|
Revenue (Quarter)
|
9.35B | 9.44B | 10.62B | 10.29B | 10.70B | 10.63B | 11.68B | 11.20B | 11.13B | 9.46B | 5.94B | 6.66B | 5.55B | 5.00B | 4.11B | 4.95B | 5.17B | 5.95B | 6.67B | 6.08B | 5.87B | 7.61B | 8.40B | 8.08B | 8.79B | 8.79B | 8.38B | 8.25B | 7.89B | 9.15B | 8.27B | 3.23B | 5.83B | 5.96B | 8.38B | 9.93B | 10.78B | 12.99B | 13.69B | 16.36B | 14.34B | 12.95B | 12.34B | 11.60B | 12.07B | 11.32B | 11.64B | 12.76B | 12.46B | 12.04B | 11.48B | 10.64B | 11.58B | 10.56B |
|
Cost of Revenue (Quarter)
|
| | | | | | 11.07B | 10.28B | 10.17B | 8.38B | 5.04B | 5.85B | 4.70B | 4.13B | 3.35B | 4.22B | 4.43B | 5.23B | 5.59B | 5.32B | 5.33B | 6.75B | 7.52B | 7.55B | 7.77B | 6.96B | 7.12B | 7.24B | 6.86B | 8.23B | 7.37B | 2.52B | 5.11B | 5.43B | 7.39B | 9.28B | 10.07B | 11.76B | 12.79B | 15.32B | 13.07B | 11.99B | 11.32B | 10.54B | 11.11B | 10.96B | 10.92B | 11.84B | 11.54B | 11.08B | 10.76B | 9.76B | 10.59B | 9.57B |
|
Gross Profit (Quarter)
|
| | | | | | 0.61B | 0.49B | 0.53B | 0.66B | 0.51B | 0.37B | 0.49B | 0.86B | 0.76B | 0.73B | 0.74B | 0.72B | 1.07B | 0.76B | 0.55B | 0.86B | 0.88B | 0.53B | 1.02B | 1.83B | 1.26B | 1.01B | 1.03B | 0.92B | 0.90B | 0.70B | 0.73B | 0.53B | 0.99B | 0.65B | 0.70B | 1.23B | 0.91B | 1.03B | 1.26B | 0.96B | 1.02B | 1.06B | 0.96B | 0.36B | 0.72B | 0.92B | 0.92B | 0.96B | 0.72B | 0.88B | 0.99B | 0.99B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.60B | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
0.08B | 0.08B | 0.11B | 0.09B | 0.08B | 0.08B | 0.09B | 0.09B | 0.08B | 0.07B | 0.08B | 0.08B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.07B | 0.09B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.04B | 0.10B | 0.08B | 0.09B | 0.08B | 0.10B | 0.08B | 0.08B | 0.09B |
|
Other Operating Expenses (Quarter)
|
0.21B | 8.96B | 9.86B | 9.82B | 0.25B | -29.05B | 0.25B | 0.27B | 10.64B | -31.36B | 5.49B | 0.34B | 5.16B | -15.85B | 0.23B | 4.73B | 0.22B | 5.67B | 0.21B | 0.23B | 0.21B | 24.13B | 7.94B | 0.08B | -0.00B | 0.04B | -0.00B | 0.00B | 0.01B | -0.04B | -0.62B | 0.00B | 0.00B | -0.10B | -0.00B | 0.11B | -0.22B | | 0.04B | 0.00B | | -0.32B | 0.15B | -0.00B | -0.01B | 0.01B | 0.26B | -0.00B | -0.00B | -0.16B | 0.01B | -0.04B | 0.09B | -0.01B |
|
Operating Expenses (Quarter)
|
0.29B | 9.04B | 9.96B | 9.91B | 0.33B | -28.96B | 0.34B | 0.36B | 10.72B | -31.29B | 5.57B | 0.42B | 5.22B | -15.79B | 0.30B | 4.80B | 0.29B | 5.74B | 0.29B | 0.30B | 0.28B | 24.20B | 8.02B | 7.99B | 0.33B | 30.85B | 0.33B | 0.34B | 7.40B | 0.32B | 11.04B | 3.02B | 5.58B | 24.86B | 7.86B | 0.25B | 10.82B | 40.49B | 13.40B | 15.95B | 13.71B | 12.99B | 11.87B | 11.23B | 11.84B | 0.02B | 0.36B | 12.43B | 12.26B | 12.05B | 11.48B | 0.29B | 0.29B | 10.21B |
|
Operating Income (Quarter)
|
0.25B | 0.40B | 0.66B | 0.38B | 0.30B | 0.39B | 0.49B | 0.37B | 0.41B | 0.53B | 0.37B | 0.21B | 0.33B | 0.34B | 0.28B | 0.14B | 0.35B | 0.22B | 0.59B | 0.26B | 0.04B | 0.26B | 0.38B | 0.09B | 0.49B | 1.31B | 0.71B | 0.45B | 0.49B | 0.33B | -2.77B | 0.21B | 0.25B | -0.07B | 0.52B | -0.24B | -0.04B | 0.60B | 0.29B | 0.41B | 0.62B | -0.04B | 0.47B | 0.38B | 0.23B | 0.17B | 0.35B | 0.33B | 0.20B | -0.02B | 0.35B | 0.24B | 0.48B | 0.35B |
|
EBIT (Quarter)
|
0.25B | 0.40B | 0.66B | 0.38B | 0.30B | 0.39B | 0.49B | 0.37B | 0.41B | 0.53B | 0.37B | 0.21B | 0.33B | 0.34B | 0.28B | 0.14B | 0.35B | 0.22B | 0.59B | 0.26B | 0.04B | 0.26B | 0.38B | 0.09B | 0.49B | 1.31B | 0.71B | 0.45B | 0.49B | 0.33B | -2.77B | 0.21B | 0.25B | -0.07B | 0.52B | -0.24B | -0.04B | 0.60B | 0.29B | 0.41B | 0.62B | -0.04B | 0.47B | 0.38B | 0.23B | 0.17B | 0.35B | 0.33B | 0.20B | -0.02B | 0.35B | 0.24B | 0.48B | 0.35B |
|
Other Non Operating Income (Quarter)
|
0.00B | | | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | -0.00B | 0.00B | -0.00B | | 0.01B | 0.03B | 0.02B | -0.01B | -0.01B | 0.00B | -0.00B | -0.03B | -0.00B | 0.01B | -0.00B | -0.01B | 0.03B | -0.01B | 0.01B | 0.00B | -0.03B | 0.02B | 0.01B | 0.05B | -0.06B | 0.08B | -0.01B | 0.01B | -0.04B | -0.12B | -0.08B | 0.02B | 0.06B | 0.02B | | 0.02B | -0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | -0.01B | 0.02B |
|
Non Operating Income (Quarter)
|
0.00B | | | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | -0.00B | 0.00B | -0.00B | | 0.01B | 0.03B | 0.02B | -0.01B | -0.01B | 0.00B | -0.00B | -0.03B | -0.00B | 0.01B | -0.00B | -0.01B | 0.03B | -0.01B | 0.01B | 0.00B | -0.03B | 0.02B | 0.01B | 0.05B | -0.06B | 0.08B | -0.01B | 0.01B | -0.04B | -0.12B | -0.08B | 0.02B | 0.06B | 0.02B | | 0.02B | -0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | -0.01B | 0.02B |
|
EBT (Quarter)
|
0.18B | 0.34B | 0.59B | 0.32B | 0.24B | 0.33B | 0.43B | 0.31B | 0.34B | 0.47B | 0.30B | 0.15B | 0.26B | 0.28B | 0.22B | 0.09B | 0.29B | 0.13B | 0.51B | 0.20B | -0.01B | 0.20B | 0.35B | 0.08B | 0.70B | 1.28B | 0.99B | 0.42B | 0.49B | 0.33B | -2.83B | 0.13B | 0.14B | -0.05B | 0.45B | -0.23B | -0.09B | 0.58B | 0.24B | 0.29B | 0.55B | 0.32B | 0.53B | 0.39B | 0.26B | 0.18B | 0.36B | 0.35B | 0.20B | 0.06B | 0.56B | 0.23B | 0.46B | 0.32B |
|
Tax Provisions (Quarter)
|
0.01B | -0.04B | 0.05B | 0.02B | 0.02B | 0.03B | 0.06B | 0.02B | 0.01B | 0.10B | 0.03B | 0.02B | 0.04B | -0.04B | 0.04B | 0.01B | 0.02B | 0.02B | 0.11B | 0.00B | -0.00B | 0.93B | 0.01B | -0.01B | 0.01B | 0.03B | 0.03B | 0.02B | 0.02B | 0.04B | -0.13B | -0.01B | 0.00B | 0.01B | 0.05B | -0.02B | -0.04B | 0.04B | 0.04B | 0.03B | 0.13B | 0.03B | 0.06B | 0.02B | 0.02B | -0.03B | 0.05B | 0.05B | 0.00B | 0.01B | 0.05B | 0.02B | 0.01B | -0.01B |
|
Profit After Tax (Quarter)
|
0.00B | 0.00B | 0.54B | 0.30B | 0.00B | 0.01B | 0.01B | 0.01B | 0.31B | 0.02B | 0.03B | 0.03B | 0.23B | 0.03B | 0.18B | 0.08B | 0.28B | 0.12B | 0.40B | 0.17B | 0.00B | -0.65B | 0.04B | 0.01B | 0.68B | 1.06B | 0.91B | 0.43B | 0.07B | 0.05B | -2.69B | 0.02B | 0.02B | -0.02B | 0.39B | -0.07B | -0.02B | 0.08B | 0.21B | 0.03B | 0.07B | 0.04B | 0.44B | 0.33B | 0.27B | 1.28B | 0.34B | 0.04B | 0.30B | 0.12B | 0.36B | 0.28B | 0.08B | 0.31B |
|
Equity Income (Quarter)
|
0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.05B | 0.04B | 0.05B | 0.05B | 0.04B | 0.05B | -0.13B | 0.05B | 0.07B | 0.08B | 0.09B | 0.07B | 0.10B | 0.11B | 0.09B | 0.09B | 0.08B | 0.10B | 0.11B | 0.11B | 0.08B | 0.09B | 0.07B | 0.09B | 0.03B | 0.07B | 0.08B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.10B | 0.09B | 0.10B | 0.11B | 0.10B | 0.15B | 0.10B | 0.09B | 0.10B | 0.09B |
|
Income from Non-Controlling Interests (Quarter)
|
0.17B | 0.33B | 0.53B | 0.30B | 0.23B | 0.29B | 0.36B | 0.26B | 0.29B | 0.34B | 0.23B | 0.07B | 0.20B | 0.19B | 0.14B | 0.04B | 0.26B | 0.13B | 0.36B | 0.15B | 0.03B | 0.15B | 0.24B | 0.09B | 0.56B | 0.88B | 0.77B | 0.36B | 0.36B | 0.24B | -2.11B | 0.12B | 0.12B | -0.00B | 0.32B | -0.14B | -0.03B | 0.39B | 0.19B | 0.21B | 0.35B | 0.25B | 0.37B | 0.28B | 0.24B | -0.76B | 0.29B | 0.02B | 0.08B | 0.85B | 0.41B | 0.05B | 0.37B | -0.60B |
|
Income from Continuing Operations (Quarter)
|
0.17B | 0.38B | 0.54B | 0.30B | 0.23B | 0.30B | 0.37B | 0.29B | 0.33B | 0.37B | 0.26B | 0.14B | 0.23B | 0.31B | 0.18B | 0.08B | 0.28B | 0.12B | 0.40B | 0.20B | -0.01B | -0.72B | 0.34B | 0.10B | 0.69B | 1.25B | 0.96B | 0.40B | 0.47B | 0.29B | -2.69B | 0.14B | 0.14B | -0.06B | 0.39B | -0.21B | -0.05B | 0.54B | 0.21B | 0.27B | 0.42B | 0.29B | 0.47B | 0.37B | 0.24B | 0.22B | 0.31B | 0.30B | 0.20B | 0.05B | 0.52B | 0.21B | 0.45B | 0.33B |
|
Consolidated Net Income (Quarter)
|
0.17B | 0.38B | 0.54B | 0.30B | 0.23B | 0.30B | 0.37B | 0.29B | 0.33B | 0.37B | 0.26B | 0.14B | 0.23B | 0.31B | 0.18B | 0.08B | 0.28B | 0.12B | 0.40B | 0.20B | -0.01B | -0.72B | 0.34B | 0.10B | 0.69B | 1.25B | 0.96B | 0.40B | 0.47B | 0.29B | -2.69B | 0.14B | 0.14B | -0.06B | 0.39B | -0.21B | -0.05B | 0.54B | 0.21B | 0.27B | 0.42B | 0.29B | 0.47B | 0.37B | 0.24B | 0.22B | 0.01B | 0.03B | 0.11B | 0.07B | 0.14B | 0.07B | 0.08B | 0.10B |
|
Income towards Parent Company (Quarter)
|
0.17B | 0.38B | 0.54B | 0.30B | 0.23B | 0.30B | 0.37B | 0.29B | 0.33B | 0.37B | 0.26B | 0.14B | 0.23B | 0.31B | 0.18B | 0.08B | 0.28B | 0.12B | 0.40B | 0.20B | -0.01B | -0.72B | 0.34B | 0.10B | 0.69B | 1.25B | 0.96B | 0.40B | 0.47B | 0.29B | -2.69B | 0.14B | 0.14B | -0.06B | 0.39B | -0.21B | -0.05B | 0.54B | 0.21B | 0.27B | 0.42B | 0.29B | 0.47B | 0.37B | 0.24B | 0.22B | 0.01B | 0.03B | 0.11B | 0.07B | 0.14B | 0.07B | 0.08B | 0.10B |
|
Net Income towards Common Stockholders (Quarter)
|
0.17B | 0.38B | 0.54B | 0.30B | 0.23B | 0.30B | 0.37B | 0.29B | 0.33B | 0.37B | 0.26B | 0.14B | 0.23B | 0.31B | 0.18B | 0.08B | 0.28B | 0.12B | 0.40B | 0.20B | -0.01B | -0.72B | 0.34B | 0.10B | 0.69B | 1.25B | 0.96B | 0.40B | 0.47B | 0.29B | -2.69B | 0.14B | 0.14B | -0.06B | 0.39B | -0.21B | -0.05B | 0.54B | 0.21B | 0.27B | 0.42B | 0.29B | 0.47B | 0.37B | 0.24B | 0.22B | 0.01B | 0.03B | 0.11B | 0.07B | 0.14B | 0.07B | 0.08B | 0.10B |
|
EPS (Basic) (Quarter)
|
| | | | | 2.27 | 0.11 | 0.11 | 0.12 | 0.14 | 0.37 | 0.37 | 0.37 | 0.29 | 0.39 | 0.41 | 0.24 | -0.08 | 0.34 | 0.16 | 0.03 | -5.16 | 0.23 | 0.05 | 0.70 | 1.13 | 0.92 | 0.41 | 0.41 | 0.26 | -3.18 | 0.09 | 0.09 | -0.11 | 0.36 | -0.35 | -0.12 | 0.43 | 0.11 | 0.16 | 0.36 | 0.22 | 0.35 | 0.25 | 0.15 | -0.01 | 0.21 | 0.20 | 0.01 | -0.05 | 0.23 | 0.15 | 0.42 | 0.17 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | 0.11 | 0.11 | 0.12 | 0.13 | 0.37 | 0.37 | 0.37 | 0.29 | 0.37 | 0.40 | 0.24 | -0.08 | 0.34 | 0.16 | 0.03 | -5.16 | 0.23 | 0.05 | 0.70 | 1.12 | 0.92 | 0.40 | 0.41 | 0.26 | -3.18 | 0.09 | 0.09 | -0.11 | 0.36 | -0.35 | -0.12 | 0.43 | 0.11 | 0.16 | 0.36 | 0.22 | 0.35 | 0.25 | 0.15 | 0.25 | 0.21 | 0.19 | 0.01 | -0.05 | 0.42 | 0.05 | 0.31 | 0.31 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | 0.13B | 0.14B | 0.14B | 0.14B | 0.05B | 0.21B | 0.22B | 0.23B | 0.08B | 0.10B | 0.10B | 0.10B | 0.10B | 0.12B | 0.14B | 0.14B | 0.14B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.17B | 0.18B | 0.18B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | 0.24B | | | 0.23B | 0.08B | 0.24B | 0.23B | 0.10B | 0.10B | 0.12B | 0.14B | 0.14B | 0.14B | | 0.16B | 0.16B | 0.28B | | 0.16B | 0.17B | 0.17B | | 0.18B | 0.18B | 0.25B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.20B | 0.20B | 0.24B | 0.20B | 0.23B | 0.20B | 0.23B | 0.20B | 0.23B | 0.23B | 0.23B |
|
EBITDA (Quarter)
|
0.25B | 0.40B | 0.66B | 0.38B | 0.30B | 0.39B | 0.49B | 0.37B | 0.41B | 0.53B | 0.37B | 0.21B | 0.33B | 0.34B | 0.28B | 0.14B | 0.35B | 0.22B | 0.59B | 0.26B | 0.04B | 0.26B | 0.38B | 0.09B | 0.49B | 1.31B | 0.71B | 0.45B | 0.49B | 0.33B | -2.77B | 0.21B | 0.25B | -0.07B | 0.52B | -0.22B | -0.02B | 1.20B | 0.29B | 0.41B | 0.62B | -0.04B | 0.47B | 0.38B | 0.23B | 0.17B | 0.35B | 0.33B | 0.20B | -0.02B | 0.35B | 0.24B | 0.48B | 0.35B |
|
Interest Expenses (Quarter)
|
0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.09B | 0.08B | 0.09B | 0.09B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.14B |
|
Tax Rate (Quarter)
|
5.46% | -12.39% | 9.01% | 5.68% | 6.94% | 9.37% | 13.29% | 5.23% | 2.94% | 20.60% | 11.49% | 12.34% | 13.31% | -12.95% | 18.43% | 9.78% | 5.42% | 14.18% | 20.87% | 0.51% | 8.33% | 454.90% | 3.74% | -17.07% | 2.00% | 2.50% | 3.02% | 5.67% | 3.85% | 12.12% | 4.74% | -5.38% | 1.42% | -23.08% | 11.91% | 7.42% | 42.53% | 6.70% | 14.34% | 10.17% | 23.50% | 7.81% | 11.60% | 5.14% | 8.37% | -18.48% | 14.56% | 14.94% | 1.95% | 16.67% | 8.14% | 6.99% | 1.09% | -3.12% |