Otis Worldwide Corp (NYSE: OTIS)

Sector: Industrials Industry: Specialty Industrial Machinery CIK: 0001781335
Market Cap 39.41 Bn
P/B -7.84
P/E 31.55
P/S 2.75
ROIC (Qtr) 53.85
Div Yield % 1.49
Rev 1y % (Qtr) 3.29
Total Debt (Qtr) 8.35 Bn
Debt/Equity (Qtr) -1.55
Add ratio to table...

About

Otis Worldwide Corp, known by its ticker symbol OTIS, is a prominent player in the elevator and escalator manufacturing, installation, and service industry. With a global presence spanning over 200 countries and territories, the company boasts a network of more than 1,400 branches and offices, and a direct physical presence in over 70 countries. Otis' business activities revolve around the design, manufacture, sale, installation, and servicing of passenger and freight elevators, as well as escalators and moving walkways. These offerings cater...

Read more

Investment thesis

Bull case

  • Operating cash flow of 1.60B provides exceptional 22.48x coverage of minority interest expenses 71M, showing strong core operations.
  • Operating cash flow of 1.60B provides strong 19.95x coverage of stock compensation 80M, indicating sustainable incentive practices.
  • Robust free cash flow of 1.50B exceeds capital expenditure of 92M by 16.35x, indicating strong organic growth funding capability.
  • Cash position of 1.10B provides exceptional 15.44x coverage of minority interest expenses 71M, indicating strong liquidity.
  • Operating cash flow of 1.60B provides strong 2.60x coverage of inventory 613M, indicating efficient inventory management.

Bear case

  • Operating cash flow of 1.60B barely covers its investment activities of (406M), with a coverage ratio of -3.93, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 1.60B provides thin coverage of dividend payments of (647M) with a -2.47 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Investment activities of (406M) provide weak support for R&D spending of 152M, which is -2.67x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 1.10B provide limited coverage of acquisition spending of (109M), which is -10.06x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 1.60B provides insufficient coverage of deferred revenue obligations of 2.61B, which is 0.61x, raising concerns about future service delivery capabilities.

Product and Service Breakdown of Revenue (2025)

Geographical Breakdown of Revenue (2025)

Peer comparison

Companies in the Specialty Industrial Machinery
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GEV GE Vernova Inc. 224.93 Bn 194.57 6.14 0.00 Bn
2 ETN Eaton Corp plc 153.13 Bn 38.99 5.75 11.22 Bn
3 PH Parker-Hannifin Corp 135.87 Bn 165.29 12.09 9.87 Bn
4 EMR Emerson Electric Co 111.68 Bn 47.10 4.65 13.41 Bn
5 ITW Illinois Tool Works Inc 86.68 Bn 28.27 5.40 8.97 Bn
6 CMI Cummins Inc 82.13 Bn 28.89 2.44 7.55 Bn
7 AME Ametek Inc/ 53.79 Bn 36.34 7.27 2.28 Bn
8 ROK Rockwell Automation, Inc 43.80 Bn 44.24 5.11 3.68 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 4.09 2.28
EV to Cash from Ops. EV/CFO 26.09 37.14
EV to Debt EV to Debt 5.21 34.39
EV to EBIT EV/EBIT 22.40 27.71
EV to EBITDA EV/EBITDA 18.98 25.34
EV to Free Cash Flow [EV/FCF] EV/FCF 28.51 133.36
EV to Market Cap EV to Market Cap 1.10 1.04
EV to Revenue EV/Rev 3.04 39.88
Price to Book Value [P/B] P/B -7.84 6.22
Price to Earnings [P/E] P/E 31.55 143.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 2.14 2.57
Dividend Payout Ratio % Div Payout % (Qtr) 46.90 15.73
Dividend per Basic Share Div per Share (Qtr) 1.65 0.91
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 43.09 82.53
Interest Coverage Int. cover (Qtr) 10.51 12.34
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 23.33 -45.99
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -52.35 118.48
Dividend Growth (1y) % Div 1y % (Qtr) 9.27 10.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -5.51 -283.03
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -0.45 -36.87
EBIT Growth (1y) % EBIT 1y % (Qtr) 7.30 -80.72
EBT Growth (1y) % EBT 1y % (Qtr) -4.46 -120.93
EPS Growth (1y) % EPS 1y % (Qtr) -14.15 -39.22
FCF Growth (1y) % FCF 1y % (Qtr) 4.23 85.55
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 2.65 0.87
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.35 0.62
Cash Payout Ratio Cash Payout (Qtr) 0.38 0.10
Cash Ratio Cash Ratio (Qtr) 0.14 3.01
Current Ratio Curr Ratio (Qtr) 0.85 4.97
Debt to Equity Ratio Debt/Equity (Qtr) -1.55 0.38
Interest Cover Ratio Int Coverage (Qtr) 10.51 12.34
Times Interest Earned Times Interest Earned (Qtr) 10.51 12.34
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 15.50 -7,291.27
EBIT Margin % EBIT Margin % (Qtr) 14.27 -7,413.30
EBT Margin % EBT Margin % (Qtr) 12.91 -9,015.79
Gross Margin % Gross Margin % (Qtr) 30.30 -32.61
Net Profit Margin % Net Margin % (Qtr) 9.60 -7,962.06