|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.19B | 0.45B | 0.12B | 0.27B | 0.62B | 0.40B | 0.53B | 0.94B | 0.26B | 0.45B | 0.33B | 0.56B | 0.64B | 0.35B | 0.43B | 0.46B | 1.18B | 0.33B | 0.17B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.20B | 0.46B | 0.12B | 0.27B | 0.62B | 0.40B | 0.53B | 0.94B | 0.26B | 0.45B | 0.33B | 0.56B | 0.64B | 0.35B | 0.43B | 0.46B | 1.18B | 0.33B | 0.17B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90B | 3.77B | 5.13B | 9.62B | 5.58B | 4.10B | 3.91B | 3.97B | 5.93B | 4.25B | 3.76B | 4.04B | 8.45B | 3.95B | 3.68B | 3.82B | 3.56B | 3.62B | 3.60B | 11.31B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18B | 3.29B | 4.03B | 5.50B | 5.28B | 4.20B | 4.14B | 4.14B | 3.61B | 4.45B | 4.00B | 4.35B | 4.25B | 4.04B | 3.92B | 3.90B | 3.79B | 3.83B | 3.64B | 5.41B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.07B | 7.06B | 9.16B | 15.12B | 10.86B | 8.30B | 8.05B | 8.11B | 9.53B | 8.70B | 7.76B | 8.39B | 12.70B | 8.00B | 7.60B | 7.72B | 7.35B | 7.46B | 7.24B | 16.72B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.68B | 0.78B | 0.53B | 0.53B | 0.60B | 0.73B | 0.46B | 0.37B | 0.62B | 0.55B | 0.45B | 0.50B | 0.44B | 0.26B | 0.34B | 0.15B | 0.18B | 0.21B | 0.38B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07B | 0.23B | 0.20B | 0.32B | 0.28B | 0.25B | 0.32B | 0.17B | 0.14B | 0.20B | 0.15B | 0.18B | 0.11B | 0.13B | 0.07B | 0.14B | 0.10B | 0.15B | 0.09B | 0.18B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.68B | 4.88B | 6.14B | 8.10B | 6.66B | 5.58B | 5.36B | 5.12B | 4.66B | 5.33B | 4.92B | 5.00B | 5.38B | 5.16B | 4.78B | 4.73B | 4.66B | 5.58B | 4.70B | 6.16B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.46B | 13.09B | 14.91B | 14.87B | 14.68B | 14.57B | 15.25B | 15.20B | 15.22B | 15.59B | 15.78B | 15.67B | 15.62B | 15.65B | 13.45B | 16.06B | 14.18B | 14.14B | 16.86B | 16.87B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75B | 3.71B | 3.81B | 3.81B | 3.77B | 3.68B | 3.08B | 3.07B | 3.06B | 2.83B | 2.82B | 2.88B | 2.86B | 2.85B | 2.81B | 2.75B | 2.71B | 2.87B | 2.85B | 2.84B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96B | 1.90B | 1.84B | 1.78B | 2.15B | 2.07B | 2.00B | 0.03B | 1.88B | 1.81B | 1.74B | 1.67B | 1.68B | 1.68B | 1.64B | 1.57B | 1.75B | 1.69B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96B | 1.90B | 1.84B | 1.78B | 2.15B | 2.07B | 2.00B | 0.03B | 1.88B | 1.81B | 1.74B | 1.67B | 1.68B | 1.68B | 1.64B | 1.57B | 1.75B | 1.69B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41B | 1.42B | 1.36B | 1.34B | 1.33B | 1.32B | 1.31B | 1.28B | 1.26B | 1.26B | 1.24B | 1.23B | 1.22B | 1.21B | 1.22B | 1.20B | 1.18B | 1.16B | 1.14B | 1.18B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | 1.03B | 0.25B | 0.29B | 0.27B | 0.26B | 0.46B | 0.43B | 0.39B | 0.42B | 0.41B | 0.42B | 0.27B | 0.27B | 2.35B | 0.24B | 0.11B | 0.43B | 2.56B | 2.54B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.13B | 20.75B | 8.88B | 23.89B | 23.56B | 23.21B | 7.58B | 23.61B | 23.51B | 23.66B | 7.19B | 23.59B | 23.29B | 23.20B | 7.00B | 23.52B | 23.64B | 23.68B | 6.75B | 26.60B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.81B | 25.63B | 29.98B | 31.99B | 30.23B | 28.79B | 29.21B | 28.74B | 28.17B | 29.00B | 28.60B | 28.59B | 28.67B | 28.36B | 27.76B | 28.25B | 28.30B | 29.25B | 31.28B | 32.76B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.11B | 3.88B | 4.81B | 6.87B | 5.42B | 4.00B | 4.04B | 4.01B | 3.30B | 4.15B | 3.85B | 3.99B | 4.02B | 3.67B | 3.65B | 3.73B | 3.36B | 3.58B | 3.46B | 4.93B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.11B | 3.88B | 4.81B | 6.87B | 5.42B | 4.00B | 4.04B | 4.01B | 3.30B | 4.15B | 3.85B | 3.99B | 4.02B | 3.67B | 3.65B | 3.73B | 3.36B | 3.58B | 3.46B | 4.93B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.71B | 0.60B | 0.80B | 0.82B | 0.88B | 0.69B | 0.65B | 0.65B | 0.75B | 0.71B | 0.60B | 0.62B | 0.69B | 0.52B | 0.48B | 0.50B | 0.48B | 0.50B | 0.63B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46B | 0.81B | 0.82B | 0.90B | 0.63B | 0.46B | 1.16B | 0.71B | 0.71B | 0.71B | 0.45B | 0.55B | 0.77B | 0.77B | 0.41B | 0.48B | 0.47B | 1.01B | 0.56B | 0.42B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.16B | 5.40B | 6.23B | 8.57B | 6.88B | 5.33B | 5.89B | 5.37B | 4.65B | 5.61B | 5.00B | 5.15B | 5.40B | 5.13B | 4.92B | 4.68B | 4.65B | 5.36B | 4.90B | 6.54B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.33B | 0.06B | 8.33B | 0.06B | 0.05B | 0.05B | 7.24B | 0.05B | 0.05B | 0.06B | 0.06B | 7.24B | 7.14B | 0.07B | 0.07B | 0.07B | 0.07B | 8.37B | 9.12B | 1.84B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | | 0.60B | 0.28B | 0.38B | 0.56B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.33B | 0.34B | 0.33B | 0.32B | 0.30B | 0.31B | 0.31B | 0.30B | 0.28B | 0.34B | 0.26B | 0.28B | 0.27B | 0.19B | 0.30B | 0.19B | 0.19B | 0.20B | 0.20B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 0.79B | 0.83B | 0.90B | 0.99B | 1.09B | 1.08B | 1.01B | 1.06B | 1.00B | 1.04B | 1.00B | 0.98B | 1.01B | 0.54B | 1.00B | 0.54B | 0.52B | 0.65B | 0.45B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.59B | 9.50B | 9.57B | 9.22B | 9.29B | 9.38B | 8.68B | 8.61B | 8.65B | 8.58B | 8.62B | 8.57B | 8.47B | 8.49B | 8.52B | 9.51B | 9.53B | 9.75B | 12.16B | 12.27B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.75B | 14.90B | 15.80B | 17.79B | 16.17B | 14.72B | 14.57B | 13.97B | 13.30B | 14.19B | 13.62B | 13.71B | 13.87B | 13.61B | 13.44B | 14.19B | 14.18B | 15.11B | 17.06B | 18.81B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.78B | 0.87B | 9.15B | 0.95B | 0.68B | 0.51B | 8.40B | 0.76B | 0.76B | 0.77B | 0.51B | 7.80B | 7.90B | 0.84B | 0.48B | 0.55B | 0.55B | 9.38B | 9.68B | 2.26B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.06B | 10.72B | 14.18B | 14.20B | 14.06B | 14.07B | 14.64B | 14.76B | 14.87B | 14.81B | 14.97B | 14.88B | 14.80B | 14.74B | 14.32B | 14.06B | 14.12B | 14.15B | 14.22B | 13.95B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.06B | 10.72B | 14.18B | 14.20B | 14.06B | 14.07B | 14.64B | 14.76B | 14.87B | 14.81B | 14.97B | 14.88B | 14.80B | 14.74B | 14.32B | 14.06B | 14.12B | 14.15B | 14.22B | 13.95B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.81B | 25.63B | 29.98B | 31.99B | 30.23B | 28.79B | 29.21B | 28.74B | 28.17B | 29.00B | 28.60B | 28.59B | 28.67B | 28.36B | 27.76B | 28.25B | 28.30B | 29.25B | 31.28B | 32.76B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.00B | | | | 0.01B | | | | 0.00B | | | | 0.00B | |