|
Cash & Equivalents (Quarter)
|
| | | | 70.63M | | 0.06M | 0.02M | 0.00M | | 0.01M | 0.34M | 1.60M | 1.58M | 2.18M | 1.70M | 1.57M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | 0.05M | 0.05M | 0.06M | 0.06M | 0.26M | 0.26M |
|
Cash & Current Investments (Quarter)
|
| | | | 70.63M | | 0.06M | 0.02M | 0.00M | | 0.01M | 0.40M | 1.65M | 1.64M | 2.23M | 1.96M | 1.83M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | 0.93M | 0.86M | 0.81M | 0.55M | 0.32M | 0.32M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | 0.03M | 0.01M | 0.01M | 0.04M | 0.07M | 0.05M |
|
Receivables (Quarter)
|
| | | | | | | | | | | 0.96M | 0.87M | 0.82M | 0.60M | 0.39M | 0.37M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | 0.05M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | 0.95M | 0.76M | 0.22M | 0.21M | 0.22M | 0.17M |
|
Inventory (Quarter)
|
| | | | | | | | | | | 0.92M | 0.74M | 0.20M | 0.19M | 0.20M | 0.26M |
|
Prepaid Assets (Quarter)
|
| | | | 0.08M | 0.06M | 0.02M | 0.01M | 0.06M | 0.05M | 0.03M | 0.02M | 0.07M | 0.28M | 0.16M | 0.00M | 0.00M |
|
Current Assets (Quarter)
|
0.00M | | | 0.12M | 0.43M | 0.06M | 0.08M | 0.02M | 0.07M | 0.17M | 0.04M | 2.33M | 3.47M | 2.88M | 3.20M | 2.82M | 2.92M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | 0.00M | 999.00 | 0.00M | 0.10M | 0.17M | 0.15M |
|
Long-Term Investments (Quarter)
|
| | | | 70.63M | 70.21M | 70.21M | 36.61M | 37.21M | 20.47M | 20.89M | 1.85M | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | 27.77M | 26.58M | 26.58M | 26.58M | 24.35M | 24.41M | 26.39M | 25.53M | 24.95M | 6.41M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | 148.06M | 146.16M | 155.59M | 148.15M | 142.46M | 138.97M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 27.77M | 26.58M | 26.58M | 26.58M | 172.41M | 170.57M | 181.98M | 173.68M | 167.41M | 145.37M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | 0.09M | 0.09M | 0.10M | 0.08M | 0.20M | 0.19M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | 0.33M | 0.35M | 0.39M | 0.17M | 0.58M | 0.18M |
|
Non-Current Assets (Quarter)
|
0.70M | | | 1.10M | 70.63M | 71.44M | 72.05M | 36.61M | 37.21M | 20.47M | 20.89M | 172.91M | 171.08M | 182.54M | 174.09M | 168.42M | 169.26M |
|
Assets (Quarter)
|
0.71M | | | 1.23M | 71.06M | 71.49M | 72.14M | 36.63M | 37.27M | 20.63M | 20.93M | 175.24M | 174.55M | 185.42M | 177.29M | 171.24M | 172.19M |
|
Accounts Payables (Quarter)
|
0.00M | | | 0.03M | 0.39M | 0.27M | 0.50M | 1.08M | 1.55M | 1.05M | 1.26M | 1.08M | 7.30M | 7.56M | 7.66M | 7.83M | 8.26M |
|
Notes Payables (Quarter)
|
0.40M | | | 1.20M | | | 0.20M | | 0.14M | 1.50M | 1.78M | 1.80M | 1.65M | 1.77M | 1.86M | 2.53M | 2.37M |
|
Payables (Quarter)
|
0.40M | | | 1.23M | 0.39M | 0.27M | 0.70M | 1.08M | 1.68M | 2.55M | 3.04M | 2.88M | 8.95M | 9.33M | 9.52M | 10.36M | 10.64M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 1.08M | 7.30M | 0.91M | 7.66M | 7.83M | 8.26M |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.02M | 0.02M | 0.02M | 0.02M | 0.07M | 0.09M | 0.10M | 0.09M | 0.08M | 1.00M | 2.13M | 0.96M | 0.97M | 0.98M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | 1.80M | 0.25M | 0.63M | 1.86M | 2.32M | 0.20M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.04M |
|
Current Taxes (Quarter)
|
0.01M | | | 0.02M | | 0.26M | 0.39M | 0.36M | 0.62M | 0.24M | 0.29M | 255.00 | 0.36M | 0.36M | 0.36M | 0.49M | 0.49M |
|
Total Current Liabilities (Quarter)
|
0.71M | | | 1.26M | 0.40M | 0.54M | 1.11M | 2.04M | 2.75M | 3.42M | 3.94M | 3.46M | 13.88M | 15.86M | 15.03M | 17.17M | 17.90M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | 1.78M | 0.50M | 0.25M | | | | 0.27M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | 2.07M | 2.07M | 2.07M | 2.07M | 2.07M | 2.07M | 2.07M | 2.07M | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | 36.43M | 36.77M | 20.05M | 20.67M | 1.85M | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | 56.52M | 55.45M | 52.21M | 49.40M | 23.53M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | 28.04M | 28.10M | 30.38M | 28.09M | 27.02M | 26.55M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 0.01M | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.07M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 4.09M | | | | 32.03M | 42.27M | 46.26M | 43.13M | 44.20M | 44.73M |
|
Total Liabilities (Quarter)
|
0.71M | | | 1.26M | 2.47M | 2.61M | 3.18M | 4.11M | 4.82M | 5.49M | 6.01M | 32.03M | 42.27M | 46.26M | 43.13M | 44.20M | 44.80M |
|
Total Debt (Quarter)
|
| | | | | | | | | | 1.78M | 2.30M | 0.50M | 0.63M | 1.86M | 2.32M | 0.47M |
|
Common Equity (Quarter)
|
-0.00M | -0.00M | -0.02M | -0.04M | -1.83M | -2.09M | -2.45M | 153.49M | 92.37M | 90.92M | 87.57M | 143.21M | 132.28M | 139.15M | 134.16M | 127.04M | 127.39M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.71M | | | 1.23M | 71.06M | 71.49M | 72.14M | 36.63M | 37.27M | 20.63M | 20.93M | 175.24M | 174.55M | 185.42M | 177.29M | 171.24M | 172.19M |
|
Retained Earnings (Quarter)
|
-0.03M | | | -0.06M | -1.83M | -2.09M | -2.46M | -3.91M | -4.31M | | | -19.17M | -30.57M | -30.18M | 4.72M | -37.17M | -1.66M |
|
Treasury Shares (Quarter)
|
| | | | 6.90M | | | 3.47M | | | | | | | | | |