Everpure reported revenue growth of 37.73% and asset growth of 29.65% for the quarter ended Aug 2026. These growth metrics cover 47 quarters of results from Jan 2015 through Aug 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Jan2015 | Apr2015 | Jul2015 | Oct2015 | Jan2016 | Apr2016 | Jul2016 | Oct2016 | Jan2017 | Apr2017 | Jul2017 | Oct2017 | Jan2018 | Apr2018 | Jul2018 | Oct2018 | Jan2019 | Apr2019 | Jul2019 | Oct2019 | Feb2020 | May2020 | Aug2020 | Nov2020 | Jan2021 | May2021 | Aug2021 | Oct2021 | Feb2022 | May2022 | Aug2022 | Nov2022 | Feb2023 | May2023 | Aug2023 | Nov2023 | Feb2024 | May2024 | Aug2024 | Nov2024 | Feb2025 | May2025 | Aug2025 | Nov2025 | Feb2026 | May2026 | Aug2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 7.64% | 11.20% | 4.83% | 9.56% | 13.90% | 13.02% | 4.63% | 2.76% | 3.16% | 3.17% | 22.45% | 20.66% | 14.87% | 8.43% | 5.15% | 6.49% | 9.44% | 17.92% | 24.66% | 29.65% | |||||||||||||||||||||||||||
| Assets Growth (3y) | 16.39% | 16.69% | 10.98% | 12.96% | 14.05% | 14.44% | 9.48% | 10.52% | 8.15% | 9.04% | 10.33% | 10.75% | 10.51% | 8.13% | 10.44% | 9.70% | 9.05% | 9.67% | 17.09% | 18.54% | |||||||||||||||||||||||||||
| Assets Growth (5y) | 27.30% | 28.36% | 26.51% | 27.93% | 27.58% | 25.82% | 13.43% | 13.74% | 13.12% | 13.13% | 11.86% | 12.31% | 11.94% | 10.89% | 11.06% | 11.64% | 9.72% | 10.64% | 11.98% | 13.40% | |||||||||||||||||||||||||||
| Assets (QoQ) | 2.59% | 9.79% | -9.79% | 7.83% | 6.65% | 8.93% | -16.49% | 5.90% | 7.07% | 8.95% | -0.88% | 4.35% | 1.94% | 2.84% | -3.87% | 5.67% | 4.77% | 10.81% | 1.62% | 9.90% | |||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 3.42% | -1.23% | 17.90% | -8.98% | 55.21% | 185.85% | 56.73% | 118.81% | 12.89% | -27.66% | -5.07% | 8.95% | 37.12% | 28.73% | 48.20% | 3.32% | 2.64% | 18.66% | -5.43% | 63.24% | |||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -2.88% | -10.55% | 10.53% | -4.52% | 23.92% | 64.05% | 29.31% | 30.15% | 21.92% | 26.88% | 20.60% | 29.46% | 33.93% | 38.59% | 30.16% | 35.05% | 16.69% | 3.38% | 9.98% | 22.48% | |||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 6.83% | 11.60% | 20.77% | 7.76% | 22.87% | 23.80% | 18.19% | 21.94% | 9.93% | 8.16% | 14.98% | 15.72% | 24.12% | 32.68% | 24.92% | 19.94% | 20.59% | 25.55% | 19.71% | 29.62% | |||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -7.05% | -18.07% | 55.72% | -23.24% | 58.50% | 50.89% | -14.62% | 7.16% | -18.23% | -3.31% | 12.04% | 22.98% | 2.92% | -9.23% | 28.99% | -14.26% | 2.24% | 4.94% | 2.80% | 48.00% | |||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 53.47% | 38.28% | 51.34% | 91.79% | 96.68% | 24.59% | -16.90% | -37.34% | -33.51% | 20.95% | 138.08% | 136.01% | 69.04% | 3.00% | -17.91% | -8.00% | -4.66% | 18.14% | 13.32% | -56.56% | |||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | -0.16% | 1.34% | 16.60% | 34.38% | 37.77% | 17.00% | 2.86% | 4.77% | 26.13% | 27.73% | 44.13% | 41.55% | 30.27% | 15.78% | 17.54% | 10.81% | 2.33% | 13.75% | 30.35% | -1.93% | |||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 21.56% | 20.48% | 21.95% | 30.58% | 34.32% | 18.94% | -12.44% | 1.99% | 5.41% | 9.42% | 25.68% | 29.12% | 24.06% | 14.82% | 16.29% | 20.08% | 26.46% | 20.45% | 22.74% | 2.54% | |||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 18.94% | 15.20% | -2.35% | 43.35% | 21.97% | -27.02% | -34.87% | 8.09% | 29.42% | 32.76% | 28.19% | 7.15% | -7.30% | -19.11% | 2.18% | 20.09% | -3.94% | 0.24% | -2.00% | -53.96% | |||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 87.92% | -747.52% | 237.41% | 338.47% | 92.26% | -1,896.23% | 128.70% | -170.56% | -966.07% | 89.04% | -132.01% | -22.65% | 205.81% | -198.09% | -130.98% | 253.58% | -211.07% | 33.99% | 59.30% | -242.59% | |||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -2.21% | 23.82% | 32.63% | 50.61% | 57.40% | -216.30% | 166.69% | -27.07% | 53.63% | -164.68% | -0.19% | -27.32% | 42.17% | -86.83% | -54.54% | 9.95% | -132.26% | 40.03% | -32.02% | -39.00% | |||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -16.61% | -31.35% | 42.52% | 141.90% | 36.19% | -130.25% | 46.07% | 29.42% | 2.50% | 0.66% | 24.60% | -4.16% | 23.49% | -59.55% | -65.84% | 42.45% | 34.87% | -105.32% | 1.11% | -35.21% | |||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -10.14% | 57.61% | 445.78% | 47.69% | -103.58% | -10,830.13% | 139.61% | -145.57% | 45.97% | -12.37% | -15.69% | -74.61% | 146.62% | -416.56% | 10.36% | 216.10% | -133.71% | -88.14% | 44.73% | -306.74% | |||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 287.35% | 100.25% | 926.35% | 29.17% | 21.76% | 68.57% | -21.30% | -36.24% | 2.42% | 4.89% | 27.85% | 122.99% | -38.78% | -14.69% | 28.19% | -6.37% | 19.59% | 28.53% | -36.55% | -164.27% | |||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 30.97% | 19.61% | 221.21% | 48.35% | 34.03% | 49.42% | 70.26% | 26.08% | 69.04% | 52.42% | 117.77% | 22.46% | -8.60% | 14.68% | 8.85% | 10.00% | -9.15% | 4.77% | 1.31% | -49.51% | |||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 36.19% | 29.80% | 77.04% | 284.14% | 40.51% | 31.62% | 56.26% | 64.31% | 22.88% | 24.78% | 101.66% | 35.94% | 8.58% | 24.45% | 51.91% | 33.14% | 28.74% | 31.16% | 53.06% | -25.43% | |||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 2.96% | 8.81% | 59.24% | -27.60% | -2.94% | 50.63% | -25.65% | -41.35% | 55.91% | 54.28% | -9.38% | 2.30% | -57.20% | 114.97% | 36.18% | -25.28% | -45.33% | 131.05% | -32.77% | -175.68% | |||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 1,267.00 | 1,351.00 | 1,772.00 | 905.00 | 456.00 | 377.00 | -1145.00 | -313.00 | 838.00 | -71.00 | 616.00 | 416.00 | -255.00 | -244.00 | 202.00 | -269.00 | -159.00 | 341.00 | 590.00 | 476.00 | |||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 409.00 | 1,011.00 | 2,908.00 | 1,860.00 | 795.00 | 811.00 | 1,093.00 | 1,498.00 | 2,561.00 | 1,658.00 | 1,243.00 | 1,009.00 | 1,039.00 | 63.00 | -327.00 | -165.00 | 424.00 | 26.00 | 1,408.00 | 623.00 | |||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 3,648.00 | 1,213.00 | 3,112.00 | 2,931.00 | 1,200.00 | 1,351.00 | 1,199.00 | 1,697.00 | 1,703.00 | 1,318.00 | 2,380.00 | 1,963.00 | 1,378.00 | 497.00 | 1,912.00 | 1,645.00 | 2,147.00 | 1,755.00 | 2,035.00 | 1,215.00 | |||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 362.00 | 741.00 | -494.00 | 296.00 | -87.00 | 662.00 | -2016.00 | 1,128.00 | 1,063.00 | -246.00 | -1329.00 | 928.00 | 392.00 | -236.00 | -883.00 | 457.00 | 502.00 | 264.00 | -634.00 | 343.00 | |||||||||||||||||||||||||||
| EBIT Growth (1y) | 72.28% | 163.58% | 94.00% | 142.33% | 150.52% | 116.97% | -1,472.45% | -143.36% | 712.56% | -11.15% | 41.83% | 499.45% | -19.57% | -25.99% | 25.38% | -80.42% | -9.67% | 105.33% | 163.97% | 1,196.55% | |||||||||||||||||||||||||||
| EBIT Growth (3y) | 12.75% | 47.25% | 63.94% | 30.48% | 32.44% | 356.39% | 5.42% | 54.03% | 46.40% | 47.75% | 18.14% | 39.82% | 74.37% | 12.57% | -89.69% | -30.26% | 80.73% | 10.53% | 31.57% | 129.83% | |||||||||||||||||||||||||||
| EBIT Growth (5y) | 25.39% | 28.98% | 39.89% | 17.46% | 18.22% | 40.28% | -3.02% | 35.36% | 36.43% | 33.87% | 15.58% | 18.97% | 32.68% | 129.16% | 18.16% | 15.73% | 23.10% | 31.03% | 17.73% | 31.02% | |||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 1,267.00 | 1,351.00 | 1,772.00 | 905.00 | 456.00 | 377.00 | -1145.00 | -313.00 | 838.00 | -71.00 | 616.00 | 416.00 | -255.00 | -244.00 | 202.00 | -269.00 | -159.00 | 341.00 | 590.00 | 476.00 | |||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 409.00 | 1,011.00 | 2,908.00 | 1,860.00 | 795.00 | 811.00 | 1,093.00 | 1,498.00 | 2,561.00 | 1,658.00 | 1,243.00 | 1,009.00 | 1,039.00 | 63.00 | -327.00 | -165.00 | 424.00 | 26.00 | 1,408.00 | 623.00 | |||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 3,648.00 | 1,213.00 | 3,112.00 | 2,931.00 | 1,200.00 | 1,351.00 | 1,199.00 | 1,697.00 | 1,703.00 | 1,318.00 | 2,380.00 | 1,963.00 | 1,378.00 | 497.00 | 1,912.00 | 1,645.00 | 2,147.00 | 1,755.00 | 2,035.00 | 1,215.00 | |||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 362.00 | 741.00 | -494.00 | 296.00 | -87.00 | 662.00 | -2016.00 | 1,128.00 | 1,063.00 | -246.00 | -1329.00 | 928.00 | 392.00 | -236.00 | -883.00 | 457.00 | 502.00 | 264.00 | -634.00 | 343.00 | |||||||||||||||||||||||||||
| EBIT (QoQ) | 46.72% | 264.66% | -115.34% | 414.50% | -36.41% | 607.15% | -211.19% | 91.33% | 1,291.57% | -22.68% | -172.80% | 159.55% | 139.92% | -28.85% | -173.40% | 115.63% | 1,006.92% | 61.72% | -77.13% | 216.74% | |||||||||||||||||||||||||||
| EBT Growth (1y) | 62.87% | 140.12% | 86.71% | 136.16% | 124.27% | 311.40% | -458.85% | -96.94% | 1,156.45% | -12.91% | 53.91% | 9,575.76% | -3.21% | -23.22% | 101.75% | 14.12% | -14.49% | 97.80% | 6,897.93% | 42.69% | |||||||||||||||||||||||||||
| EBT Growth (3y) | 4.73% | 40.75% | 52.33% | 30.61% | 30.52% | 273.83% | 12.05% | 26.15% | 46.32% | 50.92% | 30.05% | 45.37% | 70.45% | 40.12% | 26.93% | 50.12% | 118.27% | 9.77% | 36.87% | 440.11% | |||||||||||||||||||||||||||
| EBT Growth (5y) | 19.78% | 25.15% | 28.17% | 17.71% | 17.32% | 51.20% | 0.91% | 14.96% | 35.91% | 37.00% | 22.54% | 21.76% | 36.39% | 104.31% | 14.93% | 22.94% | 24.05% | 33.14% | 19.32% | 30.23% | |||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 1,245.00 | 1,258.00 | 1,787.00 | 1,063.00 | 556.00 | 724.00 | -846.00 | -224.00 | 947.00 | -107.00 | 620.00 | 574.00 | -116.00 | -279.00 | 405.00 | 7.00 | -243.00 | 398.00 | 315.00 | 21.00 | |||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 345.00 | 872.00 | 2,864.00 | 1,885.00 | 753.00 | 1,036.00 | 1,386.00 | 1,555.00 | 2,748.00 | 1,876.00 | 1,561.00 | 1,412.00 | 1,387.00 | 339.00 | 179.00 | 356.00 | 588.00 | 12.00 | 1,341.00 | 602.00 | |||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 3,517.00 | 1,051.00 | 2,903.00 | 2,794.00 | 1,118.00 | 1,408.00 | 1,437.00 | 1,924.00 | 1,848.00 | 1,490.00 | 2,638.00 | 2,234.00 | 1,584.00 | 651.00 | 2,411.00 | 2,136.00 | 2,389.00 | 1,995.00 | 2,282.00 | 1,441.00 | |||||||||||||||||||||||||||
| EBT Margin (QoQ) | 369.00 | 741.00 | -452.00 | 404.00 | -138.00 | 910.00 | -2023.00 | 1,026.00 | 1,034.00 | -144.00 | -1296.00 | 979.00 | 344.00 | -307.00 | -612.00 | 581.00 | 94.00 | 334.00 | -694.00 | 287.00 | |||||||||||||||||||||||||||
| EBT (QoQ) | 37.03% | 175.91% | -154.40% | 239.08% | -57.73% | 1,186.42% | -173.89% | 100.76% | 17,235.15% | -10.83% | -139.10% | 260.08% | 73.40% | -29.26% | -99.11% | 10,348.55% | 29.93% | 63.63% | -68.50% | 113.05% | |||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 63.76% | 126.77% | 87.02% | 123.03% | 97.38% | 375.74% | -465.18% | -162.61% | 8,669.04% | -15.61% | 50.75% | 575.55% | -13.32% | -37.93% | 60.51% | 31.57% | -14.38% | 134.26% | 269.65% | 54.84% | |||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 5.86% | 35.19% | 54.32% | 28.86% | 71.88% | 149.42% | 13.84% | 54.58% | 41.16% | 45.41% | 28.78% | 39.00% | 57.98% | 35.58% | -3.20% | 57.64% | 303.30% | 7.06% | 32.57% | 126.94% | |||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 24.32% | 20.35% | 32.48% | 16.34% | 54.75% | 40.78% | 5.17% | 38.54% | 31.08% | 31.22% | 23.31% | 19.30% | 29.57% | 55.46% | 34.09% | 20.93% | 21.09% | 28.93% | 17.52% | 27.71% | |||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 37.31% | 152.30% | -174.59% | 194.17% | -107.12% | 9,610.23% | -188.62% | 89.57% | 1,074.68% | -6.34% | -151.72% | 200.73% | 77.66% | -32.93% | -132.90% | 435.59% | 15.62% | 83.50% | -76.17% | 206.30% | |||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 63.76% | 126.77% | 87.02% | 121.91% | 97.38% | 320.05% | -465.18% | -165.82% | 8,251.25% | -10.38% | 50.75% | 551.85% | -12.33% | -37.07% | 60.51% | 34.31% | -15.17% | 136.05% | 263.56% | 53.79% | |||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 140.64% | 14.96% | 54.58% | 40.49% | 44.35% | 28.78% | 38.41% | 57.00% | 33.31% | -3.20% | 58.67% | 297.11% | 10.01% | 32.35% | 124.62% | ||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 54.25% | 34.60% | 20.76% | 20.82% | 28.45% | 17.43% | 27.32% | ||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 37.31% | 152.30% | -174.59% | 189.58% | -107.49% | 8,496.93% | -200.37% | 89.57% | 1,027.16% | -7.68% | -155.15% | 195.71% | 79.90% | -33.74% | -134.61% | 425.52% | 13.62% | 84.39% | -76.02% | 206.09% | |||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 1,607.00 | 705.00 | 3,174.00 | 148.00 | -103.00 | 479.00 | -952.00 | -1399.00 | -212.00 | 410.00 | 423.00 | 1,505.00 | -1063.00 | -811.00 | 228.00 | -437.00 | 122.00 | 170.00 | -1657.00 | -3747.00 | |||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 1,037.00 | 437.00 | 3,560.00 | 1,573.00 | 688.00 | 990.00 | 1,759.00 | 39.00 | 1,293.00 | 1,594.00 | 2,645.00 | 254.00 | -1377.00 | 79.00 | -301.00 | -331.00 | -1153.00 | -230.00 | -1006.00 | -2679.00 | |||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 5,142.00 | 593.00 | 4,501.00 | 2,855.00 | 1,194.00 | 1,006.00 | 2,212.00 | 1,062.00 | 722.00 | 1,327.00 | 3,030.00 | 1,679.00 | -587.00 | 590.00 | 2,410.00 | 1,107.00 | 352.00 | 954.00 | 1,216.00 | -3930.00 | |||||||||||||||||||||||||||
| FCF Margin (QoQ) | -126.00 | -147.00 | 1,366.00 | -944.00 | -377.00 | 435.00 | -66.00 | -1392.00 | 811.00 | 1,057.00 | -53.00 | -309.00 | -1757.00 | 1,309.00 | 986.00 | -974.00 | -1199.00 | 1,357.00 | -841.00 | -3065.00 | |||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 1,177.46% | 145.64% | 3,035.62% | 40.19% | 13.28% | 47.47% | -34.97% | -65.34% | -1.23% | 16.24% | 41.75% | 258.10% | -68.95% | -24.11% | 22.53% | -9.87% | 49.34% | 32.16% | -47.19% | -258.26% | |||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 52.67% | 31.65% | 132.76% | 88.98% | 38.42% | 45.40% | 120.77% | 21.85% | 142.68% | 61.48% | 207.45% | 20.28% | -29.70% | 9.16% | 4.14% | 3.81% | -22.92% | 5.25% | -2.84% | -92.27% | |||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 28.76% | 35.82% | 54.91% | 57.39% | 52.32% | 35.17% | 103.53% | 42.57% | 31.83% | 31.36% | 63.77% | 52.97% | -4.05% | 22.08% | 79.61% | 42.32% | 45.97% | 33.39% | 81.16% | -34.99% | |||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 5.86% | 15.64% | 59.87% | -28.36% | -14.47% | 50.55% | -29.50% | -61.82% | 143.74% | 77.17% | -14.03% | -3.54% | -78.86% | 332.96% | 38.82% | -29.05% | -64.98% | 283.17% | -44.53% | -312.62% | |||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -74.00 | -65.00 | 44.00 | 14.00 | 238.00 | 213.00 | 141.00 | 207.00 | 348.00 | 270.00 | 134.00 | 6.00 | -232.00 | -447.00 | -261.00 | -52.00 | 217.00 | 238.00 | -17.00 | -177.00 | |||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -23.00 | 67.00 | 250.00 | 88.00 | -120.00 | -149.00 | 18.00 | 261.00 | 512.00 | 418.00 | 318.00 | 227.00 | 354.00 | 36.00 | 14.00 | 161.00 | 333.00 | 61.00 | -144.00 | -224.00 | |||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 180.00 | 26.00 | 353.00 | 261.00 | 351.00 | 398.00 | 516.00 | 391.00 | 563.00 | 550.00 | 525.00 | 301.00 | -3.00 | -326.00 | -109.00 | 214.00 | 497.00 | 209.00 | 40.00 | -2.00 | |||||||||||||||||||||||||||
| Gross Margin (QoQ) | -184.00 | 55.00 | 158.00 | -15.00 | 40.00 | 30.00 | 86.00 | 52.00 | 180.00 | -48.00 | -50.00 | -77.00 | -57.00 | -263.00 | 136.00 | 132.00 | 212.00 | -242.00 | -119.00 | -28.00 | |||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 35.54% | 39.60% | 51.29% | 30.45% | 24.43% | 17.96% | -3.07% | 9.70% | 18.53% | 1.28% | 19.92% | 10.99% | 5.46% | 4.48% | 8.16% | 11.90% | 19.63% | 24.59% | 34.91% | 34.26% | |||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 14.58% | 19.24% | 25.37% | 18.24% | 15.76% | 17.25% | 17.19% | 20.99% | 25.97% | 18.59% | 20.71% | 16.68% | 15.86% | 7.67% | 7.93% | 10.86% | 14.36% | 9.65% | 20.51% | 18.58% | |||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 24.04% | 24.37% | 29.06% | 24.51% | 20.74% | 20.39% | 19.97% | 18.74% | 17.28% | 15.16% | 18.03% | 15.02% | 14.16% | 11.27% | 15.86% | 17.08% | 20.32% | 16.77% | 20.74% | 19.00% | |||||||||||||||||||||||||||
| Gross Profit (QoQ) | 10.22% | 26.96% | -10.38% | 4.02% | 5.13% | 20.37% | -26.36% | 17.72% | 13.60% | 2.85% | -12.81% | 8.95% | 7.93% | 1.90% | -9.74% | 12.72% | 15.40% | 6.12% | -2.26% | 12.17% | |||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 167.24% | -15.33% | 69.83% | 400.28% | 122.48% | -449.68% | -1,753.25% | -84.49% | -16.09% | 180.43% | 197.50% | 127.33% | -160.25% | -198.04% | -88.70% | 114.88% | 50.91% | 94.61% | -172.87% | -402.39% | |||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 21.16% | 14.15% | 59.11% | 130.98% | 59.59% | -78.53% | -138.08% | 56.28% | 48.20% | 33.54% | 95.31% | 20.84% | -46.20% | -68.18% | 59.30% | -8.83% | -31.00% | 65.11% | 56.85% | -155.97% | |||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 26.25% | 10.81% | 5.98% | 128.95% | 63.76% | -40.46% | -19.26% | 15.82% | 27.13% | 33.14% | 26.47% | 41.34% | -32.31% | -37.47% | 28.38% | 79.52% | 17.98% | -16.28% | 14.80% | -68.21% | |||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 63.37% | -4.55% | -117.82% | 1,900.13% | -27.35% | -250.02% | 5.54% | 115.07% | 292.92% | 43.80% | 14.51% | -64.86% | -204.13% | -134.00% | 113.20% | 567.86% | -123.79% | 74.33% | -78.65% | -2,671.33% | |||||||||||||||||||||||||||
| Net Income Growth (1y) | 61.29% | 128.58% | 86.30% | 124.13% | 97.26% | 398.37% | -484.32% | -165.14% | 9,043.96% | -12.13% | 48.06% | 601.39% | -9.59% | -35.15% | 60.02% | 32.08% | -13.88% | 136.25% | 272.05% | 57.37% | |||||||||||||||||||||||||||
| Net Income Growth (3y) | -0.65% | 37.16% | 51.38% | 29.37% | 70.28% | 162.13% | 9.39% | 52.16% | 43.39% | 48.15% | 25.36% | 40.75% | 61.53% | 41.61% | -6.66% | 62.79% | 315.32% | 10.42% | 33.09% | 131.59% | |||||||||||||||||||||||||||
| Net Income Growth (5y) | 18.28% | 22.61% | 27.39% | 16.94% | 51.53% | 47.56% | -0.95% | 34.74% | 35.08% | 35.34% | 18.99% | 20.50% | 32.75% | 61.90% | 31.17% | 22.20% | 22.32% | 31.40% | 17.98% | 29.47% | |||||||||||||||||||||||||||
| Net Income (QoQ) | 36.53% | 152.01% | -177.19% | 194.69% | -107.21% | 9,562.64% | -190.51% | 89.44% | 1,089.30% | -7.03% | -153.50% | 201.90% | 78.39% | -33.32% | -132.98% | 436.68% | 16.32% | 82.92% | -75.98% | 207.95% | |||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 61.29% | 128.58% | 86.30% | 124.13% | 97.26% | 398.37% | -484.32% | -165.14% | 9,043.96% | -12.13% | 48.06% | 601.39% | -9.59% | -35.15% | 60.02% | 32.08% | -13.88% | 136.25% | 272.05% | 57.37% | |||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -0.65% | 37.16% | 51.38% | 29.37% | 70.28% | 162.13% | 9.39% | 52.16% | 43.39% | 48.15% | 25.36% | 40.75% | 61.53% | 41.61% | -6.66% | 62.79% | 315.32% | 10.42% | 33.09% | 131.59% | |||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 18.28% | 22.61% | 27.39% | 16.94% | 51.53% | 47.56% | -0.95% | 34.74% | 35.08% | 35.34% | 18.99% | 20.50% | 32.75% | 61.90% | 31.17% | 22.20% | 22.32% | 31.40% | 17.98% | 29.47% | |||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 36.53% | 152.01% | -177.19% | 194.69% | -107.21% | 9,562.64% | -190.51% | 89.44% | 1,089.30% | -7.03% | -153.50% | 201.90% | 78.39% | -33.32% | -132.98% | 436.68% | 16.32% | 82.92% | -75.98% | 207.95% | |||||||||||||||||||||||||||
| Net Margin Growth (1y) | 1,297.00 | 1,251.00 | 1,854.00 | 1,080.00 | 499.00 | 708.00 | -958.00 | -272.00 | 934.00 | -91.00 | 639.00 | 570.00 | -157.00 | -346.00 | 325.00 | 80.00 | -197.00 | 464.00 | 408.00 | 78.00 | |||||||||||||||||||||||||||
| Net Margin Growth (3y) | 245.00 | 821.00 | 2,885.00 | 1,835.00 | 688.00 | 1,014.00 | 1,324.00 | 1,506.00 | 2,730.00 | 1,869.00 | 1,536.00 | 1,378.00 | 1,276.00 | 271.00 | 6.00 | 378.00 | 580.00 | 28.00 | 1,372.00 | 729.00 | |||||||||||||||||||||||||||
| Net Margin Growth (5y) | 3,491.00 | 1,022.00 | 2,944.00 | 2,769.00 | 1,048.00 | 1,358.00 | 1,369.00 | 1,843.00 | 1,679.00 | 1,439.00 | 2,566.00 | 2,133.00 | 1,466.00 | 577.00 | 2,288.00 | 2,156.00 | 2,376.00 | 1,987.00 | 2,269.00 | 1,536.00 | |||||||||||||||||||||||||||
| Net Margin (QoQ) | 401.00 | 721.00 | -397.00 | 355.00 | -181.00 | 931.00 | -2063.00 | 1,040.00 | 1,026.00 | -94.00 | -1333.00 | 972.00 | 299.00 | -283.00 | -662.00 | 727.00 | 21.00 | 378.00 | -718.00 | 397.00 | |||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 72.28% | 163.58% | 94.00% | 142.33% | 150.52% | 116.97% | -1,472.45% | -143.36% | 712.56% | -11.15% | 41.83% | 499.45% | -19.57% | -25.99% | 25.38% | -80.42% | -9.67% | 105.33% | 163.97% | 1,196.55% | |||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 12.75% | 47.25% | 63.94% | 30.48% | 32.44% | 356.39% | 5.42% | 54.03% | 46.40% | 47.75% | 18.14% | 39.82% | 74.37% | 12.57% | -89.69% | -30.26% | 80.73% | 10.53% | 31.57% | 129.83% | |||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 25.39% | 28.98% | 39.89% | 17.46% | 18.22% | 40.28% | -3.02% | 35.36% | 36.43% | 33.87% | 15.58% | 18.97% | 32.68% | 129.16% | 18.16% | 15.73% | 23.10% | 31.03% | 17.73% | 31.02% | |||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 46.72% | 264.66% | -115.34% | 414.50% | -36.41% | 607.15% | -211.19% | 91.33% | 1,291.57% | -22.68% | -172.80% | 159.55% | 139.92% | -28.85% | -173.40% | 115.63% | 1,006.92% | 61.72% | -77.13% | 216.74% | |||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 1,267.00 | 1,351.00 | 1,772.00 | 905.00 | 456.00 | 377.00 | -1145.00 | -313.00 | 838.00 | -71.00 | 616.00 | 416.00 | -255.00 | -244.00 | 202.00 | -269.00 | -159.00 | 341.00 | 590.00 | 476.00 | |||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 409.00 | 1,011.00 | 2,908.00 | 1,860.00 | 795.00 | 811.00 | 1,093.00 | 1,498.00 | 2,561.00 | 1,658.00 | 1,243.00 | 1,009.00 | 1,039.00 | 63.00 | -327.00 | -165.00 | 424.00 | 26.00 | 1,408.00 | 623.00 | |||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 3,648.00 | 1,213.00 | 3,112.00 | 2,931.00 | 1,200.00 | 1,351.00 | 1,199.00 | 1,697.00 | 1,703.00 | 1,318.00 | 2,380.00 | 1,963.00 | 1,378.00 | 497.00 | 1,912.00 | 1,645.00 | 2,147.00 | 1,755.00 | 2,035.00 | 1,215.00 | |||||||||||||||||||||||||||
| Operating Margin (QoQ) | 362.00 | 741.00 | -494.00 | 296.00 | -87.00 | 662.00 | -2016.00 | 1,128.00 | 1,063.00 | -246.00 | -1329.00 | 928.00 | 392.00 | -236.00 | -883.00 | 457.00 | 502.00 | 264.00 | -634.00 | 343.00 | |||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 61.29% | 128.58% | 86.30% | 124.13% | 97.26% | 398.37% | -484.32% | -165.14% | 9,043.96% | -12.13% | 48.06% | 601.39% | -9.59% | -35.15% | 60.02% | 32.08% | -13.88% | 136.25% | 272.05% | 57.37% | |||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -0.65% | 37.16% | 51.38% | 29.37% | 70.28% | 162.13% | 9.39% | 52.16% | 43.39% | 48.15% | 25.36% | 40.75% | 61.53% | 41.61% | -6.66% | 62.79% | 315.32% | 10.42% | 33.09% | 131.59% | |||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 18.28% | 22.61% | 27.39% | 16.94% | 51.53% | 47.56% | -0.95% | 34.74% | 35.08% | 35.34% | 18.99% | 20.50% | 32.75% | 61.90% | 31.17% | 22.20% | 22.32% | 31.40% | 17.98% | 29.47% | |||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 36.53% | 152.01% | -177.19% | 194.69% | -107.21% | 9,562.64% | -190.51% | 89.44% | 1,089.30% | -7.03% | -153.50% | 201.90% | 78.39% | -33.32% | -132.98% | 436.68% | 16.32% | 82.92% | -75.98% | 207.95% | |||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 22.09% | 19.77% | 20.25% | 19.29% | 28.72% | 39.51% | 46.12% | 48.38% | 35.78% | 29.42% | 21.55% | 21.76% | 27.79% | 30.95% | 36.77% | 37.17% | 31.29% | 27.14% | 21.92% | 26.43% | |||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 18.77% | 15.92% | 17.07% | 18.77% | 24.05% | 30.45% | 30.53% | 30.94% | 28.74% | 29.32% | 28.78% | 29.17% | 30.71% | 33.22% | 34.43% | 35.33% | 31.58% | 29.16% | 26.55% | 28.29% | |||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 18.66% | 19.04% | 20.29% | 21.82% | 24.16% | 25.04% | 26.29% | 26.21% | 23.97% | 22.98% | 23.30% | 24.80% | 27.06% | 30.34% | 29.89% | 30.25% | 29.05% | 29.20% | 28.92% | 30.17% | |||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 4.94% | 1.11% | 6.15% | 5.92% | 13.23% | 9.59% | 11.18% | 7.56% | 3.61% | 4.46% | 4.41% | 7.75% | 8.74% | 7.04% | 9.05% | 8.06% | 4.08% | 3.65% | 4.58% | 12.06% | |||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 196.00 | 553.00 | 763.00 | 885.00 | 789.00 | 693.00 | 290.00 | 46.00 | 174.00 | -40.00 | 205.00 | 371.00 | 123.00 | 98.00 | 71.00 | -13.00 | -24.00 | 150.00 | 152.00 | 153.00 | |||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 222.00 | 464.00 | 824.00 | 1,004.00 | 1,074.00 | 1,097.00 | 881.00 | 828.00 | 1,159.00 | 1,206.00 | 1,257.00 | 1,303.00 | 1,086.00 | 751.00 | 565.00 | 404.00 | 273.00 | 208.00 | 427.00 | 511.00 | |||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 2,125.00 | 2,048.00 | 2,188.00 | 2,376.00 | 1,817.00 | 1,747.00 | 1,290.00 | 1,045.00 | 1,186.00 | 1,118.00 | 1,318.00 | 1,421.00 | 1,371.00 | 1,155.00 | 1,157.00 | 1,186.00 | 1,259.00 | 1,454.00 | 1,479.00 | 1,442.00 | |||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 187.00 | 268.00 | 242.00 | 188.00 | 92.00 | 172.00 | -162.00 | -56.00 | 220.00 | -42.00 | 83.00 | 111.00 | -29.00 | -67.00 | 56.00 | 27.00 | -39.00 | 107.00 | 57.00 | 28.00 | |||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 318.00 | 840.00 | 1,034.00 | 1,270.00 | 1,176.00 | 988.00 | 250.00 | -175.00 | -16.00 | -256.00 | 271.00 | 498.00 | 119.00 | 118.00 | 54.00 | -156.00 | -144.00 | 84.00 | 187.00 | 486.00 | |||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 399.00 | 743.00 | 1,155.00 | 1,511.00 | 1,638.00 | 1,656.00 | 1,099.00 | 1,035.00 | 1,478.00 | 1,572.00 | 1,555.00 | 1,592.00 | 1,280.00 | 850.00 | 575.00 | 166.00 | -40.00 | -54.00 | 511.00 | 827.00 | |||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 3,056.00 | 3,183.00 | 3,212.00 | 3,766.00 | 3,111.00 | 2,967.00 | 1,737.00 | 1,299.00 | 1,560.00 | 1,475.00 | 1,675.00 | 1,833.00 | 1,741.00 | 1,518.00 | 1,424.00 | 1,377.00 | 1,454.00 | 1,774.00 | 1,795.00 | 1,922.00 | |||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 261.00 | 376.00 | 308.00 | 326.00 | 167.00 | 188.00 | -431.00 | -99.00 | 326.00 | -52.00 | 96.00 | 128.00 | -52.00 | -53.00 | 32.00 | -82.00 | -40.00 | 174.00 | 135.00 | 217.00 | |||||||||||||||||||||||||||
| Return on Equity [ROE] Growth (1y)ROE Growth (1y) | 205.00 | 1,861.00 | 2,809.00 | 3,430.00 | 3,130.00 | 2,758.00 | 1,139.00 | 185.00 | 490.00 | -313.00 | 522.00 | 974.00 | 247.00 | 279.00 | 293.00 | 121.00 | 52.00 | 536.00 | 565.00 | 612.00 | |||||||||||||||||||||||||||
| Return on Equity [ROE] Growth (3y)ROE Growth (3y) | -473.00 | 540.00 | 1,941.00 | 2,780.00 | 3,100.00 | 3,320.00 | 2,596.00 | 2,522.00 | 3,825.00 | 4,306.00 | 4,471.00 | 4,589.00 | 3,867.00 | 2,723.00 | 1,955.00 | 1,280.00 | 789.00 | 501.00 | 1,381.00 | 1,707.00 | |||||||||||||||||||||||||||
| Return on Equity [ROE] Growth (5y)ROE Growth (5y) | 2,009.00 | 2,428.00 | 3,334.00 | 4,501.00 | 3,803.00 | 3,914.00 | 2,956.00 | 2,636.00 | 3,147.00 | 2,984.00 | 3,603.00 | 3,939.00 | 3,837.00 | 3,285.00 | 3,412.00 | 3,617.00 | 4,123.00 | 5,120.00 | 5,329.00 | 5,322.00 | |||||||||||||||||||||||||||
| Return on Equity [ROE] (QoQ)ROE (QoQ) | 663.00 | 1,023.00 | 985.00 | 759.00 | 363.00 | 651.00 | -634.00 | -195.00 | 668.00 | -152.00 | 202.00 | 257.00 | -59.00 | -120.00 | 216.00 | 84.00 | -128.00 | 363.00 | 246.00 | 131.00 | |||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 393.00 | 1,100.00 | 1,502.00 | 1,671.00 | 1,336.00 | 1,100.00 | 241.00 | -163.00 | 204.00 | -177.00 | 396.00 | 620.00 | 154.00 | 145.00 | 58.00 | -185.00 | -124.00 | 254.00 | |||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 1,947.00 | 1,443.00 | 1,415.00 | 1,933.00 | 2,023.00 | 2,139.00 | 2,128.00 | 1,694.00 | 1,069.00 | 695.00 | 272.00 | 234.00 | 223.00 | ||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 1,915.00 | 1,897.00 | 1,850.00 | 1,964.00 | 2,423.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 330.00 | 531.00 | 458.00 | 352.00 | -5.00 | 295.00 | -401.00 | -52.00 | 362.00 | -85.00 | 171.00 | 172.00 | -104.00 | -94.00 | 84.00 | -71.00 | -43.00 | 284.00 | |||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 1,267.00 | 1,351.00 | 1,772.00 | 905.00 | 456.00 | 377.00 | -1145.00 | -313.00 | 838.00 | -71.00 | 616.00 | 416.00 | -255.00 | -244.00 | 202.00 | -269.00 | -159.00 | 341.00 | 590.00 | 476.00 | |||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 409.00 | 1,011.00 | 2,908.00 | 1,860.00 | 795.00 | 811.00 | 1,093.00 | 1,498.00 | 2,561.00 | 1,658.00 | 1,243.00 | 1,009.00 | 1,039.00 | 63.00 | -327.00 | -165.00 | 424.00 | 26.00 | 1,408.00 | 623.00 | |||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 3,648.00 | 1,213.00 | 3,112.00 | 2,931.00 | 1,200.00 | 1,351.00 | 1,199.00 | 1,697.00 | 1,703.00 | 1,318.00 | 2,380.00 | 1,963.00 | 1,378.00 | 497.00 | 1,912.00 | 1,645.00 | 2,147.00 | 1,755.00 | 2,035.00 | 1,215.00 | |||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 362.00 | 741.00 | -494.00 | 296.00 | -87.00 | 662.00 | -2016.00 | 1,128.00 | 1,063.00 | -246.00 | -1329.00 | 928.00 | 392.00 | -236.00 | -883.00 | 457.00 | 502.00 | 264.00 | -634.00 | 343.00 | |||||||||||||||||||||||||||
| Revenue Growth (1y) | 37.05% | 40.95% | 50.33% | 30.18% | 20.14% | 14.34% | -5.01% | 6.48% | 12.84% | -2.52% | 17.68% | 10.91% | 8.94% | 11.40% | 12.26% | 12.73% | 16.05% | 20.35% | 35.25% | 37.73% | |||||||||||||||||||||||||||
| Revenue Growth (3y) | 14.71% | 18.84% | 23.83% | 17.73% | 16.42% | 18.09% | 17.09% | 19.48% | 22.93% | 16.25% | 18.89% | 15.41% | 13.88% | 7.48% | 7.86% | 10.01% | 12.57% | 9.33% | 21.34% | 19.86% | |||||||||||||||||||||||||||
| Revenue Growth (5y) | 23.36% | 24.27% | 27.71% | 23.55% | 19.49% | 18.98% | 18.15% | 17.39% | 15.40% | 13.34% | 16.25% | 14.02% | 14.17% | 12.33% | 16.22% | 16.35% | 18.62% | 16.07% | 20.60% | 19.01% | |||||||||||||||||||||||||||
| Revenue (QoQ) | 13.27% | 25.91% | -12.44% | 4.25% | 4.53% | 19.84% | -27.26% | 16.86% | 10.77% | 3.54% | -12.20% | 10.14% | 8.81% | 5.87% | -11.52% | 10.60% | 12.02% | 9.79% | -0.57% | 12.63% | |||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 27.50% | 26.54% | 21.58% | 18.65% | 14.45% | 4.17% | 4.37% | 7.04% | 1.13% | -7.66% | 45.18% | 17.26% | 14.90% | 34.35% | -14.80% | 11.92% | 33.06% | 30.43% | 26.79% | 36.14% | |||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 9.22% | 13.13% | 6.26% | 12.68% | 17.06% | 16.70% | 9.86% | 13.33% | 13.85% | 6.77% | 22.59% | 14.20% | 9.97% | 8.92% | 8.89% | 12.00% | 15.63% | 17.40% | 16.18% | 21.34% | |||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 21.90% | 16.10% | 18.27% | 17.80% | 17.48% | 14.05% | 12.11% | 10.76% | 8.56% | 6.85% | 12.70% | 12.42% | 13.26% | 14.54% | 10.40% | 13.82% | 17.67% | 16.36% | 14.76% | 17.81% | |||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 7.91% | 4.21% | -5.84% | 12.06% | 4.09% | -5.15% | -5.66% | 14.93% | -1.66% | -13.39% | 48.32% | -7.17% | -3.64% | 1.26% | -5.94% | 21.94% | 14.56% | -0.74% | -8.56% | 30.93% | |||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -449.00 | 3,056.00 | -322.00 | 3,643.00 | 12,283.00 | -1599.00 | -489.00 | 162,656.00 | -10111.00 | -82.00 | -1425.00 | -163399.00 | 584.00 | 1,436.00 | 301,799.00 | -1267.00 | -59.00 | -1518.00 | -296262.00 | -958.00 | |||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -1677.00 | 2,716.00 | -622.00 | 2,764.00 | 11,858.00 | 19,584.00 | -961.00 | 165,741.00 | 1,722.00 | 1,376.00 | -2236.00 | 2,899.00 | 2,756.00 | -244.00 | 299,885.00 | -2011.00 | -9586.00 | -163.00 | 4,112.00 | -165625.00 | |||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -981.00 | 2,936.00 | -561.00 | 2,836.00 | 11,587.00 | 1,662.00 | -994.00 | 165,499.00 | 495.00 | 1,036.00 | -2536.00 | 2,020.00 | 2,331.00 | 20,939.00 | 299,413.00 | 1,075.00 | 2,247.00 | 1,295.00 | 3,302.00 | 674.00 | |||||||||||||||||||||||||||
| Tax Rate (QoQ) | -88.00 | 3,475.00 | -3170.00 | 3,426.00 | 8,552.00 | -10407.00 | -2060.00 | 166,571.00 | -164215.00 | -377.00 | -3403.00 | 4,596.00 | -232.00 | 475.00 | 296,959.00 | -298470.00 | 976.00 | -983.00 | 2,215.00 | -3167.00 | |||||||||||||||||||||||||||
| Total Debt Growth (1y) | 4.00% | 4.10% | -24.97% | -25.62% | -26.27% | -26.98% | -82.53% | -82.55% | -82.57% | -82.59% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 20.49% | 6.36% | 6.40% | -41.74% | -41.74% | -48.88% | -49.04% | -49.21% | -49.37% | -49.54% | -49.72% | -44.10% | |||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | -25.97% | -26.84% | -26.84% | -27.69% | |||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 1.00% | 1.08% | -27.23% | 0.11% | 0.11% | 0.11% | -82.59% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |