Banzai International reported total assets of $31.30M and total liabilities of $19.07M for the quarter ended Jun 2026, down 9.7% year over year. This balance sheet covers 23 quarters of results from Dec 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Current Assets | |||||||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 0.86M | 0.71M | 0.48M | 0.24M | 0.32M | 1.02M | 0.81M | 0.59M | 0.40M | 1.03M | 0.47M | 4.26M | 1.09M | 0.78M | 2.25M | 0.85M | 0.26M | 0.14M | 0.65M | ||||
| Cash & Current Investments | 0.86M | 0.71M | 0.48M | 0.24M | 0.32M | 1.02M | 0.81M | 0.59M | 0.40M | 1.03M | 0.47M | 4.26M | 1.09M | 0.78M | 2.25M | 0.85M | 0.26M | 0.14M | 0.65M | ||||
| Receivables - NetNet Receivables | 0.07M | 0.07M | 0.06M | 0.11M | 0.09M | 0.11M | 0.03M | 0.03M | 0.04M | 0.94M | 1.03M | 0.81M | 0.80M | 0.71M | 0.67M | 0.40M | |||||||
| Receivables | 0.07M | 0.07M | 0.06M | 0.11M | 0.09M | 0.11M | 0.03M | 0.03M | 0.04M | 0.94M | 1.03M | 0.81M | 0.80M | 0.71M | 0.67M | 0.40M | |||||||
| Prepaid Assets | 0.35M | 0.26M | 0.25M | 0.17M | 0.09M | 0.33M | 0.13M | 0.04M | 0.09M | 0.74M | 1.07M | 1.08M | 0.75M | 0.64M | 0.83M | 0.76M | 0.61M | 0.45M | 0.85M | 0.75M | |||
| Current Assets | 1.21M | 0.98M | 0.73M | 0.40M | 0.41M | 1.43M | 0.93M | 0.64M | 0.49M | 2.94M | 2.14M | 1.58M | 5.05M | 2.67M | 2.64M | 3.82M | 2.26M | 1.41M | 1.66M | 1.80M | |||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment (Net)PP&E (Net) | 0.01M | 0.00M | 0.00M | 0.00M | 918.00 | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | |||||||||||||
| Long-Term Investments | 230.02M | 230.02M | 230.04M | 230.37M | 231.03M | 52.13M | 52.66M | 53.64M | 35.56M | ||||||||||||||
| Goodwill | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 18.97M | 21.99M | 3.02M | 3.02M | 21.99M | 21.99M | 21.99M | ||||||||||
| Intangibles | 3.88M | 8.94M | 8.64M | 8.33M | 8.03M | 7.74M | 7.43M | ||||||||||||||||
| Goodwill & Intangibles | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 22.86M | 30.93M | 11.66M | 11.35M | 30.02M | 29.73M | 29.43M | ||||||||||
| Long-Term Deferred Tax | 0.58M | 0.14M | 0.11M | ||||||||||||||||||||
| Other Non-Current Assets | 0.53M | 1.52M | 0.04M | 0.04M | 0.04M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | ||||||||||
| Non-Current Assets | 230.02M | 230.02M | 230.04M | 230.37M | 231.03M | 4.05M | 52.66M | 53.64M | 35.56M | 2.35M | 2.30M | 2.26M | 2.26M | 23.01M | 31.04M | 30.85M | 30.72M | 30.22M | 29.81M | 29.50M | |||
| Assets | 231.23M | 231.00M | 230.77M | 230.77M | 231.45M | 5.48M | 53.60M | 54.27M | 36.04M | 5.29M | 4.44M | 3.84M | 7.31M | 25.67M | 33.68M | 34.68M | 32.99M | 31.63M | 31.47M | 31.30M | |||
| Liabilities | |||||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payables | 0.03M | 0.34M | 0.43M | 0.35M | 1.52M | 1.10M | 1.58M | 1.63M | 2.49M | 6.44M | 8.34M | 9.43M | 10.02M | 7.78M | 2.83M | 3.10M | 2.02M | 2.49M | 2.97M | 2.47M | |||
| Notes Payables | 4.41M | 0.02M | 0.03M | 6.50M | 0.05M | 9.16M | 6.95M | 7.09M | 6.50M | ||||||||||||||
| Payables | 4.44M | 0.34M | 0.43M | 0.37M | 1.55M | 7.60M | 1.63M | 1.63M | 2.49M | 15.60M | 15.29M | 16.52M | 16.52M | 7.78M | 2.83M | 3.10M | 2.02M | 2.49M | 2.97M | 2.47M | |||
| Accumulated Expenses | 0.99M | 1.00M | 1.02M | 0.98M | 0.71M | 0.75M | 2.17M | 2.68M | 2.71M | 5.19M | 3.86M | 4.26M | 3.80M | 3.89M | 4.03M | 4.41M | 4.00M | 4.35M | 4.07M | 3.48M | |||
| Other Accumulated Expenses | 0.05M | 0.07M | 0.07M | ||||||||||||||||||||
| Short term Debt | 3.51M | 1.28M | 2.30M | 2.30M | 5.23M | 3.71M | 3.53M | 8.79M | 8.64M | 8.10M | 8.43M | 6.75M | 4.92M | 5.12M | 4.75M | ||||||||
| Current Leases | 0.28M | 0.23M | 0.16M | 0.08M | 0.00M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.03M | 0.03M | |||||||||||
| Current Taxes | 0.12M | 0.17M | 0.22M | 0.29M | 0.22M | 0.77M | 0.90M | 0.48M | 0.22M | ||||||||||||||
| Current Deferred Revenue | 0.93M | 1.21M | 1.25M | 1.32M | 1.22M | 3.93M | 4.42M | 4.10M | 3.71M | 3.64M | 3.55M | 3.08M | |||||||||||
| Total Current Liabilities | 1.15M | 1.52M | 1.67M | 1.65M | 2.64M | 29.28M | 6.03M | 25.69M | 8.11M | 37.09M | 35.21M | 35.61M | 30.08M | 28.26M | 29.27M | 30.24M | 26.05M | 22.37M | 22.21M | 18.01M | |||
| Non-Current Liabilities | |||||||||||||||||||||||
| Non-Current Debt | 1.08M | 3.14M | 5.54M | 4.13M | 2.48M | 1.86M | 1.89M | 0.75M | |||||||||||||||
| Convertible Debt | 1.77M | 3.06M | 2.01M | 0.47M | 0.22M | 0.21M | 0.22M | 2.00M | 1.20M | 0.57M | |||||||||||||
| Non-Current Deffered Revenue | 8.05M | 8.05M | 8.05M | 8.05M | 8.05M | 8.05M | 8.05M | 8.05M | 8.05M | 0.12M | 0.11M | 0.12M | 0.20M | 0.12M | 0.12M | 0.10M | |||||||
| Minority Interest | 230.00M | 230.00M | 230.00M | 230.00M | 230.68M | 51.92M | 52.27M | 35.21M | 35.48M | ||||||||||||||
| Non-Current Deferred Tax LiabilityNon-Current Deferred Tax | 0.01M | 1.31M | 1.12M | 1.38M | 1.08M | 1.03M | 0.94M | ||||||||||||||||
| Operating Leases | 0.23M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.02M | 0.01M | |||||||||||||||
| Other Non-Current Liabilities | 11.08M | 11.57M | 4.52M | 1.70M | 0.38M | 0.07M | 1.89M | 1.70M | 1.70M | 0.07M | 0.07M | 0.07M | 0.07M | ||||||||||
| Total Non-Current Liabilities | 9.20M | 9.57M | 9.72M | 9.70M | 10.69M | 29.52M | 14.08M | 33.74M | 16.16M | 37.09M | 35.21M | 35.61M | 30.08M | 28.44M | |||||||||
| Total Liabilities | 20.28M | 21.14M | 14.24M | 11.39M | 11.07M | 29.59M | 15.97M | 35.44M | 17.86M | 37.16M | 35.28M | 35.69M | 30.16M | 28.44M | 30.74M | 31.52M | 27.55M | 23.58M | 23.38M | 19.07M | |||
| Shareholder's Equity | |||||||||||||||||||||||
| Total Debt | 3.51M | 1.28M | 2.30M | 2.30M | 5.23M | 3.71M | 3.53M | 9.87M | 11.78M | 13.64M | 12.56M | 9.23M | 6.78M | 7.01M | 5.51M | ||||||||
| Common Equity | -19.05M | -15.74M | -13.47M | -10.62M | -10.31M | -24.11M | -27.47M | -30.73M | -31.30M | -31.88M | -30.84M | -31.85M | -22.85M | -2.76M | 2.94M | 3.02M | 5.44M | 8.05M | 8.10M | 12.23M | |||
| Liabilities and Shareholders Equity | 231.23M | 231.00M | 230.77M | 230.77M | 231.45M | 5.48M | 53.60M | 54.27M | 36.04M | 5.29M | 4.44M | 3.84M | 7.31M | 25.67M | 33.68M | 34.68M | 32.99M | 31.63M | 31.47M | 31.30M | |||
| Retained Earnings | -19.05M | -20.14M | -13.47M | -10.62M | -10.31M | -32.36M | -14.64M | -16.37M | -17.29M | -46.77M | -51.27M | -55.43M | -70.43M | -78.28M | 84.87M | 92.88M | 101.26M | 108.91M | 117.35M | 126.44M | |||
| Treasury Shares | 5.08M | 5.08M | 3.33M | 3.33M |