|
Revenue
|
-1.91M | -0.00M | -465.00 | | | | 0.10M | 0.29M | 0.16M | 0.08M | 0.17M | 0.00M | 0.10M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.25M | 0.00M | 0.25M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | -1.71M | -0.66M | -0.03M | | | | | 0.25M | | | | | | | | -0.00M | -0.00M | -0.01M |
|
Research & Development
|
1.90M | 2.61M | 2.11M | 2.54M | 1.74M | 2.09M | 2.12M | 1.41M | 1.42M | 1.60M | 1.39M | 1.70M | 1.75M | 1.91M | 1.85M | 1.78M | 1.63M | 2.00M | 2.11M | 2.61M | 3.18M | 3.31M | 3.39M | 2.75M | 3.07M | 2.47M | 3.59M | 4.03M | 2.90M | 2.59M | 1.38M | 1.23M | 1.17M | 1.01M | 0.90M | 0.88M | 1.51M | 0.95M | 0.83M | 0.77M | 0.70M | 0.65M | 0.41M | 0.79M | 0.69M | 0.31M | 0.62M | 0.96M | 1.32M | 1.93M | 2.34M | 1.24M | 2.18M | 2.10M | 1.37M | 2.21M | 2.63M | 16.00M | -6.94M | 0.95M | 1.68M | 1.39M |
|
Selling, General & Administrative
|
1.69M | 1.55M | 1.77M | 1.62M | 1.77M | 1.52M | 1.14M | 1.41M | 1.16M | 0.82M | 1.28M | 0.98M | 1.20M | 1.28M | 1.71M | 1.16M | 3.55M | 1.52M | 2.00M | 2.03M | 1.43M | 1.68M | 1.81M | 1.60M | 3.17M | 1.36M | 1.33M | 1.63M | 1.33M | 1.64M | 1.21M | 1.30M | 1.18M | 1.26M | 1.19M | 0.93M | 0.94M | 0.97M | 1.30M | 1.37M | 1.30M | 1.19M | 1.40M | 2.46M | 1.26M | 2.43M | 2.39M | 2.93M | 2.25M | 2.08M | 1.50M | 1.54M | 1.43M | 1.67M | 1.56M | 1.46M | 1.58M | 1.46M | 1.30M | 1.36M | 1.17M | 1.53M |
|
Restructuring Costs
|
| | | | | | | | | | | | | -131.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.48M | 1.24M | 1.38M | 1.35M | 1.14M | 1.52M |
|
Other Operating Expenses
|
0.03M | 0.03M | 0.04M | 0.03M | 0.25M | | | | 0.00M | | 692.00 | 219.00 | 0.05M | 0.05M | 293.00 | 171.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.12M | | | | 0.41M | | | | | 0.23M | -1.38M | -1.48M | -15.10M | 7.64M | -1.35M | -1.14M | -1.52M |
|
Operating Expenses
|
3.62M | 4.20M | 3.92M | 4.18M | 3.54M | 3.67M | 3.33M | 2.85M | 2.62M | 2.46M | 2.75M | 2.73M | 2.99M | 3.24M | 3.64M | 2.77M | 5.18M | 3.52M | 4.11M | 4.65M | 4.62M | 5.00M | 5.20M | 4.35M | 6.24M | 3.84M | 4.92M | 5.66M | 4.23M | 4.22M | 2.59M | 2.52M | 2.35M | 2.28M | 2.09M | 1.81M | 2.46M | 1.93M | 2.13M | 2.14M | 2.00M | 1.84M | 1.82M | 3.25M | 1.95M | 32.86M | 3.02M | 3.89M | 3.57M | 4.41M | 3.85M | 2.78M | 3.61M | 3.78M | 3.15M | 3.67M | 4.21M | 3.59M | 3.38M | 2.31M | 2.84M | 2.92M |
|
Operating Income
|
-3.62M | -4.20M | -3.92M | -3.45M | -3.54M | -3.67M | -3.22M | -2.56M | -2.46M | -2.38M | -2.58M | -2.73M | -2.89M | -3.24M | -3.63M | -2.76M | -5.18M | -3.51M | -4.11M | -4.64M | -4.61M | -4.99M | -5.20M | -4.35M | -6.23M | -3.83M | -4.92M | -5.65M | -4.23M | -4.22M | -2.59M | -2.27M | -2.35M | -2.02M | -2.08M | -1.80M | -2.46M | -1.92M | -2.12M | -2.13M | -1.99M | -1.84M | -1.82M | -3.25M | -1.95M | -32.86M | -3.02M | -3.89M | -3.57M | -4.41M | -3.85M | -2.53M | -3.61M | -3.78M | -3.15M | -3.67M | -4.21M | -3.59M | -3.38M | -2.31M | -2.84M | -2.92M |
|
EBIT
|
-3.62M | -4.20M | -3.92M | -3.45M | -3.54M | -3.67M | -3.22M | -2.56M | -2.46M | -2.38M | -2.58M | -2.73M | -2.89M | -3.24M | -3.63M | -2.76M | -5.18M | -3.51M | -4.11M | -4.64M | -4.61M | -4.99M | -5.20M | -4.35M | -6.23M | -3.83M | -4.92M | -5.65M | -4.23M | -4.22M | -2.59M | -2.27M | -2.35M | -2.02M | -2.08M | -1.80M | -2.46M | -1.92M | -2.12M | -2.13M | -1.99M | -1.84M | -1.82M | -3.25M | -1.95M | -32.86M | -3.02M | -3.89M | -3.57M | -4.41M | -3.85M | -2.53M | -3.61M | -3.78M | -3.15M | -3.67M | -4.21M | -3.59M | -3.38M | -2.31M | -2.84M | -2.92M |
|
Interest & Investment Income
|
0.01M | 0.01M | 0.02M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
-1.25M | -0.76M | -0.02M | 0.68M | 0.16M | | | | | | | | 0.01M | | | | | 0.25M | | -0.70M | | -0.01M | | 0.01M | 0.00M | 0.76M | -0.54M | 0.44M | -2.74M | -0.34M | 2.68M | -1.07M | 0.19M | 1.38M | 0.24M | 1.46M | -0.34M | 0.44M | 0.32M | 0.08M | 0.02M | 0.00M | 0.00M | 0.03M | 0.28M | 5.13M | 12.76M | 0.79M | 1.23M | 0.43M | 0.13M | 0.19M | 0.22M | 0.19M | 0.19M | 0.15M | 0.13M | 0.11M | 0.04M | 0.08M | 0.06M | 0.06M |
|
Non Operating Income
|
-3.15M | -0.76M | -0.01M | 0.71M | 0.43M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | -0.70M | -3.02M | -3.05M | -0.54M | -0.74M | -3.24M | -0.35M | -0.86M | -0.44M | -0.45M | -0.44M | -0.41M | -0.37M | -0.02M | -0.30M | 0.26M | -3.34M | -0.43M | 2.45M | -1.05M | 0.20M | 1.40M | 0.25M | 1.48M | -0.66M | 0.48M | 0.36M | 0.56M | -5.58M | -0.01M | -0.03M | -1.00M | -2.08M | 1.11M | 11.10M | 0.79M | 1.23M | 0.43M | 0.13M | 0.19M | 0.22M | 0.19M | 0.19M | 0.15M | 0.13M | 0.11M | 0.04M | 0.08M | 0.06M | 0.06M |
|
EBT
|
-5.52M | -4.19M | -3.91M | -3.42M | -3.51M | -3.65M | -3.21M | -2.56M | -2.46M | -2.38M | -2.58M | -2.72M | -2.93M | -3.66M | -4.06M | -3.20M | -5.58M | -3.89M | -4.46M | -5.06M | -5.05M | -5.44M | -5.64M | -4.77M | -6.61M | -4.14M | -5.14M | -5.83M | -4.35M | -4.22M | -2.57M | -2.25M | -2.33M | -2.00M | -2.07M | -1.78M | -2.43M | -1.91M | -2.11M | -2.12M | -1.98M | -1.84M | -1.84M | -3.44M | -3.66M | -33.51M | -3.04M | -3.89M | -3.58M | -4.42M | -3.85M | -2.53M | -3.61M | -3.79M | -3.16M | -3.67M | -4.21M | -3.60M | -3.38M | -2.31M | -2.85M | -2.93M |
|
Profit After Tax
|
6.77M | -4.95M | -3.93M | -2.74M | -3.10M | -3.65M | -3.21M | -2.56M | -2.45M | -2.38M | -2.58M | -2.71M | -3.59M | -6.25M | -6.69M | -3.30M | -5.92M | -6.75M | -4.46M | -5.50M | -5.05M | -5.45M | -5.64M | -4.77M | -6.61M | -3.85M | -5.22M | -5.40M | -7.57M | -4.65M | -0.13M | -3.32M | -2.15M | -0.63M | -1.83M | -0.32M | -3.11M | -1.44M | -1.76M | -2.04M | -7.58M | -1.85M | -1.84M | -4.24M | -4.03M | -31.75M | 8.09M | -4.21M | -2.34M | -3.99M | -3.72M | -2.34M | -3.39M | -3.60M | -2.97M | -3.53M | -4.08M | -3.49M | -3.34M | -2.23M | -2.78M | -2.87M |
|
Income from Continuing Operations
|
-5.52M | -4.19M | -3.91M | -3.42M | -3.51M | -3.65M | -3.21M | -2.56M | -2.46M | -2.38M | -2.58M | -2.72M | -2.93M | -3.66M | -4.06M | -3.20M | -5.58M | -3.89M | -4.46M | -5.06M | -5.05M | -5.44M | -5.64M | -4.77M | -6.61M | -4.14M | -5.14M | -5.83M | -4.35M | -4.22M | -2.57M | -2.25M | -2.33M | -2.00M | -2.07M | -1.78M | -2.43M | -1.91M | -2.11M | -2.12M | -1.98M | -1.84M | -1.84M | -3.44M | -3.66M | -33.51M | -3.04M | -3.89M | -3.58M | -4.42M | -3.85M | -2.53M | -3.61M | -3.79M | -3.16M | -3.67M | -4.21M | -3.60M | -3.38M | -2.31M | -2.85M | -2.93M |
|
Consolidated Net Income
|
-5.52M | -4.19M | -3.91M | -3.42M | -3.51M | -3.65M | -3.21M | -2.56M | -2.46M | -2.38M | -2.58M | -2.72M | -2.93M | -3.66M | -4.06M | -3.20M | -5.58M | -3.89M | -4.46M | -5.06M | -5.05M | -5.44M | -5.64M | -4.77M | -6.61M | -4.14M | -5.14M | -5.83M | -4.35M | -4.22M | -2.57M | -2.25M | -2.33M | -2.00M | -2.07M | -1.78M | -2.43M | -1.91M | -2.11M | -2.12M | -1.98M | -1.84M | -1.84M | -3.44M | -3.66M | -33.51M | -3.04M | -3.89M | -3.58M | -4.42M | -3.85M | -2.53M | -3.61M | -3.79M | -3.16M | -3.67M | -4.21M | -3.60M | -3.38M | -2.31M | -2.85M | -2.93M |
|
Income towards Parent Company
|
-5.52M | -4.19M | -3.91M | -3.42M | -3.51M | -3.65M | -3.21M | -2.56M | -2.46M | -2.38M | -2.58M | -2.72M | -2.93M | -3.66M | -4.06M | -3.20M | -5.58M | -3.89M | -4.46M | -5.06M | -5.05M | -5.44M | -5.64M | -4.77M | -6.61M | -4.14M | -5.14M | -5.83M | -4.35M | -4.22M | -2.57M | -2.25M | -2.33M | -2.00M | -2.07M | -1.78M | -2.43M | -1.91M | -2.11M | -2.12M | -1.98M | -1.84M | -1.84M | -3.44M | -3.66M | -33.51M | -3.04M | -3.89M | -3.58M | -4.42M | -3.85M | -2.53M | -3.61M | -3.79M | -3.16M | -3.67M | -4.21M | -3.60M | -3.38M | -2.31M | -2.85M | -2.93M |
|
Net Income towards Common Stockholders
|
-6.77M | 4.95M | -3.93M | -3.42M | -3.10M | -3.65M | -3.21M | -2.56M | -2.46M | -2.38M | -2.58M | -2.72M | -2.93M | -3.66M | -4.06M | -3.20M | -5.58M | -3.89M | -4.46M | -5.06M | -5.05M | -5.44M | -5.64M | -4.77M | -6.61M | -4.14M | -5.14M | -5.83M | -4.35M | -4.22M | -2.57M | -2.25M | -2.33M | -2.00M | -2.07M | -1.78M | -2.43M | -1.91M | -2.11M | -2.12M | -1.98M | -1.85M | -1.84M | -4.24M | -3.66M | -31.75M | 5.12M | -3.89M | -2.34M | -4.42M | -3.85M | -2.34M | -3.39M | -3.79M | -3.16M | -3.53M | -4.08M | -3.49M | -3.38M | -2.23M | -2.78M | -2.87M |
|
EPS (Basic)
|
-0.04M | -0.12 | -0.09 | -0.08 | -0.07 | -0.08 | -0.07 | -0.05 | -0.05 | -0.04 | -0.04 | -0.05 | -0.05 | -0.09 | -0.09 | -0.04 | -0.07 | -0.08 | -0.05 | -0.06 | -0.06 | -0.06 | -0.06 | -0.68 | -0.93 | -0.47 | -0.59 | -0.70 | -0.68 | -0.39 | -0.01 | -0.17 | -0.14 | -0.83 | -2.41 | -2.73 | -3.42 | -1.45 | -0.59 | 1.00 | -5.58 | -0.67 | -0.66 | -1.53 | -1.32 | -3.59 | 0.42 | -12.96 | -5.77 | -4.10 | 1.87 | -8.13 | -7.93 | -7.38 | -3.77 | -4.59 | -3.32 | -2.32 | -2.39 | -0.47 | -0.58 | -0.38 |
|
EPS (Weighted Average and Diluted)
|
-0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59 | | | | -0.18 | | | | -0.12 | | | | | | | -0.67 | -0.66 | -1.53 | | -4.10 | 0.42 | -12.96 | -5.77 | -4.10 | 1.87 | -8.13 | -7.93 | -7.38 | -3.77 | -4.59 | -3.32 | -2.32 | -2.39 | -0.47 | -0.58 | -0.38 |
|
Shares Outstanding (Weighted Average)
|
180.00 | 42.45M | 370.00 | 43.47M | 47.69M | 48.49M | 48.49M | 48.34M | 51.43M | 54.09M | 58.36M | 58.15M | 68.70M | 69.86M | 72.99M | 72.28M | 85.75M | 87.19M | 87.37M | 87.09M | 89.65M | 90.79M | 91.57M | 6.99M | 7.08M | 8.14M | 114.86M | 8.35M | 11.14M | 11.91M | | 13.06M | 15.12M | 0.76M | 0.76M | 0.65M | 0.91M | 0.99M | 2.98M | 2.20M | 1.36M | 12.64M | 2.77M | 2.77M | 2.77M | 8.83M | 12.10M | 0.32M | 0.41M | 0.97M | 0.88M | 0.29M | 0.43M | 0.49M | 0.46M | 0.77M | 1.23M | 1.50M | 1.42M | 4.80M | 4.80M | 7.47M |
|
Shares Outstanding (Diluted Average)
|
180.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | | | | 12.11M | 0.32M | 0.41M | 0.97M | 0.88M | 0.29M | 0.43M | 0.49M | 0.46M | 0.77M | 1.23M | 1.50M | 1.42M | 4.80M | 4.80M | 7.47M |
|
EBITDA
|
-3.62M | -4.20M | -3.92M | -3.45M | -3.54M | -3.67M | -3.22M | -2.56M | -2.46M | -2.38M | -2.58M | -2.73M | -2.89M | -3.24M | -3.63M | -2.76M | -5.18M | -3.51M | -4.11M | -4.64M | -4.61M | -5.45M | -5.64M | -4.77M | -6.61M | -3.85M | -5.22M | -5.40M | -7.57M | -4.65M | -0.13M | -3.32M | -2.15M | -0.63M | -1.83M | -0.32M | -3.12M | -1.44M | -1.77M | -2.04M | -7.58M | -1.95M | -2.32M | -4.42M | -2.29M | -32.86M | -3.02M | -3.89M | -3.57M | -4.41M | -3.85M | -2.53M | -3.61M | -3.78M | -3.15M | -3.67M | -4.21M | -3.59M | -3.38M | -2.31M | -2.84M | -2.92M |
|
Interest Expenses
|
1.91M | 0.00M | 465.00 | | | | | 821.00 | 853.00 | 601.00 | 335.00 | 910.00 | 0.05M | 0.44M | 0.45M | 0.46M | 0.43M | 0.40M | 0.36M | 0.43M | 0.45M | 0.46M | 0.46M | 0.44M | 0.39M | 0.32M | 0.24M | 0.19M | 0.14M | 0.02M | 0.00M | 0.00M | 0.00M | 772.00 | 0.00M | 0.00M | 0.00M | 507.00 | 0.00M | 0.00M | 0.00M | 0.01M | 0.03M | 0.20M | 1.71M | 0.66M | 0.03M | 0.00M | 0.01M | 0.00M | 0.00M | | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M |