|
Gross Margin
|
| | 36.51% | 35.46% | 35.59% | 38.21% | 32.77% | 35.01% | 33.17% | 34.36% | 33.77% | 36.12% | 36.21% | 38.24% | 32.94% | 34.24% | 34.57% | 32.91% | 33.99% | 34.63% | 33.71% | 33.47% | 33.98% | 34.49% | 33.23% | 31.95% | 30.83% | 34.05% | 35.09% | 34.39% | 35.50% | 36.62% | 36.51% | 35.21% | 36.02% | 36.39% | 36.58% | 36.65% | 34.11% | 36.28% | 37.25% | 36.66% | 37.56% | 36.98% | 36.65% | 35.54% | 35.57% | 36.06% | 35.41% | 36.36% | 32.64% | 32.55% | 34.27% | 34.72% | 35.37% | 37.86% | 33.57% | 32.09% | 35.32% | 35.05% | 33.82% | 33.32% | 32.03% | 32.67% |
|
EBT Margin
|
| | 3.77% | 7.57% | 7.09% | 9.09% | 4.22% | 9.35% | 8.35% | 8.58% | 4.96% | 8.91% | 9.11% | 16.74% | 4.36% | 8.68% | 8.16% | 20.10% | 7.23% | 9.79% | 8.19% | 17.48% | 7.45% | 0.08% | 6.01% | 19.18% | 0.43% | 2.77% | 7.83% | 15.28% | 5.89% | 4.64% | 1.17% | 16.03% | 4.10% | 8.60% | 8.72% | 7.34% | 6.93% | 9.19% | 6.46% | 6.85% | 4.91% | 10.19% | 9.97% | 8.94% | 8.12% | 9.71% | 18.42% | 11.02% | 5.55% | 6.87% | 9.45% | 12.49% | 6.02% | 12.27% | 10.84% | 11.37% | 6.68% | 11.75% | 10.80% | 13.03% | 6.68% | 10.36% |
|
EBIT Margin
|
| | 4.23% | 7.87% | 6.74% | 9.38% | 4.72% | 9.73% | 8.73% | 9.28% | 5.57% | 9.63% | 9.78% | 11.51% | 5.08% | 9.32% | 8.84% | 11.83% | 7.63% | 10.11% | 8.57% | 11.60% | 7.85% | 0.40% | 6.33% | 3.86% | 0.95% | 3.58% | 8.03% | 1.11% | 7.54% | 6.54% | 2.90% | 3.70% | 6.11% | 10.46% | 10.56% | 8.98% | 8.56% | 10.78% | 8.07% | 8.47% | 6.55% | 11.72% | 11.44% | 10.19% | 8.84% | 10.51% | 9.79% | 11.74% | 6.83% | 8.62% | 11.34% | 13.88% | 8.08% | 14.02% | 12.67% | 13.06% | 8.82% | 13.81% | 12.65% | 14.46% | 8.60% | 12.67% |
|
EBITDA Margin
|
| | 4.23% | 7.87% | 6.74% | 9.38% | 4.72% | 9.73% | 8.73% | 9.28% | 5.57% | 9.63% | 9.78% | 11.51% | 5.08% | 9.32% | 8.84% | 11.83% | 7.63% | 10.11% | 8.57% | 11.60% | 7.85% | 0.40% | 6.33% | 3.86% | 0.95% | 3.58% | 8.03% | 1.11% | 7.54% | 6.54% | 2.90% | 3.70% | 6.11% | 10.46% | 10.56% | 8.98% | 8.56% | 10.78% | 8.07% | 8.47% | 6.55% | 11.72% | 11.44% | 10.19% | 8.84% | 10.51% | 9.79% | 11.74% | 6.83% | 8.62% | 11.34% | 13.88% | 8.08% | 14.02% | 12.67% | 13.06% | 8.82% | 13.81% | 12.65% | 14.46% | 8.60% | 12.67% |
|
Operating Margin
|
| | 4.23% | 7.87% | 6.74% | 9.38% | 4.72% | 9.73% | 8.73% | 9.28% | 5.57% | 9.63% | 9.78% | 11.51% | 5.08% | 9.32% | 8.84% | 11.83% | 7.63% | 10.11% | 8.57% | 11.60% | 7.85% | 0.40% | 6.33% | 3.86% | 0.95% | 3.58% | 8.03% | 1.11% | 7.54% | 6.54% | 2.90% | 3.70% | 6.11% | 10.46% | 10.56% | 8.98% | 8.56% | 10.78% | 8.07% | 8.47% | 6.55% | 11.72% | 11.44% | 10.19% | 8.84% | 10.51% | 9.79% | 11.74% | 6.83% | 8.62% | 11.34% | 13.88% | 8.08% | 14.02% | 12.67% | 13.06% | 8.82% | 13.81% | 12.65% | 14.46% | 8.60% | 12.67% |
|
Net Margin
|
142.79% | | 2.64% | 5.45% | 5.01% | 6.57% | 2.95% | 6.54% | 6.03% | 6.76% | 3.49% | 6.40% | 6.82% | 5.20% | 3.10% | 6.16% | 2.35% | 8.51% | 5.15% | 7.07% | 6.14% | 8.41% | 5.40% | 0.05% | 4.43% | 2.66% | 0.31% | 1.99% | 5.72% | 0.61% | 3.95% | -16.92% | 0.96% | 1.78% | 3.53% | 6.30% | 6.45% | 5.40% | 7.13% | 6.87% | 6.68% | 5.04% | 3.67% | 7.26% | 6.62% | 7.79% | 6.82% | 7.16% | 14.71% | 10.02% | 4.19% | 5.53% | 7.20% | 10.29% | 4.61% | 9.79% | 8.40% | 9.29% | 5.21% | 9.01% | 9.26% | 10.45% | 5.34% | 8.34% |
|
FCF Margin
|
| | 5.90% | 4.31% | 1.29% | 5.24% | 4.24% | -1.83% | 18.51% | 4.29% | -11.20% | -17.76% | -13.80% | -7.25% | -0.84% | 14.80% | 20.80% | -0.43% | 12.97% | 10.16% | 10.72% | 4.59% | 11.15% | -3.90% | 7.90% | 4.63% | -2.11% | 7.67% | 10.71% | 2.18% | 4.43% | 14.88% | 9.97% | 3.68% | -4.02% | 12.83% | 12.70% | 8.06% | 6.47% | 9.57% | 14.15% | 6.73% | 19.37% | 11.44% | 13.37% | 0.98% | -5.47% | 3.83% | 11.76% | 5.57% | 4.96% | -4.44% | 19.75% | 4.46% | 4.26% | -7.23% | -14.06% | -7.81% | -13.04% | 11.21% | 17.36% | -1.10% | 2.63% | 11.96% |
|
Inventory Average
|
| | | | | | 178.80M | 196.87M | 204.12M | 198.81M | 195.28M | 199.99M | 201.45M | 202.25M | 217.11M | 224.00M | 229.51M | 236.58M | 249.27M | 264.15M | 264.66M | 247.92M | 245.44M | 270.53M | 285.85M | 282.19M | 281.44M | 286.69M | 275.49M | 257.85M | 259.91M | 276.17M | 292.66M | 308.92M | 328.76M | 329.59M | 306.45M | 285.71M | 271.24M | 260.65M | 246.93M | 241.27M | 248.33M | 260.81M | 274.86M | 288.87M | 307.44M | 327.46M | 339.44M | 339.27M | 347.93M | 361.66M | 366.59M | 354.90M | 378.40M | 432.31M | 444.31M | 420.37M | 426.98M | 448.91M | 440.37M | 423.06M | 430.60M | 453.32M |
|
Assets Average
|
| 493.97M | | | | | 591.59M | 611.75M | 673.49M | 735.82M | 768.31M | 800.21M | 834.64M | 904.17M | 952.76M | 944.03M | 937.51M | 975.41M | 1,019.57M | 1,042.36M | 1,031.29M | 971.61M | 976.06M | 1,012.61M | 1,042.85M | 1,033.51M | 1,122.37M | 1,255.51M | 1,246.87M | 1,232.91M | 1,290.81M | 1,349.14M | 1,371.39M | 1,325.86M | 1,291.81M | 1,312.80M | 1,290.90M | 1,274.49M | 1,277.48M | 1,296.01M | 1,294.26M | 1,277.57M | 1,269.74M | 1,285.88M | 1,313.38M | 1,355.16M | 1,413.76M | 1,443.13M | 1,451.10M | 1,451.12M | 1,455.46M | 1,467.00M | 1,474.77M | 1,519.49M | 1,572.07M | 1,657.46M | 1,778.78M | 1,883.54M | 2,024.76M | 2,122.21M | 2,105.96M | 2,161.13M | 2,270.21M | 2,410.70M |
|
Equity Average
|
| 294.86M | | | | | 387.00M | 394.78M | 409.48M | 426.36M | 438.24M | 448.72M | 456.89M | 468.58M | 481.42M | 488.82M | 497.50M | 516.98M | 527.19M | 531.75M | 549.29M | 569.52M | 572.86M | 565.78M | 549.86M | 536.48M | 543.78M | 545.41M | 549.21M | 561.76M | 570.30M | 550.73M | 506.23M | 485.91M | 488.37M | 491.75M | 511.00M | 538.77M | 546.65M | 549.64M | 555.00M | 562.21M | 564.85M | 572.59M | 601.76M | 627.86M | 631.57M | 621.73M | 619.32M | 628.46M | 631.54M | 636.20M | 657.34M | 696.54M | 725.31M | 747.45M | 791.93M | 838.45M | 824.99M | 806.16M | 852.58M | 915.20M | 948.52M | 895.72M |
|
Invested Capital
|
276.00M | 326.45M | | | | 385.02M | 389.19M | 400.37M | 418.60M | 436.80M | 456.21M | 468.58M | 460.50M | 490.92M | 487.35M | 507.95M | 504.53M | 545.47M | 536.26M | 544.14M | 560.08M | 584.58M | 566.72M | 570.36M | 534.88M | 543.61M | 549.39M | 546.67M | 556.72M | 571.61M | 573.67M | 532.35M | 484.64M | 491.70M | 489.63M | 498.30M | 527.51M | 810.28M | 542.37M | 820.88M | 817.96M | 573.08M | 558.44M | 588.58M | 616.82M | 640.67M | 910.27M | 907.39M | 867.81M | 883.00M | 632.76M | 655.85M | 675.00M | 734.24M | 732.59M | 778.56M | 821.62M | 871.65M | 794.71M | 834.03M | 887.47M | 959.21M | 951.34M | 850.54M |
|
Asset Utilization Ratio
|
| 0.01 | | | | | 1.16 | 1.16 | 1.10 | 1.08 | 1.06 | 1.02 | 0.97 | 0.89 | 0.87 | 0.92 | 0.93 | 0.93 | 0.90 | 0.90 | 0.92 | 0.99 | 0.96 | 0.87 | 0.84 | 0.80 | 0.76 | 0.71 | 0.75 | 0.78 | 0.77 | 0.77 | 0.77 | 0.82 | 0.85 | 0.86 | 0.90 | 0.93 | 0.94 | 0.93 | 0.93 | 0.91 | 0.89 | 0.86 | 0.83 | 0.85 | 0.83 | 0.81 | 0.81 | 0.82 | 0.81 | 0.81 | 0.82 | 0.84 | 0.82 | 0.82 | 0.83 | 0.82 | 0.79 | 0.78 | 0.80 | 0.79 | 0.77 | 0.75 |
|
Interest Coverage Ratio
|
| | 9.21 | 26.32 | -19.27 | 31.75 | 9.52 | 25.38 | 22.99 | 13.27 | 9.22 | 13.49 | 14.48 | 21.84 | 7.12 | 14.66 | 13.15 | 28.05 | 19.29 | 31.32 | 22.73 | 41.40 | 19.77 | 1.25 | 19.62 | 10.34 | 1.81 | 4.39 | 7.62 | 0.72 | 4.56 | 3.44 | 1.67 | 2.17 | 3.05 | 5.64 | 5.74 | 5.47 | 5.25 | 6.80 | 5.02 | 5.24 | 3.98 | 7.64 | 7.79 | 8.17 | 12.24 | 13.12 | 12.35 | 16.29 | 5.33 | 4.92 | 6.00 | 10.02 | 3.92 | 8.01 | 6.93 | 7.70 | 4.12 | 6.72 | 6.83 | 10.11 | 4.47 | 5.49 |
|
Debt to Equity
|
0.01 | 0.04 | | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.05 | 0.03 | 0.05 | 0.02 | 0.02 | 0.08 | 0.10 | 0.24 | 0.24 | 0.62 | 0.65 | 0.44 | 0.43 | 0.43 | 0.47 | 0.52 | 0.51 | 0.52 | 0.51 | 0.49 | 0.47 | 0.48 | 0.47 | 0.48 | 0.47 | 0.48 | 0.46 | 0.45 | 0.43 | 0.50 | 0.59 | 0.52 | 0.48 | 0.36 | 0.38 | 0.33 | 0.31 | 0.34 | 0.42 | 0.44 | 0.45 | 0.61 | 0.57 | 0.54 | 0.50 | 0.47 | 1.19 |
|
Debt Ratio
|
0.01 | 0.02 | | | | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.03 | 0.01 | 0.02 | 0.01 | 0.01 | 0.05 | 0.06 | 0.12 | 0.13 | 0.27 | 0.28 | 0.20 | 0.20 | 0.18 | 0.18 | 0.18 | 0.20 | 0.19 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.20 | 0.22 | 0.26 | 0.22 | 0.21 | 0.15 | 0.17 | 0.15 | 0.14 | 0.15 | 0.19 | 0.20 | 0.20 | 0.23 | 0.22 | 0.23 | 0.21 | 0.19 | 0.40 |
|
Equity Ratio
|
0.58 | 0.61 | | | | 0.66 | 0.65 | 0.64 | 0.58 | 0.58 | 0.56 | 0.56 | 0.54 | 0.50 | 0.51 | 0.53 | 0.53 | 0.53 | 0.51 | 0.51 | 0.55 | 0.62 | 0.56 | 0.56 | 0.49 | 0.55 | 0.44 | 0.43 | 0.45 | 0.46 | 0.42 | 0.39 | 0.35 | 0.39 | 0.37 | 0.38 | 0.41 | 0.44 | 0.42 | 0.43 | 0.43 | 0.45 | 0.44 | 0.45 | 0.46 | 0.46 | 0.43 | 0.43 | 0.42 | 0.44 | 0.43 | 0.44 | 0.45 | 0.47 | 0.46 | 0.45 | 0.44 | 0.45 | 0.37 | 0.39 | 0.42 | 0.42 | 0.41 | 0.34 |
|
Times Interest Earned
|
| | 9.21 | 26.32 | -19.27 | 31.75 | 9.52 | 25.38 | 22.99 | 13.27 | 9.22 | 13.49 | 14.48 | 21.84 | 7.12 | 14.66 | 13.15 | 28.05 | 19.29 | 31.32 | 22.73 | 41.40 | 19.77 | 1.25 | 19.62 | 10.34 | 1.81 | 4.39 | 7.62 | 0.72 | 4.56 | 3.44 | 1.67 | 2.17 | 3.05 | 5.64 | 5.74 | 5.47 | 5.25 | 6.80 | 5.02 | 5.24 | 3.98 | 7.64 | 7.79 | 8.17 | 12.24 | 13.12 | 12.35 | 16.29 | 5.33 | 4.92 | 6.00 | 10.02 | 3.92 | 8.01 | 6.93 | 7.70 | 4.12 | 6.72 | 6.83 | 10.11 | 4.47 | 5.49 |
|
Enterprise Value
|
-25.17M | -51.99M | -55.57M | -35.32M | -39.63M | -55.62M | -58.36M | -52.87M | -90.79M | -91.45M | -73.71M | -46.85M | -47.68M | -34.70M | -37.19M | -39.90M | -39.85M | -38.83M | -37.27M | -44.78M | -49.04M | -47.59M | -80.93M | -79.79M | -97.42M | -104.37M | -122.97M | -138.25M | -158.47M | -169.65M | -192.03M | -211.97M | -194.00M | -84.81M | -86.41M | -95.97M | -107.65M | -96.32M | -85.14M | -95.10M | -101.03M | -76.10M | -76.92M | -72.60M | -92.50M | -80.61M | -54.70M | -86.33M | -83.30M | -64.20M | -57.54M | -49.03M | -67.26M | -82.17M | -89.43M | -129.72M | -106.10M | -100.14M | -85.78M | -104.32M | -97.30M | -106.41M | -124.42M | -336.72M |
|
Return on Sales
|
| | 0.03% | 0.05% | 0.05% | 0.07% | 0.03% | 0.07% | 0.06% | 0.06% | 0.03% | 0.06% | 0.07% | 0.11% | 0.03% | 0.06% | 0.02% | 0.17% | 0.05% | 0.07% | 0.06% | 0.12% | 0.05% | 0.00% | 0.04% | 0.12% | 0.00% | 0.02% | 0.06% | 0.07% | 0.04% | -0.17% | 0.01% | 0.16% | 0.04% | 0.06% | 0.06% | 0.03% | 0.07% | 0.07% | 0.07% | 0.05% | 0.04% | 0.07% | 0.07% | 0.08% | 0.07% | 0.07% | 0.15% | 0.10% | 0.04% | 0.06% | 0.07% | 0.10% | 0.05% | 0.10% | 0.08% | 0.09% | 0.05% | 0.09% | 0.09% | 0.10% | 0.05% | 0.08% |
|
Return on Capital Employed
|
| | | | | | 0.12% | 0.13% | 0.12% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.12% | 0.13% | 0.13% | 0.12% | 0.13% | 0.14% | 0.09% | 0.10% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% | 0.06% | 0.07% | 0.06% | 0.06% | 0.07% | 0.08% | 0.10% | 0.12% | 0.13% | 0.13% | 0.12% | 0.11% | 0.10% | 0.10% | 0.11% | 0.11% | 0.16% | 0.16% | 0.14% | 0.15% | 0.13% | 0.12% | 0.13% | 0.14% | 0.15% | 0.17% | 0.18% | 0.18% | 0.15% | 0.14% | 0.14% | 0.15% | 0.15% | 0.12% |
|
Return on Invested Capital
|
| | | | | | 0.09% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.09% | 0.11% | 0.12% | 0.12% | 0.13% | 0.12% | 0.11% | 0.08% | 0.08% | 0.05% | 0.03% | 0.04% | 0.05% | 0.03% | 0.05% | -0.01% | -0.02% | 0.02% | 0.02% | 0.12% | 0.15% | 0.11% | 0.12% | 0.12% | 0.10% | 0.13% | 0.14% | 0.13% | 0.12% | 0.14% | 0.12% | 0.10% | 0.11% | 0.11% | 0.12% | 0.14% | 0.15% | 0.15% | 0.15% | 0.18% | 0.18% | 0.18% | 0.19% | 0.20% | 0.19% | 0.19% | 0.19% | 0.20% |
|
Return on Assets
|
| | | | | | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.06% | 0.05% | 0.05% | 0.03% | 0.03% | 0.04% | 0.03% | 0.04% | 0.00% | -0.01% | 0.01% | 0.01% | 0.06% | 0.07% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% |
|
Return on Equity
|
| | | | | | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.12% | 0.12% | 0.12% | 0.10% | 0.14% | 0.14% | 0.15% | 0.16% | 0.13% | 0.13% | 0.10% | 0.10% | 0.09% | 0.07% | 0.08% | 0.09% | 0.07% | 0.08% | -0.01% | -0.03% | 0.02% | 0.02% | 0.16% | 0.18% | 0.10% | 0.12% | 0.13% | 0.13% | 0.13% | 0.11% | 0.11% | 0.10% | 0.12% | 0.13% | 0.13% | 0.17% | 0.18% | 0.17% | 0.16% | 0.13% | 0.13% | 0.13% | 0.15% | 0.16% | 0.15% | 0.16% | 0.17% | 0.17% | 0.16% | 0.16% | 0.17% |