|
Gross Margin
|
| | | | | | 5.21% | 4.36% | 4.76% | 7.02% | 8.63% | 5.57% | 8.77% | 17.23% | 18.56% | 14.67% | 14.33% | 12.08% | 16.11% | 12.47% | 9.30% | 11.30% | 10.47% | 6.55% | 11.65% | 20.84% | 15.00% | 12.23% | 13.07% | 10.05% | 10.91% | 21.71% | 12.45% | 8.92% | 11.82% | 6.58% | 6.51% | 9.45% | 6.64% | 6.33% | 8.82% | 7.39% | 8.25% | 9.12% | 7.99% | 8.97% | 8.99% | 7.20% | 7.35% | 13.20% | 10.41% | 8.31% | 8.58% |
|
EBT Margin
|
1.96% | 3.59% | 5.54% | 3.08% | 2.29% | 3.11% | 3.67% | 2.73% | 3.06% | 4.93% | 4.98% | 2.31% | 4.74% | 5.56% | 5.28% | 1.86% | 5.71% | 2.25% | 7.62% | 3.26% | -0.20% | 2.68% | 4.14% | 1.01% | 7.95% | 14.56% | 11.86% | 5.13% | 6.25% | 3.60% | -34.18% | 4.03% | 2.42% | -0.87% | 5.31% | -2.31% | -0.81% | 4.48% | 1.78% | 1.80% | 3.83% | 2.47% | 4.26% | 3.35% | 2.18% | 3.43% | 3.03% | 2.73% | 1.65% | 2.81% | 4.70% | 2.15% | 3.96% |
|
EBIT Margin
|
2.64% | 4.25% | 6.17% | 3.72% | 2.77% | 3.68% | 4.23% | 3.27% | 3.64% | 5.59% | 6.23% | 3.15% | 6.02% | 6.87% | 6.84% | 2.93% | 6.73% | 3.65% | 8.83% | 4.21% | 0.73% | 3.42% | 4.52% | 1.06% | 5.60% | 14.96% | 8.51% | 5.44% | 6.21% | 3.59% | -33.56% | 6.45% | 4.30% | -1.12% | 6.25% | -2.41% | -0.37% | 4.59% | 2.13% | 2.49% | 4.35% | -0.31% | 3.82% | 3.23% | 1.92% | 3.33% | 3.08% | 2.59% | 1.57% | 2.22% | 4.43% | 2.23% | 4.17% |
|
EBITDA Margin
|
2.64% | 4.25% | 6.17% | 3.72% | 2.77% | 3.68% | 4.23% | 3.27% | 3.64% | 5.59% | 6.23% | 3.15% | 6.02% | 6.87% | 6.84% | 2.93% | 6.73% | 3.65% | 8.83% | 4.21% | 0.73% | 3.42% | 4.52% | 1.06% | 5.60% | 14.96% | 8.51% | 5.44% | 6.21% | 3.59% | -33.56% | 6.45% | 4.30% | -1.12% | 6.25% | -2.23% | -0.20% | 9.22% | 2.13% | 2.49% | 4.35% | -0.31% | 3.82% | 3.23% | 1.92% | 3.33% | 3.08% | 2.59% | 1.57% | 2.22% | 4.43% | 2.23% | 4.17% |
|
Operating Margin
|
2.64% | 4.25% | 6.17% | 3.72% | 2.77% | 3.68% | 4.23% | 3.27% | 3.64% | 5.59% | 6.23% | 3.15% | 6.02% | 6.87% | 6.84% | 2.93% | 6.73% | 3.65% | 8.83% | 4.21% | 0.73% | 3.42% | 4.52% | 1.06% | 5.60% | 14.96% | 8.51% | 5.44% | 6.21% | 3.59% | -33.56% | 6.45% | 4.30% | -1.12% | 6.25% | -2.41% | -0.37% | 4.59% | 2.13% | 2.49% | 4.35% | -0.31% | 3.82% | 3.23% | 1.92% | 3.33% | 3.08% | 2.59% | 1.57% | 2.22% | 4.43% | 2.23% | 4.17% |
|
Net Margin
|
1.82% | 3.47% | 5.04% | 2.90% | 2.13% | 2.92% | 3.18% | 2.46% | 2.80% | 3.91% | 4.27% | 1.55% | 4.11% | 4.32% | 4.31% | 1.66% | 5.40% | 1.93% | 6.03% | 2.86% | 0.53% | -8.52% | 3.25% | 1.19% | 7.69% | 12.08% | 10.91% | 4.83% | 5.47% | 3.18% | -32.56% | 3.57% | 2.13% | -0.39% | 4.68% | -2.13% | -0.46% | 3.70% | 1.53% | 1.46% | 2.93% | 2.28% | 3.59% | 2.87% | 2.00% | 3.00% | 2.59% | 0.08% | 0.92% | 2.07% | 4.32% | 1.28% | 0.66% |
|
FCF Margin
|
| 0.06% | 5.79% | -0.64% | -1.65% | -0.35% | 2.99% | -2.80% | -1.74% | 2.26% | 4.85% | -9.98% | -0.49% | -6.57% | 6.30% | -11.70% | -1.43% | -3.73% | 8.10% | 6.09% | 3.87% | 4.40% | 3.02% | 0.43% | -2.06% | 9.81% | 8.98% | 0.90% | 0.37% | 5.07% | 7.79% | -4.47% | 2.52% | 2.10% | 8.25% | 1.50% | 2.41% | 4.27% | 1.74% | 4.29% | 5.71% | 1.47% | 5.02% | 6.40% | -0.45% | 6.73% | 2.18% | 4.52% | 4.65% | 3.40% | 3.72% | 5.38% | 5.46% |
|
Inventory Average
|
| | | | | 1.13B | 0.99B | 1.00B | 1.21B | 1.10B | 0.91B | 0.94B | 0.89B | 0.88B | 0.90B | 0.98B | 1.17B | 1.30B | 1.28B | 1.08B | 0.91B | 0.80B | 0.67B | 0.63B | 0.73B | 0.73B | 0.57B | 0.53B | 0.69B | 0.71B | 0.39B | 0.42B | 0.67B | 0.67B | 0.57B | 0.58B | 0.68B | 0.73B | 0.66B | 0.53B | 0.57B | 0.67B | 0.60B | 0.41B | 0.49B | 0.58B | 0.50B | 0.48B | 0.47B | 0.35B | 0.30B | 0.24B | 0.17B |
|
Assets Average
|
| | | | | | 21.61B | 22.20B | 22.76B | 23.42B | 23.76B | 24.18B | 24.42B | 24.11B | 24.18B | 24.65B | 25.24B | 25.76B | 26.81B | 27.37B | 27.47B | 27.23B | 26.78B | 26.95B | 27.19B | 27.06B | 27.74B | 28.84B | 29.36B | 29.83B | 27.57B | 25.33B | 25.59B | 25.82B | 26.35B | 26.78B | 26.22B | 27.80B | 30.98B | 31.11B | 29.51B | 29.00B | 28.97B | 28.45B | 28.58B | 28.80B | 28.59B | 28.63B | 28.51B | 28.06B | 28.00B | 28.28B | 28.78B |
|
Equity Average
|
| | 7.14B | 7.38B | 7.33B | 7.74B | 8.32B | 8.53B | 8.69B | 9.03B | 9.76B | 10.08B | 9.77B | 9.38B | 9.97B | 10.50B | 10.33B | 10.54B | 11.77B | 12.78B | 12.62B | 12.43B | 12.39B | 12.32B | 12.46B | 13.02B | 13.67B | 14.18B | 14.38B | 14.45B | 12.84B | 11.22B | 11.28B | 11.24B | 11.34B | 11.28B | 10.89B | 12.45B | 14.19B | 14.13B | 14.07B | 14.36B | 14.70B | 14.82B | 14.84B | 14.89B | 14.93B | 14.84B | 14.77B | 14.53B | 14.19B | 14.09B | 14.14B |
|
Invested Capital
|
| 8.05B | 7.31B | 7.45B | 7.83B | 9.03B | 9.25B | 9.45B | 9.66B | 10.13B | 10.70B | 10.93B | 10.21B | 9.78B | 11.26B | 10.84B | 11.76B | 12.42B | 14.17B | 13.84B | 13.42B | 13.10B | 13.20B | 13.16B | 13.14B | 13.38B | 14.17B | 14.81B | 15.51B | 14.99B | 11.55B | 11.98B | 11.32B | 12.02B | 11.75B | 12.52B | 11.53B | 15.00B | 15.10B | 14.69B | 14.53B | 15.80B | 15.47B | 15.58B | 15.52B | 15.42B | 15.43B | 15.56B | 15.51B | 14.72B | 14.54B | 14.60B | 15.16B |
|
Asset Utilization Ratio
|
| | | | | | 2.00 | 1.99 | 1.96 | 1.86 | 1.59 | 1.37 | 1.13 | 0.96 | 0.88 | 0.80 | 0.76 | 0.78 | 0.85 | 0.87 | 0.89 | 0.96 | 1.04 | 1.11 | 1.21 | 1.26 | 1.23 | 1.19 | 1.13 | 1.13 | 1.22 | 1.13 | 1.03 | 0.90 | 0.89 | 1.12 | 1.34 | 1.51 | 1.53 | 1.73 | 1.94 | 1.98 | 1.93 | 1.80 | 1.71 | 1.69 | 1.69 | 1.73 | 1.75 | 1.80 | 1.80 | 1.71 | 1.65 |
|
Interest Coverage Ratio
|
3.25 | 5.28 | 8.40 | 5.04 | 4.05 | 4.25 | 6.10 | 4.31 | 4.60 | 5.14 | 3.46 | 1.93 | 2.98 | 3.01 | 2.42 | 1.23 | 3.00 | 1.66 | 4.57 | 2.02 | 0.32 | 2.17 | 3.58 | 0.77 | 4.47 | 12.63 | 7.06 | 4.36 | 4.54 | 2.89 | -25.69 | 1.93 | 2.22 | -0.63 | 4.90 | -2.23 | -0.38 | 5.62 | 2.72 | 4.12 | 6.30 | -0.40 | 4.81 | 3.95 | 2.39 | 4.41 | 3.88 | 3.44 | 2.01 | 3.09 | 4.97 | 2.15 | 4.31 |
|
Debt to Equity
|
| 1.02 | | | 1.02 | 0.94 | 0.91 | 0.94 | 0.99 | 1.06 | 0.92 | 0.97 | 1.10 | 1.16 | 0.92 | 1.01 | 1.01 | 1.08 | 0.87 | 0.86 | 0.86 | 0.78 | 0.78 | 0.81 | 0.74 | 0.68 | 0.65 | 0.66 | 0.69 | 0.65 | 0.83 | 0.87 | 0.87 | 0.88 | 0.81 | 0.88 | 0.85 | 0.65 | 0.62 | 0.61 | 0.60 | 0.57 | 0.54 | 0.53 | 0.54 | 0.51 | 0.52 | 0.53 | 0.54 | 0.53 | 0.61 | 0.61 | 0.66 |
|
Debt Ratio
|
| 0.37 | | | | 0.37 | 0.35 | 0.36 | 0.37 | 0.42 | 0.39 | 0.39 | 0.43 | 0.44 | 0.41 | 0.42 | 0.41 | 0.44 | 0.41 | 0.40 | 0.39 | 0.36 | 0.36 | 0.36 | 0.34 | 0.34 | 0.32 | 0.32 | 0.34 | 0.32 | 0.37 | 0.38 | 0.38 | 0.38 | 0.35 | 0.36 | 0.36 | 0.31 | 0.28 | 0.28 | 0.29 | 0.29 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 | 0.28 | 0.28 | 0.27 | 0.30 | 0.30 | 0.32 |
|
Equity Ratio
|
| 0.36 | | | | 0.39 | 0.38 | 0.38 | 0.38 | 0.39 | 0.43 | 0.40 | 0.40 | 0.38 | 0.44 | 0.41 | 0.41 | 0.41 | 0.47 | 0.47 | 0.45 | 0.46 | 0.46 | 0.45 | 0.47 | 0.50 | 0.49 | 0.49 | 0.49 | 0.48 | 0.44 | 0.44 | 0.44 | 0.43 | 0.43 | 0.41 | 0.42 | 0.47 | 0.44 | 0.47 | 0.49 | 0.50 | 0.51 | 0.53 | 0.51 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.50 | 0.50 | 0.48 |
|
Times Interest Earned
|
3.25 | 5.28 | 8.40 | 5.04 | 4.05 | 4.25 | 6.10 | 4.31 | 4.60 | 5.14 | 3.46 | 1.93 | 2.98 | 3.01 | 2.42 | 1.23 | 3.00 | 1.66 | 4.57 | 2.02 | 0.32 | 2.17 | 3.58 | 0.77 | 4.47 | 12.63 | 7.06 | 4.36 | 4.54 | 2.89 | -25.69 | 1.93 | 2.22 | -0.63 | 4.90 | -2.23 | -0.38 | 5.62 | 2.72 | 4.12 | 6.30 | -0.40 | 4.81 | 3.95 | 2.39 | 4.41 | 3.88 | 3.44 | 2.01 | 3.09 | 4.97 | 2.15 | 4.31 |
|
FCF Payout Ratio
|
| 44.67 | 0.46 | -4.47 | -3.41 | -8.43 | 0.89 | -1.01 | -1.72 | 1.62 | 1.20 | -0.55 | -13.81 | -1.16 | 1.45 | -0.64 | -4.99 | -1.38 | 0.58 | 0.85 | 1.39 | 0.53 | 0.67 | 6.63 | -1.15 | 0.27 | 0.28 | 3.61 | 8.38 | 0.56 | 0.36 | -1.14 | 0.94 | 1.30 | 0.20 | 1.05 | 0.52 | 0.29 | 0.79 | 0.34 | 0.27 | 1.44 | 0.43 | 0.36 | -5.24 | 0.34 | 1.24 | 0.56 | 0.58 | 0.76 | 0.87 | 0.60 | 0.56 |
|
Enterprise Value
|
6.71B | 6.94B | -0.03B | -0.02B | 7.17B | 3.42B | 3.77B | 4.32B | 4.13B | 2.96B | 5.52B | 5.75B | 3.90B | 2.12B | 2.08B | 2.75B | 3.42B | 3.44B | 3.19B | 3.93B | 3.32B | 3.36B | 3.39B | 3.72B | 3.56B | 3.13B | 3.50B | 3.51B | 2.88B | 3.37B | 0.86B | 1.53B | 1.07B | 1.52B | 1.77B | 2.28B | 1.89B | 1.51B | 2.13B | 1.73B | 1.49B | 2.01B | 2.02B | 1.95B | 2.90B | 2.68B | 3.26B | 3.16B | 3.01B | 3.28B | 3.79B | 3.38B | 2.43B |
|
Market Capitalization
|
| | | | | 3.54B | 3.80B | 4.35B | 4.17B | 3.49B | 5.98B | 5.78B | 3.93B | 2.15B | 2.12B | 2.78B | 3.46B | 3.49B | 3.23B | 3.98B | 3.36B | 3.40B | 3.41B | 3.75B | 3.60B | 3.20B | 3.97B | 3.98B | 3.55B | 3.45B | 1.02B | 1.64B | 1.12B | 1.59B | 1.82B | 2.32B | 2.09B | 1.97B | 2.24B | 2.00B | 2.12B | 2.42B | 2.55B | 2.88B | 3.16B | 3.13B | 3.60B | 3.71B | 3.65B | 3.63B | 4.22B | 3.84B | 3.61B |
|
Return on Sales
|
| | | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.04% | 0.04% | 0.03% | 0.00% | -0.01% | -0.01% | 0.01% | 0.06% | 0.08% | 0.09% | 0.08% | 0.06% | -0.05% | -0.07% | -0.08% | -0.11% | 0.03% | 0.01% | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% |
|
Return on Capital Employed
|
| | | | | | 0.10% | 0.09% | 0.10% | 0.10% | 0.08% | 0.08% | 0.07% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% | 0.05% | 0.10% | 0.11% | 0.12% | 0.12% | 0.08% | -0.06% | -0.08% | -0.09% | -0.11% | 0.04% | 0.02% | 0.01% | 0.04% | 0.03% | 0.05% | 0.08% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.05% | 0.07% |
|
Return on Invested Capital
|
| | | 0.21% | 0.21% | 0.19% | 0.16% | 0.15% | 0.16% | 0.16% | 0.14% | 0.12% | 0.11% | 0.10% | 0.09% | 0.08% | 0.08% | 0.07% | 0.08% | 0.09% | 0.07% | | | | 0.03% | 0.15% | 0.17% | 0.18% | 0.17% | 0.12% | -0.11% | -0.15% | -0.17% | -0.19% | 0.07% | 0.04% | | 0.05% | 0.03% | 0.07% | 0.11% | 0.07% | 0.08% | 0.08% | 0.06% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.08% | 0.08% | 0.09% |
|
Return on Assets
|
| | | | | | 0.06% | 0.05% | 0.06% | 0.06% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.00% | -0.01% | -0.01% | 0.01% | 0.08% | 0.10% | 0.11% | 0.10% | 0.07% | -0.06% | -0.07% | -0.08% | -0.10% | 0.02% | 0.01% | 0.00% | 0.02% | 0.01% | 0.03% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% |
|
Return on Equity
|
| | | 0.18% | 0.19% | 0.18% | 0.15% | 0.14% | 0.15% | 0.15% | 0.12% | 0.10% | 0.10% | 0.09% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.08% | 0.06% | 0.00% | -0.01% | -0.02% | 0.03% | 0.16% | 0.20% | 0.22% | 0.20% | 0.14% | -0.12% | -0.17% | -0.19% | -0.22% | 0.05% | 0.02% | 0.01% | 0.05% | 0.03% | 0.06% | 0.10% | 0.08% | 0.10% | 0.10% | 0.09% | 0.09% | 0.08% | 0.06% | 0.06% | 0.05% | 0.06% | 0.07% | 0.07% |