One Stop Systems reported revenue of $9.35M and net income of -$7.32M for the quarter ended Jun 2026, down 33.7% year over year. This income statement covers 38 quarters of results from Mar 2017 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||||||||||||||||
| Revenue | 15.98M | 17.78M | 17.05M | 18.30M | 18.82M | 18.25M | 16.78M | 17.21M | 13.75M | 13.16M | 12.65M | 13.20M | 13.70M | -15.00M | 5.21M | 14.11M | 18.76M | -12.91M | 8.07M | 9.35M | ||||||||||||||||||
| Cost of RevenueCost of Rev | 10.47M | 12.74M | 11.91M | 13.10M | 13.74M | 13.27M | 11.71M | 12.41M | 10.10M | 8.72M | 8.93M | 9.87M | 15.42M | -10.28M | 2.84M | 9.70M | 12.06M | -13.79M | 3.90M | 5.70M | ||||||||||||||||||
| Gross Profit | 5.52M | 5.04M | 5.14M | 5.20M | 5.08M | 4.98M | 5.07M | 4.80M | 3.65M | 4.43M | 3.72M | 3.33M | -1.72M | -4.72M | 2.37M | 4.41M | 6.69M | 0.88M | 4.17M | 3.65M | ||||||||||||||||||
| Operating items | ||||||||||||||||||||||||||||||||||||||
| Research & DevelopmentR&D | 1.57M | 1.98M | 1.47M | 1.72M | 1.16M | 1.75M | 1.79M | 1.48M | 1.05M | 1.67M | 0.97M | 0.93M | 0.95M | -0.57M | 1.21M | 2.33M | 2.33M | -1.43M | 1.58M | 1.77M | ||||||||||||||||||
| Selling, General & AdministrativeSG&A | 1.92M | 1.93M | 1.77M | 1.82M | 1.89M | 1.79M | 2.29M | 3.07M | 1.94M | 1.97M | 2.09M | 2.41M | 2.06M | 0.64M | 1.91M | 2.39M | 2.34M | 0.26M | 2.44M | 2.45M | ||||||||||||||||||
| Other Operating ExpensesOther Opex | 1.00M | 1.19M | 1.24M | 1.25M | 1.86M | 1.09M | 1.20M | 3.65M | 4.64M | 1.13M | 1.92M | 2.26M | 2.01M | 0.62M | 1.61M | 1.52M | 1.45M | 2.24M | 0.82M | 7.10M | ||||||||||||||||||
| Operating ExpensesOpex | 4.49M | 5.11M | 4.49M | 4.80M | 4.91M | 4.63M | 5.27M | 8.21M | 7.63M | 4.77M | 4.99M | 5.59M | 5.02M | 0.70M | 4.72M | 6.24M | 6.12M | 1.06M | 4.84M | 11.32M | ||||||||||||||||||
| Operating IncomeOp. Inc | 1.03M | -0.07M | 0.65M | 0.40M | 0.16M | 0.35M | -0.20M | -3.41M | -3.98M | -0.33M | -1.26M | -2.25M | -6.73M | -5.41M | -2.35M | -1.82M | 0.57M | -0.18M | -0.67M | -7.67M | ||||||||||||||||||
| EBIT | 1.03M | -0.07M | 0.65M | 0.40M | 0.16M | 0.35M | -0.20M | -3.41M | -3.98M | -0.33M | -1.26M | -2.25M | -6.73M | -5.41M | -2.35M | -1.82M | 0.57M | -0.18M | -0.67M | -7.67M | ||||||||||||||||||
| Non-operating items | ||||||||||||||||||||||||||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | 0.09M | 0.09M | -0.01M | 0.06M | 0.05M | 0.08M | 0.01M | 0.10M | 0.17M | 0.16M | -0.01M | 0.12M | 0.12M | 0.10M | 0.07M | 0.05M | 0.04M | 0.12M | 0.30M | 0.31M | ||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | -0.01M | -1.52M | 0.10M | -0.00M | -0.01M | -0.06M | -0.02M | 0.03M | 0.01M | 0.06M | 0.01M | 0.02M | -0.01M | 0.01M | -0.00M | -0.01M | -0.06M | 0.11M | 0.01M | 0.04M | ||||||||||||||||||
| Non Operating IncomeNon Op. Inc. | -0.05M | -0.01M | 0.09M | 0.01M | 0.01M | 0.52M | 0.06M | 1.41M | 0.57M | 0.10M | 0.11M | 0.12M | 0.09M | 0.18M | 0.07M | 0.03M | -0.04M | 0.27M | 0.31M | 0.35M | ||||||||||||||||||
| Net income details | ||||||||||||||||||||||||||||||||||||||
| EBT | 0.98M | -1.33M | 0.74M | 0.41M | 0.17M | 1.17M | -0.14M | -2.00M | -3.41M | -3.64M | -1.15M | -2.13M | -6.65M | -5.24M | -2.28M | -1.80M | 0.53M | 0.09M | -0.36M | -7.32M | ||||||||||||||||||
| Tax ProvisionsTaxes | -320.00 | -0.16M | 0.17M | 0.09M | 0.04M | 0.17M | 0.26M | 0.40M | 0.23M | -2.10M | 0.19M | 0.21M | 0.17M | -0.57M | 0.11M | 0.22M | 0.27M | -0.59M | ||||||||||||||||||||
| Profit After TaxPAT | 0.98M | -0.39M | 0.58M | 0.32M | 0.13M | -3.26M | -0.40M | -2.40M | -3.64M | -0.28M | -1.34M | -2.34M | -6.82M | -3.13M | -2.28M | -2.02M | 0.26M | 0.68M | -0.52M | -7.32M | ||||||||||||||||||
| Income from Non-Controlling InterestsInc. Minority | ||||||||||||||||||||||||||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | 0.98M | -1.16M | 0.58M | 0.32M | 0.13M | 0.99M | -0.40M | -2.40M | -3.64M | -1.54M | -1.34M | -2.34M | -6.82M | -4.67M | -2.39M | -2.02M | 0.26M | 0.68M | -0.36M | -7.32M | ||||||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | 0.98M | -1.16M | 0.58M | 0.32M | 0.13M | 0.99M | -0.40M | -2.40M | -3.64M | -1.54M | -1.34M | -2.34M | -6.82M | -4.67M | 0.26M | -2.02M | 0.26M | 0.68M | -0.16M | |||||||||||||||||||
| Income towards Parent CompanyParent Net Inc | 0.98M | -1.16M | 0.58M | 0.32M | 0.13M | 0.99M | -0.40M | -2.40M | -3.64M | -1.54M | -1.34M | -2.34M | -6.82M | -4.67M | 0.26M | -2.02M | 0.26M | 0.68M | -0.16M | |||||||||||||||||||
| Net Income towards Common StockholdersNet Income | 0.98M | -1.16M | 0.58M | 0.32M | 0.13M | 0.99M | -0.40M | -2.40M | -3.64M | -1.54M | -1.34M | -2.34M | -6.82M | -4.67M | 0.26M | -2.02M | 0.26M | 0.68M | -0.16M | |||||||||||||||||||
| Additional items | ||||||||||||||||||||||||||||||||||||||
| EPS (Basic) | 0.05 | -0.06 | 0.03 | 0.02 | 0.01 | 0.05 | -0.02 | -0.12 | -0.18 | -0.07 | -0.06 | -0.11 | -0.32 | -0.22 | 0.01 | -0.09 | 0.01 | 0.03 | -0.01 | |||||||||||||||||||
| EPS (Diluted) | 0.05 | -0.06 | 0.03 | 0.02 | 0.01 | 0.05 | -0.02 | -0.12 | -0.18 | -0.07 | -0.06 | -0.11 | -0.32 | -0.22 | 0.01 | -0.09 | 0.01 | 0.03 | -0.01 | |||||||||||||||||||
| Shares Outstanding | 18.64M | 18.31M | 18.89M | 19.94M | 20.02M | 19.73M | 20.25M | 20.40M | 20.57M | 20.85M | 20.71M | 20.93M | 21.05M | 20.95M | 21.38M | 21.69M | 21.95M | 22.40M | 24.68M | 24.84M | ||||||||||||||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 19.96M | 19.50M | 19.76M | 21.18M | 21.14M | 19.73M | 20.25M | 20.40M | 20.57M | 20.85M | 20.71M | 20.93M | 21.05M | 20.95M | 21.38M | 21.69M | 22.84M | 23.21M | 24.68M | 24.84M | ||||||||||||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 18.67M | 18.77M | 19.91M | 20.01M | 20.02M | 20.08M | 20.36M | 20.54M | 20.60M | 20.66M | 20.87M | 21.00M | 21.11M | 21.15M | 21.58M | 21.92M | 22.01M | 24.58M | 24.77M | 24.94M | ||||||||||||||||||
| EBITDA | 1.03M | -0.07M | 0.65M | 0.40M | 0.16M | 0.35M | -0.20M | -3.41M | -3.98M | -0.33M | -1.26M | -2.25M | -6.73M | -5.41M | -2.35M | -1.82M | 0.57M | -0.18M | -0.67M | -7.67M | ||||||||||||||||||
| Interest ExpensesInt Expense | 3.32M | 1.75M | 1.88M | 1.16M | -0.08M | 0.16M | 0.82M | 0.16M | 0.03M | 0.11M | 0.17M | 0.24M | 0.01M | 0.11M | 1.38M | 1.59M | -0.04M | 2.94M | 8.46M | |||||||||||||||||||
| Tax Rate | -0.03% | 12.42% | 22.20% | 20.94% | 21.43% | 14.95% | -188.12% | -19.82% | -6.65% | 57.69% | -16.66% | -9.89% | -2.51% | 10.83% | -4.80% | -12.48% | 50.32% | -671.08% |