|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 12.65M | 14.10M | 10.49M | 6.64M | 4.98M | 13.98M | 12.38M | 13.30M | 16.40M | 15.31M | 12.43M | 11.28M | 11.35M | 8.04M | 9.76M | 7.23M | 5.42M | 5.23M | 132.40M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 12.65M | 14.10M | 10.49M | 6.64M | 4.98M | 13.98M | 12.38M | 13.30M | 16.40M | 15.31M | 12.43M | 11.28M | 11.35M | 8.04M | 9.76M | 7.23M | 5.42M | 5.23M | 132.40M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.06M | | | | | | | 0.30M | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | 0.11M | 0.11M | 0.11M | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.06M | | | | | | 0.14M | 0.30M | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 2.01M | 1.99M | 0.54M | 1.61M | 2.44M | 1.17M | 0.01M | 0.35M | 0.00M | 0.95M | 0.01M | 0.74M | 0.57M | 0.83M | 0.02M | 0.66M | 0.53M | 0.45M | 0.35M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.76M | 14.72M | 16.09M | 11.51M | 8.26M | 7.42M | 15.16M | 14.73M | 14.31M | 17.41M | 16.27M | 13.33M | 12.01M | 12.31M | 8.87M | 10.49M | 7.89M | 6.45M | 6.83M | 134.22M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.03M | 0.03M | 0.87M | 0.03M | 0.03M | 0.75M | 0.03M | 0.03M | 0.03M | 0.44M | 0.01M | 0.03M | 0.38M | 0.01M | 0.03M | 0.03M | 0.17M | | 0.07M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.22M | 0.18M | 1.01M | 0.09M | 0.39M | 1.11M | 1.03M | 0.95M | 0.88M | 0.80M | 0.72M | 0.64M | 0.56M | 0.47M | 0.39M | 0.30M | 0.22M | 0.14M | 0.12M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.91M | 14.95M | 16.27M | 12.51M | 8.35M | 7.81M | 16.27M | 15.76M | 15.26M | 18.29M | 17.07M | 14.05M | 12.65M | 12.87M | 9.34M | 10.88M | 8.19M | 6.67M | 6.97M | 134.34M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 1.41M | 1.38M | 1.32M | 1.15M | 1.04M | 1.73M | 1.76M | 0.71M | 0.92M | 0.95M | 0.70M | 0.46M | 0.51M | 0.37M | 1.10M | 0.74M | 1.37M | 1.43M | 0.77M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 1.41M | 1.38M | 1.32M | 1.15M | 1.04M | 1.73M | 1.76M | 0.71M | 0.92M | 0.95M | 0.70M | 0.46M | 0.51M | 0.37M | 1.10M | 0.74M | 1.37M | 1.43M | 0.77M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.16M | 0.72M | 0.46M | 0.58M | 1.03M | 1.24M | 0.57M | 0.19M | 0.29M | 0.53M | 0.83M | 1.67M | 0.29M | 0.45M | 1.24M | 0.12M | 0.19M | 0.62M | 1.30M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.03M | | | 0.01M | | 0.09M | 0.03M | 0.02M | 0.05M | 0.18M | 0.18M | 0.21M | 0.23M | 0.08M | | 0.26M | 0.20M | 0.43M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | | 0.09M | | | | | | | | 0.14M | 0.14M | 0.15M | | | 0.07M | 0.07M | 0.23M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.16M | 0.11M | 0.07M | 0.10M | 0.10M | 0.10M | 0.11M | 0.11M | 0.12M | 0.12M | 0.12M | 0.13M | 0.12M | 0.09M | 0.06M | 0.02M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 3.85M | 2.92M | 2.50M | 1.86M | 2.86M | 3.51M | 3.01M | 1.31M | 2.33M | 2.65M | 2.59M | 2.47M | 2.84M | 2.68M | 3.24M | 2.78M | 3.97M | 3.48M | 4.64M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.16M | | | 0.36M | 0.24M | 0.21M | 0.18M | 0.15M | 0.12M | 0.09M | 0.06M | 0.02M | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 20.53M | 9.43M | 2.65M | 1.69M | 0.47M | 0.39M | | 0.02M | 0.00M | 0.21M | 0.06M | 0.00M | 0.06M | 0.04M | | 0.00M | 0.00M | 0.28M | 0.06M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 3.87M | 2.92M | 2.50M | 1.86M | 3.13M | 3.44M | 3.28M | 1.50M | 2.49M | 2.77M | 2.68M | 2.59M | 2.86M | 2.68M | 3.39M | 2.86M | 4.04M | 3.48M | 4.90M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 24.39M | 12.35M | 5.15M | 3.56M | 3.60M | 3.84M | 3.28M | 1.51M | 2.49M | 2.98M | 2.74M | 2.59M | 2.92M | 2.73M | 3.39M | 2.86M | 4.05M | 3.76M | 4.96M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | | 0.09M | | | | | | | | 0.14M | 0.14M | 0.15M | | | 0.07M | 0.07M | 0.23M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.06M | -9.44M | 3.92M | 7.37M | 4.79M | 4.21M | 12.43M | 12.48M | 13.75M | 15.80M | 14.08M | 11.31M | 10.06M | 9.95M | 6.61M | 7.49M | 5.33M | 2.62M | 3.21M | 129.38M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.06M | -9.44M | 3.92M | 7.37M | 4.79M | 4.21M | 12.43M | 12.48M | 13.75M | 15.80M | 14.08M | 11.31M | 10.06M | 9.95M | 6.61M | 7.49M | 5.33M | 2.62M | 3.21M | 129.38M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.91M | 14.95M | 16.27M | 12.51M | 8.35M | 7.81M | 16.27M | 15.76M | 15.26M | 18.29M | 17.07M | 14.05M | 12.65M | 12.87M | 9.34M | 10.88M | 8.19M | 6.67M | 6.97M | 134.34M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -103.80M | -95.72M | -94.64M | -98.85M | -101.19M | -105.18M | -109.19M | -111.53M | -114.92M | -118.53M | -121.51M | -125.03M | -129.11M | -132.60M | -135.94M | -138.17M | -140.96M | -143.83M | -152.72M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | 0.04M | 0.24M | 0.34M | 0.02M | | | | | | | | 24.85M |