|
Revenue (Quarter)
|
| | | | | | | | 0.91M | 0.88M | 0.82M | 0.92M | 0.76M | 1.14M | 0.63M | 0.38M | 0.48M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 0.67M | 0.65M | 0.64M | 0.76M | 0.59M | 1.10M | 0.37M | 0.25M | 0.32M |
|
Gross Profit (Quarter)
|
| | | | | | | | 0.24M | 0.23M | 0.18M | 0.16M | 0.17M | 0.03M | 0.26M | 0.13M | 0.16M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | 2.90M | 2.78M | 2.82M | | 2.27M | 2.35M | 2.39M | | |
|
Research & Development (Quarter)
|
| | | | | | | | 0.05M | 0.05M | 0.05M | | 0.09M | 0.05M | -0.00M | | |
|
Selling, General & Administrative (Quarter)
|
| 988.00 | 0.02M | 0.01M | 0.28M | 0.28M | 0.41M | 0.86M | 3.54M | 3.44M | 3.75M | 1.77M | 3.09M | 5.26M | 4.07M | 6.52M | 3.83M |
|
Operating Expenses (Quarter)
|
| 988.00 | 0.02M | 0.01M | 0.28M | 0.28M | 0.41M | 0.86M | 3.59M | 3.49M | 3.80M | 1.77M | 3.18M | 5.32M | 4.06M | 6.52M | 3.83M |
|
Operating Income (Quarter)
|
| | | | | | | | -3.30M | -3.21M | -3.57M | -1.61M | -2.92M | -5.23M | -3.80M | -6.39M | -3.67M |
|
EBIT (Quarter)
|
| -988.00 | -0.02M | -0.01M | 0.14M | 0.53M | 0.21M | 0.42M | -3.30M | -3.21M | -3.57M | -1.61M | -2.92M | -5.23M | -3.80M | -6.39M | -3.67M |
|
Interest & Investment Income (Quarter)
|
| | | | 0.42M | 0.81M | 0.62M | 0.93M | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | 0.03M | 0.03M | 0.08M | 0.00M | 0.03M | 0.22M | 0.02M | 4.12M | 0.00M |
|
EBT (Quarter)
|
| -988.00 | -0.02M | -0.01M | 0.14M | 0.53M | 0.21M | 0.07M | -3.36M | -3.25M | -3.50M | -1.79M | -11.39M | -5.23M | -4.49M | -7.78M | -3.92M |
|
Tax Provisions (Quarter)
|
| | | | 0.03M | 0.23M | 0.13M | 0.15M | 4.00 | -0.97M | -0.14M | -0.45M | | | -1.29M | -0.53M | -0.45M |
|
Profit After Tax (Quarter)
|
| -988.00 | -0.02M | -0.01M | 0.11M | 0.30M | 0.08M | 1.37M | -3.36M | -2.27M | -3.36M | -1.31M | -10.93M | -5.23M | -3.63M | 9.88M | -3.47M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | -5.56M | -1.82M | -0.42M | -1.54M |
|
Income from Continuing Operations (Quarter)
|
| -988.00 | -0.02M | -0.01M | 0.11M | 0.30M | 0.08M | -0.09M | -3.36M | -2.28M | -3.36M | -1.34M | -11.39M | -5.23M | -3.19M | -7.25M | -3.47M |
|
Consolidated Net Income (Quarter)
|
| -988.00 | -0.02M | -0.01M | 0.11M | 0.30M | 0.08M | -0.09M | -3.36M | -2.28M | -3.36M | -1.34M | -11.39M | -5.23M | -3.19M | -7.25M | -3.47M |
|
Income towards Parent Company (Quarter)
|
| -988.00 | -0.02M | -0.01M | 0.11M | 0.30M | 0.08M | -0.09M | -3.36M | -2.28M | -3.36M | -1.34M | -11.39M | -5.23M | -3.19M | -7.25M | -3.47M |
|
Net Income towards Common Stockholders (Quarter)
|
| -988.00 | -0.02M | -0.01M | 0.11M | 0.30M | 0.08M | -0.09M | -3.36M | -2.28M | -3.36M | -1.34M | -11.39M | 0.33M | -2.13M | -4.82M | -2.93M |
|
EPS (Basic) (Quarter)
|
| 0.00 | -0.01 | -0.01 | 0.02 | 0.03 | 0.01 | -0.01 | -0.60 | -0.46 | -0.83 | -0.30 | -1.04 | 0.02 | -0.12 | -0.25 | -0.09 |
|
EPS (Diluted) (Quarter)
|
| 0.00 | -0.01 | -0.01 | 0.02 | 0.03 | 0.01 | -0.01 | -0.60 | -0.46 | -0.83 | -0.30 | -1.04 | 0.02 | -0.09 | -0.21 | -0.09 |
|
Shares Outstanding (Quarter)
|
1.50M | 1.50M | 1.50M | 1.50M | 5.23M | 9.05M | 9.05M | 7.69M | 5.62M | 4.95M | 4.04M | 4.48M | 10.91M | 15.16M | 17.38M | 19.52M | 31.21M |
|
Shares Outstanding (Diluted) (Quarter)
|
| 1.50M | 1.50M | 1.50M | 5.23M | 9.05M | 9.05M | 7.72M | 5.62M | 4.95M | 4.04M | 4.48M | 10.91M | 16.09M | 23.12M | 22.56M | 34.27M |
|
EBITDA (Quarter)
|
| -988.00 | -0.02M | -0.01M | 0.14M | 0.53M | 0.21M | 0.42M | -3.30M | -3.21M | -3.57M | -1.61M | -2.92M | -5.23M | -3.80M | -6.39M | -3.67M |
|
Interest Expenses (Quarter)
|
| | | | | | | 0.36M | 0.01M | 0.00M | 0.01M | 0.02M | 8.49M | 0.21M | 0.69M | -8.82M | 0.24M |
|
Tax Rate (Quarter)
|
| | | | 21.00% | 43.12% | 62.42% | 228.87% | 0.00% | 29.95% | 3.99% | 25.17% | | | 28.84% | 6.87% | 11.54% |