|
Revenue
|
27.54M | 37.03M | 58.31M | 51.90M | 61.98M | 72.42M | 60.90M | 54.69M |
|
Cost of Revenue
|
18.87M | 25.69M | 38.91M | 35.46M | 42.34M | 52.02M | 42.94M | 46.98M |
|
Gross Profit
|
8.66M | 11.33M | 19.40M | 16.43M | 19.64M | 20.40M | 17.95M | 7.72M |
|
Research & Development
|
2.69M | 4.00M | 4.84M | 4.32M | 4.03M | 4.74M | 4.33M | 4.10M |
|
Selling, General & Administrative
|
3.50M | 6.51M | 8.50M | 8.42M | 7.66M | 7.28M | 9.26M | 8.97M |
|
Other Operating Expenses
|
0.60M | -0.47M | -0.90M | 4.12M | 6.20M | 6.81M | 12.28M | 8.01M |
|
Operating Expenses
|
9.11M | 14.51M | 20.18M | 16.86M | 17.89M | 18.83M | 25.88M | 21.08M |
|
Operating Income
|
-0.45M | -3.18M | -0.78M | -0.42M | 1.75M | 1.57M | -7.92M | -13.36M |
|
EBIT
|
-0.45M | -3.18M | -0.78M | -0.42M | 1.75M | 1.57M | -7.92M | -13.36M |
|
Interest & Investment Income
|
| | 0.15M | 0.42M | 0.24M | 0.24M | 0.54M | 0.48M |
|
Other Non Operating Income
|
0.03M | 0.27M | 0.13M | -0.05M | -0.04M | 0.55M | -0.01M | 0.05M |
|
Non Operating Income
|
-0.17M | 0.27M | 0.13M | -0.19M | 1.19M | 0.63M | 2.13M | 0.45M |
|
EBT
|
-0.62M | -2.97M | -0.66M | -0.76M | 2.94M | 2.49M | -9.19M | -15.17M |
|
Tax Provisions
|
-0.40M | -1.40M | 0.46M | -0.60M | 0.61M | 4.42M | 1.02M | 0.73M |
|
Profit After Tax
|
-0.22M | -1.57M | -0.90M | -0.01M | 2.33M | -2.23M | -6.72M | -13.63M |
|
Income from Non-Controlling Interests
|
-0.31M | -0.44M | | | | | | |
|
Income from Continuing Operations
|
-0.22M | -1.57M | -1.12M | -0.16M | 2.33M | -1.94M | -10.22M | -15.89M |
|
Consolidated Net Income
|
-0.22M | -1.57M | -1.12M | -0.16M | 2.33M | -1.94M | -10.22M | -15.89M |
|
Income towards Parent Company
|
-0.22M | -1.57M | -1.12M | -0.16M | 2.33M | -1.94M | -10.22M | -15.89M |
|
Net Income towards Common Stockholders
|
-0.22M | -1.57M | -1.12M | -0.16M | 2.33M | -1.94M | -10.22M | -15.89M |
|
EPS (Basic)
|
0.02 | -0.09 | -0.06 | -0.01 | 0.13 | -0.11 | -0.32 | -0.65 |
|
EPS (Weighted Average and Diluted)
|
0.01 | -0.09 | -0.06 | | 0.12 | -0.11 | -0.32 | -0.65 |
|
Shares Outstanding (Weighted Average)
|
11.42M | 14.18M | 16.10M | 16.62M | 18.67M | 20.03M | 20.60M | 21.11M |
|
Interest Expenses
|
0.20M | 0.07M | 0.17M | 0.55M | 0.53M | 0.16M | 0.12M | 0.07M |
|
Tax Rate
|
65.03% | 47.04% | | 79.38% | 20.61% | | | |