|
Revenue (Quarter)
|
6.34M | 7.49M | 6.66M | 7.05M | 7.12M | 5.89M | 9.63M | 14.38M | 10.06M | 14.89M | 14.94M | 18.42M | 13.36M | 11.63M | 12.98M | 13.93M | 13.32M | 14.91M | 15.98M | 17.78M | 17.05M | 18.30M | 18.82M | 18.25M | 16.78M | 17.21M | 13.75M | 13.16M | 12.65M | 13.20M | 13.70M | -15.00M | 12.26M | 14.11M | 18.76M | -12.91M |
|
Cost of Revenue (Quarter)
|
0.61M | 4.82M | 4.67M | 16.73M | 4.91M | 0.70M | 6.46M | -11.63M | 1.14M | 9.47M | 1.38M | 1.38M | 1.19M | 8.30M | 1.10M | -22.22M | 8.88M | 1.48M | 1.57M | -23.40M | 11.91M | 1.72M | 1.86M | 13.27M | 11.71M | 12.41M | 1.71M | -27.57M | 8.93M | 2.26M | 15.42M | -0.57M | 2.22M | 2.33M | 2.33M | 9.36M |
|
Gross Profit (Quarter)
|
2.06M | 2.67M | 1.99M | 1.95M | 2.21M | 1.64M | 3.17M | 4.31M | 2.41M | 5.41M | 5.03M | 6.55M | 3.40M | 3.33M | 4.90M | 4.81M | 4.43M | 4.65M | 5.52M | 5.04M | 5.14M | 5.20M | 5.08M | 4.98M | 5.07M | 4.80M | 3.65M | 4.43M | 3.72M | 3.33M | -1.72M | -4.72M | 4.00M | 4.41M | 6.69M | 0.88M |
|
Research & Development (Quarter)
|
0.59M | 0.61M | 0.55M | 0.94M | 0.97M | 0.96M | 0.89M | 1.18M | 1.26M | 1.23M | 1.04M | 1.32M | 1.20M | 1.01M | 1.00M | 1.11M | 0.83M | 1.01M | 1.00M | 1.19M | 1.24M | 1.25M | 1.16M | 1.09M | 1.20M | 0.95M | 1.05M | 1.13M | 0.97M | 0.93M | 0.95M | 0.62M | 1.36M | 1.52M | 1.45M | 1.11M |
|
Selling, General & Administrative (Quarter)
|
0.69M | 0.97M | 0.89M | 0.95M | 1.07M | 1.10M | 1.56M | 2.78M | 2.04M | 2.23M | 2.19M | 2.03M | 2.51M | 1.88M | 1.82M | 2.21M | 2.16M | 1.65M | 1.92M | 1.93M | 1.77M | 1.82M | 1.89M | 1.79M | 2.29M | 3.07M | 1.94M | 1.97M | 2.09M | 2.41M | 2.06M | 0.64M | 2.37M | 2.39M | 2.34M | 0.26M |
|
Other Operating Expenses (Quarter)
|
0.61M | 0.85M | 0.68M | 0.78M | -0.90M | -0.96M | 1.47M | -0.06M | -0.94M | -1.09M | 0.54M | 1.09M | 1.19M | 0.85M | 1.10M | 0.98M | 1.17M | 1.48M | 1.57M | 1.98M | 1.47M | 1.72M | 1.86M | 1.75M | 1.79M | 4.18M | 4.64M | 1.67M | 1.92M | 2.26M | 2.01M | -0.57M | 2.22M | 2.33M | 2.33M | -0.31M |
|
Operating Expenses (Quarter)
|
1.88M | 2.42M | 2.13M | 2.68M | 2.91M | 2.76M | 3.45M | 5.39M | 4.44M | 6.39M | 4.61M | 4.73M | 4.91M | 3.73M | 3.92M | 4.30M | 4.16M | 4.14M | 4.49M | 5.11M | 4.49M | 4.80M | 4.91M | 4.63M | 5.27M | 8.21M | 7.63M | 4.77M | 4.99M | 5.59M | 5.02M | 0.70M | 5.94M | 6.24M | 6.12M | 1.06M |
|
Operating Income (Quarter)
|
0.17M | 0.24M | -0.14M | -0.49M | -0.70M | -1.12M | -0.28M | 1.48M | -2.03M | -0.98M | 0.42M | 1.81M | -1.51M | -0.41M | 0.98M | 0.81M | 0.28M | 0.52M | 1.03M | -0.07M | 0.65M | 0.40M | 0.16M | 0.35M | -0.20M | -3.41M | -3.98M | -0.33M | -1.26M | -2.25M | -6.73M | -5.41M | -1.94M | -1.82M | 0.57M | -0.18M |
|
EBIT (Quarter)
|
0.17M | 0.24M | -0.14M | -0.49M | -0.70M | -1.12M | -0.28M | 1.48M | -2.03M | -0.98M | 0.42M | 1.81M | -1.51M | -0.41M | 0.98M | 0.81M | 0.28M | 0.52M | 1.03M | -0.07M | 0.65M | 0.40M | 0.16M | 0.35M | -0.20M | -3.41M | -3.98M | -0.33M | -1.26M | -2.25M | -6.73M | -5.41M | -1.94M | -1.82M | 0.57M | -0.18M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | 0.00M | 0.01M | 0.01M | 0.13M | 0.02M | 0.10M | 0.14M | 0.15M | 0.01M | 0.06M | 0.09M | 0.09M | 0.05M | 0.06M | 0.05M | 0.08M | 0.11M | 0.10M | 0.17M | 0.16M | 0.14M | 0.12M | 0.12M | 0.10M | 0.07M | 0.05M | 0.04M | 0.12M |
|
Other Non Operating Income (Quarter)
|
-67.00 | -0.00M | 0.01M | 0.02M | 0.07M | 0.05M | -0.03M | 0.18M | -0.01M | -0.01M | 0.12M | 0.04M | -0.01M | 0.00M | -0.03M | -0.02M | -0.03M | 1.52M | -0.01M | -1.52M | 0.10M | -0.00M | -0.01M | 0.46M | -0.02M | 0.03M | 0.01M | -0.03M | 0.01M | 0.02M | -0.01M | 0.01M | -0.02M | -0.01M | -0.06M | 0.11M |
|
Non Operating Income (Quarter)
|
-0.05M | -0.04M | -0.04M | -0.18M | 0.01M | 0.05M | -0.03M | 0.17M | -0.01M | -0.06M | 0.12M | 0.13M | -0.01M | -0.05M | -0.03M | 0.11M | -0.17M | 1.52M | -0.05M | -0.01M | 0.09M | -0.00M | -0.01M | 0.54M | 0.06M | 1.41M | 0.01M | 2.11M | 0.11M | 0.02M | -0.01M | 0.18M | 0.04M | -0.01M | -0.06M | 0.11M |
|
EBT (Quarter)
|
0.12M | 0.20M | -0.18M | -0.76M | -0.69M | -1.06M | -0.31M | -0.91M | -2.05M | -1.04M | 0.49M | 1.93M | -1.56M | -0.45M | 0.92M | 0.49M | 0.10M | 1.93M | 0.98M | -1.33M | 0.74M | 0.41M | 0.17M | -1.61M | -0.14M | -2.00M | -3.41M | 8.96M | -1.15M | -2.13M | -6.65M | -5.24M | -1.91M | -1.80M | 0.53M | 0.09M |
|
Tax Provisions (Quarter)
|
0.04M | 0.06M | 0.02M | -0.12M | 0.22M | 0.56M | -1.45M | 0.77M | -1.10M | 0.56M | -0.05M | 0.83M | -0.47M | -0.44M | 0.06M | 0.99M | 0.06M | 0.24M | -320.00 | 0.26M | 0.17M | 0.09M | 0.04M | 4.14M | 0.26M | 0.40M | 0.23M | 0.04M | 0.19M | 0.21M | 0.17M | -0.57M | 0.11M | 0.22M | 0.27M | -0.59M |
|
Profit After Tax (Quarter)
|
0.08M | 0.13M | -0.20M | -0.43M | -0.79M | -1.50M | 1.14M | 0.25M | -0.94M | -1.59M | 0.54M | 1.09M | -1.10M | -0.01M | 0.86M | 0.24M | 0.04M | 1.70M | 0.98M | -0.39M | 0.58M | 0.32M | 0.13M | -3.26M | -0.40M | -2.40M | -3.64M | -0.28M | -1.34M | -2.34M | -6.82M | -3.13M | -2.02M | -2.02M | 0.26M | 0.68M |
|
Income from Non-Controlling Interests (Quarter)
|
| -0.12M | -0.08M | -0.11M | -0.11M | -0.12M | -0.14M | -0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
0.08M | 0.13M | -0.20M | -0.65M | -0.91M | -1.62M | 1.14M | -1.68M | -0.94M | -1.59M | 0.54M | 1.09M | -1.10M | -0.01M | 0.86M | -0.50M | 0.04M | 1.70M | 0.98M | -1.58M | 0.58M | 0.32M | 0.13M | -5.75M | -0.40M | -2.40M | -3.64M | 8.92M | -1.34M | -2.34M | -6.82M | -4.67M | -2.02M | -2.02M | 0.26M | 0.68M |
|
Consolidated Net Income (Quarter)
|
0.08M | 0.13M | -0.20M | -0.65M | -0.91M | -1.62M | 1.14M | -1.68M | -0.94M | -1.59M | 0.54M | 1.09M | -1.10M | -0.01M | 0.86M | -0.50M | 0.04M | 1.70M | 0.98M | -1.58M | 0.58M | 0.32M | 0.13M | -5.75M | -0.40M | -2.40M | -3.64M | 8.92M | -1.34M | -2.34M | -6.82M | -4.67M | -2.02M | -2.02M | 0.26M | 0.68M |
|
Income towards Parent Company (Quarter)
|
0.08M | 0.13M | -0.20M | -0.65M | -0.91M | -1.62M | 1.14M | -1.68M | -0.94M | -1.59M | 0.54M | 1.09M | -1.10M | -0.01M | 0.86M | -0.50M | 0.04M | 1.70M | 0.98M | -1.58M | 0.58M | 0.32M | 0.13M | -5.75M | -0.40M | -2.40M | -3.64M | 8.92M | -1.34M | -2.34M | -6.82M | -4.67M | -2.02M | -2.02M | 0.26M | 0.68M |
|
Net Income towards Common Stockholders (Quarter)
|
0.08M | 0.13M | -0.20M | -0.65M | -0.91M | -1.62M | 1.14M | -1.68M | -0.94M | -1.59M | 0.54M | 1.09M | -1.10M | -0.01M | 0.86M | -0.50M | 0.04M | 1.70M | 0.98M | -1.58M | 0.58M | 0.32M | 0.13M | -5.75M | -0.40M | -2.40M | -3.64M | 8.92M | -1.34M | -2.34M | -6.82M | -4.67M | -2.02M | -2.02M | 0.26M | 0.68M |
|
EPS (Basic) (Quarter)
|
0.01 | 0.05 | -0.02 | -0.02 | -0.08 | -0.12 | 0.10 | -0.01 | -0.07 | -0.11 | 0.03 | 0.07 | -0.07 | 0.00 | 0.05 | 0.02 | 0.00 | 0.09 | 0.05 | -0.02 | 0.03 | 0.02 | 0.01 | -0.16 | -0.02 | -0.12 | -0.18 | 0.43 | -0.06 | -0.11 | -0.32 | -0.15 | -0.09 | -0.09 | 0.01 | 0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.01 | 0.03 | -0.02 | -0.01 | -0.08 | -0.12 | 0.09 | -0.01 | -0.07 | -0.11 | 0.03 | 0.07 | -0.07 | | 0.05 | 0.02 | | 0.09 | 0.05 | -0.02 | 0.03 | 0.02 | 0.01 | -0.16 | -0.02 | -0.12 | -0.18 | | -0.06 | -0.11 | -0.32 | -0.15 | -0.09 | -0.09 | 0.01 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
5.38M | 5.41M | 5.41M | 5.45M | 10.14M | 11.46M | 12.05M | 12.59M | 14.24M | 14.44M | 14.83M | 15.15M | 16.33M | 16.41M | 16.59M | 16.51M | 17.35M | 17.93M | 18.17M | 18.31M | 18.89M | 19.94M | 20.02M | 19.73M | 20.25M | 20.33M | 20.57M | 20.85M | 20.71M | 20.93M | 20.90M | 20.95M | 21.38M | 21.53M | 21.68M | 22.40M |
|
EBITDA (Quarter)
|
0.17M | 0.24M | -0.14M | -0.49M | -0.70M | -1.12M | -0.28M | 1.48M | -2.03M | -0.98M | 0.42M | 1.81M | -1.51M | -0.41M | 0.98M | 0.81M | 0.28M | 0.52M | 1.03M | -0.07M | 0.65M | 0.40M | 0.16M | 0.35M | -0.20M | -3.41M | -3.98M | -0.33M | -1.26M | -2.25M | -6.73M | -5.41M | -1.94M | -1.82M | 0.57M | -0.18M |
|
Interest Expenses (Quarter)
|
0.01M | 0.01M | 0.05M | 0.06M | 0.02M | | 160.00 | 0.01M | 0.01M | 0.05M | 0.05M | -0.04M | 0.02M | 0.15M | 0.17M | -0.34M | 0.00M | 417.00 | 0.13M | 0.08M | 0.06M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.04M | 0.02M | 0.02M | -0.07M | 0.01M | 0.01M | 0.02M | -0.04M |
|
Tax Rate (Quarter)
|
36.06% | 32.52% | -13.42% | 15.63% | -31.47% | -52.21% | 473.47% | -84.17% | 53.84% | -53.84% | -10.34% | 43.20% | 29.89% | 97.32% | 6.31% | 201.58% | 59.50% | 12.18% | -0.03% | -19.27% | 22.20% | 20.94% | 21.43% | -256.32% | -188.12% | -19.82% | -6.65% | 0.47% | -16.66% | -9.89% | -2.51% | 10.83% | -5.74% | -12.48% | 50.32% | -671.08% |