|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | 3.98M | 3.96M | 5.10M | 2.22M | 2.87M | 3.18M | 3.11M | 3.47M | 6.10M | 3.74M | 4.05M | 6.90M | 6.75M | 9.40M | 4.04M | 6.50M | 8.46M | 6.51M | 31.17M | 24.34M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 14.52M | 14.53M | 14.54M | 13.54M | 11.51M | 9.54M | 10.12M | 9.22M | 9.32M | 9.44M | 7.77M | 5.96M | 5.02M | 3.18M | 3.22M | 2.62M | 1.03M | | 2.20M | 2.20M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 18.50M | 18.49M | 19.64M | 15.76M | 14.39M | 12.72M | 13.24M | 12.69M | 15.42M | 13.17M | 11.82M | 12.86M | 11.77M | 12.58M | 7.26M | 9.12M | 9.49M | 6.51M | 33.37M | 26.54M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | 6.53M | 5.81M | 5.09M | 9.08M | 10.01M | 11.39M | 11.33M | 10.18M | 9.23M | 9.05M | 8.32M | 7.41M | 8.48M | 9.42M | 4.19M | 7.25M | 7.26M | 12.22M | 11.63M | 5.39M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | 6.53M | 5.81M | 5.09M | 9.08M | 10.01M | 11.39M | 11.33M | 10.18M | 9.23M | 9.05M | 8.32M | 7.41M | 8.48M | 9.42M | 4.19M | 7.25M | 7.26M | 12.22M | 11.63M | 5.39M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | 12.41M | 14.36M | 12.85M | 16.43M | 21.08M | 20.09M | 21.96M | 23.64M | 22.88M | 24.23M | 21.69M | 21.48M | 22.72M | 23.12M | 5.69M | 15.10M | 22.13M | 22.60M | 12.26M | 6.77M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 1.00M | 1.12M | 0.58M | 1.06M | 1.09M | 1.03M | 0.50M | 1.44M | 1.23M | 0.67M | 0.61M | 0.83M | 1.47M | 0.96M | 0.60M | 1.18M | 1.22M | 2.14M | 0.47M | 0.73M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 38.43M | 39.78M | 37.59M | 42.32M | 45.96M | 45.23M | 45.84M | 47.88M | 47.34M | 45.05M | 42.44M | 42.58M | 41.82M | 38.17M | 32.20M | 32.64M | 32.42M | 36.00M | 50.82M | 49.39M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | 3.22M | 3.09M | 3.09M | 2.87M | 2.69M | 2.59M | 2.57M | 2.45M | 2.43M | 2.26M | 2.37M | 2.25M | 2.00M | 1.86M | 1.33M | 1.47M | 1.44M | 1.52M | 0.67M | 0.51M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | 7.12M | 7.12M | 7.12M | 7.12M | 7.12M | 7.12M | 7.12M | 7.12M | 4.42M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 0.33M | 0.17M | 0.11M | 0.09M | 0.07M | 0.06M | 0.04M | 0.03M | 0.01M | | | | | | | | | | 0.07M | 0.07M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 7.45M | 7.29M | 7.23M | 7.21M | 7.19M | 7.18M | 7.16M | 7.15M | 4.43M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 0.07M | 0.07M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 3.49M | 3.60M | 3.64M | 3.57M | 3.64M | 3.78M | | | | 0.72M | | 0.14M | 0.35M | 0.51M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.05M | 0.04M | 0.04M | 0.04M | 0.06M | 0.06M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 1.93M | | 0.04M | 0.04M | 0.04M | 0.04M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 0.20M | 0.18M | 0.16M | 0.16M | 0.16M | 0.14M | 0.21M | 0.23M | 0.25M | 0.25M | 0.35M | 0.41M | 0.39M | 0.38M | 0.35M | 0.34M | 0.45M | 0.67M | 2.00M | 1.78M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 52.64M | 53.80M | 51.59M | 57.09M | 60.47M | 59.63M | 56.36M | 58.15M | 54.82M | 51.51M | 48.27M | 48.31M | 47.41M | 43.67M | 36.93M | 37.11M | 39.38M | 43.06M | 52.82M | 51.17M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 4.15M | 3.85M | 2.06M | 4.39M | 6.33M | 5.06M | 4.59M | 5.73M | 2.81M | 3.23M | 1.20M | 2.67M | 2.86M | 4.06M | 0.96M | 4.48M | 4.10M | 6.03M | 1.72M | 1.79M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 1.78M | 1.74M | 1.14M | 2.22M | 2.87M | 2.69M | 2.95M | 3.00M | 3.01M | 2.26M | 2.08M | 1.36M | 1.14M | 1.11M | 1.04M | 1.08M | 1.18M | 1.17M | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 5.93M | 5.58M | 3.20M | 6.61M | 9.20M | 7.75M | 7.55M | 8.72M | 5.82M | 5.49M | 3.28M | 4.03M | 4.00M | 5.17M | 1.99M | 5.56M | 5.27M | 7.21M | 1.72M | 1.79M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.98M | 1.15M | 1.37M | 1.03M | 3.30M | 3.94M | 0.99M | 1.23M | 4.99M | 4.78M | 1.02M | 1.17M | 4.88M | 1.34M | 0.93M | 3.73M | 1.27M | 1.70M | 2.23M | 1.22M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.43M | 0.62M | 0.30M | 0.85M | 1.08M | 1.31M | 0.23M | 0.41M | 1.15M | 1.28M | 0.85M | 0.58M | 0.65M | 0.93M | 2.16M | 0.32M | 0.77M | 0.79M | 0.74M | 0.80M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.55M | 0.55M | 0.54M | 0.54M | 0.54M | 0.58M | 0.37M | 0.39M | 0.41M | 0.37M | 0.32M | 0.23M | 0.27M | 0.46M | 0.51M | 0.22M | 0.23M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 0.27M | 0.26M | 0.51M | | | | 0.46M | 0.40M | 0.27M | 0.26M | 0.30M | 0.32M | 1.27M | 1.22M | 0.03M | 0.34M | 0.15M | 0.12M | 0.34M | 0.14M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 11.48M | 11.60M | 9.63M | 10.88M | 13.05M | 12.23M | 11.10M | 13.12M | 11.40M | 10.63M | 6.87M | 8.25M | 9.25M | 11.49M | 8.20M | 9.56M | 9.25M | 12.87M | 5.57M | 4.65M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.80M | 0.56M | 0.41M | 0.21M | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.54M | | | | | 0.16M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.14M | | 0.04M | | | | 0.05M | 0.05M | 0.08M | 0.04M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.79M | 0.64M | 0.50M | 0.40M | 0.26M | 0.15M | 1.73M | 1.77M | 1.69M | 1.62M | 1.55M | 1.47M | 1.45M | 3.85M | 3.81M | 1.25M | 1.19M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 11.48M | 11.60M | 9.63M | 11.67M | 14.48M | 13.29M | 12.04M | 13.73M | 11.68M | 12.36M | 8.68M | 9.94M | 10.86M | 13.05M | 9.76M | 11.06M | 13.17M | 16.72M | 6.82M | 5.83M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.80M | 0.56M | 0.41M | 0.21M | | | | | | | | | | 1.00M | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 41.16M | 42.21M | 41.96M | 45.42M | 45.98M | 46.35M | 44.32M | 44.42M | 43.14M | 39.15M | 39.58M | 38.37M | 36.55M | 30.62M | 27.17M | 26.05M | 26.20M | 26.34M | 46.01M | 45.34M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 41.16M | 42.21M | 41.96M | 45.42M | 45.98M | 46.35M | 44.32M | 44.42M | 43.14M | 39.15M | 39.58M | 38.37M | 36.55M | 30.62M | 27.17M | 26.05M | 26.20M | 26.34M | 46.01M | 45.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 52.64M | 53.80M | 51.59M | 57.09M | 60.47M | 59.63M | 56.36M | 58.15M | 54.82M | 51.51M | 48.27M | 48.31M | 47.41M | 43.67M | 36.93M | 37.11M | 39.38M | 43.06M | 52.82M | 51.17M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | 0.15M | 0.21M | 0.15M | 1.11M | 1.43M | 1.56M | 0.04M | -2.10M | 1.24M | 0.39M | -8.42M | 0.51M | -12.10M | -18.92M | -22.05M | 0.29M | -26.09M | -25.83M | -16.97M | -17.49M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | 0.47M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.07M | 0.04M | 0.04M | 0.04M | 0.04M | | | | | | | | |