|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.93B | 10.78B | 12.99B | 13.69B | 16.36B | 14.34B | 12.95B | 12.34B | 11.60B | 12.07B | 11.32B | 11.64B | 12.76B | 12.46B | 12.04B | 11.48B | 10.64B | 11.58B | 10.56B | 12.47B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.28B | 10.07B | 11.76B | 12.79B | 15.32B | 13.07B | 11.99B | 11.32B | 10.54B | 11.11B | 10.96B | 10.92B | 11.84B | 11.54B | 11.08B | 10.52B | 9.76B | 10.59B | 9.57B | 11.49B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.70B | 1.23B | 0.91B | 1.03B | 1.26B | 0.96B | 1.02B | 1.06B | 0.96B | 0.36B | 0.72B | 0.92B | 0.92B | 0.96B | 0.96B | 0.88B | 0.99B | 0.99B | 0.98B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.60B | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.04B | 0.10B | 0.08B | 0.09B | 0.08B | 0.09B | 0.08B | 0.08B | 0.09B | 0.08B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | -0.22B | | 0.04B | 0.00B | | -0.32B | 0.15B | -0.00B | -0.01B | 0.01B | 0.26B | -0.00B | -0.00B | -0.16B | 0.01B | -0.04B | 0.09B | -0.01B | 0.05B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.17B | 0.27B | -27.78B | 13.40B | 15.95B | 13.71B | 55.09B | 0.36B | 11.23B | 0.37B | 0.02B | 0.36B | 12.43B | 12.26B | 0.51B | 11.12B | 0.29B | 11.10B | -31.47B | 12.07B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24B | -0.04B | 0.60B | 0.29B | 0.41B | 0.62B | -0.04B | 0.47B | 0.38B | 0.23B | 0.17B | 0.35B | 0.33B | 0.20B | -0.02B | 0.35B | 0.24B | 0.48B | 0.35B | 0.40B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24B | -0.04B | 0.60B | 0.29B | 0.41B | 0.62B | -0.04B | 0.47B | 0.38B | 0.23B | 0.17B | 0.35B | 0.33B | 0.20B | -0.02B | 0.35B | 0.24B | 0.48B | 0.35B | 0.40B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | -0.01B | 0.01B | -0.04B | -0.12B | -0.08B | 0.02B | 0.06B | 0.02B | | 0.02B | -0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | -0.01B | 0.02B | -0.01B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | -0.01B | 0.01B | -0.04B | -0.12B | -0.08B | 0.02B | 0.06B | 0.02B | | 0.02B | -0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | -0.01B | 0.02B | -0.01B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23B | -0.09B | 0.58B | 0.24B | 0.29B | 0.55B | 0.32B | 0.53B | 0.39B | 0.26B | 0.18B | 0.36B | 0.35B | 0.20B | 0.06B | 0.39B | 0.23B | 0.46B | 0.32B | 0.33B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.04B | 0.10B | 0.04B | 0.03B | 0.01B | 0.02B | 0.06B | 0.06B | -0.01B | -0.06B | 0.05B | 0.06B | 0.00B | 0.01B | 0.03B | 0.02B | 0.03B | 0.08B | 0.01B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21B | -0.05B | 0.08B | 0.02B | 0.03B | 0.07B | 1.04B | 0.07B | 0.05B | 0.27B | 1.28B | 0.33B | 0.28B | 0.19B | 0.04B | 0.08B | 0.28B | 0.43B | 0.06B | 0.02B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.07B | 0.08B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.10B | 0.09B | 0.10B | 0.11B | 0.10B | 0.15B | 0.10B | 0.09B | 0.10B | 0.09B | 0.09B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14B | -0.03B | 0.39B | 0.19B | 0.21B | 0.35B | 0.25B | 0.37B | 0.28B | 0.24B | -0.76B | 0.29B | 0.25B | 0.08B | -0.04B | 0.41B | 0.20B | 0.42B | 0.95B | 0.20B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23B | -0.05B | 0.48B | 0.21B | 0.27B | 0.54B | 0.30B | 0.47B | 0.33B | 0.27B | 0.25B | 0.31B | 0.28B | 0.20B | 0.05B | 0.36B | 0.21B | 0.43B | 0.24B | 0.33B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23B | -0.05B | 0.48B | 0.21B | 0.27B | 0.54B | 0.30B | 0.47B | 0.33B | 0.27B | 0.25B | 0.01B | 0.03B | 0.11B | 0.07B | 0.14B | 0.07B | 0.08B | 0.10B | -0.03B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23B | -0.05B | 0.48B | 0.21B | 0.27B | 0.54B | 0.30B | 0.47B | 0.33B | 0.27B | 0.25B | 0.01B | 0.03B | 0.11B | 0.07B | 0.14B | 0.07B | 0.08B | 0.10B | -0.03B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23B | -0.05B | 0.48B | 0.21B | 0.27B | 0.54B | 0.30B | 0.47B | 0.33B | 0.27B | 0.25B | 0.01B | 0.03B | 0.11B | 0.07B | 0.14B | 0.07B | 0.08B | 0.10B | -0.03B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35 | -0.12 | 0.43 | 0.11 | 0.16 | 0.36 | 0.22 | 0.35 | 0.25 | 0.15 | -0.01 | 0.21 | 0.20 | 0.01 | -0.05 | 0.42 | 0.15 | 0.42 | 0.31 | 0.10 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35 | -0.12 | 0.43 | 0.11 | 0.16 | 0.36 | 0.22 | 0.35 | 0.25 | 0.15 | 0.25 | 0.20 | 0.19 | 0.01 | -0.16 | 0.23 | 0.15 | 0.31 | 0.17 | 0.10 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.20B | 0.20B | 0.24B | 0.20B | 0.23B | 0.20B | 0.23B | 0.20B | 0.23B | 0.23B | 0.23B | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22B | -0.02B | 1.20B | 0.29B | 0.41B | 0.62B | -0.04B | 0.47B | 0.38B | 0.23B | 0.17B | 0.35B | 0.33B | 0.20B | -0.02B | 0.35B | 0.24B | 0.48B | 0.35B | 0.40B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.14B | 0.14B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.44% | 42.53% | 17.35% | 14.34% | 10.17% | 2.19% | 7.50% | 11.60% | 14.40% | -1.90% | -34.78% | 14.56% | 18.39% | 1.95% | 16.67% | 8.25% | 6.99% | 6.55% | 25.23% | 2.40% |