One Stop Systems Balance Sheet (2016-2025) | OSS

Balance Sheet Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.01M0.01M0.45M0.49M0.19M9.13M9.27M7.06M2.27M0.46M4.94M4.23M5.19M3.04M4.65M5.52M6.32M19.61M3.98M3.96M5.10M2.22M2.87M3.18M3.11M3.47M6.10M3.74M4.05M6.90M6.75M9.40M6.79M6.50M8.46M6.51M
Short-term Investments 14.52M14.53M14.54M13.54M11.51M9.54M10.12M9.22M9.32M9.44M7.77M5.96M5.02M3.18M3.22M2.62M1.03M
Cash & Current Investments 0.01M0.01M0.45M0.49M0.19M9.13M9.27M7.06M2.27M0.46M4.94M4.23M5.19M3.04M4.65M5.52M6.32M19.61M18.50M18.49M19.64M15.76M14.39M12.72M13.24M12.69M15.42M13.17M11.82M12.86M11.77M12.58M10.01M9.12M9.49M6.51M
Receivables - Net 4.94M5.19M5.31M4.61M8.18M10.55M8.65M8.36M9.22M11.68M9.12M10.47M9.77M7.49M5.75M6.55M5.84M5.09M9.09M10.02M11.41M11.33M10.18M9.31M9.05M8.37M7.46M8.48M9.42M8.31M7.38M7.26M12.22M
Receivables - Other 0.30M0.03M0.07M0.01M0.08M0.11M0.03M214.00106.00
Receivables 4.94M5.19M5.31M4.91M8.21M10.62M8.65M8.44M9.33M11.71M9.12M10.47M9.77M7.49M5.75M6.55M5.84M5.09M9.09M10.02M11.41M11.33M10.18M9.31M9.05M8.37M7.46M8.48M9.42M8.31M7.38M7.26M12.22M
Raw Materials 2.70M2.08M
Inventory 3.22M4.50M3.68M3.52M3.54M7.22M9.78M9.27M8.69M7.92M9.61M9.53M10.72M10.30M10.21M13.02M15.07M12.85M17.01M21.08M20.71M21.96M24.94M22.88M24.23M23.60M23.52M22.72M23.12M20.88M22.61M22.13M22.60M
Prepaid Assets 0.13M0.98M0.42M0.40M0.43M0.67M0.85M0.78M0.82M0.45M0.84M0.60M0.72M0.66M0.89M1.00M1.12M0.58M1.06M1.09M1.03M0.50M1.44M1.23M0.67M0.61M0.83M1.47M0.96M0.84M1.18M1.22M2.14M
Current Assets 8.31M10.05M18.10M17.54M18.97M20.30M19.33M22.92M22.48M24.68M21.98M24.64M25.98M24.08M35.79M38.43M39.78M37.59M42.32M45.96M45.23M45.84M47.88M47.34M45.05M42.44M42.58M41.82M38.17M32.20M32.64M32.42M36.00M
Non-Current Assets
Buildings 0.10M0.13M
Construction in Progress 0.20M0.65M0.00M
Property, Plant & Equipment (Net) 0.72M1.58M1.82M1.76M1.56M1.76M2.44M2.84M3.37M3.57M3.55M3.55M3.57M3.49M3.37M3.22M3.09M3.09M2.87M2.69M2.59M2.57M2.45M2.43M2.26M2.37M2.25M2.00M1.86M1.67M1.47M1.44M1.52M
Goodwill 3.32M3.32M3.32M3.32M6.46M7.91M7.91M7.12M7.12M7.12M7.12M7.12M7.12M7.12M7.12M7.12M7.12M7.12M7.12M7.12M7.12M7.12M7.12M4.42M1.49M1.49M1.49M1.49M1.49M1.49M1.49M1.49M1.49M
Intangibles 0.61M0.51M0.41M2.05M3.53M3.18M1.71M1.52M1.35M1.17M1.00M0.83M0.66M0.50M0.33M0.17M0.11M0.09M0.07M0.06M0.04M0.03M0.01M
Goodwill & Intangibles 1.00M0.61M3.83M3.74M8.51M11.44M11.09M8.83M8.64M8.47M8.29M8.12M7.95M7.78M7.62M7.45M7.29M7.23M7.21M7.19M7.18M7.16M7.15M4.43M1.49M1.49M1.49M1.49M1.49M1.49M1.49M1.49M1.49M
Long-Term Deferred Tax 0.90M2.37M1.10M0.53M1.67M3.92M3.67M3.05M3.05M3.02M3.46M3.98M3.94M3.70M3.64M3.49M3.60M3.64M3.57M3.64M3.78M0.72M0.14M0.35M0.51M
Other Non-Current Assets 0.03M0.03M0.03M0.03M0.05M0.05M0.05M0.04M0.05M0.05M0.05M0.08M0.08M0.08M0.05M0.05M0.04M0.05M0.04M0.04M0.04M0.06M0.06M0.05M0.05M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M
Non-Current Assets -8.31M6.86M6.79M6.05M11.79M0.34M0.34M0.31M0.28M0.25M15.35M0.22M0.22M0.24M0.22M0.20M0.18M0.16M0.16M0.16M0.14M0.21M0.23M0.25M0.25M0.35M0.41M0.39M0.38M0.35M0.34M0.45M0.67M
Assets 16.92M24.89M23.59M30.76M36.06M36.58M37.69M37.60M39.78M37.32M40.37M41.52M39.13M50.46M52.64M53.80M51.59M57.09M60.47M59.63M56.36M58.15M54.82M51.51M48.27M48.31M47.41M43.67M36.93M37.11M39.38M43.06M
Liabilities
Current Liabilities
Accounts Payables 3.90M1.10M1.27M2.46M3.71M5.15M3.14M3.59M4.12M3.83M3.02M3.68M0.98M2.74M4.15M3.85M2.06M4.39M6.33M5.06M4.59M5.73M2.81M3.23M1.20M2.67M2.86M4.06M2.07M4.48M4.10M6.03M
Notes Payables 0.64M1.16M0.22M1.73M1.63M1.38M1.02M1.49M1.43M1.37M1.19M1.78M1.74M1.14M2.22M2.87M2.69M2.95M3.00M3.01M2.26M2.08M1.36M1.14M1.11M1.04M1.08M1.18M1.17M
Payables 4.54M1.10M1.27M2.46M4.87M5.37M4.87M5.22M5.49M4.85M4.51M5.11M2.34M3.93M5.93M5.58M3.20M6.61M9.20M7.75M7.55M8.72M5.82M5.49M3.28M4.03M4.00M5.17M3.10M5.56M5.27M7.21M
Accumulated Expenses 1.93M1.46M1.48M1.97M3.93M4.68M6.02M3.57M4.61M4.61M4.16M3.76M3.48M3.59M3.04M3.44M3.85M3.72M3.30M3.94M3.01M3.86M4.99M4.78M3.20M3.81M4.88M6.00M4.81M3.73M3.52M4.15M
Other Accumulated Expenses 0.39M0.05M0.04M0.11M1.20M1.12M0.96M1.16M0.93M0.98M1.10M1.15M0.71M0.59M0.43M0.62M0.30M0.85M1.08M1.31M0.77M0.83M1.32M1.28M0.85M0.87M1.02M1.78M2.56M1.23M0.77M0.87M
Short term Debt 3.33M0.42M0.55M1.06M0.22M1.00M
Current Leases 0.55M0.55M0.54M0.54M0.54M0.58M0.37M0.39M0.41M0.37M0.32M0.29M0.27M0.46M0.51M
Current Deferred Revenue 1.03M0.87M0.92M1.14M0.37M0.31M0.29M0.27M0.26M0.51M0.38M0.40M0.29M0.26M0.30M0.29M0.25M0.16M0.22M0.06M0.15M0.12M
Total Current Liabilities 9.95M2.56M2.75M4.43M9.22M10.60M12.49M9.56M10.66M10.04M10.26M10.52M7.81M9.85M11.48M11.60M9.63M10.88M13.05M12.23M11.10M13.12M11.40M10.63M6.87M8.25M9.25M11.49M8.20M9.56M9.25M12.87M
Non-Current Liabilities
Non-Current Debt 0.34M0.30M0.47M0.27M0.21M0.49M0.35M0.20M0.05M0.80M0.56M0.41M0.21M
Minority Interest 0.44M0.32M0.21M0.07M500.00500.00500.00500.00500.00
Non-Current Deferred Tax Liability 1.05M1.42M1.18M0.14M0.14M0.14M0.04M0.05M0.05M0.08M0.04M
Operating Leases 0.79M0.64M0.50M0.40M0.26M0.15M1.73M1.77M1.69M1.62M1.55M1.51M1.45M3.85M3.81M
Total Liabilities 10.30M2.56M2.75M4.43M9.48M10.82M13.36M10.15M11.01M10.10M13.01M12.92M9.84M11.49M11.48M11.60M9.63M11.67M14.48M13.29M12.04M13.73M11.68M12.36M8.68M9.94M10.86M13.05M9.76M11.06M13.17M16.72M
Shareholder's Equity
Total Debt 3.67M0.30M0.47M0.69M0.77M1.55M0.57M0.20M0.05M0.80M0.56M0.41M0.21M1.00M
Common Equity 5.82M6.62M22.33M20.84M26.33M26.57M25.77M24.33M27.45M28.77M27.22M27.36M28.60M29.29M38.97M41.16M42.21M41.96M45.42M45.98M46.35M44.32M44.42M43.14M39.15M39.58M38.37M36.55M30.62M27.17M26.05M26.20M26.34M
Shareholder's Equity 5.82M6.62M22.33M20.84M26.33M26.57M25.77M24.33M27.45M28.77M27.22M27.36M28.60M29.29M38.97M41.16M42.21M41.96M45.42M45.98M46.35M44.32M44.42M43.14M39.15M39.58M38.37M36.55M30.62M27.17M26.05M26.20M26.34M
Liabilities and Shareholders Equity 16.92M24.89M23.59M30.76M36.06M36.58M37.69M37.60M39.78M37.32M40.37M41.52M39.13M50.46M52.64M53.80M51.59M57.09M60.47M59.63M56.36M58.15M54.82M51.51M48.27M48.31M47.41M43.67M36.93M37.11M39.38M43.06M
Retained Earnings 0.28M-0.51M-2.02M-0.73M-0.85M-1.80M-3.39M-2.85M-1.76M-2.85M-2.86M-2.01M-1.76M-1.72M0.15M0.96M0.57M1.11M1.43M1.56M-1.70M-2.10M-4.50M-8.14M-8.42M-9.76M-12.10M-18.92M-22.05M-24.07M-26.09M-25.83M
Preferred Shares 1.60M
Treasury Shares 0.20M0.20M0.58M0.58M0.58M0.58M0.56M0.63M0.63M0.63M0.63M0.63M0.55M0.51M0.47M0.47M0.45M0.45M0.45M0.45M0.45M0.45M0.07M0.04M0.04M0.04M0.04M