Pharma-Bio Serv Growth Metrics (2009-2025) | PBSV

Growth Metrics Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 5.01%0.85%0.08%8.90%18.53%34.05%49.34%65.48%61.41%52.76%46.90%44.99%43.00%44.12%35.25%-0.58%-6.28%-6.87%-2.81%-0.23%3.54%13.55%12.82%13.96%12.63%4.94%3.47%11.62%14.67%12.34%15.44%-2.57%-5.00%-20.05%-26.90%-27.73%-28.91%-13.67%3.74%-2.69%-0.16%-3.63%-16.02%-13.73%-19.60%-18.14%-16.40%-17.85%-16.75%-16.20%
Assets Growth (3y) 26.18%27.35%29.97%37.73%39.86%43.44%48.05%15.33%4.08%1.68%3.01%3.53%4.30%8.27%10.17%10.21%10.46%7.42%7.05%-1.95%-4.42%-7.72%-8.17%-8.13%-4.34%-11.84%-12.31%-12.71%-13.97%-15.35%-17.05%-12.02%-10.03%-11.65%-12.57%-12.88%
Assets Growth (5y) 29.77%20.44%17.20%14.99%12.52%10.09%7.27%6.44%4.54%3.58%4.39%3.55%-0.06%-0.87%-2.23%-2.02%-1.57%0.43%-2.71%-2.73%-4.75%-5.32%-7.98%-9.07%-9.36%-9.28%-13.45%-14.71%-14.52%
Assets (QoQ) 6.12%4.64%-5.01%-0.45%1.92%3.84%3.36%8.36%15.27%15.69%14.53%5.69%9.09%11.25%13.04%4.24%9.94%-0.08%-3.92%-2.14%-0.23%-0.71%0.27%0.45%3.54%8.89%-0.38%1.47%2.33%1.46%-1.78%9.46%5.12%-0.61%0.94%-7.62%2.49%-16.34%-7.72%-8.67%0.83%1.58%10.89%-14.33%3.46%-1.94%-3.37%-11.99%-3.58%-0.16%-1.32%-13.52%-2.29%0.50%
Capital Expenditures Growth (1y) 80.95%76.16%106.53%122.67%190.92%724.93%-66.29%207.36%-30.84%58.29%2,253.20%-42.39%1,070.16%-79.43%26.09%39.47%258.97%40.43%-48.57%-68.84%1,069.26%514.78%1,303.75%200.82%-32.25%-79.09%-91.27%-142.60%-81.79%-84.67%120.88%-93.97%437.84%-85.78%267.37%-22.97%11.27%-30.79%-77.33%-73.12%-32.04%-113.94%-73.36%-41.10%-70.65%1,477.64%1,079.39%-82.48%-113.02%-89.84%10,037.66%6.71%-99.78%
Capital Expenditures Growth (3y) 28.46%63.34%36.05%33.91%110.73%59.19%115.45%35.17%5.33%246.68%72.03%-27.59%-17.98%96.71%71.98%124.73%83.14%154.16%-12.89%-27.45%12.99%-41.81%-35.56%-80.48%-44.35%-72.75%-76.70%-65.70%-14.04%-36.34%26.42%-63.10%3.65%-26.28%-39.46%-50.41%-39.45%9.94%-10.69%-69.73%-31.04%-31.65%-35.50%464.86%-0.79%-0.82%-69.33%
Capital Expenditures Growth (5y) 30.19%23.88%39.07%41.91%34.35%68.24%110.34%29.87%183.23%67.52%109.47%-13.37%-7.53%-63.70%-8.90%-18.31%7.87%-11.43%-38.42%-20.40%-3.98%-20.57%-51.68%-63.82%-48.65%-56.65%-14.88%-69.98%-36.83%-44.75%15.32%-30.88%-35.13%-15.15%-23.27%-27.31%76.63%-31.16%-27.92%-43.94%
Capital Expenditures (QoQ) 35.14%-207.07%32.11%85.91%18.83%184.16%135.55%-43.49%457.87%-95.46%2,047.78%-87.29%1,176.80%-32.51%-47.42%158.26%-77.56%313.78%-41.84%61.87%-4.78%-1.92%625.42%72.59%-49.93%123.94%55.46%-61.13%-84.55%-6.49%-858.66%116.61%-86.99%-95.20%1,059.94%-73.71%-2.86%24.01%143.23%-62.02%-39.58%-59.37%188.32%-3.97%-112.39%177.64%537.57%-52.14%481.55%-33.53%-90.53%151.90%8,129.30%-52.18%-82.81%
Cash & Equivalents Growth (1y) -26.06%-17.45%-17.45%12.93%5.42%0.15%40.75%86.29%73.20%55.72%40.11%51.46%68.20%113.63%84.24%0.15%0.00%-7.52%-5.82%-11.94%-12.92%-15.84%-4.37%1.67%23.95%38.29%20.84%19.48%-2.14%-3.37%-3.44%0.96%13.64%10.64%24.47%3.11%-1.88%1.93%-19.15%-18.07%-13.69%-17.21%-52.93%-38.50%-79.85%-27.77%-11.23%-56.65%127.22%-35.22%13.93%-40.36%-39.30%-50.07%
Cash & Equivalents Growth (3y) 10.52%8.79%17.64%47.15%45.35%49.35%73.23%53.60%40.72%31.58%27.45%19.32%4.57%-3.57%2.58%2.48%2.86%2.27%1.84%3.99%3.72%7.04%11.29%13.92%13.25%7.54%2.95%2.91%-0.95%-5.16%-1.27%-2.26%-22.05%-19.61%-44.53%-15.21%-30.36%-39.78%-26.61%-27.10%-21.92%-45.82%-34.74%-38.41%
Cash & Equivalents Growth (5y) 41.39%40.60%45.08%43.24%41.39%31.31%26.12%26.81%26.16%19.40%12.13%13.27%8.75%5.88%1.58%3.72%2.85%5.52%2.17%3.33%4.87%2.35%0.71%3.14%4.53%-11.18%-8.92%-28.28%-8.21%-16.50%-25.64%-15.12%-15.26%-13.69%-33.07%-25.12%-27.73%
Cash & Equivalents (QoQ) 0.00%0.00%-33.55%11.28%11.65%0.00%-9.11%3.88%6.07%40.54%20.31%-3.43%-4.64%26.45%30.06%7.25%21.12%-2.76%6.32%-2.54%-0.61%-2.91%-1.68%-0.75%-7.06%-3.99%-4.97%12.78%-1.20%17.04%6.03%-1.44%-2.31%-4.13%4.69%-1.52%2.15%7.91%1.93%10.80%-15.39%2.69%5.88%-12.12%-14.25%8.16%1.57%-50.04%12.06%-64.56%264.03%-38.60%-45.28%85.79%3.79%7.98%-71.36%89.09%-14.62%
Cash from Investing Activities Growth (1y) 66.29%51.83%37.61%-58.29%-2,253.20%75.37%-1,197.05%79.43%-26.09%-124.45%-258.97%-40.43%48.57%68.84%-1,069.26%-514.78%-1,303.75%-188.48%32.25%79.09%101.55%144.42%81.79%84.67%-118.93%180.98%8,571.60%2,230.43%-127.36%-102.76%145.08%-100.51%11,113.88%457.11%-267.77%113.94%-100.05%-107.85%70.65%-1,477.64%-1,199,309.94%65,099.47%-295,829.66%60,469.54%41.94%-116.19%159.75%-97.66%120.75%-603.10%-55.86%-599.42%
Cash from Investing Activities Growth (3y) -115.45%35.66%-5.33%-246.68%-78.03%27.59%17.98%-161.77%-71.98%-124.73%-83.14%-184.61%12.89%27.40%-12.99%41.81%37.63%28.06%67.69%72.75%55.93%65.70%28.96%-16.20%-26.42%197.78%117.93%26.31%-26.34%-26.15%39.45%-26.20%-798.08%469.10%-1,034.27%951.07%-79.86%-117.34%704.65%479.59%1,031.05%-804.48%821.48%-313.27%
Cash from Investing Activities Growth (5y) -34.35%-16.31%-110.34%-29.87%-183.23%-66.36%-113.83%13.37%16.22%90.34%8.90%18.31%-14.16%60.30%38.42%20.40%14.36%16.30%51.68%38.03%17.79%56.65%14.88%69.98%36.83%-18.02%-15.32%-176.12%236.01%163.82%-159.24%-23.00%230.52%-32.68%145.55%-190.68%228.81%-166.93%
Cash from Investing Activities (QoQ) -1,391.83%91.08%-457.87%95.46%-2,032.09%88.44%-1,315.25%32.51%77.69%-508.55%77.56%-313.78%60.28%-61.87%4.78%1.92%-625.42%-72.59%49.93%-123.94%-49.08%59.47%84.55%116.61%4,172.06%-116.61%86.99%171.07%1,260.84%-101.67%13,297.90%-100.91%-37.28%127.26%-249.15%19,834.73%-95.55%-112.81%112.39%-177.64%-537.57%52.14%-481.55%-67,494.66%134.55%-317.88%218.64%-165.01%90.37%904.01%-95.35%476.18%-426.49%150.48%-152.60%
Cash from Operations Growth (1y) 279.85%61.22%-199.93%-153.31%8.42%91.94%517.75%1,624.16%-39.58%95.38%295.42%-158.05%58.64%-93.28%35.62%-131.85%-38.52%122.88%112.64%-60.47%156.34%-799.56%-1,184.28%-39.65%664.29%117.55%452.28%63.43%-115.37%-615.69%-137.22%-218.14%795.88%-89.17%294.44%162.31%-61.18%23.85%-63.79%185.51%-155.63%62.35%150.35%-72.92%367.68%43.96%-13.48%18.59%-17.12%-180.18%-170.06%-74.57%-159.16%56.96%135.28%256.60%
Cash from Operations Growth (3y) -30.38%47.03%82.17%154.62%-88.68%1.29%45.96%-78.59%-32.10%-8.34%-45.35%-55.94%-60.02%-46.19%-52.70%-1.01%-34.56%129.23%31.64%89.73%-26.95%-71.12%-102.73%-153.12%-46.83%101.42%-19.63%65.70%6.36%-25.40%-111.26%-36.00%28.10%-14.55%18.45%55.54%35.39%-16.69%45.64%-7.78%-2.85%7.27%16.07%-52.08%-56.61%-9.49%12.25%-40.20%2.45%
Cash from Operations Growth (5y) -31.38%9.86%18.97%-7.38%-7.02%-46.99%-10.19%30.25%-55.59%-19.32%-28.74%26.18%-36.29%19.53%-31.24%-16.26%1.38%-20.80%66.72%-22.34%40.61%-22.09%52.07%-61.89%58.53%15.70%-30.36%13.27%33.95%-1.43%-9.17%-28.96%-10.70%-7.56%39.77%3.16%-1.34%16.49%-17.96%27.98%-27.97%-3.62%
Cash from Operations (QoQ) 183.90%-78.42%76.24%463.70%-24.80%-113.37%5.97%1,246.37%33.13%-70.89%243.07%-54.55%330.50%-41.09%-150.37%224.20%-582.88%38.57%435.85%-93.83%79.71%-66.05%949.93%-59.98%-590.44%47.38%158.44%406.83%-88.74%956.09%-72.89%-147.65%-277.98%23.77%13.95%380.66%-202.75%178.35%-72.42%74.87%-301.54%137.26%117.41%-134.07%-36.39%347.79%-76.48%236.75%-128.56%482.54%-67.76%135.36%-196.53%4.34%111.70%-647.64%29.78%178.43%18.24%
Dividends Paid - Common Growth (1y) -0.18%-0.02%-0.09%-0.13%
Dividends Paid - Common Growth (3y) -0.10%-0.08%
Dividends Paid - Common (QoQ) 0.00%0.11%0.00%
EBITDA Margin Growth (1y) -325.00-1011.0079.00201.001,248.001,324.001,416.00754.00701.00419.00-62.0029.00-456.0092.00-1049.00-1931.00-1733.00-1012.00-240.001,895.00-5685.00805.002,047.00-49.007,666.00949.00-832.008.00132.00350.00575.00-582.00-453.00-750.00-578.00-8874.00-2.0040.0051.008,936.0066.00268.00232.00-508.00-2617.00-2151.00-2585.00-517.001,468.00911.00-20.0041.00
EBITDA Margin Growth (3y) 1,624.00732.001,433.00983.001,493.001,835.00-1253.00-718.00-902.00-1932.00757.00-86.00248.00742.00974.001,853.002,113.002,103.001,789.00-624.007,345.00548.00-836.00-9449.00-323.00-361.0048.00-520.00-388.00-443.00-295.00-446.00-2552.00-1843.00-2302.007,912.00-1082.00-972.00-2373.00-984.00
EBITDA Margin Growth (5y) 101.0064.00-657.00-1422.00-2364.00-2621.00-3090.00-2853.00-2542.00-755.00-8320.00-2140.00500.00-660.00-73.00341.00971.00-7603.001,658.001,393.001,262.00-562.007,410.00856.00-553.00-1021.00-2873.00-2244.00-2305.00-1545.00-1537.00-1682.00-2900.00-922.00
EBITDA Margin (QoQ) 775.00-672.0076.00-504.0089.00417.00198.00542.00166.00510.00-464.00490.00-117.0030.00-374.005.00431.00161.00-178.00-599.00-433.00-721.0020.00121.00340.001,414.00-7560.006,611.001,582.00-682.00155.00-106.00-200.00158.00279.00112.0025.00-999.00409.00-186.00198.00-9295.009,281.00-144.00209.00-410.00411.0058.00173.00-1150.00-1698.00523.00-261.00918.00288.00-34.00-1192.00979.00
EBIT Growth (1y) -67.08%-80.71%25.52%41.20%949.43%840.77%470.22%271.22%163.16%93.53%34.69%33.30%-5.26%22.58%-124.39%-179.52%-199.96%-442.96%-60.82%127.79%-543.84%97.32%471.59%297.95%119.05%5,592.66%-50.03%-14.25%13.96%51.05%126.42%-64.43%-40.55%-63.24%-55.86%-3,262.58%11.51%5.99%2.50%103.52%-7.65%35.44%24.62%-130.64%-233.37%-182.45%-182.91%-197.75%78.97%68.62%17.79%13.53%
EBIT Growth (3y) 108.70%52.00%112.83%91.18%196.87%181.54%-31.96%-25.60%-33.23%-62.17%13.37%-4.19%7.03%71.45%70.84%43.39%50.34%61.59%83.75%6.67%28.65%219.11%-20.66%-126.67%-8.92%-16.20%0.81%-26.56%-15.09%-19.20%-17.39%-32.78%-49.98%-47.11%-45.17%68.21%-31.21%-32.96%-41.77%-40.76%
EBIT Growth (5y) 19.32%15.30%-5.79%-33.66%-16.03%-19.50%-17.94%-17.37%-16.25%-38.08%-31.39%-14.93%10.52%-23.14%-3.64%22.85%37.89%-60.55%23.96%23.43%31.30%6.21%16.36%114.84%-8.60%-16.04%-23.99%-21.59%-25.05%-18.75%-16.78%-16.40%-18.98%-23.55%
EBIT Margin Growth (1y) -325.00-1011.0079.00201.001,248.001,324.001,416.00754.00701.00419.00-62.0029.00-456.0092.00-1049.00-1931.00-1733.00-1012.00-240.001,895.00-5685.00805.002,047.00-49.007,666.00949.00-832.008.00132.00350.00575.00-582.00-453.00-750.00-578.00-8874.00-2.0040.0051.008,936.0066.00268.00232.00-508.00-2617.00-2151.00-2585.00-517.001,468.00911.00-20.0041.00
EBIT Margin Growth (3y) 1,624.00732.001,433.00983.001,493.001,835.00-1253.00-718.00-902.00-1932.00757.00-86.00248.00742.00974.001,853.002,113.002,103.001,789.00-624.007,345.00548.00-836.00-9449.00-323.00-361.0048.00-520.00-388.00-443.00-295.00-446.00-2552.00-1843.00-2302.007,912.00-1082.00-972.00-2373.00-984.00
EBIT Margin Growth (5y) 101.0064.00-657.00-1422.00-2364.00-2621.00-3090.00-2853.00-2542.00-755.00-8320.00-2140.00500.00-660.00-73.00341.00971.00-7603.001,658.001,393.001,262.00-562.007,410.00856.00-553.00-1021.00-2873.00-2244.00-2305.00-1545.00-1537.00-1682.00-2900.00-922.00
EBIT Margin (QoQ) 775.00-672.0076.00-504.0089.00417.00198.00542.00166.00510.00-464.00490.00-117.0030.00-374.005.00431.00161.00-178.00-599.00-433.00-721.0020.00121.00340.001,414.00-7560.006,611.001,582.00-682.00155.00-106.00-200.00158.00279.00112.0025.00-999.00409.00-186.00198.00-9295.009,281.00-144.00209.00-410.00411.0058.00173.00-1150.00-1698.00523.00-261.00918.00288.00-34.00-1192.00979.00
EBIT (QoQ) 170.98%-59.82%20.48%-74.91%58.80%161.46%35.53%86.49%42.36%58.48%-11.77%32.21%4.69%10.30%-12.68%-6.04%35.45%14.19%-32.08%-75.36%-227.63%-272.36%14.62%15.48%40.15%164.35%-2,077.84%99.65%8,413.01%-31.08%-5.31%1.25%-24.37%18.26%25.83%34.21%13.37%-81.42%110.34%-17.03%36.15%-1,430.99%107.42%-21.14%31.67%-54.27%94.50%15.65%21.15%-111.24%-746.71%28.50%-21.83%59.63%40.19%-6.65%-219.23%57.54%
EBT Growth (1y) -56.42%-79.95%26.03%38.92%862.20%804.95%467.49%270.20%161.77%92.92%34.41%34.79%-5.36%22.62%-123.80%-188.41%-199.72%-820.75%-37.19%117.71%160.13%97.31%579.35%483.08%124.73%9,114.64%-42.88%-8.50%13.27%-1.76%77.72%-68.52%-44.77%-62.82%194.14%-3,248.42%10.87%-0.29%-86.35%104.82%61.36%100.92%86.01%-120.70%-144.82%-133.64%-149.40%68.96%103.74%152.36%27.97%128.65%
EBT Growth (3y) 122.23%51.85%112.63%90.67%187.79%177.67%-31.98%-25.36%-33.39%-70.53%16.10%-2.98%10.45%159.55%79.22%43.34%52.27%63.66%90.06%18.86%12.02%226.87%44.00%-122.86%-11.48%-28.59%-10.64%-21.85%-0.40%-9.36%-9.27%-32.27%-40.97%-38.80%-28.57%85.43%-69.97%-29.27%-38.59%-73.59%
EBT Growth (5y) 19.14%15.72%-6.04%-42.92%-16.00%-20.07%-17.91%-17.36%-16.03%-42.09%-29.25%-14.93%9.70%-23.44%-3.36%44.89%84.94%-56.43%24.05%23.59%31.65%20.56%20.26%132.51%-5.39%-15.89%-20.13%-17.57%-21.57%-15.22%-55.95%-33.39%-17.77%-51.11%
EBT Margin Growth (1y) -218.00-1003.0082.00191.001,238.001,317.001,416.00754.00694.00414.00-66.0048.00-458.0093.00-1043.00-2089.00-1718.00-910.00-164.001,776.001,554.00800.002,079.00260.00512.001,543.00-782.0071.00136.00-158.00362.00-700.00-546.00-795.003,385.00-8873.00-6.007.00-3976.009,068.00647.00681.00622.00-631.00-2440.00-2065.00-2483.0069.001,122.001,228.00135.0083.00
EBT Margin Growth (3y) 1,715.00728.001,432.00992.001,474.001,823.00-1254.00-719.00-908.00-2031.00872.00-53.00347.001,433.001,133.002,107.002,202.002,184.001,659.00-369.00103.00590.002,965.00-9502.00-415.00-946.00-230.00-505.0095.00-107.0031.00-436.00-1799.00-1377.00-5838.008,506.00-671.00-157.00-1726.00-478.00
EBT Margin Growth (5y) 96.0082.00-672.00-1524.00-2363.00-2761.00-3084.00-2848.00-2461.00-1033.00-1072.00-2141.00452.00-682.00-62.00480.004,880.00-7466.001,650.001,397.001,068.00-174.00743.001,278.00-389.00-1065.00-2209.00-2330.00-2091.00-1067.00-1223.00-944.00-2318.00-283.00
EBT Margin (QoQ) 868.00-674.0090.00-501.0083.00410.00199.00547.00161.00510.00-464.00487.00-119.0030.00-350.00-19.00432.00185.00-207.00-691.00-329.00-861.00164.00117.00417.001,078.00-58.00-637.001,696.00-741.00193.00394.00-629.00112.00259.00100.00-109.00-950.00413.00-149.004,071.00-13208.009,280.00-136.0088.00-163.00859.00-102.0028.00-1416.00-950.00273.00-390.001,136.00103.00378.00-1482.001,085.00
EBT (QoQ) 227.80%-59.82%22.80%-73.06%50.86%152.50%35.35%86.62%41.88%58.34%-11.70%31.96%4.57%10.32%-11.45%-7.35%35.48%16.99%-34.15%-88.26%-363.18%-334.69%25.73%15.18%49.91%156.13%152.10%-103.80%9,023.01%-31.73%-2.84%52.29%-43.46%9.37%20.29%32.08%2.28%-80.63%111.04%-11.09%709.25%-307.35%107.43%-20.04%10.80%-26.84%148.95%-0.43%2.58%-108.14%-438.88%25.27%-50.64%94.88%164.99%945.11%-307.24%102.04%
Enterprise Value Growth (1y) 26.06%17.45%17.45%-17.56%-9.58%-3.87%-44.47%-82.89%-70.42%-53.72%-39.07%-50.35%-66.68%-110.98%-82.68%-0.15%-0.20%7.59%5.67%11.80%12.87%15.77%4.34%-1.79%-23.94%-38.36%-20.61%-19.15%2.39%3.63%3.44%-0.96%-13.64%-10.64%-24.47%-3.11%1.88%-1.93%19.15%18.07%13.69%17.21%-0.79%-3.31%-2.43%-3.56%-2.69%0.96%11.81%14.90%21.74%22.75%16.62%14.84%
Enterprise Value Growth (3y) -11.35%-9.65%-18.37%-47.86%-46.01%-49.91%-71.26%-52.39%-39.84%-31.04%-26.88%-18.88%-4.41%3.48%-2.66%-2.50%-2.86%-2.27%-1.77%-3.94%-3.67%-6.98%-11.20%-13.83%-13.18%-7.44%-2.87%-2.81%0.95%5.16%1.27%2.26%-0.47%4.43%4.63%4.39%5.77%5.71%7.96%9.97%6.78%7.54%9.01%9.12%
Enterprise Value Growth (5y) -41.39%-40.60%-43.98%-42.14%-40.36%-30.68%-25.61%-26.28%-25.60%-19.01%-11.86%-13.01%-8.57%-5.81%-1.58%-3.72%-2.80%-5.52%-2.17%-3.29%-4.84%-2.31%-0.68%-3.09%-4.48%-3.39%-0.98%0.77%1.40%-0.11%2.68%2.76%3.83%4.01%7.76%8.60%8.73%
Enterprise Value (QoQ) 0.00%0.00%33.55%-11.28%-11.65%0.00%5.38%-3.72%-5.84%-39.09%-19.78%3.35%4.53%-25.84%-29.50%-7.14%-20.84%2.76%-6.56%2.75%0.61%2.72%1.72%0.73%7.06%3.90%5.00%-12.74%1.11%-17.02%-6.05%1.72%2.31%4.13%-4.69%1.52%-2.15%-7.91%-1.93%-10.80%15.39%-2.69%-5.88%12.12%14.25%-8.16%-1.57%-6.98%12.10%-7.23%-2.69%-6.09%15.23%4.51%0.91%2.44%16.31%-3.06%-1.21%
EPS (Basic) Growth (1y) 0.00%-73.18%100.00%-5.62%2,381.38%563.02%1,100.00%350.04%122.58%146.58%-14.63%30.90%-8.26%7.38%-130.00%-198.29%-209.03%-964.16%-16.67%117.48%49.86%62.87%542.86%3,059.98%340.63%692.36%-38.71%-83.77%14.53%-2.69%57.89%-70.00%-47.61%-66.54%229.31%-3,626.89%10.70%4.42%-87.32%103.56%39.91%68.76%82.95%-127.23%-163.44%-152.84%-158.76%134.18%103.15%144.63%30.80%-100.63%
EPS (Basic) Growth (3y) 280.83%63.67%173.63%77.16%270.04%159.90%-31.22%-24.15%-33.05%-70.22%15.73%75.77%9.57%166.87%72.88%42.55%50.10%60.57%84.55%15.45%51.01%57.79%47.16%-54.91%-12.75%-30.21%-12.97%-27.77%-6.73%-16.15%-8.59%-32.80%-43.94%-43.11%-28.79%26.06%-69.64%-26.45%-40.00%-26.00%
EPS (Basic) Growth (5y) 27.23%20.78%-9.33%-41.26%-15.81%-20.70%-18.13%-17.56%-16.15%-40.43%-16.70%-15.83%8.45%-23.36%-4.62%43.98%79.17%-56.83%22.88%22.40%30.53%14.09%33.47%40.10%-5.87%-15.06%-20.96%-18.16%-22.05%-48.83%-56.14%-32.61%-18.23%-14.88%
EPS (Basic) (QoQ) 1,200.00%-76.92%211.74%-89.31%248.65%72.09%47.11%181.13%-6.84%211.47%-44.83%39.04%3.20%7.83%-15.40%-2.56%20.80%13.45%-32.99%-89.37%-471.26%-271.72%25.67%15.75%49.88%155.71%-313.15%37.61%697.81%297.48%-83.77%53.59%-38.15%5.26%14.53%30.49%0.37%-80.00%100.00%-16.67%887.93%-314.20%106.28%-21.39%19.95%-39.82%146.57%-5.18%30.03%-108.96%-474.40%21.02%-44.60%105.21%-47.00%1,017.64%-324.22%99.95%
EPS (Weighted Average and Diluted) Growth (1y) 0.00%-73.05%150.00%-5.84%2,191.17%559.71%1,240.00%346.59%119.97%143.73%-17.13%25.84%-8.41%14.18%-131.58%-198.97%-209.98%-972.62%-16.67%117.61%49.78%62.87%105.45%3,058.28%690.53%4,786.92%-2.50%61.05%-49.47%-65.33%226.66%-3,457.93%14.57%0.69%-87.26%103.58%40.17%68.66%83.02%-127.23%-163.41%-152.91%-38.83%-3,265.68%103.16%144.66%-35.71%88.41%
EPS (Weighted Average and Diluted) Growth (3y) 269.38%63.03%202.79%74.26%258.72%163.80%-30.05%-21.36%-31.17%-70.02%-72.81%76.57%167.46%72.24%50.12%60.54%84.62%17.13%50.25%58.69%535.87%-54.79%-30.18%-12.48%-6.73%-16.18%-8.67%-32.52%-44.52%-42.58%-47.75%31.04%-69.61%-26.41%-10.39%-45.22%
EPS (Weighted Average and Diluted) Growth (5y) 30.60%22.27%-8.06%-40.43%-15.88%-21.11%-18.42%-17.80%-16.28%-38.96%-16.87%-15.86%9.60%-22.47%-5.13%45.26%78.97%-56.88%22.87%22.39%30.51%14.06%33.47%40.06%126.76%-15.06%-18.17%-5.58%-56.13%-32.59%-21.43%-26.79%
EPS (Weighted Average and Diluted) (QoQ) 1,100.00%-83.33%334.65%-88.50%223.40%54.61%63.70%179.92%-6.88%214.03%-45.44%37.88%3.18%6.77%-17.15%0.34%28.63%17.74%-32.73%-89.36%-474.89%-268.98%25.24%15.62%49.88%155.70%-313.17%37.61%107.36%32,152.76%-39.07%30.43%0.65%-79.15%84.63%-10.50%848.16%-314.32%106.30%-21.34%19.97%-39.81%146.75%-5.35%30.19%-108.96%-474.48%21.01%250.50%-592.86%100.54%1,017.45%116.64%-188.89%
FCF Margin Growth (1y) -158.00-1555.00-2470.001,255.00224.00253.003,935.00-350.00-445.00-553.00-491.00640.00650.002,087.00-246.00-2143.00462.00-2278.00-440.004,908.003,901.002,836.004,943.00-3658.00-4149.00-2073.00-4921.00-1830.003,743.00-1138.003,208.001,795.00-1955.00439.00-1055.001,061.00-1958.001,459.001,441.00-1183.002,701.00357.00-222.00327.00999.00-2397.00-4870.00-1198.00-4784.001,682.003,974.001,636.00
FCF Margin Growth (3y) -379.00-1855.00974.001,545.00429.001,786.00-2033.00-239.00-1170.00-1970.004,257.00-893.00214.00-1516.00-418.00-580.003,495.00-376.003,230.00-3693.00-2360.00-2772.00-2768.001,025.00-170.00760.003,594.001,673.00-1212.002,255.00164.00205.001,742.00-581.00-3651.00-2054.00-1085.00-358.00-1117.00765.00
FCF Margin Growth (5y) 1,411.0051.00-965.00-436.00-2770.00-1742.00-58.00-2162.00-2719.002,526.003,193.00-1413.002,544.00-928.002,003.00-2215.001,735.002,275.00-418.001,522.003,616.00-3815.00-1618.00-956.00-1549.00170.003,530.00-1280.00-1498.00801.00-4997.001,540.00-732.00643.00
FCF Margin (QoQ) 1,387.00-1147.00-162.00-235.00-11.00-2061.003,563.00-1267.0018.001,621.00-722.00-1361.00-90.001,683.00409.00-1352.001,346.002,203.00-2283.00547.00-713.00306.00322.00-2194.001,126.005,654.00-685.00-3259.003,233.00-2947.00-1176.00-1184.00385.00144.004,398.00-6065.004,731.00-1269.00648.00-3671.003,237.00846.00-2371.00-254.003,219.00-1777.001,513.00-2597.002,640.00-1229.002,185.00-5994.00167.002,443.00-1401.00472.002,460.00105.00
FCF Payout Ratio Growth (1y) -164.21%-79.59%64.23%-128.81%
FCF Payout Ratio Growth (3y) -19.28%-13.70%
FCF Payout Ratio (QoQ) 136.51%27.16%-203.48%
Free Cash Flow Growth (1y) -80.95%-98.20%-612.98%503.18%767.69%1,356.62%277.13%55.72%-217.65%-244.10%2.98%101.90%419.93%896.17%-43.21%96.57%384.51%-163.13%60.88%-95.31%36.51%-138.61%-516.17%87.12%-10.06%-127.79%72.13%-1,129.36%-23.42%326.75%1,532.71%116.05%424.75%-33.13%-116.17%-661.49%-137.78%-239.80%781.04%-84.50%289.93%160.12%-61.05%24.71%-64.06%191.24%-155.99%62.22%153.96%-74.20%364.66%44.33%-13.32%25.03%-16.44%-179.32%-170.26%-125.35%-159.23%56.35%134.88%455.41%
Free Cash Flow Growth (3y) -58.00%-33.48%110.73%166.67%219.64%450.81%44.80%83.51%163.22%-109.86%-2.01%39.72%-47.22%-33.00%-14.49%-43.36%-27.07%-38.97%-27.82%-27.12%-0.17%-36.16%155.19%31.12%85.77%-25.03%13.58%-122.95%-14.83%-28.45%160.97%-18.48%62.99%-17.47%-24.59%-114.00%-36.35%34.77%-14.09%19.34%55.13%34.84%-16.74%45.90%-7.51%-2.07%7.38%16.25%-52.50%-27.69%-9.41%12.12%-40.33%4.05%
Free Cash Flow Growth (5y) 97.62%-31.30%53.60%49.33%-133.20%8.44%14.48%-40.94%-20.98%-19.13%-18.64%3.34%-38.25%-19.91%-16.99%30.45%-36.67%22.34%-33.10%-16.28%1.96%-21.46%78.84%-21.36%38.87%-18.75%29.99%-72.77%24.85%41.69%-28.03%13.90%32.78%-15.84%-8.67%-29.49%-10.70%-4.62%39.51%3.98%-1.09%32.21%-17.98%28.03%-27.97%-3.28%
Free Cash Flow (QoQ) 757.62%-76.78%-32.11%-85.91%-18.83%-6,708.26%179.83%-79.73%36.25%703.60%-29.82%-115.31%-66.89%674.31%37.59%-75.74%315.31%-59.04%376.28%-40.20%-154.11%204.39%-832.15%36.51%343.91%-136.71%77.35%-442.63%38.41%63.19%-899.25%45.52%213.16%132.58%-88.80%1,002.00%-76.70%-156.23%-288.90%25.85%13.78%373.93%-205.36%176.33%-72.71%77.44%-303.69%136.44%121.17%-134.11%-37.44%344.93%-77.54%249.98%-128.91%481.38%-67.60%133.90%-196.64%4.07%88.31%-446.49%28.79%176.67%19.12%
Gross Margin Growth (1y) -40.00-1080.00-288.00-7.00335.00640.00587.00208.00259.0035.00-229.00-214.00-179.00378.00-380.00-1166.00-1037.00-316.00-598.003,911.00619.0099.001,110.00-2924.0069.00340.00-289.00-115.00199.00215.00-200.00-487.00-508.00-749.00-437.00-24.00-450.00-113.00233.00-288.00446.00503.00638.00194.00-676.00-349.00-759.00530.00858.00786.00298.00370.00
Gross Margin Growth (3y) 554.00-405.0070.00-13.00415.001,053.00-85.00263.00235.00-810.00131.00-179.00-349.00123.00223.00873.00886.00654.00621.00-3525.00-240.00-194.00-925.00-625.00-759.00-646.00-404.00-799.00-512.00-358.00433.00-118.00-680.0041.00111.00436.00628.00939.00176.001,094.00
Gross Margin Growth (5y) 274.00258.00315.00-397.00-693.00-1116.00-981.00-748.00-1063.003,008.00-183.00-1027.00-357.00-780.00-658.00-411.00-414.00362.00-72.00-207.00417.00-3837.00-244.00197.00-55.00-719.00-989.00-493.00-525.00-75.00-330.0078.00-28.00782.00
Gross Margin (QoQ) 830.00-484.00-93.00-294.00-210.00308.00188.0049.0095.00255.00-191.00100.00-130.00-8.00-176.00134.00428.00172.00106.00-617.00-41.00-614.00235.00104.00-323.003,895.00-3057.00-416.00687.00-138.00-64.00-145.0059.0036.00249.00-129.00-356.00-251.00228.00-370.00-44.00162.00-198.00-32.00301.00-359.00536.0025.00436.00-802.00-334.00351.0026.00486.00-6.00279.00-462.00559.00
Gross Profit Growth (1y) -12.83%-36.71%1.75%9.36%56.56%104.16%125.04%114.82%91.04%55.09%29.97%22.88%14.25%30.28%-30.32%-47.49%-41.29%-31.69%-34.91%-21.78%14.45%-0.40%71.73%122.97%25.18%53.65%-1.75%-17.94%7.22%17.29%18.41%-11.74%-17.07%-30.93%-32.31%10.40%-5.36%-5.81%4.56%-26.04%-0.36%10.74%18.11%-16.13%-56.81%-54.07%-59.01%-21.86%43.41%32.38%-9.62%3.08%
Gross Profit Growth (3y) 37.63%26.08%43.84%42.39%50.62%60.38%-7.66%-8.02%-11.85%-21.26%-7.99%-2.89%-5.60%1.49%3.17%12.69%15.39%21.53%25.95%17.33%3.63%7.57%-7.66%-7.18%-5.59%-8.62%-5.72%-10.34%-7.87%-10.35%-5.80%-11.86%-25.88%-21.75%-20.30%-21.45%-14.86%-12.35%-24.08%-12.26%
Gross Profit Growth (5y) 18.16%15.49%8.38%-0.27%-6.54%-12.87%-14.40%-15.35%-18.61%-20.40%-14.37%-19.78%-1.95%-7.88%-5.64%-3.27%-2.52%6.88%3.81%3.15%7.17%5.69%0.97%5.36%-0.56%-13.08%-18.38%-17.24%-16.51%-13.93%-13.50%-15.22%-20.90%-11.22%
Gross Profit (QoQ) 38.76%-26.97%4.35%-17.56%0.74%17.41%12.14%18.03%31.38%29.42%7.05%4.96%6.65%8.46%1.20%-2.41%21.62%0.03%-14.09%-13.32%-6.45%-24.62%-3.95%0.86%-10.86%-9.42%40.54%-12.23%53.70%17.60%-21.09%7.73%-1.72%-1.77%3.10%17.85%-0.79%-26.78%-3.14%-1.84%-2.77%19.43%-16.97%-2.30%7.93%-15.52%11.86%8.57%15.12%-40.01%-42.40%15.47%2.73%14.35%5.72%6.59%-29.86%30.42%
Interest Coverage Ratio Growth (1y) -735.39%64.85%475.97%258.41%1,466.59%543.69%231.50%660.22%58.11%85.16%81.12%-22.30%1.37%34.04%
Interest Coverage Ratio Growth (3y) 467.23%69.71%190.73%124.78%188.06%135.20%
Interest Coverage Ratio (QoQ) -6,966.04%84.67%-241.26%77.41%-197.31%264.00%43.79%94.92%-3.47%22.53%229.74%-59.46%13.04%19.86%41.46%-47.11%49.47%
Net Cash Flow Growth (1y) 99.06%-101.21%-10,539.66%173.66%532.89%2,398.28%272.38%95.15%-230.81%-256.42%3.01%104.98%485.31%859.96%-43.72%95.71%277.04%-164.23%61.44%-100.63%33.36%-140.50%-3,323.23%85.68%-9.49%-126.78%72.61%-955.25%-18.59%344.20%1,407.92%115.51%427.42%-338.03%-118.20%-327.40%-138.05%150.72%7.93%204.85%290.84%-51.57%910.95%-919.02%-64.41%196.32%-214.88%25.04%151.82%-75.50%-248.06%138.00%-577.36%3,008.91%44.81%-446.57%157.77%-96.73%113.82%-82.56%-38.36%-334.52%
Net Cash Flow Growth (3y) 62.43%-34.53%475.83%70.39%187.72%550.46%44.21%98.56%166.86%-112.79%-2.18%54.89%-48.17%-33.29%-16.11%-41.20%-27.27%-39.52%-27.67%-27.22%-0.23%-36.19%399.48%30.73%84.21%-52.64%13.29%-54.97%-13.89%70.41%-29.89%33.32%63.58%-16.38%10.76%-178.19%-36.31%39.73%-104.70%-86.02%54.81%-29.42%-218.88%32.63%-84.48%182.61%-61.43%0.43%90.78%-37.06%31.34%-33.97%19.34%-63.70%
Net Cash Flow Growth (5y) 22.60%-32.75%180.50%12.27%-159.18%8.16%18.75%-43.62%-22.23%-19.28%-18.37%2.96%-37.50%-19.90%-17.34%23.91%-36.87%22.69%-19.82%-16.45%18.71%-21.57%-83.04%20.67%38.45%-17.49%47.01%-99.95%24.60%44.18%-82.81%-17.82%32.80%-15.75%-49.36%40.95%-38.55%49.81%-75.14%-53.34%46.36%-18.58%34.93%-75.74%8.78%-30.14%
Net Cash Flow (QoQ) 119.97%-101.26%-8,836.83%95.84%74.21%-10,989.80%161.87%-75.54%36.95%731.77%-29.95%-116.39%-63.77%647.77%39.38%-69.18%223.00%-59.44%384.75%-40.63%-155.02%201.95%-5,704.00%38.04%323.61%-142.57%75.73%-373.86%45.31%56.46%-835.35%46.75%212.61%133.18%-88.91%1,024.27%-181.87%82.17%-38.59%-88.10%209.14%-132.36%257.83%242.35%-72.30%441.82%-259.40%114.88%130.63%-310.05%-4.02%149.97%-77.56%-3,084.06%111.36%-727.75%246.14%-152.98%28.69%204.63%-91.72%123.58%-1,042.22%135.33%-131.51%
Net Income Growth (1y) 131.11%-73.00%141.67%-5.62%2,416.82%563.02%872.92%350.11%122.66%147.66%-14.86%30.58%-8.14%16.77%-128.74%-198.06%-209.18%-967.60%-24.92%117.55%49.84%62.92%105.41%3,057.85%-49.13%-65.05%228.72%-3,475.66%13.88%-0.10%-87.34%103.56%39.70%68.59%82.70%-127.19%-163.48%-152.84%-158.76%134.17%103.15%144.60%30.85%-100.63%
Net Income Growth (3y) 168.86%64.28%171.52%77.02%272.00%167.65%-29.14%-21.37%-30.73%-70.07%-73.13%75.80%50.06%60.44%84.17%17.03%50.34%58.84%536.76%-54.85%-6.81%-16.20%-8.73%-32.51%-44.39%-42.44%-28.78%26.06%-69.65%-26.49%-39.97%-26.00%
Net Income Growth (5y) 24.13%23.37%-7.43%-40.03%-15.85%-21.27%-18.47%-17.83%-16.30%-39.12%-16.89%-15.84%8.80%-22.71%-5.20%45.22%81.02%-56.85%22.86%22.37%30.38%14.00%33.40%40.02%126.58%-15.06%-56.16%-32.64%-18.22%-14.88%
Net Income (QoQ) 507.47%-76.21%204.49%-89.46%253.63%112.90%18.91%181.13%-6.84%212.41%-44.99%39.07%3.62%7.40%-15.62%-2.17%31.71%15.30%-33.13%-89.37%-450.72%-293.43%25.56%15.54%49.50%155.26%-312.85%37.58%107.36%32,174.41%30.49%0.66%-79.14%85.69%-10.36%846.90%-314.17%106.26%-21.37%20.00%-39.81%145.95%-5.11%30.05%-108.96%-474.19%21.02%-44.61%105.21%-47.02%1,017.07%-324.23%99.95%
Net Income towards Common Stockholders Growth (1y) 131.11%-73.00%141.67%-5.62%2,416.82%563.02%872.92%350.11%122.66%147.66%-14.86%30.58%-8.14%16.77%-128.74%-198.06%-209.18%-967.60%-24.92%117.55%49.84%62.92%105.41%3,057.85%691.22%4,792.85%-2.82%60.52%-49.13%-65.05%228.72%-3,475.66%13.88%-0.10%-87.34%103.56%39.70%68.59%82.70%-127.19%-163.48%-152.84%-158.76%134.17%103.15%144.60%30.85%-100.63%
Net Income towards Common Stockholders Growth (3y) 168.86%64.28%171.52%77.02%272.00%167.65%-29.14%-21.37%-30.73%-70.07%-73.13%75.80%166.92%74.40%50.06%60.44%84.17%17.03%50.34%58.84%536.76%-54.85%-30.25%-12.58%-6.81%-16.20%-8.73%-32.51%-44.39%-42.44%-28.78%26.06%-69.65%-26.49%-39.97%-26.00%
Net Income towards Common Stockholders Growth (5y) 24.13%23.37%-7.43%-40.03%-15.85%-21.27%-18.47%-17.83%-16.30%-39.12%-16.89%-15.84%8.80%-22.71%-5.20%45.22%81.02%-56.85%22.86%22.37%30.38%14.00%33.40%40.02%126.58%-15.06%-18.15%-22.13%-56.16%-32.64%-18.22%-14.88%
Net Income towards Common Stockholders (QoQ) 507.47%-76.21%204.49%-89.46%253.63%112.90%18.91%181.13%-6.84%212.41%-44.99%39.07%3.62%7.40%-15.62%-2.17%31.71%15.30%-33.13%-89.37%-450.72%-293.43%25.56%15.54%49.50%155.26%-312.85%37.58%107.36%32,174.41%-39.06%30.49%0.66%-79.14%85.69%-10.36%846.90%-314.17%106.26%-21.37%20.00%-39.81%145.95%-5.11%30.05%-108.96%-474.19%21.02%-44.61%105.21%-47.02%1,017.07%-324.23%99.95%
Net Margin Growth (1y) 307.00-593.00284.00-96.001,353.00785.002,190.00729.00370.00641.00-1049.00-4.00-427.00-7.00-1002.00-1997.00-1659.00-896.00-141.001,773.00430.00505.00429.004,345.001,691.00849.00-156.00234.00-545.00-741.003,459.00-8993.0011.007.00-3958.009,079.00398.00404.00546.00-505.00-2144.00-1786.00-2428.00200.001,172.001,294.00189.00-70.00
Net Margin Growth (3y) 2,030.00834.001,424.00629.001,296.001,420.00-932.00-427.00-662.00-1608.00-715.004,122.001,301.001,136.002,087.002,041.001,512.00-380.001,112.00794.004,542.00-13718.00-890.00-265.00-136.00-331.0047.00-418.00-1735.00-1376.00-5840.008,774.00-574.00-89.00-1692.00-374.00
Net Margin Growth (5y) 208.00298.00-719.00-973.00-2984.00-2428.00-2747.00-2510.00-2076.00-650.00-1890.00-1998.00368.00-603.00-117.00404.004,829.00-7599.001,553.001,306.001,013.00-293.001,521.001,205.001,131.00-5143.00-2273.00-2147.00-1108.00-823.00-2192.00-288.00
Net Margin (QoQ) 1,081.00-611.00446.00-608.00181.00266.0066.00840.00-387.001,670.00-1394.00481.00-116.00-20.00-349.0058.00304.00156.00-176.00-642.00-341.00-838.00162.00121.00414.001,077.00-1182.00197.00337.004,993.00-506.0075.00-115.00-815.00310.00-121.004,085.00-13267.009,314.00-125.00120.00-230.00632.00-119.00263.00-1281.00-1006.00238.00-379.001,348.00-35.00360.00-1484.001,089.00
Operating Income Growth (1y) -67.08%-80.71%25.52%41.20%949.43%840.77%470.22%271.22%163.16%93.53%34.69%33.30%-5.26%22.58%-124.39%-179.52%-199.96%-442.96%-60.82%127.79%-543.84%97.32%471.59%297.95%119.05%5,592.66%-50.03%-14.25%13.96%51.05%126.42%-64.43%-40.55%-63.24%-55.86%-3,262.58%11.51%5.99%2.50%103.52%-7.65%35.44%24.62%-130.64%-233.37%-182.45%-182.91%-197.75%78.97%68.62%17.79%13.53%
Operating Income Growth (3y) 108.70%52.00%112.83%91.18%196.87%181.54%-31.96%-25.60%-33.23%-62.17%13.37%-4.19%7.03%71.45%70.84%43.39%50.34%61.59%83.75%6.67%28.65%219.11%-20.66%-126.67%-8.92%-16.20%0.81%-26.56%-15.09%-19.20%-17.39%-32.78%-49.98%-47.11%-45.17%68.21%-31.21%-32.96%-41.77%-40.76%
Operating Income Growth (5y) 19.32%15.30%-5.79%-33.66%-16.03%-19.50%-17.94%-17.37%-16.25%-38.08%-31.39%-14.93%10.52%-23.14%-3.64%22.85%37.89%-60.55%23.96%23.43%31.30%6.21%16.36%114.84%-8.60%-16.04%-23.99%-21.59%-25.05%-18.75%-16.78%-16.40%-18.98%-23.55%
Operating Income (QoQ) 170.98%-59.82%20.48%-74.91%58.80%161.46%35.53%86.49%42.36%58.48%-11.77%32.21%4.69%10.30%-12.68%-6.04%35.45%14.19%-32.08%-75.36%-227.63%-272.36%14.62%15.48%40.15%164.35%-2,077.84%99.65%8,413.01%-31.08%-5.31%1.25%-24.37%18.26%25.83%34.21%13.37%-81.42%110.34%-17.03%36.15%-1,430.99%107.42%-21.14%31.67%-54.27%94.50%15.65%21.15%-111.24%-746.71%28.50%-21.83%59.63%40.19%-6.65%-219.23%57.54%
Operating Margin Growth (1y) -325.00-1011.0079.00201.001,248.001,324.001,416.00754.00701.00419.00-62.0029.00-456.0092.00-1049.00-1931.00-1733.00-1012.00-240.001,895.00-5685.00805.002,047.00-49.007,666.00949.00-832.008.00132.00350.00575.00-582.00-453.00-750.00-578.00-8874.00-2.0040.0051.008,936.0066.00268.00232.00-508.00-2617.00-2151.00-2585.00-517.001,468.00911.00-20.0041.00
Operating Margin Growth (3y) 1,624.00732.001,433.00983.001,493.001,835.00-1253.00-718.00-902.00-1932.00757.00-86.00248.00742.00974.001,853.002,113.002,103.001,789.00-624.007,345.00548.00-836.00-9449.00-323.00-361.0048.00-520.00-388.00-443.00-295.00-446.00-2552.00-1843.00-2302.007,912.00-1082.00-972.00-2373.00-984.00
Operating Margin Growth (5y) 101.0064.00-657.00-1422.00-2364.00-2621.00-3090.00-2853.00-2542.00-755.00-8320.00-2140.00500.00-660.00-73.00341.00971.00-7603.001,658.001,393.001,262.00-562.007,410.00856.00-553.00-1021.00-2873.00-2244.00-2305.00-1545.00-1537.00-1682.00-2900.00-922.00
Operating Margin (QoQ) 775.00-672.0076.00-504.0089.00417.00198.00542.00166.00510.00-464.00490.00-117.0030.00-374.005.00431.00161.00-178.00-599.00-433.00-721.0020.00121.00340.001,414.00-7560.006,611.001,582.00-682.00155.00-106.00-200.00158.00279.00112.0025.00-999.00409.00-186.00198.00-9295.009,281.00-144.00209.00-410.00411.0058.00173.00-1150.00-1698.00523.00-261.00918.00288.00-34.00-1192.00979.00
Profit After Tax Growth (1y) 5.21%-82.50%127.83%-5.62%1,641.34%923.23%1,134.34%350.11%221.83%147.66%-14.86%30.58%-8.14%16.77%-128.74%-198.06%-209.18%-967.60%-24.92%-6.57%-597.14%60.23%548.29%710.84%117.68%651.22%-40.99%-85.71%11.86%-2.82%60.52%-69.78%-49.13%-65.05%228.72%-3,475.66%13.88%-0.10%-87.34%107.01%39.70%68.59%82.70%-113.80%-202.78%-177.44%-172.55%-226.91%78.97%68.62%17.79%13.53%
Profit After Tax Growth (3y) 289.21%64.28%188.22%77.02%272.00%209.31%-29.14%-21.37%-30.73%-70.07%17.19%85.50%10.40%166.92%74.40%43.10%50.06%60.44%84.17%31.31%28.07%57.03%46.03%-51.22%-13.46%-30.25%-12.58%-10.57%-6.81%-16.20%-8.73%-32.51%-53.76%-48.94%-29.42%68.37%-32.04%-34.07%-45.65%-33.70%
Profit After Tax Growth (5y) 30.18%23.37%-0.35%-40.03%-15.85%-21.27%-18.47%-17.83%-16.30%-20.19%-35.27%-15.91%8.80%-22.71%-5.20%45.22%81.02%-56.85%22.86%22.37%30.38%21.29%16.65%38.81%-6.35%-15.03%-23.99%-19.56%-23.61%-18.36%-16.81%-16.47%-19.66%-23.93%
Profit After Tax (QoQ) 1,277.92%-80.11%264.19%-89.46%129.14%158.98%50.86%94.50%34.65%212.41%-44.99%39.07%3.62%7.40%-15.62%-2.17%31.71%15.30%-33.13%-89.37%-450.72%-293.43%25.56%15.54%49.50%-235.64%-387.00%95.18%669.26%357.34%-85.90%50.20%-39.06%10.77%10.32%30.49%0.66%-79.14%85.69%-10.36%846.90%-314.17%106.26%-21.37%20.00%18.61%24.82%-5.11%30.05%-108.96%-829.63%28.50%-21.83%59.63%40.19%-6.65%-219.23%57.54%
Property, Plant & Equipment (Net) Growth (1y) 0.07%-3.96%-11.33%-15.69%-16.78%-8.86%-9.97%-7.96%-8.94%-11.96%-8.27%-8.45%-2.74%-9.51%-12.30%173.32%43.28%-89.26%-8.52%-12.35%-18.67%18.92%-88.03%-84.97%-84.60%-2.47%-8.17%-22.26%-24.48%-25.15%-21.10%-47.45%-47.91%-51.50%-53.20%-35.32%-38.40%-30.17%-29.44%-37.55%-43.75%-55.42%-59.80%-60.78%-56.50%415.33%505.85%595.73%622.91%-31.44%
Property, Plant & Equipment (Net) Growth (3y) -8.81%-8.32%-9.87%-10.77%-9.67%-10.12%-9.59%-8.46%33.71%-29.59%-43.59%-50.06%-53.50%-53.21%-54.43%-4.60%-55.74%-60.55%-60.72%-29.25%-30.27%-35.83%-37.66%-36.71%-36.13%-40.35%-43.49%-46.75%-48.99%-45.89%-46.78%17.06%19.78%19.45%20.94%16.35%
Property, Plant & Equipment (Net) Growth (5y) -8.36%6.62%13.93%16.94%16.12%16.57%-25.79%15.51%15.39%-21.13%-23.93%-41.15%-46.17%-48.25%-48.91%-50.29%-21.72%-50.87%-52.26%-53.82%-35.66%-37.39%-42.16%-43.17%-10.25%-8.69%-10.35%-10.71%-11.81%
Property, Plant & Equipment (Net) (QoQ) -0.43%3.29%0.85%-3.53%-4.44%-4.64%-4.11%-4.77%4.65%-5.79%-1.97%-5.79%1.18%-1.85%-2.15%0.09%-5.86%36.55%7.34%-2.29%0.05%-89.77%814.53%-6.38%-7.16%-85.04%-7.97%17.60%-4.87%-5.27%-13.35%-0.44%-7.59%-6.11%-8.67%-33.69%-8.40%-12.57%-11.87%-8.36%-12.76%-0.89%-10.94%-18.90%-21.42%-21.45%-19.68%-20.88%-12.84%830.42%-5.58%-9.14%-9.44%-11.76%
Return on Assets Growth (1y) -6.00-12.00-3.00-1.004.0012.0023.0026.0022.0021.003.00-1.00-7.00-11.00-2.002.004.005.0014.0013.0013.0012.00-9.00-7.00-4.004.000.004.00-15.00-15.00-14.00-30.0013.0014.0016.0028.002.00-2.00-6.00-13.00-11.00-6.00-1.004.004.00
Return on Assets Growth (3y) 20.0021.0024.0024.0019.0022.006.0010.0013.0010.009.006.0011.00-18.00-20.00-21.00-31.003.002.001.000.00-3.00-5.00-15.003.006.008.0019.00-6.00
Return on Assets Growth (5y) -34.00-40.00-45.00-40.00-35.00-31.00-30.00-7.00-5.00-4.00-14.008.008.008.009.00-4.00-8.00-11.00-16.00-5.00-6.00-7.00-8.00
Return on Assets (QoQ) 3.00-8.00-2.002.00-3.001.000.007.004.0013.002.003.003.00-5.00-2.00-3.00-1.00-3.00-2.000.003.001.001.001.0011.000.000.000.002.002.000.00-1.00-1.006.00-18.00-1.00-1.00-10.0025.000.001.002.00-1.00-3.00-3.00-5.000.002.002.001.000.00
Return on Capital Employed Growth (1y) -25.00-36.00-19.00-7.004.0021.0028.0033.0026.0018.009.002.00-6.00-9.00-3.00-10.00-6.00-1.00-2.0021.0022.0015.0013.000.00-1.002.001.001.00-2.00-6.00-25.00-27.00-26.00-25.0023.0024.0027.0029.000.00-4.00-9.00-16.00-15.00-10.00-3.003.004.00
Return on Capital Employed Growth (3y) 5.003.0018.0029.0024.0030.008.0011.0014.0016.0012.0022.0018.0012.00-11.00-26.00-29.00-29.00-1.00-2.00-2.00-2.00-2.00-6.00-8.00-12.007.0011.0015.0016.00-12.00
Return on Capital Employed Growth (5y) -46.00-51.00-55.00-55.00-51.00-55.00-53.00-16.00-15.00-14.00-15.0010.0020.0019.0015.0012.00-5.00-11.00-16.00-17.00-15.00-14.00-15.00-14.00
Return on Capital Employed (QoQ) 4.00-17.00-11.00-2.00-7.001.001.009.0011.008.006.002.002.00-1.00-1.00-7.000.00-3.00-2.000.003.00-10.001.005.002.0013.002.00-2.000.000.001.001.00-1.000.00-2.00-2.00-21.00-2.00-2.00-1.0027.00-1.001.001.00-1.00-4.00-4.00-6.00-1.002.002.000.000.00
Return on Equity Growth (1y) -14.00-18.00-5.00-1.006.0016.0031.0034.0027.0023.000.00-4.00-11.00-15.00-3.002.004.005.0017.0016.0016.0014.00-11.00-8.00-5.006.001.004.00-19.00-19.00-19.00-38.0016.0018.0020.0035.002.00-3.00-8.00-16.00-14.00-8.00-2.005.005.00
Return on Equity Growth (3y) 19.0022.0026.0028.0022.0025.007.0012.0015.0013.0011.008.0014.00-23.00-25.00-26.00-38.004.002.001.00-1.00-4.00-6.00-19.004.007.0011.0024.00-7.00
Return on Equity Growth (5y) -44.00-50.00-53.00-46.00-42.00-37.00-34.00-9.00-7.00-6.00-19.0010.0010.0010.0011.00-5.00-9.00-14.00-19.00-6.00-7.00-9.00-10.00
Return on Equity (QoQ) -1.00-11.00-4.002.00-4.002.00-1.009.006.0017.002.003.002.00-7.00-2.00-4.00-2.00-3.00-2.000.003.001.001.001.0014.000.000.000.003.003.000.00-1.00-2.007.00-23.00-2.00-1.00-13.0031.001.001.002.00-1.00-4.00-4.00-6.000.002.002.001.000.00
Return on Invested Capital Growth (1y) -16.00-19.00-6.00-2.006.0016.0031.0034.0027.0024.000.00-4.00-11.00-15.00-3.00-252.00247.0020.009.00264.00-232.00-6.002.000.00-1.002.001.000.00-3.00-5.00-29.00-31.00-31.00-29.0026.0029.0031.0031.00-1.00-4.00-6.00-16.00-15.00-9.00-6.005.003.00
Return on Invested Capital Growth (3y) 17.0021.0025.0028.0022.0025.008.0012.0015.0016.0012.00264.00-235.00-9.00-25.00-31.00-35.00-33.00-2.00-3.00-3.00-3.00-3.00-6.00-6.00-14.0010.0016.0020.0020.00-12.00
Return on Invested Capital Growth (5y) -43.00-49.00-53.00-46.00-42.00-290.00209.00-20.00-19.00-19.00-18.0010.00262.00-236.00-7.000.00-6.00-9.00-17.00-17.00-16.00-15.00-14.00-15.00
Return on Invested Capital (QoQ) -1.00-12.00-4.001.00-4.002.000.009.006.0017.002.003.002.00-7.00-2.00-4.00-2.00-4.00-2.000.003.00-253.00498.00-228.00-8.002.002.00-2.000.000.001.001.00-1.00-1.00-2.00-1.00-25.00-3.00-2.001.0031.00-1.000.001.00-1.00-4.00-2.00-9.00-1.002.002.001.00-2.00
Return on Sales Growth (1y) 3.00-6.003.00-1.0014.008.0022.007.004.006.00-10.000.00-4.000.00-2.002.003.00-10.00-20.00-17.00-9.00-1.0018.004.005.004.0043.0020.0017.0014.00-3.00-2.00-3.00-5.00-7.0035.00-90.000.000.00-40.0091.004.004.005.00-5.00-21.00-18.00-24.002.0012.0013.002.00-1.00
Return on Sales Growth (3y) 20.008.0014.006.0013.0014.009.009.002.00-9.00-4.00-7.00-16.00-17.00-26.00-26.00-7.0041.008.0014.0017.0021.0020.0015.00-4.0011.008.0045.00-137.00-9.00-9.00-8.00-1.00-3.000.00-4.00-17.00-14.00-58.0088.00-6.00-1.00-17.00-4.00
Return on Sales Growth (5y) 19.002.003.00-7.00-10.00-30.00-24.00-27.00-25.00-21.00-7.00-19.00-20.00-14.0035.00-2.004.00-6.00-1.004.0048.00-76.0016.0013.0010.00-3.0015.0012.0011.00-51.00-26.00-23.00-27.00-11.00-8.00-22.00-3.00
Return on Sales (QoQ) 11.00-6.004.00-6.002.003.001.008.00-4.0017.00-14.005.00-1.000.00-3.001.003.00-2.001.001.002.00-2.00-6.00-3.00-8.002.001.004.0011.00-12.002.003.0050.00-35.000.000.001.00-1.00-8.003.00-1.0041.00-133.0093.00-1.001.00-2.006.00-1.003.00-13.00-10.002.00-4.0013.000.004.00-15.0011.00
Revenue Growth (1y) -11.64%-11.67%11.41%9.60%40.52%65.37%88.57%101.81%77.02%53.51%38.73%31.03%20.35%17.24%-21.29%-21.05%-17.43%-23.56%-18.20%-70.91%-7.90%-3.97%16.36%320.31%22.53%36.78%7.24%-14.99%1.03%9.66%26.41%4.17%-2.71%-10.73%-20.55%11.39%11.83%-1.47%-4.29%-17.13%-15.56%-8.14%-4.13%-22.42%-43.84%-47.90%-47.17%-35.15%3.83%1.66%-18.82%-7.87%
Revenue Growth (3y) 30.02%30.89%42.84%42.58%44.13%43.85%-6.88%-10.40%-13.81%-14.67%-9.18%-1.17%-2.33%0.13%0.68%1.30%4.47%12.93%16.41%54.98%6.40%10.22%2.50%-0.45%3.20%-1.20%-1.31%-1.30%-2.79%-6.86%-10.00%-10.54%-19.06%-22.16%-21.44%-25.30%-21.03%-21.35%-25.64%-22.61%
Revenue Growth (5y) 16.14%13.73%6.41%2.26%-2.48%-5.74%-8.65%-11.05%-12.26%-30.24%-13.41%-14.53%0.31%-3.09%-1.74%-0.35%0.50%3.82%4.40%4.84%3.70%28.00%2.61%3.92%-0.23%-8.71%-12.22%-14.32%-13.41%-13.52%-11.74%-15.61%-20.75%-15.62%
Revenue (QoQ) 8.51%-16.35%7.33%-9.31%8.48%5.50%5.59%16.27%27.67%20.30%13.01%1.99%10.72%8.71%6.74%-6.32%7.86%-4.92%-16.63%4.68%-5.14%-4.63%-12.80%-3.09%1.50%-66.08%176.04%1.04%23.00%22.52%-19.53%12.79%-3.57%-2.87%-4.37%22.43%11.17%-19.96%-10.68%12.33%-1.07%12.22%-10.33%-1.03%-3.89%-2.85%-8.62%7.66%0.31%-21.39%-33.85%-0.11%1.71%-3.51%5.92%-2.20%-18.78%9.50%
Share-based Compensation Growth (1y) -10.60%-29.49%-57.22%-34.09%-86.37%-83.11%-55.16%-77.97%0.00%692.52%0.00%0.00%0.00%-87.38%0.00%2,054.34%689.47%689.47%689.47%22.81%282.74%22.81%5.00%-66.31%5.00%211.83%0.00%0.00%-10.32%-20.41%-20.41%-11.25%-48.72%-48.72%-48.72%806.35%27.00%27.00%27.00%20.62%0.00%0.00%0.00%155.58%25.98%25.99%25.98%29.60%2.78%2.77%2.78%-97.60%-0.01%0.00%0.01%359.94%-27.83%-32.43%-32.44%39.83%
Share-based Compensation Growth (3y) -50.42%-1.91%-42.32%-47.44%-48.54%-44.73%-23.46%68.06%99.12%99.12%99.12%113.23%56.22%113.23%-124.97%116.73%116.73%116.73%-21.31%8.84%8.84%4.96%-5.81%-35.51%-5.81%63.26%-25.82%-25.82%-25.82%-32.09%-19.67%-19.67%-16.70%-13.32%-13.32%-13.32%187.54%16.96%16.96%16.96%58.68%9.00%8.99%8.99%-56.97%8.99%8.99%8.99%-47.67%-9.48%-11.45%-11.45%-46.32%
Share-based Compensation Growth (5y) -0.77%-1.23%8.66%5.73%38.54%34.17%-32.40%59.06%59.06%59.06%60.03%59.06%5.14%55.63%51.96%51.96%51.96%-15.12%-12.05%-12.05%-12.05%-11.45%-29.46%-11.45%19.36%-12.31%-12.31%-12.31%-0.70%-8.17%-8.17%-6.15%-3.35%-3.35%-3.35%21.78%10.46%10.46%10.46%-15.07%-1.35%-2.64%-2.64%-12.52%
Share-based Compensation (QoQ) 2.32%-37.93%32.11%6.55%-19.29%-62.34%103.52%-77.97%0.00%0.00%0.00%0.00%692.52%-87.38%0.00%0.00%0.00%0.00%2,054.34%-63.35%0.00%0.00%211.66%-67.91%-196.80%208.47%0.00%0.00%3.10%-3.01%0.00%-10.32%0.00%0.00%-105.74%992.86%0.00%0.00%-20.89%60.53%0.00%0.00%-24.86%33.09%0.00%0.00%92.03%-34.39%0.01%-0.01%97.55%-47.97%-0.01%-0.01%-95.38%2,063.74%0.00%0.00%-78.74%239.51%-6.38%-0.01%-56.01%
Shareholder's Equity Growth (1y) 14.55%8.04%9.02%8.72%15.73%25.61%53.07%62.47%72.06%77.39%58.40%56.33%51.56%47.03%40.19%-0.70%-5.70%-4.87%-15.31%-14.77%-11.04%-2.33%13.86%18.51%16.42%1.70%2.16%2.08%3.64%10.23%0.76%-1.16%5.57%-16.74%-18.14%-26.24%-32.26%-12.46%-2.53%-1.39%0.23%-2.60%-16.68%-10.98%-15.44%-14.95%-15.26%-13.12%-12.86%-13.13%
Shareholder's Equity Growth (3y) 31.64%34.02%38.26%40.29%44.51%48.52%52.70%19.48%6.51%-2.65%-0.79%-1.87%-0.50%1.03%2.39%3.07%5.43%6.14%8.40%-2.27%-5.55%-9.38%-9.51%-7.03%-7.01%-10.42%-10.51%-10.79%-12.72%-13.49%-16.89%-10.16%-11.71%-8.63%-9.61%-10.39%
Shareholder's Equity Growth (5y) 34.07%24.63%21.50%18.14%14.95%12.35%10.01%5.16%3.08%2.34%0.68%1.33%-2.81%-4.07%-5.55%-5.15%-4.41%-1.33%-2.75%-2.87%-4.46%-7.31%-8.16%-8.88%-7.82%-10.71%-11.07%-11.99%-12.11%
Shareholder's Equity (QoQ) 7.06%1.64%4.85%0.40%0.98%2.56%4.56%6.88%9.59%24.98%10.98%13.19%12.99%11.60%9.53%9.74%9.61%-2.25%-1.63%-1.44%-0.49%-1.39%-12.43%-0.81%3.86%8.26%2.08%3.25%2.03%-5.43%2.55%3.17%3.59%0.59%-6.27%1.20%10.64%-20.66%-7.84%-8.81%1.60%2.53%2.61%-7.75%3.26%-0.36%-12.22%-1.43%-1.91%0.21%-12.53%1.06%-1.62%-0.10%
Tax Rate Growth (1y) -9072.00-2279.00-3574.003,097.00-6106.002,368.00-5336.00-1416.001,477.00-1841.004,694.00249.00246.00397.00-1905.00-986.00-870.00-1693.00991.0096.00118,145.00767.00523.00-117263.00-426.00-464.00114.0097.00943.00393.00714.00536.00-1035.00-684.00-227.00-16.00714.002,654.001,149.001,355.00162.00-2352.00-3088.00-4034.00-1697.0020,706.001,658.001,646.00426.00-10610.00
Tax Rate Growth (3y) -13700.00-1752.00-4216.001,929.00-4382.00924.00-1058.00-1308.00-1015.00-376.00-147.00-367.0012.00-728.001,331.00155.00996.001,062.001,284.00453.00-116435.00-518.00-754.00601.00618.00623.002,364.001,636.001,876.00-158.00-382.00-2166.00-2694.00-820.0021,008.00-282.00-1033.00-1108.007,744.00
Tax Rate Growth (5y) -1700.00-2475.00708.00-1820.001,731.00-2045.00-1638.00-1672.00-1973.00-2199.00116,260.00369.00-438.00840.00-95.001,240.00-135.001,483.001,582.00963.002,423.00-115513.00358.00-453.00-1338.00-2061.00-912.0020,718.00206.00-512.00-1429.009,714.00
Tax Rate (QoQ) -11872.002,684.00-5763.005,879.00-5079.001,389.00907.00-3323.003,394.00-6315.004,827.00-430.0076.00221.00382.00-433.00227.00132.00-139.00866.00-2764.001,051.00-23.0043.00-80.00156.00118,026.00-87.00240.00126.00-704.00-125.00818.00109.00141.00-674.001,138.00-69.00-1430.00-324.001,595.00142.00-699.001,616.0090.00348.00-1892.00-898.00-646.00-597.00445.0021,505.00-19695.00-609.00-775.0010,468.00
Total Debt Growth (1y) 0.00%
Total Debt (QoQ) 0.00%0.00%0.00%0.00%