | | | -2.76% | 6.32% | -2.54% | -0.61% | -2.91% | -1.68% | -0.75% | -7.06% | -3.99% | -4.97% | 12.78% | -1.20% | 17.04% | 6.03% | -1.44% | -2.31% | -4.13% | 4.69% | -1.52% | 2.15% | 7.91% | 1.93% | 10.80% | -15.39% | 2.69% | 5.88% | -12.12% | -14.25% | 8.16% | 1.57% | -50.04% | 12.06% | -64.56% | 264.03% | -38.60% | -45.28% | 85.79% | 3.79% | 7.98% | -71.36% | 89.09% | -14.62% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | | | | 66.29% | 51.83% | 37.61% | -58.29% | -2,253.20% | 75.37% | -1,197.05% | 79.43% | -26.09% | -124.45% | | -258.97% | -40.43% | | 48.57% | 68.84% | | -1,069.26% | -514.78% | -1,303.75% | -188.48% | 32.25% | 79.09% | 101.55% | 144.42% | 81.79% | 84.67% | | -118.93% | 180.98% | 8,571.60% | | 2,230.43% | -127.36% | -102.76% | 145.08% | -100.51% | 11,113.88% | 457.11% | -267.77% | 113.94% | -100.05% | -107.85% | 70.65% | -1,477.64% | -1,199,309.94% | 65,099.47% | -295,829.66% | 60,469.54% | 41.94% | -116.19% | 159.75% | -97.66% | 120.75% | -603.10% | -55.86% | -599.42% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | | | | -115.45% | 35.66% | | -5.33% | -246.68% | -78.03% | 27.59% | 17.98% | -161.77% | -71.98% | -124.73% | -83.14% | -184.61% | | 12.89% | 27.40% | | -12.99% | 41.81% | | 37.63% | 28.06% | 67.69% | 72.75% | 55.93% | 65.70% | 28.96% | -16.20% | -26.42% | 197.78% | 117.93% | | 26.31% | -26.34% | -26.15% | 39.45% | -26.20% | -798.08% | 469.10% | -1,034.27% | 951.07% | -79.86% | -117.34% | 704.65% | 479.59% | 1,031.05% | -804.48% | 821.48% | -313.27% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -34.35% | -16.31% | -110.34% | -29.87% | -183.23% | -66.36% | -113.83% | 13.37% | 16.22% | 90.34% | 8.90% | 18.31% | | -14.16% | | 60.30% | 38.42% | | 20.40% | 14.36% | 16.30% | 51.68% | 38.03% | 17.79% | 56.65% | 14.88% | 69.98% | 36.83% | -18.02% | -15.32% | -176.12% | 236.01% | | 163.82% | -159.24% | -23.00% | 230.52% | -32.68% | 145.55% | -190.68% | 228.81% | -166.93% |
|
Cash from Investing Activities (QoQ)
|
| | | | | | -1,391.83% | 91.08% | -457.87% | 95.46% | -2,032.09% | 88.44% | -1,315.25% | 32.51% | 77.69% | -508.55% | 77.56% | -313.78% | 60.28% | | | -61.87% | | 4.78% | 1.92% | -625.42% | -72.59% | 49.93% | -123.94% | -49.08% | 59.47% | 84.55% | 116.61% | 4,172.06% | -116.61% | 86.99% | | | 171.07% | 1,260.84% | -101.67% | 13,297.90% | -100.91% | -37.28% | 127.26% | -249.15% | 19,834.73% | -95.55% | -112.81% | 112.39% | -177.64% | -537.57% | 52.14% | -481.55% | -67,494.66% | 134.55% | -317.88% | 218.64% | -165.01% | 90.37% | 904.01% | -95.35% | 476.18% | -426.49% | 150.48% | -152.60% |
|
Cash from Operations Growth (1y)
|
| | | | | | | | | 279.85% | 61.22% | -199.93% | -153.31% | 8.42% | 91.94% | 517.75% | 1,624.16% | -39.58% | 95.38% | 295.42% | -158.05% | 58.64% | -93.28% | 35.62% | -131.85% | | -38.52% | 122.88% | 112.64% | -60.47% | 156.34% | -799.56% | -1,184.28% | -39.65% | 664.29% | 117.55% | 452.28% | 63.43% | -115.37% | -615.69% | -137.22% | -218.14% | 795.88% | -89.17% | 294.44% | 162.31% | -61.18% | 23.85% | -63.79% | 185.51% | -155.63% | 62.35% | 150.35% | -72.92% | 367.68% | 43.96% | -13.48% | 18.59% | -17.12% | -180.18% | -170.06% | -74.57% | -159.16% | 56.96% | 135.28% | 256.60% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -30.38% | | | | | 47.03% | 82.17% | 154.62% | -88.68% | 1.29% | 45.96% | -78.59% | -32.10% | -8.34% | -45.35% | -55.94% | -60.02% | -46.19% | -52.70% | -1.01% | -34.56% | | 129.23% | 31.64% | 89.73% | -26.95% | -71.12% | -102.73% | -153.12% | -46.83% | 101.42% | -19.63% | 65.70% | 6.36% | -25.40% | -111.26% | -36.00% | 28.10% | -14.55% | 18.45% | 55.54% | 35.39% | -16.69% | 45.64% | -7.78% | -2.85% | 7.27% | 16.07% | -52.08% | -56.61% | -9.49% | 12.25% | -40.20% | 2.45% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -31.38% | | | | 9.86% | 18.97% | -7.38% | -7.02% | -46.99% | -10.19% | 30.25% | -55.59% | -19.32% | -28.74% | 26.18% | -36.29% | 19.53% | -31.24% | -16.26% | 1.38% | -20.80% | | 66.72% | -22.34% | 40.61% | -22.09% | 52.07% | -61.89% | 58.53% | 15.70% | -30.36% | 13.27% | 33.95% | -1.43% | -9.17% | -28.96% | -10.70% | -7.56% | 39.77% | 3.16% | -1.34% | 16.49% | -17.96% | 27.98% | -27.97% | -3.62% |
|
Cash from Operations (QoQ)
|
| | | | | | 183.90% | -78.42% | 76.24% | 463.70% | -24.80% | -113.37% | 5.97% | 1,246.37% | 33.13% | -70.89% | 243.07% | -54.55% | 330.50% | -41.09% | -150.37% | 224.20% | | -582.88% | 38.57% | 435.85% | -93.83% | 79.71% | -66.05% | 949.93% | -59.98% | -590.44% | 47.38% | 158.44% | 406.83% | -88.74% | 956.09% | -72.89% | -147.65% | -277.98% | 23.77% | 13.95% | 380.66% | -202.75% | 178.35% | -72.42% | 74.87% | -301.54% | 137.26% | 117.41% | -134.07% | -36.39% | 347.79% | -76.48% | 236.75% | -128.56% | 482.54% | -67.76% | 135.36% | -196.53% | 4.34% | 111.70% | -647.64% | 29.78% | 178.43% | 18.24% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18% | | | | -0.02% | | | | -0.09% | | | | -0.13% | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10% | | | | -0.08% | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | | | | | | | | | 0.11% | | | | | | | | 0.00% | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -325.00 | -1011.00 | 79.00 | 201.00 | 1,248.00 | 1,324.00 | 1,416.00 | 754.00 | 701.00 | 419.00 | -62.00 | 29.00 | -456.00 | 92.00 | | | | | | | | | | | | -1049.00 | -1931.00 | -1733.00 | -1012.00 | -240.00 | 1,895.00 | -5685.00 | 805.00 | 2,047.00 | -49.00 | 7,666.00 | 949.00 | -832.00 | 8.00 | 132.00 | 350.00 | 575.00 | -582.00 | -453.00 | -750.00 | -578.00 | -8874.00 | -2.00 | 40.00 | 51.00 | 8,936.00 | 66.00 | 268.00 | 232.00 | -508.00 | -2617.00 | -2151.00 | -2585.00 | -517.00 | 1,468.00 | 911.00 | -20.00 | 41.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 1,624.00 | 732.00 | 1,433.00 | 983.00 | 1,493.00 | 1,835.00 | | | | | | | | -1253.00 | -718.00 | -902.00 | -1932.00 | | | | | | | | | 757.00 | -86.00 | 248.00 | 742.00 | 974.00 | 1,853.00 | 2,113.00 | 2,103.00 | 1,789.00 | -624.00 | 7,345.00 | 548.00 | -836.00 | -9449.00 | -323.00 | -361.00 | 48.00 | -520.00 | -388.00 | -443.00 | -295.00 | -446.00 | -2552.00 | -1843.00 | -2302.00 | 7,912.00 | -1082.00 | -972.00 | -2373.00 | -984.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 101.00 | 64.00 | -657.00 | -1422.00 | -2364.00 | -2621.00 | -3090.00 | -2853.00 | -2542.00 | -755.00 | -8320.00 | -2140.00 | | | | | | | | | 500.00 | -660.00 | -73.00 | 341.00 | 971.00 | -7603.00 | 1,658.00 | 1,393.00 | 1,262.00 | -562.00 | 7,410.00 | 856.00 | -553.00 | -1021.00 | -2873.00 | -2244.00 | -2305.00 | -1545.00 | -1537.00 | -1682.00 | -2900.00 | -922.00 |
|
EBITDA Margin (QoQ)
|
775.00 | -672.00 | 76.00 | -504.00 | 89.00 | 417.00 | 198.00 | 542.00 | 166.00 | 510.00 | -464.00 | 490.00 | -117.00 | 30.00 | -374.00 | 5.00 | 431.00 | | | | | | | | | 161.00 | -178.00 | -599.00 | -433.00 | -721.00 | 20.00 | 121.00 | 340.00 | 1,414.00 | -7560.00 | 6,611.00 | 1,582.00 | -682.00 | 155.00 | -106.00 | -200.00 | 158.00 | 279.00 | 112.00 | 25.00 | -999.00 | 409.00 | -186.00 | 198.00 | -9295.00 | 9,281.00 | -144.00 | 209.00 | -410.00 | 411.00 | 58.00 | 173.00 | -1150.00 | -1698.00 | 523.00 | -261.00 | 918.00 | 288.00 | -34.00 | -1192.00 | 979.00 |
|
EBIT Growth (1y)
|
| | | -67.08% | -80.71% | 25.52% | 41.20% | 949.43% | 840.77% | 470.22% | 271.22% | 163.16% | 93.53% | 34.69% | 33.30% | -5.26% | 22.58% | | | | | | | | | | | | -124.39% | -179.52% | -199.96% | -442.96% | -60.82% | 127.79% | -543.84% | 97.32% | 471.59% | 297.95% | 119.05% | 5,592.66% | -50.03% | -14.25% | 13.96% | 51.05% | 126.42% | -64.43% | -40.55% | -63.24% | -55.86% | -3,262.58% | 11.51% | 5.99% | 2.50% | 103.52% | -7.65% | 35.44% | 24.62% | -130.64% | -233.37% | -182.45% | -182.91% | -197.75% | 78.97% | 68.62% | 17.79% | 13.53% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 108.70% | 52.00% | 112.83% | 91.18% | 196.87% | 181.54% | | | | | | | | -31.96% | -25.60% | -33.23% | -62.17% | | | | | | | | | 13.37% | -4.19% | 7.03% | 71.45% | 70.84% | 43.39% | 50.34% | 61.59% | 83.75% | 6.67% | 28.65% | 219.11% | -20.66% | -126.67% | -8.92% | -16.20% | 0.81% | -26.56% | -15.09% | -19.20% | -17.39% | -32.78% | -49.98% | -47.11% | -45.17% | 68.21% | -31.21% | -32.96% | -41.77% | -40.76% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 19.32% | 15.30% | -5.79% | -33.66% | -16.03% | -19.50% | -17.94% | -17.37% | -16.25% | -38.08% | -31.39% | -14.93% | | | | | | | | | 10.52% | -23.14% | -3.64% | 22.85% | 37.89% | -60.55% | 23.96% | 23.43% | 31.30% | 6.21% | 16.36% | 114.84% | -8.60% | -16.04% | -23.99% | -21.59% | -25.05% | -18.75% | -16.78% | -16.40% | -18.98% | -23.55% |
|
EBIT Margin Growth (1y)
|
| | | -325.00 | -1011.00 | 79.00 | 201.00 | 1,248.00 | 1,324.00 | 1,416.00 | 754.00 | 701.00 | 419.00 | -62.00 | 29.00 | -456.00 | 92.00 | | | | | | | | | | | | -1049.00 | -1931.00 | -1733.00 | -1012.00 | -240.00 | 1,895.00 | -5685.00 | 805.00 | 2,047.00 | -49.00 | 7,666.00 | 949.00 | -832.00 | 8.00 | 132.00 | 350.00 | 575.00 | -582.00 | -453.00 | -750.00 | -578.00 | -8874.00 | -2.00 | 40.00 | 51.00 | 8,936.00 | 66.00 | 268.00 | 232.00 | -508.00 | -2617.00 | -2151.00 | -2585.00 | -517.00 | 1,468.00 | 911.00 | -20.00 | 41.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1,624.00 | 732.00 | 1,433.00 | 983.00 | 1,493.00 | 1,835.00 | | | | | | | | -1253.00 | -718.00 | -902.00 | -1932.00 | | | | | | | | | 757.00 | -86.00 | 248.00 | 742.00 | 974.00 | 1,853.00 | 2,113.00 | 2,103.00 | 1,789.00 | -624.00 | 7,345.00 | 548.00 | -836.00 | -9449.00 | -323.00 | -361.00 | 48.00 | -520.00 | -388.00 | -443.00 | -295.00 | -446.00 | -2552.00 | -1843.00 | -2302.00 | 7,912.00 | -1082.00 | -972.00 | -2373.00 | -984.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 101.00 | 64.00 | -657.00 | -1422.00 | -2364.00 | -2621.00 | -3090.00 | -2853.00 | -2542.00 | -755.00 | -8320.00 | -2140.00 | | | | | | | | | 500.00 | -660.00 | -73.00 | 341.00 | 971.00 | -7603.00 | 1,658.00 | 1,393.00 | 1,262.00 | -562.00 | 7,410.00 | 856.00 | -553.00 | -1021.00 | -2873.00 | -2244.00 | -2305.00 | -1545.00 | -1537.00 | -1682.00 | -2900.00 | -922.00 |
|
EBIT Margin (QoQ)
|
775.00 | -672.00 | 76.00 | -504.00 | 89.00 | 417.00 | 198.00 | 542.00 | 166.00 | 510.00 | -464.00 | 490.00 | -117.00 | 30.00 | -374.00 | 5.00 | 431.00 | | | | | | | | | 161.00 | -178.00 | -599.00 | -433.00 | -721.00 | 20.00 | 121.00 | 340.00 | 1,414.00 | -7560.00 | 6,611.00 | 1,582.00 | -682.00 | 155.00 | -106.00 | -200.00 | 158.00 | 279.00 | 112.00 | 25.00 | -999.00 | 409.00 | -186.00 | 198.00 | -9295.00 | 9,281.00 | -144.00 | 209.00 | -410.00 | 411.00 | 58.00 | 173.00 | -1150.00 | -1698.00 | 523.00 | -261.00 | 918.00 | 288.00 | -34.00 | -1192.00 | 979.00 |
|
EBIT (QoQ)
|
170.98% | -59.82% | 20.48% | -74.91% | 58.80% | 161.46% | 35.53% | 86.49% | 42.36% | 58.48% | -11.77% | 32.21% | 4.69% | 10.30% | -12.68% | -6.04% | 35.45% | | | | | | | | | 14.19% | -32.08% | -75.36% | -227.63% | -272.36% | 14.62% | 15.48% | 40.15% | 164.35% | -2,077.84% | 99.65% | 8,413.01% | -31.08% | -5.31% | 1.25% | -24.37% | 18.26% | 25.83% | 34.21% | 13.37% | -81.42% | 110.34% | -17.03% | 36.15% | -1,430.99% | 107.42% | -21.14% | 31.67% | -54.27% | 94.50% | 15.65% | 21.15% | -111.24% | -746.71% | 28.50% | -21.83% | 59.63% | 40.19% | -6.65% | -219.23% | 57.54% |
|
EBT Growth (1y)
|
| | | -56.42% | -79.95% | 26.03% | 38.92% | 862.20% | 804.95% | 467.49% | 270.20% | 161.77% | 92.92% | 34.41% | 34.79% | -5.36% | 22.62% | | | | | | | | | | | | -123.80% | -188.41% | -199.72% | -820.75% | -37.19% | 117.71% | 160.13% | 97.31% | 579.35% | 483.08% | 124.73% | 9,114.64% | -42.88% | -8.50% | 13.27% | -1.76% | 77.72% | -68.52% | -44.77% | -62.82% | 194.14% | -3,248.42% | 10.87% | -0.29% | -86.35% | 104.82% | 61.36% | 100.92% | 86.01% | -120.70% | -144.82% | -133.64% | -149.40% | 68.96% | 103.74% | 152.36% | 27.97% | 128.65% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 122.23% | 51.85% | 112.63% | 90.67% | 187.79% | 177.67% | | | | | | | | -31.98% | -25.36% | -33.39% | -70.53% | | | | | | | | | 16.10% | -2.98% | 10.45% | 159.55% | 79.22% | 43.34% | 52.27% | 63.66% | 90.06% | 18.86% | 12.02% | 226.87% | 44.00% | -122.86% | -11.48% | -28.59% | -10.64% | -21.85% | -0.40% | -9.36% | -9.27% | -32.27% | -40.97% | -38.80% | -28.57% | 85.43% | -69.97% | -29.27% | -38.59% | -73.59% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 19.14% | 15.72% | -6.04% | -42.92% | -16.00% | -20.07% | -17.91% | -17.36% | -16.03% | -42.09% | -29.25% | -14.93% | | | | | | | | | 9.70% | -23.44% | -3.36% | 44.89% | 84.94% | -56.43% | 24.05% | 23.59% | 31.65% | 20.56% | 20.26% | 132.51% | -5.39% | -15.89% | -20.13% | -17.57% | -21.57% | -15.22% | -55.95% | -33.39% | -17.77% | -51.11% |
|
EBT Margin Growth (1y)
|
| | | -218.00 | -1003.00 | 82.00 | 191.00 | 1,238.00 | 1,317.00 | 1,416.00 | 754.00 | 694.00 | 414.00 | -66.00 | 48.00 | -458.00 | 93.00 | | | | | | | | | | | | -1043.00 | -2089.00 | -1718.00 | -910.00 | -164.00 | 1,776.00 | 1,554.00 | 800.00 | 2,079.00 | 260.00 | 512.00 | 1,543.00 | -782.00 | 71.00 | 136.00 | -158.00 | 362.00 | -700.00 | -546.00 | -795.00 | 3,385.00 | -8873.00 | -6.00 | 7.00 | -3976.00 | 9,068.00 | 647.00 | 681.00 | 622.00 | -631.00 | -2440.00 | -2065.00 | -2483.00 | 69.00 | 1,122.00 | 1,228.00 | 135.00 | 83.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,715.00 | 728.00 | 1,432.00 | 992.00 | 1,474.00 | 1,823.00 | | | | | | | | -1254.00 | -719.00 | -908.00 | -2031.00 | | | | | | | | | 872.00 | -53.00 | 347.00 | 1,433.00 | 1,133.00 | 2,107.00 | 2,202.00 | 2,184.00 | 1,659.00 | -369.00 | 103.00 | 590.00 | 2,965.00 | -9502.00 | -415.00 | -946.00 | -230.00 | -505.00 | 95.00 | -107.00 | 31.00 | -436.00 | -1799.00 | -1377.00 | -5838.00 | 8,506.00 | -671.00 | -157.00 | -1726.00 | -478.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 96.00 | 82.00 | -672.00 | -1524.00 | -2363.00 | -2761.00 | -3084.00 | -2848.00 | -2461.00 | -1033.00 | -1072.00 | -2141.00 | | | | | | | | | 452.00 | -682.00 | -62.00 | 480.00 | 4,880.00 | -7466.00 | 1,650.00 | 1,397.00 | 1,068.00 | -174.00 | 743.00 | 1,278.00 | -389.00 | -1065.00 | -2209.00 | -2330.00 | -2091.00 | -1067.00 | -1223.00 | -944.00 | -2318.00 | -283.00 |
|
EBT Margin (QoQ)
|
868.00 | -674.00 | 90.00 | -501.00 | 83.00 | 410.00 | 199.00 | 547.00 | 161.00 | 510.00 | -464.00 | 487.00 | -119.00 | 30.00 | -350.00 | -19.00 | 432.00 | | | | | | | | | 185.00 | -207.00 | -691.00 | -329.00 | -861.00 | 164.00 | 117.00 | 417.00 | 1,078.00 | -58.00 | -637.00 | 1,696.00 | -741.00 | 193.00 | 394.00 | -629.00 | 112.00 | 259.00 | 100.00 | -109.00 | -950.00 | 413.00 | -149.00 | 4,071.00 | -13208.00 | 9,280.00 | -136.00 | 88.00 | -163.00 | 859.00 | -102.00 | 28.00 | -1416.00 | -950.00 | 273.00 | -390.00 | 1,136.00 | 103.00 | 378.00 | -1482.00 | 1,085.00 |
|
EBT (QoQ)
|
227.80% | -59.82% | 22.80% | -73.06% | 50.86% | 152.50% | 35.35% | 86.62% | 41.88% | 58.34% | -11.70% | 31.96% | 4.57% | 10.32% | -11.45% | -7.35% | 35.48% | | | | | | | | | 16.99% | -34.15% | -88.26% | -363.18% | -334.69% | 25.73% | 15.18% | 49.91% | 156.13% | 152.10% | -103.80% | 9,023.01% | -31.73% | -2.84% | 52.29% | -43.46% | 9.37% | 20.29% | 32.08% | 2.28% | -80.63% | 111.04% | -11.09% | 709.25% | -307.35% | 107.43% | -20.04% | 10.80% | -26.84% | 148.95% | -0.43% | 2.58% | -108.14% | -438.88% | 25.27% | -50.64% | 94.88% | 164.99% | 945.11% | -307.24% | 102.04% |
|
Enterprise Value Growth (1y)
|
| | | 26.06% | 17.45% | 17.45% | -17.56% | -9.58% | -3.87% | -44.47% | -82.89% | -70.42% | -53.72% | -39.07% | -50.35% | -66.68% | -110.98% | | -82.68% | | | | | | | | | -0.15% | -0.20% | 7.59% | 5.67% | 11.80% | 12.87% | 15.77% | 4.34% | -1.79% | -23.94% | -38.36% | -20.61% | -19.15% | 2.39% | 3.63% | 3.44% | -0.96% | -13.64% | -10.64% | -24.47% | -3.11% | 1.88% | -1.93% | 19.15% | 18.07% | 13.69% | 17.21% | -0.79% | -3.31% | -2.43% | -3.56% | -2.69% | 0.96% | 11.81% | 14.90% | 21.74% | 22.75% | 16.62% | 14.84% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -11.35% | -9.65% | -18.37% | -47.86% | -46.01% | -49.91% | | -71.26% | | | | | -52.39% | -39.84% | -31.04% | -26.88% | -18.88% | | -4.41% | | | | | | 3.48% | -2.66% | -2.50% | -2.86% | -2.27% | -1.77% | -3.94% | -3.67% | -6.98% | -11.20% | -13.83% | -13.18% | -7.44% | -2.87% | -2.81% | 0.95% | 5.16% | 1.27% | 2.26% | -0.47% | 4.43% | 4.63% | 4.39% | 5.77% | 5.71% | 7.96% | 9.97% | 6.78% | 7.54% | 9.01% | 9.12% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -41.39% | -40.60% | -43.98% | -42.14% | -40.36% | -30.68% | -25.61% | -26.28% | -25.60% | -19.01% | -11.86% | -13.01% | -8.57% | | -5.81% | | | | | | -1.58% | -3.72% | -2.80% | -5.52% | -2.17% | -3.29% | -4.84% | -2.31% | -0.68% | -3.09% | -4.48% | -3.39% | -0.98% | 0.77% | 1.40% | -0.11% | 2.68% | 2.76% | 3.83% | 4.01% | 7.76% | 8.60% | 8.73% |
|
Enterprise Value (QoQ)
|
0.00% | 0.00% | 33.55% | -11.28% | -11.65% | 0.00% | 5.38% | -3.72% | -5.84% | -39.09% | -19.78% | 3.35% | 4.53% | -25.84% | -29.50% | -7.14% | -20.84% | | | | | | | | 2.76% | -6.56% | 2.75% | 0.61% | 2.72% | 1.72% | 0.73% | 7.06% | 3.90% | 5.00% | -12.74% | 1.11% | -17.02% | -6.05% | 1.72% | 2.31% | 4.13% | -4.69% | 1.52% | -2.15% | -7.91% | -1.93% | -10.80% | 15.39% | -2.69% | -5.88% | 12.12% | 14.25% | -8.16% | -1.57% | -6.98% | 12.10% | -7.23% | -2.69% | -6.09% | 15.23% | 4.51% | 0.91% | 2.44% | 16.31% | -3.06% | -1.21% |
|
EPS (Basic) Growth (1y)
|
| | | 0.00% | -73.18% | 100.00% | -5.62% | 2,381.38% | 563.02% | 1,100.00% | 350.04% | 122.58% | 146.58% | -14.63% | 30.90% | -8.26% | 7.38% | | | | | | | | | | | | -130.00% | -198.29% | -209.03% | -964.16% | -16.67% | 117.48% | 49.86% | 62.87% | 542.86% | 3,059.98% | 340.63% | 692.36% | -38.71% | -83.77% | 14.53% | -2.69% | 57.89% | -70.00% | -47.61% | -66.54% | 229.31% | -3,626.89% | 10.70% | 4.42% | -87.32% | 103.56% | 39.91% | 68.76% | 82.95% | -127.23% | -163.44% | -152.84% | -158.76% | 134.18% | 103.15% | 144.63% | 30.80% | -100.63% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 280.83% | 63.67% | 173.63% | 77.16% | 270.04% | 159.90% | | | | | | | | -31.22% | -24.15% | -33.05% | -70.22% | | | | | | | | | 15.73% | 75.77% | 9.57% | 166.87% | 72.88% | 42.55% | 50.10% | 60.57% | 84.55% | 15.45% | 51.01% | 57.79% | 47.16% | -54.91% | -12.75% | -30.21% | -12.97% | -27.77% | -6.73% | -16.15% | -8.59% | -32.80% | -43.94% | -43.11% | -28.79% | 26.06% | -69.64% | -26.45% | -40.00% | -26.00% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 27.23% | 20.78% | -9.33% | -41.26% | -15.81% | -20.70% | -18.13% | -17.56% | -16.15% | -40.43% | -16.70% | -15.83% | | | | | | | | | 8.45% | -23.36% | -4.62% | 43.98% | 79.17% | -56.83% | 22.88% | 22.40% | 30.53% | 14.09% | 33.47% | 40.10% | -5.87% | -15.06% | -20.96% | -18.16% | -22.05% | -48.83% | -56.14% | -32.61% | -18.23% | -14.88% |
|
EPS (Basic) (QoQ)
|
1,200.00% | -76.92% | 211.74% | -89.31% | 248.65% | 72.09% | 47.11% | 181.13% | -6.84% | 211.47% | -44.83% | 39.04% | 3.20% | 7.83% | -15.40% | -2.56% | 20.80% | | | | | | | | | 13.45% | -32.99% | -89.37% | -471.26% | -271.72% | 25.67% | 15.75% | 49.88% | 155.71% | -313.15% | 37.61% | 697.81% | 297.48% | -83.77% | 53.59% | -38.15% | 5.26% | 14.53% | 30.49% | 0.37% | -80.00% | 100.00% | -16.67% | 887.93% | -314.20% | 106.28% | -21.39% | 19.95% | -39.82% | 146.57% | -5.18% | 30.03% | -108.96% | -474.40% | 21.02% | -44.60% | 105.21% | -47.00% | 1,017.64% | -324.22% | 99.95% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 0.00% | -73.05% | 150.00% | -5.84% | 2,191.17% | 559.71% | 1,240.00% | 346.59% | 119.97% | 143.73% | -17.13% | 25.84% | -8.41% | 14.18% | | | | | | | | | | | | -131.58% | -198.97% | -209.98% | -972.62% | -16.67% | 117.61% | 49.78% | 62.87% | 105.45% | 3,058.28% | | 690.53% | 4,786.92% | | | -2.50% | 61.05% | | -49.47% | -65.33% | 226.66% | -3,457.93% | 14.57% | 0.69% | -87.26% | 103.58% | 40.17% | 68.66% | 83.02% | -127.23% | -163.41% | -152.91% | -38.83% | -3,265.68% | 103.16% | 144.66% | -35.71% | 88.41% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 269.38% | 63.03% | 202.79% | 74.26% | 258.72% | 163.80% | | | | | | | | -30.05% | -21.36% | -31.17% | -70.02% | | | | | | | | | -72.81% | 76.57% | | 167.46% | 72.24% | | 50.12% | 60.54% | 84.62% | 17.13% | 50.25% | 58.69% | 535.87% | -54.79% | | -30.18% | -12.48% | | -6.73% | -16.18% | -8.67% | -32.52% | -44.52% | -42.58% | -47.75% | 31.04% | -69.61% | -26.41% | -10.39% | -45.22% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 30.60% | 22.27% | -8.06% | -40.43% | -15.88% | -21.11% | -18.42% | -17.80% | -16.28% | -38.96% | -16.87% | -15.86% | | | | | | | | | 9.60% | -22.47% | -5.13% | 45.26% | 78.97% | -56.88% | 22.87% | 22.39% | 30.51% | 14.06% | 33.47% | 40.06% | 126.76% | -15.06% | | -18.17% | -5.58% | | -56.13% | -32.59% | -21.43% | -26.79% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
1,100.00% | -83.33% | 334.65% | -88.50% | 223.40% | 54.61% | 63.70% | 179.92% | -6.88% | 214.03% | -45.44% | 37.88% | 3.18% | 6.77% | -17.15% | 0.34% | 28.63% | | | | | | | | | 17.74% | -32.73% | -89.36% | -474.89% | -268.98% | 25.24% | 15.62% | 49.88% | 155.70% | -313.17% | 37.61% | 107.36% | 32,152.76% | | | -39.07% | | | 30.43% | 0.65% | -79.15% | 84.63% | -10.50% | 848.16% | -314.32% | 106.30% | -21.34% | 19.97% | -39.81% | 146.75% | -5.35% | 30.19% | -108.96% | -474.48% | 21.01% | 250.50% | -592.86% | 100.54% | 1,017.45% | 116.64% | -188.89% |
|
FCF Margin Growth (1y)
|
| | | -158.00 | -1555.00 | -2470.00 | 1,255.00 | 224.00 | 253.00 | 3,935.00 | -350.00 | -445.00 | -553.00 | -491.00 | 640.00 | 650.00 | 2,087.00 | | | | | | | | | | | | -246.00 | -2143.00 | 462.00 | -2278.00 | -440.00 | 4,908.00 | 3,901.00 | 2,836.00 | 4,943.00 | -3658.00 | -4149.00 | -2073.00 | -4921.00 | -1830.00 | 3,743.00 | -1138.00 | 3,208.00 | 1,795.00 | -1955.00 | 439.00 | -1055.00 | 1,061.00 | -1958.00 | 1,459.00 | 1,441.00 | -1183.00 | 2,701.00 | 357.00 | -222.00 | 327.00 | 999.00 | -2397.00 | -4870.00 | -1198.00 | -4784.00 | 1,682.00 | 3,974.00 | 1,636.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -379.00 | -1855.00 | 974.00 | 1,545.00 | 429.00 | 1,786.00 | | | | | | | | -2033.00 | -239.00 | -1170.00 | -1970.00 | | | | | | | | | 4,257.00 | -893.00 | 214.00 | -1516.00 | -418.00 | -580.00 | 3,495.00 | -376.00 | 3,230.00 | -3693.00 | -2360.00 | -2772.00 | -2768.00 | 1,025.00 | -170.00 | 760.00 | 3,594.00 | 1,673.00 | -1212.00 | 2,255.00 | 164.00 | 205.00 | 1,742.00 | -581.00 | -3651.00 | -2054.00 | -1085.00 | -358.00 | -1117.00 | 765.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,411.00 | 51.00 | -965.00 | -436.00 | -2770.00 | -1742.00 | -58.00 | -2162.00 | -2719.00 | 2,526.00 | 3,193.00 | -1413.00 | | | | | | | | | 2,544.00 | -928.00 | 2,003.00 | -2215.00 | 1,735.00 | 2,275.00 | -418.00 | 1,522.00 | 3,616.00 | -3815.00 | -1618.00 | -956.00 | -1549.00 | 170.00 | 3,530.00 | -1280.00 | -1498.00 | 801.00 | -4997.00 | 1,540.00 | -732.00 | 643.00 |
|
FCF Margin (QoQ)
|
1,387.00 | -1147.00 | -162.00 | -235.00 | -11.00 | -2061.00 | 3,563.00 | -1267.00 | 18.00 | 1,621.00 | -722.00 | -1361.00 | -90.00 | 1,683.00 | 409.00 | -1352.00 | 1,346.00 | | | | | | | | | 2,203.00 | -2283.00 | 547.00 | -713.00 | 306.00 | 322.00 | -2194.00 | 1,126.00 | 5,654.00 | -685.00 | -3259.00 | 3,233.00 | -2947.00 | -1176.00 | -1184.00 | 385.00 | 144.00 | 4,398.00 | -6065.00 | 4,731.00 | -1269.00 | 648.00 | -3671.00 | 3,237.00 | 846.00 | -2371.00 | -254.00 | 3,219.00 | -1777.00 | 1,513.00 | -2597.00 | 2,640.00 | -1229.00 | 2,185.00 | -5994.00 | 167.00 | 2,443.00 | -1401.00 | 472.00 | 2,460.00 | 105.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -164.21% | | | | -79.59% | | | | 64.23% | | | | -128.81% | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.28% | | | | -13.70% | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.51% | | | | | | | | | 27.16% | | | | | | | | -203.48% | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | -80.95% | -98.20% | -612.98% | 503.18% | 767.69% | 1,356.62% | 277.13% | 55.72% | -217.65% | -244.10% | 2.98% | 101.90% | 419.93% | 896.17% | -43.21% | 96.57% | 384.51% | -163.13% | 60.88% | -95.31% | 36.51% | -138.61% | | -516.17% | 87.12% | -10.06% | -127.79% | 72.13% | -1,129.36% | -23.42% | 326.75% | 1,532.71% | 116.05% | 424.75% | -33.13% | -116.17% | -661.49% | -137.78% | -239.80% | 781.04% | -84.50% | 289.93% | 160.12% | -61.05% | 24.71% | -64.06% | 191.24% | -155.99% | 62.22% | 153.96% | -74.20% | 364.66% | 44.33% | -13.32% | 25.03% | -16.44% | -179.32% | -170.26% | -125.35% | -159.23% | 56.35% | 134.88% | 455.41% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -58.00% | -33.48% | 110.73% | 166.67% | 219.64% | 450.81% | 44.80% | 83.51% | 163.22% | -109.86% | -2.01% | 39.72% | -47.22% | -33.00% | -14.49% | -43.36% | -27.07% | -38.97% | -27.82% | -27.12% | -0.17% | -36.16% | | 155.19% | 31.12% | 85.77% | -25.03% | 13.58% | -122.95% | -14.83% | -28.45% | 160.97% | -18.48% | 62.99% | -17.47% | -24.59% | -114.00% | -36.35% | 34.77% | -14.09% | 19.34% | 55.13% | 34.84% | -16.74% | 45.90% | -7.51% | -2.07% | 7.38% | 16.25% | -52.50% | -27.69% | -9.41% | 12.12% | -40.33% | 4.05% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 97.62% | -31.30% | 53.60% | 49.33% | -133.20% | 8.44% | 14.48% | -40.94% | -20.98% | -19.13% | -18.64% | 3.34% | -38.25% | -19.91% | -16.99% | 30.45% | -36.67% | 22.34% | -33.10% | -16.28% | 1.96% | -21.46% | | 78.84% | -21.36% | 38.87% | -18.75% | 29.99% | -72.77% | 24.85% | 41.69% | -28.03% | 13.90% | 32.78% | -15.84% | -8.67% | -29.49% | -10.70% | -4.62% | 39.51% | 3.98% | -1.09% | 32.21% | -17.98% | 28.03% | -27.97% | -3.28% |
|
Free Cash Flow (QoQ)
|
757.62% | -76.78% | -32.11% | -85.91% | -18.83% | -6,708.26% | 179.83% | -79.73% | 36.25% | 703.60% | -29.82% | -115.31% | -66.89% | 674.31% | 37.59% | -75.74% | 315.31% | -59.04% | 376.28% | -40.20% | -154.11% | 204.39% | | -832.15% | 36.51% | 343.91% | -136.71% | 77.35% | -442.63% | 38.41% | 63.19% | -899.25% | 45.52% | 213.16% | 132.58% | -88.80% | 1,002.00% | -76.70% | -156.23% | -288.90% | 25.85% | 13.78% | 373.93% | -205.36% | 176.33% | -72.71% | 77.44% | -303.69% | 136.44% | 121.17% | -134.11% | -37.44% | 344.93% | -77.54% | 249.98% | -128.91% | 481.38% | -67.60% | 133.90% | -196.64% | 4.07% | 88.31% | -446.49% | 28.79% | 176.67% | 19.12% |
|
Gross Margin Growth (1y)
|
| | | -40.00 | -1080.00 | -288.00 | -7.00 | 335.00 | 640.00 | 587.00 | 208.00 | 259.00 | 35.00 | -229.00 | -214.00 | -179.00 | 378.00 | | | | | | | | | | | | -380.00 | -1166.00 | -1037.00 | -316.00 | -598.00 | 3,911.00 | 619.00 | 99.00 | 1,110.00 | -2924.00 | 69.00 | 340.00 | -289.00 | -115.00 | 199.00 | 215.00 | -200.00 | -487.00 | -508.00 | -749.00 | -437.00 | -24.00 | -450.00 | -113.00 | 233.00 | -288.00 | 446.00 | 503.00 | 638.00 | 194.00 | -676.00 | -349.00 | -759.00 | 530.00 | 858.00 | 786.00 | 298.00 | 370.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 554.00 | -405.00 | 70.00 | -13.00 | 415.00 | 1,053.00 | | | | | | | | -85.00 | 263.00 | 235.00 | -810.00 | | | | | | | | | 131.00 | -179.00 | -349.00 | 123.00 | 223.00 | 873.00 | 886.00 | 654.00 | 621.00 | -3525.00 | -240.00 | -194.00 | -925.00 | -625.00 | -759.00 | -646.00 | -404.00 | -799.00 | -512.00 | -358.00 | 433.00 | -118.00 | -680.00 | 41.00 | 111.00 | 436.00 | 628.00 | 939.00 | 176.00 | 1,094.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 274.00 | 258.00 | 315.00 | -397.00 | -693.00 | -1116.00 | -981.00 | -748.00 | -1063.00 | 3,008.00 | -183.00 | -1027.00 | | | | | | | | | -357.00 | -780.00 | -658.00 | -411.00 | -414.00 | 362.00 | -72.00 | -207.00 | 417.00 | -3837.00 | -244.00 | 197.00 | -55.00 | -719.00 | -989.00 | -493.00 | -525.00 | -75.00 | -330.00 | 78.00 | -28.00 | 782.00 |
|
Gross Margin (QoQ)
|
830.00 | -484.00 | -93.00 | -294.00 | -210.00 | 308.00 | 188.00 | 49.00 | 95.00 | 255.00 | -191.00 | 100.00 | -130.00 | -8.00 | -176.00 | 134.00 | 428.00 | | | | | | | | | 172.00 | 106.00 | -617.00 | -41.00 | -614.00 | 235.00 | 104.00 | -323.00 | 3,895.00 | -3057.00 | -416.00 | 687.00 | -138.00 | -64.00 | -145.00 | 59.00 | 36.00 | 249.00 | -129.00 | -356.00 | -251.00 | 228.00 | -370.00 | -44.00 | 162.00 | -198.00 | -32.00 | 301.00 | -359.00 | 536.00 | 25.00 | 436.00 | -802.00 | -334.00 | 351.00 | 26.00 | 486.00 | -6.00 | 279.00 | -462.00 | 559.00 |
|
Gross Profit Growth (1y)
|
| | | -12.83% | -36.71% | 1.75% | 9.36% | 56.56% | 104.16% | 125.04% | 114.82% | 91.04% | 55.09% | 29.97% | 22.88% | 14.25% | 30.28% | | | | | | | | | | | | -30.32% | -47.49% | -41.29% | -31.69% | -34.91% | -21.78% | 14.45% | -0.40% | 71.73% | 122.97% | 25.18% | 53.65% | -1.75% | -17.94% | 7.22% | 17.29% | 18.41% | -11.74% | -17.07% | -30.93% | -32.31% | 10.40% | -5.36% | -5.81% | 4.56% | -26.04% | -0.36% | 10.74% | 18.11% | -16.13% | -56.81% | -54.07% | -59.01% | -21.86% | 43.41% | 32.38% | -9.62% | 3.08% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 37.63% | 26.08% | 43.84% | 42.39% | 50.62% | 60.38% | | | | | | | | -7.66% | -8.02% | -11.85% | -21.26% | | | | | | | | | -7.99% | -2.89% | -5.60% | 1.49% | 3.17% | 12.69% | 15.39% | 21.53% | 25.95% | 17.33% | 3.63% | 7.57% | -7.66% | -7.18% | -5.59% | -8.62% | -5.72% | -10.34% | -7.87% | -10.35% | -5.80% | -11.86% | -25.88% | -21.75% | -20.30% | -21.45% | -14.86% | -12.35% | -24.08% | -12.26% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 18.16% | 15.49% | 8.38% | -0.27% | -6.54% | -12.87% | -14.40% | -15.35% | -18.61% | -20.40% | -14.37% | -19.78% | | | | | | | | | -1.95% | -7.88% | -5.64% | -3.27% | -2.52% | 6.88% | 3.81% | 3.15% | 7.17% | 5.69% | 0.97% | 5.36% | -0.56% | -13.08% | -18.38% | -17.24% | -16.51% | -13.93% | -13.50% | -15.22% | -20.90% | -11.22% |
|
Gross Profit (QoQ)
|
38.76% | -26.97% | 4.35% | -17.56% | 0.74% | 17.41% | 12.14% | 18.03% | 31.38% | 29.42% | 7.05% | 4.96% | 6.65% | 8.46% | 1.20% | -2.41% | 21.62% | | | | | | | | | 0.03% | -14.09% | -13.32% | -6.45% | -24.62% | -3.95% | 0.86% | -10.86% | -9.42% | 40.54% | -12.23% | 53.70% | 17.60% | -21.09% | 7.73% | -1.72% | -1.77% | 3.10% | 17.85% | -0.79% | -26.78% | -3.14% | -1.84% | -2.77% | 19.43% | -16.97% | -2.30% | 7.93% | -15.52% | 11.86% | 8.57% | 15.12% | -40.01% | -42.40% | 15.47% | 2.73% | 14.35% | 5.72% | 6.59% | -29.86% | 30.42% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -735.39% | 64.85% | 475.97% | 258.41% | 1,466.59% | 543.69% | 231.50% | 660.22% | 58.11% | 85.16% | 81.12% | -22.30% | 1.37% | 34.04% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 467.23% | 69.71% | 190.73% | 124.78% | 188.06% | 135.20% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
-6,966.04% | 84.67% | -241.26% | 77.41% | -197.31% | 264.00% | 43.79% | 94.92% | -3.47% | 22.53% | 229.74% | -59.46% | 13.04% | 19.86% | 41.46% | -47.11% | 49.47% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 99.06% | -101.21% | -10,539.66% | 173.66% | 532.89% | 2,398.28% | 272.38% | 95.15% | -230.81% | -256.42% | 3.01% | 104.98% | 485.31% | 859.96% | -43.72% | 95.71% | 277.04% | -164.23% | 61.44% | -100.63% | 33.36% | -140.50% | | -3,323.23% | 85.68% | -9.49% | -126.78% | 72.61% | -955.25% | -18.59% | 344.20% | 1,407.92% | 115.51% | 427.42% | -338.03% | -118.20% | -327.40% | -138.05% | 150.72% | 7.93% | 204.85% | 290.84% | -51.57% | 910.95% | -919.02% | -64.41% | 196.32% | -214.88% | 25.04% | 151.82% | -75.50% | -248.06% | 138.00% | -577.36% | 3,008.91% | 44.81% | -446.57% | 157.77% | -96.73% | 113.82% | -82.56% | -38.36% | -334.52% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 62.43% | -34.53% | 475.83% | 70.39% | 187.72% | 550.46% | 44.21% | 98.56% | 166.86% | -112.79% | -2.18% | 54.89% | -48.17% | -33.29% | -16.11% | -41.20% | -27.27% | -39.52% | -27.67% | -27.22% | -0.23% | -36.19% | | 399.48% | 30.73% | 84.21% | -52.64% | 13.29% | -54.97% | -13.89% | 70.41% | -29.89% | 33.32% | 63.58% | -16.38% | 10.76% | -178.19% | -36.31% | 39.73% | -104.70% | -86.02% | 54.81% | -29.42% | -218.88% | 32.63% | -84.48% | 182.61% | -61.43% | 0.43% | 90.78% | -37.06% | 31.34% | -33.97% | 19.34% | -63.70% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.60% | -32.75% | 180.50% | 12.27% | -159.18% | 8.16% | 18.75% | -43.62% | -22.23% | -19.28% | -18.37% | 2.96% | -37.50% | -19.90% | -17.34% | 23.91% | -36.87% | 22.69% | -19.82% | -16.45% | 18.71% | -21.57% | | -83.04% | 20.67% | 38.45% | -17.49% | 47.01% | -99.95% | 24.60% | 44.18% | -82.81% | -17.82% | 32.80% | -15.75% | -49.36% | 40.95% | -38.55% | 49.81% | -75.14% | -53.34% | 46.36% | -18.58% | 34.93% | -75.74% | 8.78% | -30.14% |
|
Net Cash Flow (QoQ)
|
119.97% | -101.26% | -8,836.83% | 95.84% | 74.21% | -10,989.80% | 161.87% | -75.54% | 36.95% | 731.77% | -29.95% | -116.39% | -63.77% | 647.77% | 39.38% | -69.18% | 223.00% | -59.44% | 384.75% | -40.63% | -155.02% | 201.95% | | -5,704.00% | 38.04% | 323.61% | -142.57% | 75.73% | -373.86% | 45.31% | 56.46% | -835.35% | 46.75% | 212.61% | 133.18% | -88.91% | 1,024.27% | -181.87% | 82.17% | -38.59% | -88.10% | 209.14% | -132.36% | 257.83% | 242.35% | -72.30% | 441.82% | -259.40% | 114.88% | 130.63% | -310.05% | -4.02% | 149.97% | -77.56% | -3,084.06% | 111.36% | -727.75% | 246.14% | -152.98% | 28.69% | 204.63% | -91.72% | 123.58% | -1,042.22% | 135.33% | -131.51% |
|
Net Income Growth (1y)
|
| | | 131.11% | -73.00% | 141.67% | -5.62% | 2,416.82% | 563.02% | 872.92% | 350.11% | 122.66% | 147.66% | -14.86% | 30.58% | -8.14% | 16.77% | | | | | | | | | | | | -128.74% | -198.06% | -209.18% | -967.60% | -24.92% | 117.55% | 49.84% | 62.92% | 105.41% | 3,057.85% | | | | | | | | | -49.13% | -65.05% | 228.72% | -3,475.66% | 13.88% | -0.10% | -87.34% | 103.56% | 39.70% | 68.59% | 82.70% | -127.19% | -163.48% | -152.84% | -158.76% | 134.17% | 103.15% | 144.60% | 30.85% | -100.63% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 168.86% | 64.28% | 171.52% | 77.02% | 272.00% | 167.65% | | | | | | | | -29.14% | -21.37% | -30.73% | -70.07% | | | | | | | | | -73.13% | 75.80% | | | | | 50.06% | 60.44% | 84.17% | 17.03% | 50.34% | 58.84% | 536.76% | -54.85% | | | | | -6.81% | -16.20% | -8.73% | -32.51% | -44.39% | -42.44% | -28.78% | 26.06% | -69.65% | -26.49% | -39.97% | -26.00% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 24.13% | 23.37% | -7.43% | -40.03% | -15.85% | -21.27% | -18.47% | -17.83% | -16.30% | -39.12% | -16.89% | -15.84% | | | | | | | | | 8.80% | -22.71% | -5.20% | 45.22% | 81.02% | -56.85% | 22.86% | 22.37% | 30.38% | 14.00% | 33.40% | 40.02% | 126.58% | -15.06% | | | | | -56.16% | -32.64% | -18.22% | -14.88% |
|
Net Income (QoQ)
|
507.47% | -76.21% | 204.49% | -89.46% | 253.63% | 112.90% | 18.91% | 181.13% | -6.84% | 212.41% | -44.99% | 39.07% | 3.62% | 7.40% | -15.62% | -2.17% | 31.71% | | | | | | | | | 15.30% | -33.13% | -89.37% | -450.72% | -293.43% | 25.56% | 15.54% | 49.50% | 155.26% | -312.85% | 37.58% | 107.36% | 32,174.41% | | | | | | 30.49% | 0.66% | -79.14% | 85.69% | -10.36% | 846.90% | -314.17% | 106.26% | -21.37% | 20.00% | -39.81% | 145.95% | -5.11% | 30.05% | -108.96% | -474.19% | 21.02% | -44.61% | 105.21% | -47.02% | 1,017.07% | -324.23% | 99.95% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 131.11% | -73.00% | 141.67% | -5.62% | 2,416.82% | 563.02% | 872.92% | 350.11% | 122.66% | 147.66% | -14.86% | 30.58% | -8.14% | 16.77% | | | | | | | | | | | | -128.74% | -198.06% | -209.18% | -967.60% | -24.92% | 117.55% | 49.84% | 62.92% | 105.41% | 3,057.85% | | 691.22% | 4,792.85% | | | -2.82% | 60.52% | | -49.13% | -65.05% | 228.72% | -3,475.66% | 13.88% | -0.10% | -87.34% | 103.56% | 39.70% | 68.59% | 82.70% | -127.19% | -163.48% | -152.84% | -158.76% | 134.17% | 103.15% | 144.60% | 30.85% | -100.63% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 168.86% | 64.28% | 171.52% | 77.02% | 272.00% | 167.65% | | | | | | | | -29.14% | -21.37% | -30.73% | -70.07% | | | | | | | | | -73.13% | 75.80% | | 166.92% | 74.40% | | 50.06% | 60.44% | 84.17% | 17.03% | 50.34% | 58.84% | 536.76% | -54.85% | | -30.25% | -12.58% | | -6.81% | -16.20% | -8.73% | -32.51% | -44.39% | -42.44% | -28.78% | 26.06% | -69.65% | -26.49% | -39.97% | -26.00% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 24.13% | 23.37% | -7.43% | -40.03% | -15.85% | -21.27% | -18.47% | -17.83% | -16.30% | -39.12% | -16.89% | -15.84% | | | | | | | | | 8.80% | -22.71% | -5.20% | 45.22% | 81.02% | -56.85% | 22.86% | 22.37% | 30.38% | 14.00% | 33.40% | 40.02% | 126.58% | -15.06% | | -18.15% | -22.13% | | -56.16% | -32.64% | -18.22% | -14.88% |
|
Net Income towards Common Stockholders (QoQ)
|
507.47% | -76.21% | 204.49% | -89.46% | 253.63% | 112.90% | 18.91% | 181.13% | -6.84% | 212.41% | -44.99% | 39.07% | 3.62% | 7.40% | -15.62% | -2.17% | 31.71% | | | | | | | | | 15.30% | -33.13% | -89.37% | -450.72% | -293.43% | 25.56% | 15.54% | 49.50% | 155.26% | -312.85% | 37.58% | 107.36% | 32,174.41% | | | -39.06% | | | 30.49% | 0.66% | -79.14% | 85.69% | -10.36% | 846.90% | -314.17% | 106.26% | -21.37% | 20.00% | -39.81% | 145.95% | -5.11% | 30.05% | -108.96% | -474.19% | 21.02% | -44.61% | 105.21% | -47.02% | 1,017.07% | -324.23% | 99.95% |
|
Net Margin Growth (1y)
|
| | | 307.00 | -593.00 | 284.00 | -96.00 | 1,353.00 | 785.00 | 2,190.00 | 729.00 | 370.00 | 641.00 | -1049.00 | -4.00 | -427.00 | -7.00 | | | | | | | | | | | | -1002.00 | -1997.00 | -1659.00 | -896.00 | -141.00 | 1,773.00 | 430.00 | 505.00 | 429.00 | 4,345.00 | | 1,691.00 | 849.00 | | | -156.00 | 234.00 | | -545.00 | -741.00 | 3,459.00 | -8993.00 | 11.00 | 7.00 | -3958.00 | 9,079.00 | 398.00 | 404.00 | 546.00 | -505.00 | -2144.00 | -1786.00 | -2428.00 | 200.00 | 1,172.00 | 1,294.00 | 189.00 | -70.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 2,030.00 | 834.00 | 1,424.00 | 629.00 | 1,296.00 | 1,420.00 | | | | | | | | -932.00 | -427.00 | -662.00 | -1608.00 | | | | | | | | | -715.00 | 4,122.00 | | 1,301.00 | 1,136.00 | | 2,087.00 | 2,041.00 | 1,512.00 | -380.00 | 1,112.00 | 794.00 | 4,542.00 | -13718.00 | | -890.00 | -265.00 | | -136.00 | -331.00 | 47.00 | -418.00 | -1735.00 | -1376.00 | -5840.00 | 8,774.00 | -574.00 | -89.00 | -1692.00 | -374.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 208.00 | 298.00 | -719.00 | -973.00 | -2984.00 | -2428.00 | -2747.00 | -2510.00 | -2076.00 | -650.00 | -1890.00 | -1998.00 | | | | | | | | | 368.00 | -603.00 | -117.00 | 404.00 | 4,829.00 | -7599.00 | 1,553.00 | 1,306.00 | 1,013.00 | -293.00 | 1,521.00 | 1,205.00 | 1,131.00 | -5143.00 | | -2273.00 | -2147.00 | | -1108.00 | -823.00 | -2192.00 | -288.00 |
|
Net Margin (QoQ)
|
1,081.00 | -611.00 | 446.00 | -608.00 | 181.00 | 266.00 | 66.00 | 840.00 | -387.00 | 1,670.00 | -1394.00 | 481.00 | -116.00 | -20.00 | -349.00 | 58.00 | 304.00 | | | | | | | | | 156.00 | -176.00 | -642.00 | -341.00 | -838.00 | 162.00 | 121.00 | 414.00 | 1,077.00 | -1182.00 | 197.00 | 337.00 | 4,993.00 | | | -506.00 | | | 75.00 | -115.00 | -815.00 | 310.00 | -121.00 | 4,085.00 | -13267.00 | 9,314.00 | -125.00 | 120.00 | -230.00 | 632.00 | -119.00 | 263.00 | -1281.00 | -1006.00 | 238.00 | -379.00 | 1,348.00 | -35.00 | 360.00 | -1484.00 | 1,089.00 |
|
Operating Income Growth (1y)
|
| | | -67.08% | -80.71% | 25.52% | 41.20% | 949.43% | 840.77% | 470.22% | 271.22% | 163.16% | 93.53% | 34.69% | 33.30% | -5.26% | 22.58% | | | | | | | | | | | | -124.39% | -179.52% | -199.96% | -442.96% | -60.82% | 127.79% | -543.84% | 97.32% | 471.59% | 297.95% | 119.05% | 5,592.66% | -50.03% | -14.25% | 13.96% | 51.05% | 126.42% | -64.43% | -40.55% | -63.24% | -55.86% | -3,262.58% | 11.51% | 5.99% | 2.50% | 103.52% | -7.65% | 35.44% | 24.62% | -130.64% | -233.37% | -182.45% | -182.91% | -197.75% | 78.97% | 68.62% | 17.79% | 13.53% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 108.70% | 52.00% | 112.83% | 91.18% | 196.87% | 181.54% | | | | | | | | -31.96% | -25.60% | -33.23% | -62.17% | | | | | | | | | 13.37% | -4.19% | 7.03% | 71.45% | 70.84% | 43.39% | 50.34% | 61.59% | 83.75% | 6.67% | 28.65% | 219.11% | -20.66% | -126.67% | -8.92% | -16.20% | 0.81% | -26.56% | -15.09% | -19.20% | -17.39% | -32.78% | -49.98% | -47.11% | -45.17% | 68.21% | -31.21% | -32.96% | -41.77% | -40.76% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 19.32% | 15.30% | -5.79% | -33.66% | -16.03% | -19.50% | -17.94% | -17.37% | -16.25% | -38.08% | -31.39% | -14.93% | | | | | | | | | 10.52% | -23.14% | -3.64% | 22.85% | 37.89% | -60.55% | 23.96% | 23.43% | 31.30% | 6.21% | 16.36% | 114.84% | -8.60% | -16.04% | -23.99% | -21.59% | -25.05% | -18.75% | -16.78% | -16.40% | -18.98% | -23.55% |
|
Operating Income (QoQ)
|
170.98% | -59.82% | 20.48% | -74.91% | 58.80% | 161.46% | 35.53% | 86.49% | 42.36% | 58.48% | -11.77% | 32.21% | 4.69% | 10.30% | -12.68% | -6.04% | 35.45% | | | | | | | | | 14.19% | -32.08% | -75.36% | -227.63% | -272.36% | 14.62% | 15.48% | 40.15% | 164.35% | -2,077.84% | 99.65% | 8,413.01% | -31.08% | -5.31% | 1.25% | -24.37% | 18.26% | 25.83% | 34.21% | 13.37% | -81.42% | 110.34% | -17.03% | 36.15% | -1,430.99% | 107.42% | -21.14% | 31.67% | -54.27% | 94.50% | 15.65% | 21.15% | -111.24% | -746.71% | 28.50% | -21.83% | 59.63% | 40.19% | -6.65% | -219.23% | 57.54% |
|
Operating Margin Growth (1y)
|
| | | -325.00 | -1011.00 | 79.00 | 201.00 | 1,248.00 | 1,324.00 | 1,416.00 | 754.00 | 701.00 | 419.00 | -62.00 | 29.00 | -456.00 | 92.00 | | | | | | | | | | | | -1049.00 | -1931.00 | -1733.00 | -1012.00 | -240.00 | 1,895.00 | -5685.00 | 805.00 | 2,047.00 | -49.00 | 7,666.00 | 949.00 | -832.00 | 8.00 | 132.00 | 350.00 | 575.00 | -582.00 | -453.00 | -750.00 | -578.00 | -8874.00 | -2.00 | 40.00 | 51.00 | 8,936.00 | 66.00 | 268.00 | 232.00 | -508.00 | -2617.00 | -2151.00 | -2585.00 | -517.00 | 1,468.00 | 911.00 | -20.00 | 41.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 1,624.00 | 732.00 | 1,433.00 | 983.00 | 1,493.00 | 1,835.00 | | | | | | | | -1253.00 | -718.00 | -902.00 | -1932.00 | | | | | | | | | 757.00 | -86.00 | 248.00 | 742.00 | 974.00 | 1,853.00 | 2,113.00 | 2,103.00 | 1,789.00 | -624.00 | 7,345.00 | 548.00 | -836.00 | -9449.00 | -323.00 | -361.00 | 48.00 | -520.00 | -388.00 | -443.00 | -295.00 | -446.00 | -2552.00 | -1843.00 | -2302.00 | 7,912.00 | -1082.00 | -972.00 | -2373.00 | -984.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 101.00 | 64.00 | -657.00 | -1422.00 | -2364.00 | -2621.00 | -3090.00 | -2853.00 | -2542.00 | -755.00 | -8320.00 | -2140.00 | | | | | | | | | 500.00 | -660.00 | -73.00 | 341.00 | 971.00 | -7603.00 | 1,658.00 | 1,393.00 | 1,262.00 | -562.00 | 7,410.00 | 856.00 | -553.00 | -1021.00 | -2873.00 | -2244.00 | -2305.00 | -1545.00 | -1537.00 | -1682.00 | -2900.00 | -922.00 |
|
Operating Margin (QoQ)
|
775.00 | -672.00 | 76.00 | -504.00 | 89.00 | 417.00 | 198.00 | 542.00 | 166.00 | 510.00 | -464.00 | 490.00 | -117.00 | 30.00 | -374.00 | 5.00 | 431.00 | | | | | | | | | 161.00 | -178.00 | -599.00 | -433.00 | -721.00 | 20.00 | 121.00 | 340.00 | 1,414.00 | -7560.00 | 6,611.00 | 1,582.00 | -682.00 | 155.00 | -106.00 | -200.00 | 158.00 | 279.00 | 112.00 | 25.00 | -999.00 | 409.00 | -186.00 | 198.00 | -9295.00 | 9,281.00 | -144.00 | 209.00 | -410.00 | 411.00 | 58.00 | 173.00 | -1150.00 | -1698.00 | 523.00 | -261.00 | 918.00 | 288.00 | -34.00 | -1192.00 | 979.00 |
|
Profit After Tax Growth (1y)
|
| | | 5.21% | -82.50% | 127.83% | -5.62% | 1,641.34% | 923.23% | 1,134.34% | 350.11% | 221.83% | 147.66% | -14.86% | 30.58% | -8.14% | 16.77% | | | | | | | | | | | | -128.74% | -198.06% | -209.18% | -967.60% | -24.92% | -6.57% | -597.14% | 60.23% | 548.29% | 710.84% | 117.68% | 651.22% | -40.99% | -85.71% | 11.86% | -2.82% | 60.52% | -69.78% | -49.13% | -65.05% | 228.72% | -3,475.66% | 13.88% | -0.10% | -87.34% | 107.01% | 39.70% | 68.59% | 82.70% | -113.80% | -202.78% | -177.44% | -172.55% | -226.91% | 78.97% | 68.62% | 17.79% | 13.53% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 289.21% | 64.28% | 188.22% | 77.02% | 272.00% | 209.31% | | | | | | | | -29.14% | -21.37% | -30.73% | -70.07% | | | | | | | | | 17.19% | 85.50% | 10.40% | 166.92% | 74.40% | 43.10% | 50.06% | 60.44% | 84.17% | 31.31% | 28.07% | 57.03% | 46.03% | -51.22% | -13.46% | -30.25% | -12.58% | -10.57% | -6.81% | -16.20% | -8.73% | -32.51% | -53.76% | -48.94% | -29.42% | 68.37% | -32.04% | -34.07% | -45.65% | -33.70% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 30.18% | 23.37% | -0.35% | -40.03% | -15.85% | -21.27% | -18.47% | -17.83% | -16.30% | -20.19% | -35.27% | -15.91% | | | | | | | | | 8.80% | -22.71% | -5.20% | 45.22% | 81.02% | -56.85% | 22.86% | 22.37% | 30.38% | 21.29% | 16.65% | 38.81% | -6.35% | -15.03% | -23.99% | -19.56% | -23.61% | -18.36% | -16.81% | -16.47% | -19.66% | -23.93% |
|
Profit After Tax (QoQ)
|
1,277.92% | -80.11% | 264.19% | -89.46% | 129.14% | 158.98% | 50.86% | 94.50% | 34.65% | 212.41% | -44.99% | 39.07% | 3.62% | 7.40% | -15.62% | -2.17% | 31.71% | | | | | | | | | 15.30% | -33.13% | -89.37% | -450.72% | -293.43% | 25.56% | 15.54% | 49.50% | -235.64% | -387.00% | 95.18% | 669.26% | 357.34% | -85.90% | 50.20% | -39.06% | 10.77% | 10.32% | 30.49% | 0.66% | -79.14% | 85.69% | -10.36% | 846.90% | -314.17% | 106.26% | -21.37% | 20.00% | 18.61% | 24.82% | -5.11% | 30.05% | -108.96% | -829.63% | 28.50% | -21.83% | 59.63% | 40.19% | -6.65% | -219.23% | 57.54% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 0.07% | -3.96% | -11.33% | -15.69% | -16.78% | -8.86% | -9.97% | -7.96% | -8.94% | -11.96% | -8.27% | -8.45% | -2.74% | -9.51% | | -12.30% | | | | | | | | | | | 173.32% | | | 43.28% | -89.26% | -8.52% | -12.35% | -18.67% | 18.92% | -88.03% | -84.97% | -84.60% | -2.47% | -8.17% | -22.26% | -24.48% | -25.15% | -21.10% | -47.45% | -47.91% | -51.50% | -53.20% | -35.32% | -38.40% | -30.17% | -29.44% | -37.55% | -43.75% | -55.42% | -59.80% | -60.78% | -56.50% | 415.33% | 505.85% | 595.73% | 622.91% | -31.44% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -8.81% | -8.32% | -9.87% | -10.77% | -9.67% | -10.12% | | -9.59% | | | | | | | -8.46% | | | | 33.71% | | | | | | | | -29.59% | | | -43.59% | -50.06% | -53.50% | -53.21% | -54.43% | -4.60% | -55.74% | -60.55% | -60.72% | -29.25% | -30.27% | -35.83% | -37.66% | -36.71% | -36.13% | -40.35% | -43.49% | -46.75% | -48.99% | -45.89% | -46.78% | 17.06% | 19.78% | 19.45% | 20.94% | 16.35% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -8.36% | | | 6.62% | 13.93% | 16.94% | 16.12% | 16.57% | -25.79% | 15.51% | 15.39% | | -21.13% | | | | | | | | -23.93% | | | -41.15% | -46.17% | -48.25% | -48.91% | -50.29% | -21.72% | -50.87% | -52.26% | -53.82% | -35.66% | -37.39% | -42.16% | -43.17% | -10.25% | -8.69% | -10.35% | -10.71% | -11.81% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-0.43% | 3.29% | 0.85% | -3.53% | -4.44% | -4.64% | -4.11% | -4.77% | 4.65% | -5.79% | -1.97% | -5.79% | 1.18% | -1.85% | -2.15% | 0.09% | -5.86% | | | | | | | | | | | | | 36.55% | 7.34% | -2.29% | 0.05% | -89.77% | 814.53% | -6.38% | -7.16% | -85.04% | -7.97% | 17.60% | -4.87% | -5.27% | -13.35% | -0.44% | -7.59% | -6.11% | -8.67% | -33.69% | -8.40% | -12.57% | -11.87% | -8.36% | -12.76% | -0.89% | -10.94% | -18.90% | -21.42% | -21.45% | -19.68% | -20.88% | -12.84% | 830.42% | -5.58% | -9.14% | -9.44% | -11.76% |
|
Return on Assets Growth (1y)
|
| | | -6.00 | -12.00 | -3.00 | -1.00 | 4.00 | 12.00 | 23.00 | 26.00 | 22.00 | 21.00 | 3.00 | -1.00 | -7.00 | -11.00 | | | | | | | | | | | | | | | | | -2.00 | 2.00 | 4.00 | 5.00 | 14.00 | 13.00 | 13.00 | 12.00 | | -9.00 | -7.00 | -4.00 | | 4.00 | 0.00 | 4.00 | -15.00 | -15.00 | -14.00 | -30.00 | 13.00 | 14.00 | 16.00 | 28.00 | 2.00 | -2.00 | -6.00 | -13.00 | -11.00 | -6.00 | -1.00 | 4.00 | 4.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 20.00 | 21.00 | 24.00 | 24.00 | 19.00 | 22.00 | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 10.00 | 13.00 | 10.00 | 9.00 | 6.00 | 11.00 | -18.00 | -20.00 | -21.00 | -31.00 | | 3.00 | 2.00 | 1.00 | 0.00 | -3.00 | -5.00 | -15.00 | 3.00 | 6.00 | 8.00 | 19.00 | -6.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -34.00 | -40.00 | -45.00 | -40.00 | -35.00 | -31.00 | -30.00 | | | | | | | | | | | | | | -7.00 | -5.00 | -4.00 | -14.00 | 8.00 | 8.00 | 8.00 | 9.00 | -4.00 | -8.00 | -11.00 | -16.00 | | -5.00 | -6.00 | -7.00 | -8.00 |
|
Return on Assets (QoQ)
|
3.00 | -8.00 | -2.00 | 2.00 | -3.00 | 1.00 | 0.00 | 7.00 | 4.00 | 13.00 | 2.00 | 3.00 | 3.00 | -5.00 | -2.00 | -3.00 | -1.00 | | | | | | | | | | | | | | -3.00 | -2.00 | 0.00 | 3.00 | 1.00 | 1.00 | 1.00 | 11.00 | 0.00 | 0.00 | 0.00 | | | 2.00 | 2.00 | 0.00 | -1.00 | -1.00 | 6.00 | -18.00 | -1.00 | -1.00 | -10.00 | 25.00 | 0.00 | 1.00 | 2.00 | -1.00 | -3.00 | -3.00 | -5.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | -25.00 | -36.00 | -19.00 | -7.00 | 4.00 | 21.00 | 28.00 | 33.00 | 26.00 | 18.00 | 9.00 | 2.00 | -6.00 | -9.00 | | | | | | | | | | | | | | | | | -3.00 | -10.00 | -6.00 | -1.00 | -2.00 | 21.00 | 22.00 | 15.00 | 13.00 | 0.00 | -1.00 | 2.00 | 1.00 | 1.00 | -2.00 | -6.00 | -25.00 | -27.00 | -26.00 | -25.00 | 23.00 | 24.00 | 27.00 | 29.00 | 0.00 | -4.00 | -9.00 | -16.00 | -15.00 | -10.00 | -3.00 | 3.00 | 4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | 5.00 | 3.00 | 18.00 | 29.00 | 24.00 | 30.00 | | | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 11.00 | 14.00 | 16.00 | 12.00 | 22.00 | 18.00 | 12.00 | -11.00 | -26.00 | -29.00 | -29.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -6.00 | -8.00 | -12.00 | 7.00 | 11.00 | 15.00 | 16.00 | -12.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -46.00 | -51.00 | -55.00 | -55.00 | -51.00 | -55.00 | -53.00 | | | | | | | | | | | | | | -16.00 | -15.00 | -14.00 | -15.00 | 10.00 | 20.00 | 19.00 | 15.00 | 12.00 | -5.00 | -11.00 | -16.00 | -17.00 | -15.00 | -14.00 | -15.00 | -14.00 |
|
Return on Capital Employed (QoQ)
|
4.00 | -17.00 | -11.00 | -2.00 | -7.00 | 1.00 | 1.00 | 9.00 | 11.00 | 8.00 | 6.00 | 2.00 | 2.00 | -1.00 | -1.00 | -7.00 | 0.00 | | | | | | | | | | | | | | -3.00 | -2.00 | 0.00 | 3.00 | -10.00 | 1.00 | 5.00 | 2.00 | 13.00 | 2.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | -2.00 | -2.00 | -21.00 | -2.00 | -2.00 | -1.00 | 27.00 | -1.00 | 1.00 | 1.00 | -1.00 | -4.00 | -4.00 | -6.00 | -1.00 | 2.00 | 2.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | -14.00 | -18.00 | -5.00 | -1.00 | 6.00 | 16.00 | 31.00 | 34.00 | 27.00 | 23.00 | 0.00 | -4.00 | -11.00 | -15.00 | | | | | | | | | | | | | | | | | -3.00 | 2.00 | 4.00 | 5.00 | 17.00 | 16.00 | 16.00 | 14.00 | | -11.00 | -8.00 | -5.00 | | 6.00 | 1.00 | 4.00 | -19.00 | -19.00 | -19.00 | -38.00 | 16.00 | 18.00 | 20.00 | 35.00 | 2.00 | -3.00 | -8.00 | -16.00 | -14.00 | -8.00 | -2.00 | 5.00 | 5.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | 19.00 | 22.00 | 26.00 | 28.00 | 22.00 | 25.00 | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00 | 12.00 | 15.00 | 13.00 | 11.00 | 8.00 | 14.00 | -23.00 | -25.00 | -26.00 | -38.00 | | 4.00 | 2.00 | 1.00 | -1.00 | -4.00 | -6.00 | -19.00 | 4.00 | 7.00 | 11.00 | 24.00 | -7.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -44.00 | -50.00 | -53.00 | -46.00 | -42.00 | -37.00 | -34.00 | | | | | | | | | | | | | | -9.00 | -7.00 | -6.00 | -19.00 | 10.00 | 10.00 | 10.00 | 11.00 | -5.00 | -9.00 | -14.00 | -19.00 | | -6.00 | -7.00 | -9.00 | -10.00 |
|
Return on Equity (QoQ)
|
-1.00 | -11.00 | -4.00 | 2.00 | -4.00 | 2.00 | -1.00 | 9.00 | 6.00 | 17.00 | 2.00 | 3.00 | 2.00 | -7.00 | -2.00 | -4.00 | -2.00 | | | | | | | | | | | | | | -3.00 | -2.00 | 0.00 | 3.00 | 1.00 | 1.00 | 1.00 | 14.00 | 0.00 | 0.00 | 0.00 | | | 3.00 | 3.00 | 0.00 | -1.00 | -2.00 | 7.00 | -23.00 | -2.00 | -1.00 | -13.00 | 31.00 | 1.00 | 1.00 | 2.00 | -1.00 | -4.00 | -4.00 | -6.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | -16.00 | -19.00 | -6.00 | -2.00 | 6.00 | 16.00 | 31.00 | 34.00 | 27.00 | 24.00 | 0.00 | -4.00 | -11.00 | -15.00 | | | | | | | | | | | | | | | | | -3.00 | -252.00 | 247.00 | 20.00 | 9.00 | 264.00 | -232.00 | -6.00 | 2.00 | 0.00 | -1.00 | 2.00 | 1.00 | 0.00 | -3.00 | -5.00 | -29.00 | -31.00 | -31.00 | -29.00 | 26.00 | 29.00 | 31.00 | 31.00 | -1.00 | -4.00 | -6.00 | -16.00 | -15.00 | -9.00 | -6.00 | 5.00 | 3.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | 17.00 | 21.00 | 25.00 | 28.00 | 22.00 | 25.00 | | | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 12.00 | 15.00 | 16.00 | 12.00 | 264.00 | -235.00 | -9.00 | -25.00 | -31.00 | -35.00 | -33.00 | -2.00 | -3.00 | -3.00 | -3.00 | -3.00 | -6.00 | -6.00 | -14.00 | 10.00 | 16.00 | 20.00 | 20.00 | -12.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.00 | -49.00 | -53.00 | -46.00 | -42.00 | -290.00 | 209.00 | | | | | | | | | | | | | | -20.00 | -19.00 | -19.00 | -18.00 | 10.00 | 262.00 | -236.00 | -7.00 | 0.00 | -6.00 | -9.00 | -17.00 | -17.00 | -16.00 | -15.00 | -14.00 | -15.00 |
|
Return on Invested Capital (QoQ)
|
-1.00 | -12.00 | -4.00 | 1.00 | -4.00 | 2.00 | 0.00 | 9.00 | 6.00 | 17.00 | 2.00 | 3.00 | 2.00 | -7.00 | -2.00 | -4.00 | -2.00 | | | | | | | | | | | | | | -4.00 | -2.00 | 0.00 | 3.00 | -253.00 | 498.00 | -228.00 | -8.00 | 2.00 | 2.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -25.00 | -3.00 | -2.00 | 1.00 | 31.00 | -1.00 | 0.00 | 1.00 | -1.00 | -4.00 | -2.00 | -9.00 | -1.00 | 2.00 | 2.00 | 1.00 | -2.00 |
|
Return on Sales Growth (1y)
|
| | | 3.00 | -6.00 | 3.00 | -1.00 | 14.00 | 8.00 | 22.00 | 7.00 | 4.00 | 6.00 | -10.00 | 0.00 | -4.00 | 0.00 | -2.00 | 2.00 | 3.00 | | | | | | | | | -10.00 | -20.00 | -17.00 | -9.00 | -1.00 | 18.00 | 4.00 | 5.00 | 4.00 | 43.00 | 20.00 | 17.00 | 14.00 | | -3.00 | -2.00 | -3.00 | | -5.00 | -7.00 | 35.00 | -90.00 | 0.00 | 0.00 | -40.00 | 91.00 | 4.00 | 4.00 | 5.00 | -5.00 | -21.00 | -18.00 | -24.00 | 2.00 | 12.00 | 13.00 | 2.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 20.00 | 8.00 | 14.00 | 6.00 | 13.00 | 14.00 | 9.00 | 9.00 | 2.00 | | | | | -9.00 | -4.00 | -7.00 | -16.00 | -17.00 | -26.00 | -26.00 | | | | | | -7.00 | 41.00 | 8.00 | 14.00 | 17.00 | | 21.00 | 20.00 | 15.00 | -4.00 | 11.00 | 8.00 | 45.00 | -137.00 | -9.00 | -9.00 | -8.00 | | -1.00 | -3.00 | 0.00 | -4.00 | -17.00 | -14.00 | -58.00 | 88.00 | -6.00 | -1.00 | -17.00 | -4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.00 | | | | | 2.00 | 3.00 | -7.00 | -10.00 | -30.00 | -24.00 | -27.00 | -25.00 | -21.00 | -7.00 | -19.00 | -20.00 | -14.00 | 35.00 | -2.00 | | | | | | 4.00 | -6.00 | -1.00 | 4.00 | 48.00 | -76.00 | 16.00 | 13.00 | 10.00 | -3.00 | 15.00 | 12.00 | 11.00 | -51.00 | -26.00 | -23.00 | -27.00 | | -11.00 | -8.00 | -22.00 | -3.00 |
|
Return on Sales (QoQ)
|
11.00 | -6.00 | 4.00 | -6.00 | 2.00 | 3.00 | 1.00 | 8.00 | -4.00 | 17.00 | -14.00 | 5.00 | -1.00 | 0.00 | -3.00 | 1.00 | 3.00 | -2.00 | 1.00 | 1.00 | | | | | | 2.00 | -2.00 | -6.00 | -3.00 | -8.00 | 2.00 | 1.00 | 4.00 | 11.00 | -12.00 | 2.00 | 3.00 | 50.00 | -35.00 | 0.00 | 0.00 | | | 1.00 | -1.00 | -8.00 | 3.00 | -1.00 | 41.00 | -133.00 | 93.00 | -1.00 | 1.00 | -2.00 | 6.00 | -1.00 | 3.00 | -13.00 | -10.00 | 2.00 | -4.00 | 13.00 | 0.00 | 4.00 | -15.00 | 11.00 |
|
Revenue Growth (1y)
|
| | | -11.64% | -11.67% | 11.41% | 9.60% | 40.52% | 65.37% | 88.57% | 101.81% | 77.02% | 53.51% | 38.73% | 31.03% | 20.35% | 17.24% | | | | | | | | | | | | -21.29% | -21.05% | -17.43% | -23.56% | -18.20% | -70.91% | -7.90% | -3.97% | 16.36% | 320.31% | 22.53% | 36.78% | 7.24% | -14.99% | 1.03% | 9.66% | 26.41% | 4.17% | -2.71% | -10.73% | -20.55% | 11.39% | 11.83% | -1.47% | -4.29% | -17.13% | -15.56% | -8.14% | -4.13% | -22.42% | -43.84% | -47.90% | -47.17% | -35.15% | 3.83% | 1.66% | -18.82% | -7.87% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 30.02% | 30.89% | 42.84% | 42.58% | 44.13% | 43.85% | | | | | | | | -6.88% | -10.40% | -13.81% | -14.67% | | | | | | | | | -9.18% | -1.17% | -2.33% | 0.13% | 0.68% | 1.30% | 4.47% | 12.93% | 16.41% | 54.98% | 6.40% | 10.22% | 2.50% | -0.45% | 3.20% | -1.20% | -1.31% | -1.30% | -2.79% | -6.86% | -10.00% | -10.54% | -19.06% | -22.16% | -21.44% | -25.30% | -21.03% | -21.35% | -25.64% | -22.61% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 16.14% | 13.73% | 6.41% | 2.26% | -2.48% | -5.74% | -8.65% | -11.05% | -12.26% | -30.24% | -13.41% | -14.53% | | | | | | | | | 0.31% | -3.09% | -1.74% | -0.35% | 0.50% | 3.82% | 4.40% | 4.84% | 3.70% | 28.00% | 2.61% | 3.92% | -0.23% | -8.71% | -12.22% | -14.32% | -13.41% | -13.52% | -11.74% | -15.61% | -20.75% | -15.62% |
|
Revenue (QoQ)
|
8.51% | -16.35% | 7.33% | -9.31% | 8.48% | 5.50% | 5.59% | 16.27% | 27.67% | 20.30% | 13.01% | 1.99% | 10.72% | 8.71% | 6.74% | -6.32% | 7.86% | | | | | | | | | -4.92% | -16.63% | 4.68% | -5.14% | -4.63% | -12.80% | -3.09% | 1.50% | -66.08% | 176.04% | 1.04% | 23.00% | 22.52% | -19.53% | 12.79% | -3.57% | -2.87% | -4.37% | 22.43% | 11.17% | -19.96% | -10.68% | 12.33% | -1.07% | 12.22% | -10.33% | -1.03% | -3.89% | -2.85% | -8.62% | 7.66% | 0.31% | -21.39% | -33.85% | -0.11% | 1.71% | -3.51% | 5.92% | -2.20% | -18.78% | 9.50% |
|
Share-based Compensation Growth (1y)
|
| | | -10.60% | -29.49% | -57.22% | -34.09% | -86.37% | -83.11% | -55.16% | -77.97% | 0.00% | 692.52% | 0.00% | 0.00% | 0.00% | -87.38% | 0.00% | 2,054.34% | 689.47% | 689.47% | 689.47% | 22.81% | 282.74% | 22.81% | | 5.00% | -66.31% | 5.00% | 211.83% | 0.00% | 0.00% | -10.32% | | -20.41% | -20.41% | -11.25% | | -48.72% | -48.72% | -48.72% | 806.35% | 27.00% | 27.00% | 27.00% | 20.62% | 0.00% | 0.00% | 0.00% | 155.58% | 25.98% | 25.99% | 25.98% | 29.60% | 2.78% | 2.77% | 2.78% | -97.60% | -0.01% | 0.00% | 0.01% | 359.94% | -27.83% | -32.43% | -32.44% | 39.83% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -50.42% | -1.91% | -42.32% | -47.44% | -48.54% | -44.73% | -23.46% | 68.06% | 99.12% | 99.12% | 99.12% | 113.23% | 56.22% | 113.23% | -124.97% | 116.73% | 116.73% | 116.73% | -21.31% | 8.84% | 8.84% | 4.96% | | -5.81% | -35.51% | -5.81% | 63.26% | -25.82% | -25.82% | -25.82% | -32.09% | -19.67% | -19.67% | -16.70% | | -13.32% | -13.32% | -13.32% | 187.54% | 16.96% | 16.96% | 16.96% | 58.68% | 9.00% | 8.99% | 8.99% | -56.97% | 8.99% | 8.99% | 8.99% | -47.67% | -9.48% | -11.45% | -11.45% | -46.32% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.77% | -1.23% | 8.66% | 5.73% | 38.54% | 34.17% | -32.40% | 59.06% | 59.06% | 59.06% | 60.03% | 59.06% | 5.14% | 55.63% | | 51.96% | 51.96% | 51.96% | -15.12% | -12.05% | -12.05% | -12.05% | | -11.45% | -29.46% | -11.45% | 19.36% | -12.31% | -12.31% | -12.31% | -0.70% | -8.17% | -8.17% | -6.15% | | -3.35% | -3.35% | -3.35% | 21.78% | 10.46% | 10.46% | 10.46% | -15.07% | -1.35% | -2.64% | -2.64% | -12.52% |
|
Share-based Compensation (QoQ)
|
2.32% | -37.93% | 32.11% | 6.55% | -19.29% | -62.34% | 103.52% | -77.97% | 0.00% | 0.00% | 0.00% | 0.00% | 692.52% | -87.38% | 0.00% | 0.00% | 0.00% | 0.00% | 2,054.34% | -63.35% | 0.00% | 0.00% | | 211.66% | -67.91% | -196.80% | 208.47% | 0.00% | 0.00% | 3.10% | -3.01% | 0.00% | -10.32% | | | 0.00% | 0.00% | -105.74% | 992.86% | 0.00% | 0.00% | -20.89% | 60.53% | 0.00% | 0.00% | -24.86% | 33.09% | 0.00% | 0.00% | 92.03% | -34.39% | 0.01% | -0.01% | 97.55% | -47.97% | -0.01% | -0.01% | -95.38% | 2,063.74% | 0.00% | 0.00% | -78.74% | 239.51% | -6.38% | -0.01% | -56.01% |
|
Shareholder's Equity Growth (1y)
|
| | | 14.55% | 8.04% | 9.02% | 8.72% | 15.73% | 25.61% | 53.07% | 62.47% | 72.06% | 77.39% | 58.40% | 56.33% | 51.56% | 47.03% | | 40.19% | | | | | | | | | | | -0.70% | | | -5.70% | -4.87% | -15.31% | -14.77% | -11.04% | -2.33% | 13.86% | 18.51% | 16.42% | 1.70% | 2.16% | 2.08% | 3.64% | 10.23% | 0.76% | -1.16% | 5.57% | -16.74% | -18.14% | -26.24% | -32.26% | -12.46% | -2.53% | -1.39% | 0.23% | -2.60% | -16.68% | -10.98% | -15.44% | -14.95% | -15.26% | -13.12% | -12.86% | -13.13% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 31.64% | 34.02% | 38.26% | 40.29% | 44.51% | 48.52% | | 52.70% | | | | | | | 19.48% | | | | 6.51% | | | | | | | | -2.65% | | | -0.79% | -1.87% | -0.50% | 1.03% | 2.39% | 3.07% | 5.43% | 6.14% | 8.40% | -2.27% | -5.55% | -9.38% | -9.51% | -7.03% | -7.01% | -10.42% | -10.51% | -10.79% | -12.72% | -13.49% | -16.89% | -10.16% | -11.71% | -8.63% | -9.61% | -10.39% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 34.07% | | | 24.63% | 21.50% | 18.14% | 14.95% | 12.35% | 10.01% | 5.16% | 3.08% | | 2.34% | | | | | | | | 0.68% | | | 1.33% | -2.81% | -4.07% | -5.55% | -5.15% | -4.41% | -1.33% | -2.75% | -2.87% | -4.46% | -7.31% | -8.16% | -8.88% | -7.82% | -10.71% | -11.07% | -11.99% | -12.11% |
|
Shareholder's Equity (QoQ)
|
7.06% | 1.64% | 4.85% | 0.40% | 0.98% | 2.56% | 4.56% | 6.88% | 9.59% | 24.98% | 10.98% | 13.19% | 12.99% | 11.60% | 9.53% | 9.74% | 9.61% | | | | | | | | | | | | | -2.25% | -1.63% | -1.44% | -0.49% | -1.39% | -12.43% | -0.81% | 3.86% | 8.26% | 2.08% | 3.25% | 2.03% | -5.43% | 2.55% | 3.17% | 3.59% | 0.59% | -6.27% | 1.20% | 10.64% | -20.66% | -7.84% | -8.81% | 1.60% | 2.53% | 2.61% | -7.75% | 3.26% | -0.36% | -12.22% | -1.43% | -1.91% | 0.21% | -12.53% | 1.06% | -1.62% | -0.10% |
|
Tax Rate Growth (1y)
|
| | | -9072.00 | -2279.00 | -3574.00 | 3,097.00 | -6106.00 | 2,368.00 | -5336.00 | -1416.00 | 1,477.00 | -1841.00 | 4,694.00 | 249.00 | 246.00 | 397.00 | | | | | | | | | | | | -1905.00 | -986.00 | -870.00 | -1693.00 | 991.00 | 96.00 | 118,145.00 | | 767.00 | 523.00 | -117263.00 | | -426.00 | -464.00 | 114.00 | 97.00 | 943.00 | 393.00 | 714.00 | 536.00 | -1035.00 | -684.00 | -227.00 | -16.00 | 714.00 | 2,654.00 | 1,149.00 | 1,355.00 | 162.00 | -2352.00 | -3088.00 | -4034.00 | -1697.00 | 20,706.00 | 1,658.00 | 1,646.00 | 426.00 | -10610.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -13700.00 | -1752.00 | -4216.00 | 1,929.00 | -4382.00 | 924.00 | | | | | | | | -1058.00 | -1308.00 | -1015.00 | -376.00 | | | | | | | | | -147.00 | -367.00 | 12.00 | -728.00 | 1,331.00 | 155.00 | 996.00 | 1,062.00 | 1,284.00 | 453.00 | -116435.00 | | -518.00 | -754.00 | 601.00 | 618.00 | 623.00 | 2,364.00 | 1,636.00 | 1,876.00 | -158.00 | -382.00 | -2166.00 | -2694.00 | -820.00 | 21,008.00 | -282.00 | -1033.00 | -1108.00 | 7,744.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1700.00 | -2475.00 | 708.00 | -1820.00 | 1,731.00 | -2045.00 | -1638.00 | -1672.00 | -1973.00 | -2199.00 | 116,260.00 | | | | | | | | | | 369.00 | -438.00 | 840.00 | -95.00 | 1,240.00 | -135.00 | 1,483.00 | 1,582.00 | 963.00 | 2,423.00 | -115513.00 | | 358.00 | -453.00 | -1338.00 | -2061.00 | -912.00 | 20,718.00 | 206.00 | -512.00 | -1429.00 | 9,714.00 |
|
Tax Rate (QoQ)
|
-11872.00 | 2,684.00 | -5763.00 | 5,879.00 | -5079.00 | 1,389.00 | 907.00 | -3323.00 | 3,394.00 | -6315.00 | 4,827.00 | -430.00 | 76.00 | 221.00 | 382.00 | -433.00 | 227.00 | | | | | | | | | 132.00 | -139.00 | 866.00 | -2764.00 | 1,051.00 | -23.00 | 43.00 | -80.00 | 156.00 | 118,026.00 | | | -87.00 | 240.00 | 126.00 | -704.00 | -125.00 | 818.00 | 109.00 | 141.00 | -674.00 | 1,138.00 | -69.00 | -1430.00 | -324.00 | 1,595.00 | 142.00 | -699.00 | 1,616.00 | 90.00 | 348.00 | -1892.00 | -898.00 | -646.00 | -597.00 | 445.00 | 21,505.00 | -19695.00 | -609.00 | -775.00 | 10,468.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | | | | | | | | | | | | |