Banzai International reported revenue of $2.27M and net income of -$4.96M for the quarter ended Jun 2026, down 27.3% year over year. This income statement covers 23 quarters of results from Dec 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||||||||
| Revenue | 1.18M | 1.19M | 1.11M | 1.08M | 1.08M | 1.07M | 1.08M | 1.30M | 3.38M | 3.13M | 2.84M | 2.81M | 2.70M | 2.27M | |||||||||
| Cost of RevenueCost of Rev | 0.41M | 0.38M | 0.34M | 0.31M | 0.38M | 0.33M | 0.34M | 0.37M | 0.61M | 0.55M | 0.52M | 0.51M | 0.52M | 0.45M | |||||||||
| Gross Profit | 0.76M | 0.81M | 0.77M | 0.77M | 0.70M | 0.74M | 0.74M | 0.93M | 2.77M | 2.57M | 2.33M | 2.30M | 2.17M | 1.82M | |||||||||
| Operating items | |||||||||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 900.00 | 0.00M | 0.00M | 0.00M | 0.00M | ||||||||||||
| Selling, General & AdministrativeSG&A | 0.20M | 0.56M | 0.34M | 0.23M | 1.12M | 7.58M | 3.17M | 2.93M | 2.84M | 3.97M | 4.10M | 4.11M | 3.51M | 4.83M | 7.43M | 7.11M | 6.46M | 6.28M | 7.65M | 5.91M | |||
| Restructuring CostsRestructuring | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | ||||||||||||||||||
| Other Operating ExpensesOther Opex | 0.02M | 0.25M | 0.30M | 0.29M | 0.31M | 0.30M | 0.30M | ||||||||||||||||
| Operating ExpensesOpex | 0.23M | 0.59M | 0.37M | 0.26M | 1.15M | 7.58M | 3.17M | 2.93M | 2.84M | 3.97M | 4.10M | 4.11M | 3.51M | 4.85M | 7.68M | 7.41M | 6.76M | 6.59M | 7.96M | 6.21M | |||
| Operating IncomeOp. Inc | -0.25M | -0.61M | -0.39M | -0.30M | -1.17M | -4.35M | -2.41M | -2.12M | -2.07M | -3.20M | -3.40M | -3.37M | -2.77M | -3.92M | -4.91M | -4.84M | -4.43M | -4.29M | -5.78M | -4.39M | |||
| EBIT | -0.25M | -0.61M | -0.39M | -0.30M | -1.17M | -4.35M | -2.41M | -2.12M | -2.07M | -3.20M | -3.40M | -3.37M | -2.77M | -3.92M | -4.91M | -4.84M | -4.43M | -4.29M | -5.78M | -4.39M | |||
| Non-operating items | |||||||||||||||||||||||
| Non Operating Interest Expenses | 0.54M | 0.55M | 1.11M | 1.67M | 0.58M | 0.40M | 1.05M | -2.01M | 0.45M | 0.54M | 1.19M | 1.23M | 0.19M | 0.20M | |||||||||
| Non Operating Investment IncomeNon-Op. Investment Inc. | 0.01M | 0.01M | 0.01M | 0.33M | 1.07M | 1.78M | 0.54M | 0.48M | 0.37M | ||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | 111.00 | 702.00 | 10.00 | 0.00M | 0.00M | 0.00M | 0.00M | ||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | 0.15M | -0.14M | 0.48M | -0.01M | 0.08M | 0.53M | -0.06M | 0.15M | 3.20M | -1.34M | -0.06M | -0.55M | 0.71M | ||||||||||
| Non Operating IncomeNon Op. Inc. | -1.35M | -1.36M | 1.29M | -3.19M | -0.89M | -0.58M | -12.64M | -3.94M | 1.34M | -3.32M | -1.19M | -0.80M | -2.69M | -0.66M | |||||||||
| Net income details | |||||||||||||||||||||||
| EBT | 5.98M | -1.10M | 6.67M | 2.86M | 1.21M | -26.21M | -3.76M | -3.47M | -0.78M | -6.39M | -4.29M | -3.95M | -15.41M | -7.86M | -3.57M | -8.16M | -5.62M | -5.08M | -8.47M | -5.05M | |||
| Tax ProvisionsTaxes | 0.01M | 0.21M | -3.47M | 0.00M | 0.01M | 0.00M | -3.04M | -933.00 | 0.01M | 0.00M | -6.62M | 0.07M | -0.23M | 0.27M | -4.82M | -0.05M | -0.08M | ||||||
| Profit After TaxPAT | 5.98M | -1.10M | 6.67M | 2.85M | 1.00M | -25.99M | -3.77M | -3.49M | -0.78M | -6.37M | -4.29M | -3.96M | -15.41M | 0.03M | -3.64M | -7.93M | -5.89M | -5.03M | -8.42M | -4.96M | |||
| Income from Non-Controlling InterestsInc. Minority | 4.78M | 0.80M | |||||||||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | 5.98M | -1.10M | 6.67M | 2.85M | 1.00M | -22.74M | -3.77M | -3.49M | -0.78M | -3.35M | -4.29M | -3.96M | -15.41M | -1.24M | -3.64M | -7.93M | -5.89M | -0.26M | -8.42M | -4.96M | |||
| Consolidated Net IncomeConsol Net Inc. | 5.98M | -1.10M | 6.67M | 2.85M | 1.00M | -22.74M | -3.77M | -3.49M | -0.78M | -3.35M | -4.29M | -3.96M | -15.41M | -1.24M | -3.64M | -7.93M | -5.89M | -0.26M | -8.42M | -4.96M | |||
| Income towards Parent CompanyParent Net Inc | 5.98M | -1.10M | 6.67M | 2.85M | 1.00M | -22.74M | -3.77M | -3.49M | -0.78M | -3.35M | -4.29M | -3.96M | -15.41M | -1.24M | -3.64M | -7.93M | -5.89M | -0.26M | -8.42M | -4.96M | |||
| Net Income towards Common StockholdersNet Income | 4.78M | -0.88M | 6.67M | 2.85M | 1.00M | -22.74M | -3.77M | -3.49M | -0.78M | -6.37M | -4.29M | -3.96M | -15.41M | -7.44M | -3.64M | -7.93M | -5.89M | -5.03M | -8.42M | -4.96M | |||
| Additional items | |||||||||||||||||||||||
| EPS (Basic) | 20.79 | -3.81 | 29.01 | 24.77 | 4.35 | -198.60 | -34.78 | -32.43 | -27.21 | -185.96 | -49.44 | -281.84 | -974.64 | -333.57 | -30.41 | -82.96 | -32.79 | -26.60 | -11.69 | -3.05 | |||
| EPS (Diluted) | 20.79 | -7.62 | 58.02 | 25.81 | 4.35 | -198.60 | -69.55 | -64.86 | -17.23 | -185.96 | -49.44 | -281.84 | -974.64 | -333.57 | -30.41 | -82.96 | -32.79 | -26.60 | -11.69 | -3.05 | |||
| Shares Outstanding | 0.23M | 0.23M | 0.23M | 0.12M | 0.23M | 0.11M | 0.11M | 0.11M | 0.03M | 0.03M | 0.09M | 0.01M | 0.02M | 0.02M | 0.12M | 0.10M | 0.18M | 0.19M | 0.72M | 1.63M | |||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 0.23M | 0.12M | 0.12M | 0.11M | 0.23M | 0.11M | 0.05M | 0.05M | 0.05M | 0.03M | 0.09M | 0.01M | 0.02M | 0.02M | 0.12M | 0.10M | 0.18M | 0.19M | 0.72M | 1.63M | |||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.11M | 0.11M | 0.11M | 0.05M | 0.16M | 0.20M | 0.01M | 0.04M | 0.08M | 0.15M | 0.25M | 0.60M | 0.86M | 0.87M | 3.55M | |||
| EBITDA | -0.25M | -0.61M | -0.39M | -0.30M | -1.17M | -4.35M | -2.41M | -2.12M | -2.07M | -3.20M | -3.40M | -3.37M | -2.77M | -3.92M | -4.91M | -4.84M | -4.43M | -4.29M | -5.78M | -4.39M | |||
| Interest ExpensesInt Expense | 0.54M | 0.55M | 1.11M | 1.67M | 0.58M | 0.40M | 1.05M | -2.01M | 0.45M | 0.54M | 1.19M | 1.23M | 0.19M | 0.20M | |||||||||
| Tax Rate | 0.39% | 17.52% | 13.25% | -0.09% | -0.36% | -0.17% | 47.61% | 0.02% | -0.17% | -0.01% | 84.27% | -2.07% | 2.83% | -4.81% | 94.87% | 0.61% | 1.61% |