Everpure Cash Flow Statement (2014-2026) | P

Cash Flow Statement Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Feb2020 May2020 Aug2020 Nov2020 Jan2021 May2021 Aug2021 Oct2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026 May2026
Operating Activities
Net Income (Quarter)
-45.27M-28.73M14.94M-11.54M10.92M-0.79M74.47M-67.40M-7.12M70.39M65.44M-35.01M35.67M63.64M42.44M-13.99M47.12M54.81M100.25M24.08M
Depreciation and Depletion (Quarter)
Share-based Compensation (Quarter)
70.43M76.00M79.20M74.57M83.56M86.98M82.50M77.83M89.45M87.97M76.18M112.99M104.89M101.07M102.35M96.28M117.39M134.49M133.50M122.06M
Deferred Taxes (Quarter)
Gains from Investment Securities (Quarter)
1.51M-15.14M19.41M10.19M2.79M3.14M-14.14M6.76M5.07M4.75M13.40M-1.61M-1.12M-2.38M6.86M-0.70M-6.32M210.27M-202.96M102.92M
Asset Writedowns and Impairment (Quarter)
0.47M16.77M3.27M1.36M
Non-cash Items (Quarter)
Cash from Operations (Quarter)
123.39M127.05M138.24M220.13M159.38M154.70M233.03M173.25M101.62M158.43M244.43M221.50M226.60M96.99M208.51M283.94M212.16M115.99M268.00M180.16M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges (Quarter)
7.60M7.70M8.57M0.80M0.65M0.65M0.80M
Depreciation & Amortization (CF) (Quarter)
19.27M21.51M23.55M22.66M23.89M25.72M28.16M29.69M30.22M31.65M32.86M33.94M35.88M27.70M29.12M33.77M35.93M37.79M40.33M40.20M
Change in Working Capital
Change in Receivables (Quarter)
30.87M-4.28M188.03M-196.13M56.12M33.79M176.94M-221.21M133.97M111.19M25.73M-238.77M-6.95M161.72M102.64M-269.54M119.16M90.53M323.90M-58.03M
Change in Inventory (Quarter)
-0.27M-3.28M-4.08M1.70M10.79M3.85M-5.72M-0.31M-4.15M-0.82M-1.53M1.71M4.96M-5.07M-0.55M-2.67M14.94M29.96M-6.42M2.77M
Change in Account Payables (Quarter)
15.09M-4.99M20.97M-7.42M0.89M29.07M-29.61M-3.99M30.30M7.53M-20.38M-26.58M13.42M33.76M9.84M-26.99M23.84M15.20M25.64M16.25M
Other Working Capital Changes (Quarter)
18.06M81.10M-80.27M11.74M9.70M-49.78M-5.02M6.09M45.30M59.46M-85.19M9.22M19.92M57.80M-130.85M32.24M-55.76M-12.08M195.46M117.08M
Investing Activities
Capital Expenditures (Quarter)
47.13M-49.09M95.87M32.81M25.18M39.92M-83.01M51.42M55.10M45.06M-135.88M15.24M-1.03M0.16M212.35M15.98M3.15M0.66M-0.36M23.07M
Acquisitions (Quarter)
Change in Acquisitions & Divestments (Quarter)
104.03M133.39M63.01M116.17M124.82M-240.99M434.00M43.04M343.66M109.20M-436.85M37.69M10.73M281.55M82.15M57.25M80.25M17.12M53.50M66.71M
Cash from Investing Activities (Quarter)
-40.95M-45.10M-19.12M66.11M97.64M-3.49M-381.68M151.20M-68.90M-37.23M-41.83M-48.40M-84.50M39.39M-124.69M-111.78M129.78M-43.75M-82.31M-45.49M
Financing Activities
Other financing activities (Quarter)
Cash from Financing Activities (Quarter)
-43.00M-17.50M-57.61M-297.21M-59.70M-7.84M-66.42M-527.60M-2.11M-0.91M-29.61M24.97M-72.50M-208.86M-253.40M-149.76M-192.38M-107.82M-194.82M-150.99M
Additional items
Change in Cash (Quarter)
39.44M64.44M61.51M-10.96M197.33M143.36M-215.08M-203.15M30.61M120.29M172.98M198.08M69.60M-72.47M-169.59M22.39M149.55M-35.58M-9.13M-16.32M
Free Cash Flow (Quarter)
76.26M176.13M42.37M187.32M134.20M114.78M316.03M121.82M46.51M113.37M380.31M206.26M227.62M96.83M-3.84M267.96M209.00M115.34M268.36M157.09M
Net Cash Flow (Quarter)
39.44M64.44M61.51M-10.96M197.33M143.36M-215.08M-203.15M30.61M120.29M172.98M198.08M69.60M-72.47M-169.59M22.39M149.55M-35.58M-9.13M-16.32M