|
Net Income (Quarter)
|
-988.00 | -0.02M | -0.01M | 0.11M | 0.30M | 0.08M | -0.09M | -3.36M | -2.28M | -3.36M | -1.34M | -11.39M | -5.23M | -3.19M | -7.25M | -3.47M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | 0.02M | -0.01M | 0.04M | -0.04M | 377.68 | 203.32 | 313.00 | 0.01M | 0.01M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | -0.01M | 0.11M | | | 0.04M | 0.02M | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | 0.00M | | | 0.06M | -0.00M | -0.01M | 0.01M | 0.05M | 57.42 |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | 8.46M | 0.15M | 0.09M | -0.06M | |
|
Cash from Operations (Quarter)
|
-0.01M | 0.00M | -952.00 | -0.05M | -0.35M | -0.14M | -0.28M | -0.50M | -0.48M | -0.69M | -0.18M | -0.06M | -0.48M | -2.71M | -1.07M | -1.00M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | 2.90M | 2.81M | 2.79M | 1.20M | 2.27M | 2.35M | 2.39M | 2.29M | 2.42M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | 0.02M | -0.01M | 0.04M | -0.04M | 377.68 | 203.32 | 313.00 | 0.01M | 0.01M |
|
Change in Receivables (Quarter)
|
| | | | | | | -0.02M | -0.01M | -0.12M | 0.07M | -0.14M | -0.11M | -0.21M | -0.11M | -0.11M |
|
Change in Inventory (Quarter)
|
| | | | | | | -0.21M | -0.21M | 0.15M | -0.03M | -0.19M | -0.58M | -0.01M | 0.02M | 0.07M |
|
Change in Account Payables (Quarter)
|
| | | | | | | -0.29M | -0.26M | -0.05M | 0.25M | 0.02M | 1.01M | -1.62M | 0.07M | 0.01M |
|
Change in Accured Expenses (Quarter)
|
| 0.02M | 0.01M | 0.34M | -0.12M | 0.23M | 0.58M | -0.00M | 0.06M | -0.03M | -0.02M | 0.01M | -0.05M | -0.03M | 0.55M | 0.04M |
|
Change in Taxes (Quarter)
|
| | | | | 0.13M | 0.14M | -0.00M | -0.99M | 0.98M | -0.00M | 34.98 | 5.02 | 0.03M | 0.13M | 0.03M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | 0.04M | 0.12M | -0.14M | 0.00M | 0.01M | -0.02M | -0.02M | -0.32M | 0.01M |
|
Capital Expenditures (Quarter)
|
| | | 2.07M | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | 684.00 | 663.00 | 0.00M | 165.00 | 0.00M | 17.62 | 11.00 | -7.00 | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | -1.20M | -0.02M | -0.01M | 0.01M | -0.01M |
|
Cash from Investing Activities (Quarter)
|
| | | -70.21M | | | 36.38M | 0.23M | 0.22M | 0.25M | -0.19M | 1.19M | -0.53M | -0.73M | -2.57M | 0.01M |
|
Other financing activities (Quarter)
|
| | | 59.67M | | | -55.37M | | | | 0.01M | | | | | |
|
Cash from Financing Activities (Quarter)
|
0.06M | -0.01M | 0.06M | 70.48M | | 0.20M | -36.14M | 0.27M | 0.26M | 0.34M | 0.32M | 0.15M | 0.89M | 4.12M | 3.21M | 0.94M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | 9.16M | | | | | | | | | | | 1.41M | 0.84M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | -0.02M | -0.01M | 0.13M | -0.13M | -0.02M | 0.11M | -0.08M | -0.05M | -0.09M |
|
Change in Cash (Quarter)
|
0.06M | -0.01M | 0.06M | 0.22M | -0.35M | 0.06M | -0.04M | -0.01M | -0.01M | -0.10M | -0.05M | 1.27M | -0.12M | 0.68M | -0.43M | -0.05M |
|
Free Cash Flow (Quarter)
|
-0.01M | 0.00M | -952.00 | -2.12M | -0.35M | -0.14M | -0.28M | -0.50M | -0.48M | -0.69M | -0.18M | -0.06M | -0.48M | -2.71M | -1.07M | -1.00M |
|
Net Cash Flow (Quarter)
|
0.06M | -0.01M | 0.06M | 0.22M | -0.35M | 0.06M | -0.04M | -0.01M | -0.01M | -0.10M | -0.05M | 1.27M | -0.12M | 0.68M | -0.43M | -0.05M |