|
Gross Margin
|
63.24% | 63.92% | 64.26% | 64.24% | 61.06% | 64.61% | 64.14% | 65.65% | 64.73% | 61.69% | 61.85% | 63.38% | 64.32% | 62.99% | 63.88% | -73.22% | 62.58% | 64.30% | 63.61% | -70.36% | 30.06% | 30.13% | 30.47% | 29.55% | 30.60% | 30.43% | 30.98% | 30.35% |
|
EBT Margin
|
13.71% | 14.77% | 15.21% | 13.03% | 11.02% | 12.35% | 12.64% | 11.37% | 13.94% | 14.37% | 14.01% | 12.52% | 14.32% | 12.93% | 14.74% | 13.23% | 14.35% | 14.57% | 15.10% | 13.18% | 14.55% | 15.11% | 14.43% | 13.14% | 10.93% | 14.49% | 14.12% | 13.86% |
|
EBIT Margin
|
13.38% | 14.35% | 14.55% | 13.00% | 11.09% | 13.73% | 13.89% | 12.60% | 14.94% | 15.16% | 14.97% | 13.90% | 15.41% | 13.96% | 15.82% | 14.28% | 15.33% | 15.59% | 16.21% | 14.42% | 15.83% | 15.83% | 10.23% | 14.45% | 12.27% | 15.22% | 15.88% | 15.52% |
|
EBITDA Margin
|
13.38% | 14.35% | 14.55% | 13.00% | 11.09% | 13.73% | 13.89% | 12.60% | 14.94% | 15.16% | 14.97% | 13.90% | 15.41% | 13.96% | 15.82% | 14.28% | 15.33% | 15.59% | 16.21% | 14.42% | 15.83% | 15.83% | 10.23% | 14.45% | 12.27% | 15.22% | 15.88% | 15.52% |
|
Operating Margin
|
13.38% | 14.35% | 14.55% | 13.00% | 11.09% | 13.73% | 13.89% | 12.60% | 14.94% | 15.16% | 14.97% | 13.90% | 15.41% | 13.96% | 15.82% | 14.28% | 15.33% | 15.59% | 16.21% | 14.42% | 15.83% | 15.83% | 10.23% | 14.45% | 12.27% | 15.22% | 15.88% | 15.52% |
|
Net Margin
|
9.67% | 10.50% | 10.90% | 7.58% | 6.81% | 8.75% | 9.49% | 7.99% | 10.33% | 10.24% | 10.47% | 8.69% | 10.34% | 9.98% | 10.47% | 9.25% | 10.52% | 10.94% | 11.21% | 9.50% | 10.88% | 12.50% | 15.70% | 9.61% | 7.64% | 11.77% | 10.62% | 10.12% |
|
FCF Margin
|
8.67% | 9.52% | 9.93% | 12.14% | 4.05% | 20.73% | 9.52% | 6.81% | 15.87% | 13.32% | 8.95% | 6.61% | 13.88% | 9.35% | 6.43% | 12.50% | 7.56% | 10.99% | 7.72% | 15.33% | 4.07% | 7.89% | 10.20% | 17.71% | 4.66% | 4.98% | 9.13% | 20.34% |
|
Inventory Average
|
| | | | 0.58B | 0.61B | 0.65B | 0.66B | 0.67B | 0.68B | 0.65B | 0.62B | 0.62B | 0.61B | 0.60B | 0.61B | 0.63B | 0.64B | 0.63B | 0.62B | 0.60B | 0.60B | 0.61B | 0.59B | 0.57B | 0.59B | 0.62B | 0.63B |
|
Assets Average
|
| | | | 9.61B | 9.98B | 10.46B | 10.59B | 10.61B | 10.68B | 10.66B | 11.38B | 12.04B | 10.85B | 9.63B | 9.58B | 9.83B | 9.99B | 10.26B | 10.25B | 9.95B | 9.82B | 10.06B | 10.79B | 11.25B | 10.84B | 10.63B | 10.71B |
|
Equity Average
|
| 2.21B | 2.32B | 2.22B | -1.08B | -3.98B | -3.58B | -3.44B | -3.42B | -3.43B | -3.41B | -3.27B | -4.03B | -4.91B | -4.87B | -4.83B | -4.78B | -4.76B | -4.74B | -4.79B | -4.90B | -4.94B | -4.88B | -4.84B | -4.99B | -5.25B | -5.39B | -5.41B |
|
Invested Capital
|
2.10B | 2.32B | 2.32B | 2.13B | 2.02B | 2.59B | 2.03B | 1.87B | 2.01B | 2.04B | 2.06B | 4.11B | 1.77B | 1.71B | 1.60B | 1.83B | 1.89B | 1.91B | 2.62B | 2.01B | 1.91B | 1.89B | 2.06B | 3.42B | 3.24B | 1.85B | 2.31B | 2.35B |
|
Asset Utilization Ratio
|
| | | | 1.35 | 1.27 | 1.21 | 1.20 | 1.24 | 1.30 | 1.33 | 1.26 | 1.19 | 1.30 | 1.43 | 1.43 | 1.38 | 1.39 | 1.37 | 1.39 | 1.44 | 1.44 | 1.41 | 1.32 | 1.26 | 1.31 | 1.35 | 1.35 |
|
Interest Coverage Ratio
|
415.00 | | | | 65.80 | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | 0.02 | -1.48 | -1.71 | -1.74 | -1.76 | -1.68 | -1.70 | -1.62 | -2.31 | -1.37 | -1.37 | -1.35 | -1.41 | -1.42 | -1.44 | -1.56 | -1.42 | -1.39 | -1.46 | -1.50 | -1.72 | -1.64 | -1.44 | -1.49 | -1.48 |
|
Debt Ratio
|
| | | 0.00 | 0.66 | 0.60 | 0.58 | 0.56 | 0.55 | 0.53 | 0.52 | 0.59 | 0.57 | 0.67 | 0.70 | 0.69 | 0.69 | 0.68 | 0.71 | 0.68 | 0.70 | 0.73 | 0.71 | 0.74 | 0.75 | 0.74 | 0.75 | 0.75 |
|
Equity Ratio
|
| | | 0.22 | -0.45 | -0.35 | -0.33 | -0.32 | -0.33 | -0.31 | -0.32 | -0.26 | -0.42 | -0.49 | -0.52 | -0.49 | -0.48 | -0.47 | -0.46 | -0.48 | -0.50 | -0.50 | -0.47 | -0.43 | -0.46 | -0.51 | -0.50 | -0.51 |
|
Times Interest Earned
|
415.00 | | | | 65.80 | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
0.11 | 0.08 | 0.23 | 0.08 | 0.18 | 0.14 | 0.28 | 0.37 | 0.16 | 0.21 | 0.31 | 0.43 | 0.22 | 0.37 | 0.56 | 0.28 | 0.47 | 0.34 | 0.51 | 0.25 | 0.99 | 0.55 | 0.43 | 0.24 | 0.99 | 0.92 | 0.49 | 0.21 |
|
Enterprise Value
|
-1.21B | -1.43B | -1.35B | -1.25B | -1.11B | -1.82B | -1.64B | -1.60B | -1.56B | -1.76B | -1.39B | -3.31B | -1.50B | -1.09B | -0.91B | -1.06B | -0.99B | -1.09B | -1.51B | -1.14B | -0.76B | -0.89B | -0.77B | -2.24B | -1.84B | -0.59B | -0.77B | -1.02B |
|
Return on Sales
|
0.10% | 0.11% | 0.11% | 0.08% | 0.07% | 0.09% | 0.09% | 0.08% | 0.10% | 0.10% | 0.10% | 0.09% | 0.10% | 0.10% | 0.10% | 0.09% | 0.11% | 0.11% | 0.11% | 0.10% | 0.11% | 0.12% | 0.16% | 0.10% | 0.08% | 0.12% | 0.11% | 0.10% |
|
Return on Capital Employed
|
| | | | 0.41% | 0.39% | 0.39% | 0.42% | 0.43% | 0.50% | 0.48% | 0.41% | 0.39% | 0.45% | 0.56% | 0.74% | 0.67% | 0.75% | 0.61% | 0.58% | 0.61% | 1.14% | 1.02% | 0.66% | 0.56% | 0.52% | 0.58% | 0.70% |
|
Return on Invested Capital
|
| | | 0.56% | 0.55% | 0.48% | 0.47% | 0.59% | 0.68% | 0.70% | 0.73% | 0.50% | 0.52% | 0.86% | 0.89% | 0.86% | 0.79% | 0.81% | 0.70% | 0.70% | 0.84% | 0.88% | 0.86% | 0.62% | 0.48% | 0.61% | 0.75% | 0.69% |
|
Return on Assets
|
| | | | 0.12% | 0.11% | 0.10% | 0.10% | 0.11% | 0.12% | 0.13% | 0.12% | 0.12% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.16% | 0.17% | 0.16% | 0.14% | 0.15% | 0.13% | 0.14% |
|
Return on Equity
|
| | | 0.57% | -1.08% | -0.27% | -0.29% | -0.31% | -0.35% | -0.38% | -0.41% | -0.43% | -0.35% | -0.28% | -0.28% | -0.28% | -0.29% | -0.30% | -0.31% | -0.31% | -0.31% | -0.32% | -0.35% | -0.36% | -0.32% | -0.30% | -0.26% | -0.27% |