|
Revenue (Quarter)
|
| | | | | | | | | 3,701.00M | 3,620.00M | 3,569.00M | 3,414.00M | 3,488.00M | 3,344.00M | 3,439.00M | 3,346.00M | 3,720.00M | 3,523.00M | 3,620.00M | 3,437.00M | 3,601.00M | 3,548.00M | 3,675.00M | 3,350.00M | 3,595.00M | 3,690.00M | 3,796.00M | 3,566.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | 1,208.00M | 1,381.00M | 826.00M | 1,190.00M | 1,214.00M | 1,165.00M | 1,166.00M | 1,252.00M | 1,309.00M | 1,282.00M | 1,552.00M | 1,065.00M | 2,516.00M | 1,379.00M | 366.00M | 976.00M | 1,440.00M | 1,053.00M | 2,784.00M | 1,525.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | 2,493.00M | 2,239.00M | 2,743.00M | 2,224.00M | 2,274.00M | 2,179.00M | 2,273.00M | 2,094.00M | 2,411.00M | 2,241.00M | 2,068.00M | 2,372.00M | 1,085.00M | 2,169.00M | 3,309.00M | 2,374.00M | 2,155.00M | 2,637.00M | 1,012.00M | 2,041.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | 39.00M | 39.00M | 46.00M | 37.00M | 38.00M | 37.00M | 38.00M | 35.00M | 36.00M | 36.00M | 37.00M | 36.00M | 39.00M | 40.00M | 37.00M | 37.00M | 38.00M | 36.00M | 41.00M | 38.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | 484.00M | 479.00M | 503.00M | 459.00M | 439.00M | 417.00M | 448.00M | 455.00M | 479.00M | 452.00M | 498.00M | 462.00M | 449.00M | 455.00M | 495.00M | 464.00M | 499.00M | 504.00M | 512.00M | 510.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | 9.00M | | 6.00M | 16.00M | -19.00M | 12.00M | 17.00M | 7.00M | 12.00M | 13.00M | -11.00M | 14.00M | -21.00M | -220.00M | -9.00M | -89.00M | -5.00M | -7.00M | -5.00M | 5.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | 3,149.00M | 3,078.00M | 3,079.00M | 2,904.00M | 2,982.00M | 2,827.00M | 2,965.00M | 2,840.00M | 3,152.00M | 2,965.00M | 3,087.00M | 2,907.00M | 3,010.00M | 2,965.00M | 3,135.00M | 2,850.00M | 3,043.00M | 3,097.00M | 3,202.00M | 3,032.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | 561.00M | 542.00M | 496.00M | 526.00M | 487.00M | 529.00M | 491.00M | 513.00M | 580.00M | 571.00M | 522.00M | 544.00M | 570.00M | 363.00M | 531.00M | 411.00M | 547.00M | 586.00M | 589.00M | 539.00M |
|
EBIT (Quarter)
|
| | | | | | | | | 561.00M | 542.00M | 496.00M | 526.00M | 487.00M | 529.00M | 491.00M | 513.00M | 580.00M | 571.00M | 522.00M | 544.00M | 570.00M | 363.00M | 531.00M | 411.00M | 547.00M | 586.00M | 589.00M | 539.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -37.00M | -39.00M | -41.00M | -44.00M | -27.00M | 150.00M | -48.00M | -45.00M | -26.00M | -61.00M | -64.00M | -59.00M |
|
EBT (Quarter)
|
| | | | | | | | | 532.00M | 507.00M | 447.00M | 489.00M | 451.00M | 493.00M | 455.00M | 480.00M | 542.00M | 532.00M | 477.00M | 500.00M | 544.00M | 512.00M | 483.00M | 366.00M | 521.00M | 521.00M | 526.00M | 480.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | 153.00M | 128.00M | 137.00M | 136.00M | 103.00M | 143.00M | 137.00M | 128.00M | 135.00M | 137.00M | 133.00M | 126.00M | 94.00M | -45.00M | 130.00M | 110.00M | 98.00M | 129.00M | 142.00M | 127.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | 379.00M | 331.00M | 455.00M | 353.00M | 321.00M | 350.00M | 318.00M | 352.00M | 407.00M | 376.00M | 415.00M | 374.00M | 450.00M | 540.00M | 337.00M | 243.00M | 393.00M | 392.00M | 313.00M | 353.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | 53.00M | 48.00M | 29.00M | 42.00M | 27.00M | 26.00M | 21.00M | 21.00M | 31.00M | 19.00M | 21.00M | 21.00M | 35.00M | 17.00M | 16.00M | 13.00M | 30.00M | 18.00M | 10.00M | 13.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | 379.00M | 379.00M | 310.00M | 353.00M | 348.00M | 350.00M | 318.00M | 352.00M | 407.00M | 395.00M | 344.00M | 374.00M | 450.00M | 557.00M | 353.00M | 256.00M | 423.00M | 392.00M | 384.00M | 353.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | 379.00M | 379.00M | 310.00M | 353.00M | 348.00M | 350.00M | 318.00M | 352.00M | 407.00M | 395.00M | 344.00M | 374.00M | 450.00M | 557.00M | 353.00M | 256.00M | 423.00M | 392.00M | 384.00M | 353.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | 379.00M | 379.00M | 310.00M | 353.00M | 348.00M | 350.00M | 318.00M | 352.00M | 407.00M | 395.00M | 344.00M | 374.00M | 450.00M | 557.00M | 353.00M | 256.00M | 423.00M | 392.00M | 384.00M | 353.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | 379.00M | 379.00M | 310.00M | 353.00M | 348.00M | 350.00M | 318.00M | 352.00M | 407.00M | 395.00M | 344.00M | 374.00M | 450.00M | 557.00M | 353.00M | 256.00M | 423.00M | 392.00M | 384.00M | 353.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | 0.89 | 0.89 | 0.72 | 0.83 | 0.83 | 0.84 | 0.76 | 0.85 | 0.99 | 0.96 | 0.84 | 0.92 | 1.12 | 1.39 | 0.88 | 0.65 | 1.07 | 1.00 | 0.98 | 0.91 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | 0.88 | 0.88 | 0.72 | 0.83 | 0.82 | 0.83 | 0.75 | 0.84 | 0.98 | 0.95 | 0.83 | 0.92 | 1.11 | 1.38 | 0.87 | 0.64 | 1.07 | 1.00 | 0.97 | 0.91 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | 427.90M | 425.80M | 427.70M | 424.20M | 421.40M | 418.50M | 420.00M | 414.30M | 412.70M | 410.80M | 411.40M | 405.20M | 402.90M | 400.20M | 401.70M | 396.60M | 393.70M | 391.00M | 392.80M | 388.10M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | 431.60M | 430.60M | 431.40M | 427.70M | 424.20M | 421.20M | 423.00M | 417.80M | 416.00M | 413.70M | 414.60M | 408.10M | 405.50M | 402.70M | 404.40M | 399.10M | 395.80M | 392.80M | 394.90M | 389.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | 561.00M | 542.00M | 496.00M | 526.00M | 487.00M | 529.00M | 491.00M | 513.00M | 580.00M | 571.00M | 522.00M | 544.00M | 570.00M | 363.00M | 531.00M | 411.00M | 547.00M | 586.00M | 589.00M | 539.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | 34.00M | 34.00M | 35.00M | 36.00M | 35.00M | 35.00M | 34.00M | 33.00M | 34.00M | 38.00M | 27.00M | 43.00M | 43.00M | 43.00M | 43.00M | 57.00M | 50.00M | 47.00M | 57.00M | 42.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | 28.76% | 25.25% | 30.65% | 27.81% | 22.84% | 29.01% | 30.11% | 26.67% | 24.91% | 25.75% | 27.88% | 25.20% | 17.28% | -8.79% | 26.92% | 30.05% | 18.81% | 24.76% | 27.00% | 26.46% |