|
Revenue (Quarter)
|
| | | | | | | | | 3,701.00M | 3,620.00M | 3,569.00M | 3,414.00M | 3,488.00M | 3,344.00M | 3,439.00M | 3,346.00M | 3,720.00M | 3,523.00M | 3,620.00M | 3,437.00M | 3,601.00M | 3,548.00M | 3,675.00M | 3,350.00M | 3,595.00M | 3,690.00M | 3,796.00M | 3,566.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | 1,208.00M | 1,179.00M | 1,704.00M | 1,218.00M | 1,214.00M | 1,208.00M | 1,194.00M | 1,098.00M | 1,309.00M | 1,195.00M | 6,389.00M | 1,342.00M | 1,168.00M | 2,467.00M | 1,463.00M | 1,363.00M | 1,061.00M | 1,053.00M | 5,720.00M | 958.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | 2,493.00M | 2,441.00M | 1,865.00M | 2,196.00M | 2,274.00M | 2,136.00M | 2,245.00M | 2,248.00M | 2,411.00M | 2,328.00M | -2769.00M | 2,095.00M | 2,433.00M | 1,081.00M | 2,212.00M | 1,987.00M | 2,534.00M | 2,637.00M | -1924.00M | 2,608.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | 39.00M | 39.00M | 46.00M | 37.00M | 38.00M | 37.00M | 38.00M | 35.00M | 36.00M | 36.00M | 37.00M | 36.00M | 39.00M | 40.00M | 37.00M | 37.00M | 38.00M | 36.00M | 41.00M | 38.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | 484.00M | 479.00M | 503.00M | 459.00M | 439.00M | 417.00M | 448.00M | 455.00M | 479.00M | 452.00M | 498.00M | 462.00M | 449.00M | 455.00M | 495.00M | 464.00M | 499.00M | 504.00M | 512.00M | 510.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | 9.00M | | 6.00M | 16.00M | -19.00M | 12.00M | 17.00M | 7.00M | 12.00M | 13.00M | -11.00M | 14.00M | -21.00M | -220.00M | -9.00M | -89.00M | -5.00M | -7.00M | -5.00M | 5.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | 3,149.00M | 3,078.00M | 3,079.00M | 2,904.00M | 2,982.00M | 2,827.00M | 2,965.00M | 2,840.00M | 3,152.00M | 2,965.00M | 3,087.00M | 2,907.00M | 3,010.00M | 2,965.00M | 3,135.00M | 2,850.00M | 3,043.00M | 3,097.00M | 3,202.00M | 3,032.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | 561.00M | 542.00M | 496.00M | 526.00M | 487.00M | 529.00M | 491.00M | 513.00M | 580.00M | 571.00M | 522.00M | 544.00M | 570.00M | 363.00M | 531.00M | 411.00M | 547.00M | 586.00M | 589.00M | 539.00M |
|
EBIT (Quarter)
|
| | | | | | | | | 561.00M | 542.00M | 496.00M | 526.00M | 487.00M | 529.00M | 491.00M | 513.00M | 580.00M | 571.00M | 522.00M | 544.00M | 570.00M | 363.00M | 531.00M | 411.00M | 547.00M | 586.00M | 589.00M | 539.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | -37.00M | -39.00M | -41.00M | -44.00M | -27.00M | 150.00M | -48.00M | -45.00M | -26.00M | -61.00M | -64.00M | -59.00M |
|
EBT (Quarter)
|
| | | | | | | | | 532.00M | 507.00M | 447.00M | 489.00M | 451.00M | 493.00M | 455.00M | 480.00M | 542.00M | 532.00M | 477.00M | 500.00M | 544.00M | 512.00M | 483.00M | 366.00M | 521.00M | 521.00M | 526.00M | 480.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | 153.00M | 128.00M | 137.00M | 136.00M | 103.00M | 143.00M | 137.00M | 128.00M | 135.00M | 137.00M | 133.00M | 126.00M | 94.00M | -45.00M | 130.00M | 110.00M | 98.00M | 129.00M | 142.00M | 127.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | 379.00M | 379.00M | 455.00M | 311.00M | 321.00M | 324.00M | 318.00M | 352.00M | 407.00M | 376.00M | 415.00M | 353.00M | 415.00M | 557.00M | 264.00M | 243.00M | 423.00M | 374.00M | 445.00M | 353.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | 53.00M | 48.00M | 29.00M | 42.00M | 27.00M | 26.00M | 21.00M | 21.00M | 31.00M | 19.00M | 21.00M | 21.00M | 35.00M | 17.00M | 16.00M | 13.00M | 30.00M | 18.00M | 10.00M | 13.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | 379.00M | 379.00M | 310.00M | 353.00M | 348.00M | 350.00M | 318.00M | 352.00M | 407.00M | 395.00M | 344.00M | 374.00M | 450.00M | 557.00M | 353.00M | 256.00M | 423.00M | 392.00M | 384.00M | 353.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | 379.00M | 379.00M | 310.00M | 353.00M | 348.00M | 350.00M | 318.00M | 352.00M | 407.00M | 395.00M | 344.00M | 374.00M | 450.00M | 557.00M | 353.00M | 256.00M | 423.00M | 392.00M | 384.00M | 353.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | 379.00M | 379.00M | 310.00M | 353.00M | 348.00M | 350.00M | 318.00M | 352.00M | 407.00M | 395.00M | 344.00M | 374.00M | 450.00M | 557.00M | 353.00M | 256.00M | 423.00M | 392.00M | 384.00M | 353.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | 379.00M | 379.00M | 310.00M | 353.00M | 348.00M | 350.00M | 318.00M | 352.00M | 407.00M | 395.00M | 344.00M | 374.00M | 450.00M | 557.00M | 353.00M | 256.00M | 423.00M | 392.00M | 384.00M | 353.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | 0.76 | 0.78 | 0.66 | 0.73 | 0.76 | 0.77 | 0.71 | 0.80 | 0.91 | 0.92 | 0.80 | 0.87 | 1.03 | 1.35 | 0.85 | 0.61 | 1.00 | 0.96 | 0.95 | 0.88 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | 0.76 | 0.77 | 0.66 | 0.73 | 0.76 | 0.77 | 0.71 | 0.79 | 0.90 | 0.91 | 0.79 | 0.86 | 1.02 | 1.34 | 0.84 | 0.61 | 0.99 | 0.95 | 0.95 | 0.87 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | 427.90M | 428.50M | 427.70M | 424.20M | 422.80M | 418.50M | 420.00M | 414.30M | 412.70M | 410.80M | 411.40M | 405.20M | 404.00M | 402.70M | 401.70M | 396.60M | 393.70M | 393.70M | 392.80M | 388.10M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | 432.70M | 432.00M | 431.40M | 427.70M | 424.20M | 424.30M | 423.00M | 417.80M | 416.00M | 413.70M | 414.60M | 408.10M | 405.50M | 402.70M | 404.40M | 399.10M | 395.80M | 392.80M | 394.90M | 389.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | 561.00M | 542.00M | 496.00M | 526.00M | 487.00M | 529.00M | 491.00M | 513.00M | 580.00M | 571.00M | 522.00M | 544.00M | 570.00M | 363.00M | 531.00M | 411.00M | 547.00M | 586.00M | 589.00M | 539.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | 28.76% | 25.25% | 30.65% | 27.81% | 22.84% | 29.01% | 30.11% | 26.67% | 24.91% | 25.75% | 27.88% | 25.20% | 17.28% | -8.79% | 26.92% | 30.05% | 18.81% | 24.76% | 27.00% | 26.46% |