Osi Systems Growth Metrics (2009-2025) | OSIS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 8.06%13.99%28.21%31.50%30.14%18.55%27.05%21.11%14.94%9.83%6.12%7.90%12.98%7.04%-7.30%-1.29%-4.38%6.90%5.81%23.47%24.51%14.92%24.04%7.86%7.06%12.97%2.08%-1.75%-3.64%-8.02%0.73%-2.85%0.33%0.19%0.29%-1.48%-0.09%3.06%9.13%13.55%10.94%10.04%4.25%1.71%1.60%1.66%7.80%8.22%17.75%23.45%24.45%33.05%23.43%13.65%15.77%8.78%18.36%
Assets Growth (3y) 16.45%22.91%20.01%19.78%19.11%11.70%7.72%8.86%7.48%7.92%1.35%9.56%10.39%9.56%6.75%9.55%8.42%11.54%10.24%9.38%8.70%6.09%8.45%0.98%1.15%1.35%1.03%-2.03%-1.15%-1.70%3.31%2.81%3.60%4.35%4.49%4.39%4.04%4.86%7.04%7.72%9.90%11.36%11.83%13.56%13.87%12.56%15.80%16.14%19.82%
Assets Growth (5y) 16.32%12.81%11.14%15.93%15.01%11.35%10.40%11.43%10.60%10.29%5.68%6.87%6.77%6.44%4.58%4.65%4.26%5.04%6.24%4.60%5.18%4.28%6.90%2.87%2.78%3.38%3.25%1.66%1.71%1.22%4.38%3.65%5.88%7.35%8.89%10.38%10.36%10.09%12.06%12.59%14.16%
Assets (QoQ) 2.28%4.51%15.43%3.90%4.91%3.43%5.15%11.35%0.00%-1.84%0.48%7.59%1.68%2.78%-4.80%-6.82%8.27%-0.44%6.42%-7.77%26.35%0.40%-1.77%-0.46%9.87%-0.35%3.66%-10.05%5.75%-2.28%-1.05%-1.50%2.00%0.92%-1.18%-1.40%0.19%2.35%1.93%4.40%4.25%0.00%1.11%-1.09%1.71%-0.10%1.16%4.88%2.11%8.69%6.06%5.73%9.17%0.82%-2.34%7.70%2.58%9.70%
Capital Expenditures Growth (1y) 56.46%130.22%1,104.25%312.69%1,892.31%824.99%-37.88%-26.15%-87.29%-38.56%-70.52%-63.96%-60.66%-90.18%-42.99%-19.98%-20.18%-26.40%9.79%68.63%12.11%-37.51%90.06%-41.34%745.30%444.32%-42.18%32.23%-66.80%-42.52%86.86%-3.83%-23.48%16.83%-45.93%-23.24%-26.22%-27.03%-18.53%-4.96%-4.32%-4.78%15.30%-31.62%-7.29%4.91%11.70%15.59%32.83%-14.98%4.82%126.49%47.07%59.13%-8.08%-27.99%-8.79%21.77%
Capital Expenditures Growth (3y) 58.23%135.64%30.17%3.18%-0.13%-17.68%-52.91%-40.28%-65.83%-64.59%-43.07%-21.36%-29.39%-64.39%5.96%-7.50%96.29%35.79%6.46%9.36%46.53%25.05%27.10%-9.31%29.02%54.04%-16.40%-0.80%-42.77%-21.16%-6.28%-11.14%-18.56%-6.72%-20.21%-20.69%-13.18%-10.00%1.61%-9.10%5.62%-5.30%10.52%21.42%21.90%12.38%2.48%23.53%21.24%18.10%
Capital Expenditures Growth (5y) 4.46%-1.12%6.66%8.19%-2.27%-23.82%-26.27%-26.77%-17.67%-31.48%-27.32%-17.72%-0.24%-32.39%5.15%0.13%13.95%10.95%4.04%-0.70%12.18%10.76%-1.99%-11.46%8.68%20.49%-11.31%-8.70%-30.15%-13.31%1.17%-11.12%-7.83%-6.25%-9.87%5.48%5.04%-0.28%0.22%4.14%9.59%10.48%
Capital Expenditures (QoQ) 28.13%13.11%101.85%-46.52%88.53%491.68%-30.83%158.19%-12.47%-60.27%-17.76%-55.56%323.17%-80.93%0.53%-51.49%5.58%10.72%41.11%-51.61%-2.64%65.16%116.72%-67.83%-45.72%402.30%-33.11%363.53%-65.05%-46.65%52.97%16.39%-39.49%73.45%-21.27%-7.39%-7.62%-19.72%11.77%-10.99%-8.64%-10.36%30.38%-10.39%-9.07%8.53%-22.68%21.50%2.89%15.55%-19.98%39.63%-34.15%42.46%72.90%-9.33%-28.75%-17.70%35.44%14.86%-4.88%
Cash & Equivalents Growth (1y) 106.54%6.98%5.03%49.67%129.09%64.43%26.29%-11.38%-47.48%-62.06%-49.55%-14.84%-16.43%11.91%0.24%12.23%23.07%22.56%117.12%78.18%98.66%119.30%51.94%73.27%62.66%62.55%56.16%53.33%22.42%-50.01%-55.00%-54.73%-44.51%13.56%-1.47%-0.90%-6.15%-20.99%-9.65%-23.66%-8.44%5.93%-28.89%18.91%-9.95%-20.36%-1.28%-47.18%-21.22%19.62%52.96%179.17%54.59%24.22%3.03%-20.16%-5.53%11.54%46.20%231.31%
Cash & Equivalents Growth (3y) 53.73%-12.61%-12.53%4.14%0.18%-11.29%-13.88%-5.38%-18.56%-19.56%3.17%19.42%26.90%44.35%48.98%51.32%58.43%63.48%72.71%67.91%58.15%21.24%2.21%6.35%3.38%-2.64%-11.53%-11.72%-13.93%-23.45%-26.28%-30.03%-21.88%-1.68%-14.14%-3.47%-8.19%-12.65%-14.08%-21.73%-13.40%0.30%2.40%20.59%3.12%5.77%15.87%5.59%4.78%18.34%32.08%94.73%
Cash & Equivalents Growth (5y) 9.06%-1.75%7.81%17.70%19.71%13.42%16.07%21.20%11.79%13.15%21.11%35.24%32.40%19.57%18.37%19.19%21.99%19.92%17.96%16.26%15.55%9.84%-1.01%-1.87%-1.03%-5.03%-14.96%-8.99%-12.07%-17.66%-22.41%-26.46%-19.49%-1.97%-0.90%5.81%-1.18%-0.19%-0.01%1.34%-1.05%6.93%10.09%35.91%
Cash & Equivalents (QoQ) 6.89%-36.43%12.19%40.35%4.93%-9.42%71.72%0.73%-19.40%-36.44%1.77%-27.23%7.17%7.30%-0.13%-2.55%-4.01%20.14%9.52%-2.95%70.05%-1.41%22.10%7.13%17.82%12.43%14.63%7.05%13.19%10.39%-8.48%-56.28%1.88%11.06%12.17%-10.53%-11.60%11.70%6.23%-24.67%1.08%-5.62%27.41%-12.85%-32.14%57.83%-3.51%-22.93%-15.89%-15.56%43.91%17.03%7.55%54.12%-20.31%-5.96%-10.80%19.43%-5.71%11.04%16.93%170.64%
Cash from Investing Activities Growth (1y) -52.31%0.16%-735.21%-281.57%-816.33%-766.05%34.50%39.55%71.18%40.71%59.20%55.57%20.82%73.20%42.19%35.77%71.84%41.88%-309.87%-101.83%-4,414.45%17.46%107.03%66.95%43.34%-80.55%-1,491.36%-85.65%72.07%85.33%58.64%-16.64%73.23%-525.25%-36.54%-87.38%-52.10%-8.52%55.38%40.52%36.52%7.18%255.00%28.64%-15.87%-29.99%-230.46%-65.52%-5.52%-24.49%72.78%-26.10%-813.47%17.68%-184.20%10.23%87.50%-4.24%
Cash from Investing Activities Growth (3y) -132.41%-59.03%-72.43%-30.69%-0.82%-27.88%-11.24%46.34%44.33%59.95%54.80%1.12%16.80%-115.92%49.53%29.40%24.61%-93.12%4.67%-58.83%-7.39%-92.59%39.75%26.05%10.55%65.14%-18.32%-114.42%-59.50%51.55%0.15%36.84%-9.14%36.30%-84.67%43.33%7.35%-3.81%-9.40%3.37%11.10%8.10%-14.52%18.04%-14.20%-123.53%-10.03%-44.38%-23.28%-6.42%-2.23%
Cash from Investing Activities Growth (5y) -27.39%2.15%4.40%-39.53%-5.85%-92.72%7.96%15.38%35.11%-10.45%32.74%1.12%18.78%-9.76%49.13%0.85%1.49%11.64%4.49%-17.74%-22.04%-23.80%-8.21%24.44%4.42%47.24%-10.78%40.29%-11.49%39.12%-3.73%12.61%-8.96%20.58%-59.09%19.63%-10.67%-60.90%-6.06%6.94%4.48%2.38%-5.21%
Cash from Investing Activities (QoQ) -45.23%36.56%-84.63%10.46%4.80%-430.71%15.65%-115.02%10.03%59.86%22.15%-2.50%-85.12%72.38%15.23%-82.69%37.34%40.43%5.81%19.91%-29.34%-320.10%53.62%-1,691.34%97.64%135.76%-318.15%-2,971.02%92.46%-175.58%70.89%-361.97%96.04%-676.92%17.91%-6.02%7.53%-69.67%-12.65%13.94%34.02%30.24%-50.18%8.16%3.54%216.50%-169.14%-49.12%-8.22%-16.93%12.28%4.93%-27.68%74.43%-306.30%-588.64%88.49%11.72%-28.33%4.08%4.08%
Cash from Operations Growth (1y) 4.15%-74.79%1,324.94%121.91%324.02%720.84%-107.56%-95.88%-85.26%236.25%977.23%276.87%403.49%-57.08%-45.25%225.73%-21.11%-117.81%-22.69%9.05%-107.49%483.00%63.97%-44.12%1,989.50%146.45%-8.38%63.51%-108.04%-11.96%50.98%80.85%980.47%-20.33%-2.08%-24.68%116.73%2.47%-9.48%-66.09%-120.47%-59.42%-7.71%174.49%256.48%-162.76%68.15%0.63%-0.57%-159.18%-180.72%-231.21%-316.75%323.34%256.78%101.94%146.12%18.37%
Cash from Operations Growth (3y) 71.15%-13.33%90.91%111.39%-29.87%46.55%127.96%-28.67%-20.30%-16.34%-31.17%78.77%137.44%-31.95%-33.60%-11.46%25.68%3.73%18.91%5.11%-0.12%-28.34%117.65%31.39%18.23%148.62%20.02%10.64%30.59%15.31%-10.42%10.20%-22.70%-57.49%-30.81%-6.47%-11.16%-11.46%-31.25%11.99%-2.15%-31.71%-38.56%-48.16%-77.84%-49.96%53.73%28.62%-70.55%-0.20%106.86%
Cash from Operations Growth (5y) 27.15%20.92%-20.42%31.94%4.15%-16.93%51.88%-14.38%-20.96%-3.69%19.40%49.94%65.01%-19.64%-8.67%-0.81%42.47%-4.61%3.36%11.42%6.30%16.76%54.44%14.99%-15.84%-42.76%-6.39%2.50%15.70%-13.26%-16.90%15.74%5.00%51.86%-20.48%-25.48%-23.95%-28.44%8.60%12.19%-52.66%-20.46%11.78%
Cash from Operations (QoQ) 2.94%-47.64%199.56%-35.49%-75.09%2,859.76%-53.35%23.26%-51.77%-127.25%125.46%340.55%1,000.14%-28.92%-89.06%488.57%-6.22%-9.33%-34.92%42.54%-121.18%493.57%-8.20%-109.79%1,183.05%68.49%-68.71%230.95%41.27%-37.37%-44.16%-116.26%1,647.86%7.41%-33.12%-20.82%40.06%32.01%-48.55%127.84%-33.78%16.63%-80.73%-237.51%231.27%165.24%-42.67%-21.61%-152.65%810.66%-65.69%-22.54%-237.24%-121.33%44.23%-27.95%241.41%55.37%-99.31%2,949.29%262.96%
EBITDA Margin Growth (1y) 49.00187.00199.00-10.0085.00-11.00105.00223.00-49.00-31.00-95.0032.00255.0079.00-27.00-23.0022.00-971.00-224.00-774.00-690.00319.00170.00-275.00659.00295.00-514.00259.00-144.00392.00766.00528.00245.0032.00-249.00-51.00-201.0094.00337.00172.00229.00-121.00-165.00155.00-201.00-189.00155.00213.00125.00539.00133.00-81.0074.00-21.00-2.00140.00-22.00-114.00
EBITDA Margin Growth (3y) 85.00145.00209.00245.00291.0037.00-17.00232.00228.00-923.00-345.00-765.00-413.00-573.00-80.00-1072.00-9.00-357.00-567.00-790.00-174.001,006.00423.00512.00761.00720.003.00736.00-99.00518.00854.00649.00273.006.00-77.00276.00-173.00-216.00327.00541.00153.00229.00123.00287.00-2.00329.00287.00272.00177.00405.00
EBITDA Margin Growth (5y) 362.00-747.00-41.00-552.00-377.00-615.00-70.00-817.00198.00-309.00-689.00-781.00103.00114.00172.00-285.0093.0067.00-50.00-313.00-130.001,133.00511.00633.00789.00693.00175.001,063.00-72.00208.00844.001,018.00197.00356.00211.00408.0026.00302.00459.00599.00205.0095.00
EBITDA Margin (QoQ) 364.00-113.00264.00-466.00502.00-100.0054.00-371.00406.0016.00173.00-643.00424.00-48.00299.00-420.00248.00-154.00303.00-375.00-745.00593.00-247.00-291.00263.00445.00-692.00643.00-100.00-364.0080.00241.00435.0010.00-158.00-42.00222.00-271.0040.00-192.00517.00-28.00-125.00-135.00167.00-73.00196.00-492.00180.00271.00254.00-580.00594.00-135.0039.00-425.00499.00-115.00181.00-586.00407.00
EBIT Growth (1y) 40.02%37.38%54.33%26.82%32.90%2.07%6.64%20.19%3.55%17.94%-7.17%17.30%59.11%18.30%2.40%0.51%-5.80%-97.00%-27.69%-72.35%-86.63%1,013.06%47.59%-67.19%823.96%108.75%-60.68%278.62%-16.18%74.72%314.83%160.64%53.08%3.82%-26.45%-15.29%-32.92%-1.70%37.42%44.33%47.85%-10.11%-12.44%16.85%-25.85%-12.36%20.79%44.48%23.27%105.25%49.58%9.92%34.44%10.77%9.45%16.24%9.05%1.45%
EBIT Growth (3y) 24.44%18.26%15.17%21.37%29.86%12.51%0.46%12.32%15.78%-65.29%-11.75%-31.18%-41.48%-26.65%3.00%-54.99%5.19%-11.37%-25.14%-29.97%1.18%243.69%34.02%47.94%128.03%55.87%6.25%102.95%-4.88%21.26%61.25%47.15%14.93%-2.84%-3.99%12.62%-9.74%-8.17%13.27%34.56%10.56%17.37%16.52%22.88%7.11%25.84%25.52%22.67%21.81%32.12%
EBIT Growth (5y) 23.63%-43.29%2.50%-13.05%-22.71%-13.83%1.58%-33.65%13.91%-0.58%-16.79%-16.54%9.19%7.56%12.25%-2.09%8.35%4.78%5.06%-5.38%1.24%110.60%19.46%31.68%63.71%27.32%7.62%69.76%-1.15%7.03%34.70%40.01%6.77%10.54%9.84%17.80%4.03%11.98%18.93%25.50%14.65%12.69%
EBIT Margin Growth (1y) 49.00187.00199.00-10.0085.00-11.00105.00223.00-49.00-31.00-95.0032.00255.0079.00-27.00-23.0022.00-971.00-224.00-774.00-690.00319.00170.00-275.00659.00295.00-514.00259.00-144.00392.00766.00528.00245.0032.00-249.00-51.00-201.0094.00337.00172.00229.00-121.00-165.00155.00-201.00-189.00155.00213.00125.00539.00133.00-81.0074.00-21.00-2.00140.00-22.00-114.00
EBIT Margin Growth (3y) 85.00145.00209.00245.00291.0037.00-17.00232.00228.00-923.00-345.00-765.00-413.00-573.00-80.00-1072.00-9.00-357.00-567.00-790.00-174.001,006.00423.00512.00761.00720.003.00736.00-99.00518.00854.00649.00273.006.00-77.00276.00-173.00-216.00327.00541.00153.00229.00123.00287.00-2.00329.00287.00272.00177.00405.00
EBIT Margin Growth (5y) 362.00-747.00-41.00-552.00-377.00-615.00-70.00-817.00198.00-309.00-689.00-781.00103.00114.00172.00-285.0093.0067.00-50.00-313.00-130.001,133.00511.00633.00789.00693.00175.001,063.00-72.00208.00844.001,018.00197.00356.00211.00408.0026.00302.00459.00599.00205.0095.00
EBIT Margin (QoQ) 364.00-113.00264.00-466.00502.00-100.0054.00-371.00406.0016.00173.00-643.00424.00-48.00299.00-420.00248.00-154.00303.00-375.00-745.00593.00-247.00-291.00263.00445.00-692.00643.00-100.00-364.0080.00241.00435.0010.00-158.00-42.00222.00-271.0040.00-192.00517.00-28.00-125.00-135.00167.00-73.00196.00-492.00180.00271.00254.00-580.00594.00-135.0039.00-425.00499.00-115.00181.00-586.00407.00
EBIT (QoQ) 145.08%-11.44%45.90%-55.78%140.46%-0.51%19.89%-53.66%84.67%3.94%35.12%-60.08%110.34%-18.19%70.74%-45.85%56.39%-29.19%67.59%-49.25%-95.02%1,608.58%-35.91%-75.46%314.15%126.55%-85.75%591.16%-6.43%-57.33%37.21%53.02%95.04%1.30%-13.79%-10.12%32.27%-28.23%-0.72%-28.83%93.84%0.33%4.28%-27.10%17.85%-2.27%39.16%-53.74%39.30%34.70%66.44%-60.53%131.93%-1.83%22.30%-51.72%91.10%-3.00%29.89%-54.71%77.77%
EBT Growth (1y) 40.58%37.18%40.34%21.08%32.39%-1.62%3.79%89.00%-0.16%18.70%-7.86%37.06%75.50%22.91%5.95%-10.84%-5.68%-99.37%-28.14%-8.84%-93.69%4,148.10%51.48%-9.20%1,509.46%91.67%-83.76%19.39%-27.86%102.77%750.71%-50.88%84.45%7.62%-28.67%-16.13%-37.95%0.18%49.58%56.57%81.25%-4.47%89.05%24.96%-34.40%-24.41%-46.52%38.57%13.07%125.43%53.64%6.24%36.63%7.76%9.18%20.38%11.78%-2.55%
EBT Growth (3y) 22.94%17.01%10.30%46.38%32.38%12.80%0.44%32.18%18.23%-79.09%-11.15%3.66%-52.89%-31.11%4.87%-9.63%-1.40%-20.11%-43.88%-0.39%-9.83%448.60%27.90%-18.94%177.70%61.12%-0.50%-21.06%-6.19%29.79%108.59%-13.60%27.54%0.99%26.35%17.95%-9.64%-10.23%14.78%39.44%10.37%17.64%15.81%22.53%0.45%22.46%-3.56%21.01%19.97%33.28%
EBT Growth (5y) 25.20%-58.49%0.43%20.58%-32.69%-17.51%1.98%13.84%10.93%-5.74%-29.63%3.85%3.95%4.91%9.76%-15.42%4.99%2.16%1.41%-16.45%-3.45%181.89%17.42%-6.90%88.95%31.97%22.74%-0.76%-0.37%9.56%55.79%2.24%9.00%11.91%10.63%19.29%2.65%11.94%20.46%28.23%15.48%11.32%
EBT Margin Growth (1y) 45.00178.00126.00-51.0074.00-44.0075.00816.00-60.00-23.00-94.00336.00287.00110.003.00-262.0022.00-971.00-218.00170.00-702.00269.00182.00-390.00546.00187.00-667.0075.00-179.00397.00755.00-869.00282.0059.00-226.00-49.00-202.00100.00351.00209.00321.00-48.00845.00208.00-257.00-284.00-897.00147.0047.00540.00140.00-113.0066.00-52.00-4.00166.000.00-139.00
EBT Margin Growth (3y) 59.00111.00107.001,101.00301.0043.00-16.00890.00249.00-883.00-309.00245.00-394.00-592.00-33.00-481.00-134.00-515.00-703.00-145.00-335.00852.00270.00-1185.00650.00643.00-137.00-843.00-98.00555.00881.00-709.00401.00111.00970.00369.00-138.00-232.00299.00564.00112.00208.0087.00242.00-144.00204.00-762.00201.00113.00349.00
EBT Margin Growth (5y) 368.00-749.00-108.001,010.00-380.00-658.00-52.00671.0093.00-428.00-794.00-71.00-26.00-8.0055.00-1276.00-31.00-59.00-173.00-1063.00-254.001,011.00396.00-1024.00769.00694.001,058.00-426.00-34.00224.00828.00-354.00192.00366.00213.00403.00-25.00256.00434.00618.00177.0017.00
EBT Margin (QoQ) 380.00-48.00199.00-486.00513.00-100.0022.00-362.00395.0020.00763.00-1237.00432.00-52.001,193.00-1286.00255.00-159.00929.00-1003.00-737.00593.001,317.00-1876.00234.00507.00745.00-939.00-125.00-347.001,486.00-1193.00450.0011.00-138.00-41.00227.00-274.0039.00-195.00528.00-22.00-103.00-83.00160.00871.00-739.00-548.00132.00257.00305.00-647.00625.00-143.0052.00-469.00508.00-95.00223.00-635.00369.00
EBT (QoQ) 164.48%-3.17%34.33%-59.14%158.08%-0.94%15.90%-55.32%91.78%4.51%111.04%-76.40%127.99%-18.87%213.94%-69.78%59.68%-30.07%164.18%-68.03%-98.94%7,924.05%235.13%-97.79%613.28%186.13%100.88%-60.74%-15.05%-75.76%1,377.26%-76.28%138.78%1.68%-14.70%-10.94%39.32%-32.61%0.31%-34.11%124.93%0.62%4.99%-23.72%18.55%99.11%-30.60%-59.96%36.61%40.86%79.83%-67.32%172.36%-4.00%24.35%-57.98%114.80%-2.73%37.11%-60.98%87.27%
Enterprise Value Growth (1y) -106.54%-6.98%-5.03%-49.67%-129.09%-64.43%-26.29%11.38%47.48%62.06%49.55%14.84%16.43%-11.91%-0.24%-12.23%-23.07%-22.56%-117.12%-78.18%-98.66%-119.30%-51.94%-73.27%-62.66%-62.55%-56.16%-53.33%-22.42%50.01%55.00%54.73%44.51%-13.56%1.47%0.90%6.15%20.99%9.65%23.66%8.44%-5.93%28.89%-18.91%9.95%20.36%-5.19%43.20%19.25%-27.99%-55.42%-164.56%-57.74%-21.86%4.08%19.58%8.29%-6.26%-45.05%-222.77%
Enterprise Value Growth (3y) -53.73%12.61%12.53%-4.14%-0.18%11.29%13.88%5.38%18.56%19.56%-3.17%-19.42%-26.90%-44.35%-48.98%-51.32%-58.43%-63.48%-72.71%-67.91%-58.15%-21.24%-2.21%-6.35%-3.38%2.64%11.53%11.72%13.93%23.45%26.28%30.03%21.88%1.68%14.14%3.47%8.19%12.65%12.24%19.81%12.68%-2.59%-5.15%-21.35%-4.68%-7.50%-16.18%-6.51%-5.32%-18.34%-29.31%-90.07%
Enterprise Value Growth (5y) -9.06%1.75%-7.81%-17.70%-19.71%-13.42%-16.07%-21.20%-11.79%-13.15%-21.11%-35.24%-32.40%-19.57%-18.37%-19.19%-21.99%-19.92%-17.96%-16.26%-15.55%-9.84%1.01%1.87%1.03%5.03%14.96%8.99%12.07%17.66%21.42%25.38%19.09%0.63%-0.69%-6.21%0.29%-0.78%-0.15%-1.87%0.75%-6.93%-10.09%-35.91%
Enterprise Value (QoQ) -6.89%36.43%-12.19%-40.35%-4.93%9.42%-71.72%-0.73%19.40%36.44%-1.77%27.23%-7.17%-7.30%0.13%2.55%4.01%-20.14%-9.52%2.95%-70.05%1.41%-22.10%-7.13%-17.82%-12.43%-14.63%-7.05%-13.19%-10.39%8.48%56.28%-1.88%-11.06%-12.17%10.53%11.60%-11.70%-6.23%24.67%-1.08%5.62%-27.41%12.85%32.14%-57.83%3.51%22.93%10.38%14.78%-37.18%-22.16%-8.83%-45.06%18.21%5.62%14.34%-21.62%6.73%-9.35%-16.93%-170.64%
EPS (Basic) Growth (1y) 33.33%26.53%36.96%26.98%33.33%0.00%7.94%-26.25%0.00%17.74%-64.71%88.14%78.12%26.03%179.17%1.80%-3.51%-98.91%-28.36%-71.68%-92.73%2,400.00%54.17%-71.87%1,250.00%-1,088.00%-81.08%177.78%-3.70%142.91%678.57%268.00%119.23%8.49%-0.92%-16.56%-54.39%-2.61%-3.70%87.72%103.85%-0.89%135.58%33.49%-37.74%-12.61%-46.94%30.92%16.67%121.65%53.85%4.03%39.13%5.12%22.50%20.12%13.88%2.21%
EPS (Basic) Growth (3y) -95.43%-95.07%21.14%14.21%-19.50%20.78%33.42%14.06%2.07%12.20%19.79%-74.73%-10.96%-18.45%-50.00%-30.04%45.55%-56.72%-1.79%-67.33%-40.66%-39.52%-1.85%373.26%31.44%42.19%205.46%66.31%13.43%104.32%-1.25%34.87%95.12%79.30%26.79%1.55%30.99%27.87%-16.65%-5.52%6.38%48.59%13.98%24.28%24.36%22.05%0.35%26.74%0.00%17.83%22.73%33.54%
EPS (Basic) Growth (5y) -87.05%-82.46%25.03%-54.08%0.85%-12.67%-30.12%-16.61%3.27%-35.40%11.03%-43.02%-27.10%-15.78%10.20%7.74%35.35%-3.69%14.87%4.56%10.02%-7.44%-1.12%156.95%16.72%35.12%92.60%34.73%27.05%84.49%4.10%19.06%56.16%58.72%8.17%15.19%12.91%23.28%-1.24%14.47%17.80%32.60%18.60%15.58%
EPS (Basic) (QoQ) 1.48%172.22%-6.12%36.96%-61.90%158.33%1.61%26.98%-60.00%93.75%9.68%-13.24%-45.76%128.13%-67.12%362.50%-48.65%61.40%-27.17%68.66%-51.33%-98.18%4,700.00%-33.33%-87.50%525.00%196.00%-87.84%500.00%-557.41%105.67%78.57%108.00%103.85%2.83%-15.60%23.91%0.88%-6.09%-28.92%-32.26%115.38%-7.14%38.57%-26.45%4.72%120.72%-21.48%-65.69%46.97%34.02%93.73%-69.43%179.22%-6.98%31.00%-59.11%110.96%8.41%28.46%-61.24%89.34%
EPS (Weighted Average and Diluted) Growth (1y) 33.33%29.79%37.78%27.87%29.17%-1.64%6.45%-25.64%0.00%18.33%-65.15%86.21%77.42%25.35%178.26%0.93%-3.64%-98.88%-26.56%-72.48%-94.34%2,400.00%53.19%-76.67%1,633.33%-1,088.00%-81.94%257.14%-3.85%141.70%707.69%252.00%120.00%8.74%0.95%-14.68%-53.64%-1.79%-2.83%87.56%103.92%-0.91%133.98%34.17%-37.50%-11.93%-47.30%30.49%15.38%119.79%53.54%3.43%40.22%5.21%23.08%20.42%12.20%0.00%
EPS (Weighted Average and Diluted) Growth (3y) -95.45%-95.14%19.87%14.74%-20.05%20.98%31.84%13.42%1.06%11.80%19.57%-74.46%-10.70%-19.73%-54.09%-29.39%46.29%-59.83%-1.85%-68.40%-41.22%-38.79%-1.92%368.75%30.73%43.15%232.22%64.85%13.76%120.53%-0.65%34.72%99.36%77.93%27.65%1.91%31.91%29.01%-16.08%-5.01%6.21%48.64%13.72%24.25%23.71%21.89%0.37%26.76%-0.14%17.57%21.99%32.24%
EPS (Weighted Average and Diluted) Growth (5y) -87.16%-82.62%24.11%-53.70%0.87%-13.23%-34.02%-16.34%3.04%-38.26%10.90%-43.65%-27.74%-15.49%10.03%7.72%35.49%-4.01%14.87%4.70%10.62%-7.18%-0.77%156.02%16.99%36.24%103.23%34.24%27.33%93.31%4.56%19.02%57.75%58.05%8.45%15.42%13.18%23.71%-0.89%14.66%17.76%32.54%18.27%15.08%
EPS (Weighted Average and Diluted) (QoQ) 3.09%161.11%-4.26%35.56%-60.66%154.17%1.64%25.81%-60.26%93.55%10.00%-12.12%-46.55%129.03%-67.61%369.57%-49.07%61.82%-28.09%70.31%-51.38%-98.11%4,600.00%-36.17%-90.00%733.33%188.00%-90.28%642.86%-575.00%105.26%92.31%100.00%106.00%1.94%-16.19%25.00%1.82%-5.36%-29.17%-32.07%115.69%-6.36%36.72%-26.15%4.81%121.10%-21.60%-65.60%47.69%32.29%94.13%-69.58%181.33%-7.58%30.77%-58.76%111.10%8.11%27.94%-61.57%88.14%
FCF Margin Growth (1y) -166.00-614.001,722.00-95.00-1544.00-1593.00-3231.00-1154.001,036.003,256.003,460.00682.001,380.00-465.00-1008.00502.00-181.00-1405.00-282.004.00-1326.001,157.00281.00-246.00654.00721.00-74.00151.00-845.00-205.00273.00438.001,049.00-326.00146.00-133.001,291.00187.00-79.00-574.00-2484.00-761.00-160.00458.001,043.00-827.00799.00-110.00-70.00-278.00-3381.00-1227.00-1731.001,844.003,141.00671.001,567.0075.00
FCF Margin Growth (3y) -674.001,049.001,951.00-567.00872.001,199.00-779.0030.002,235.001,386.002,170.001,188.00-128.00-713.00-1009.00261.00-854.00473.00-75.00-91.00-1517.001,673.00480.00343.00858.00190.00344.00455.001,495.00-344.00340.00-270.00-145.00-900.00-93.00-250.00-151.00-1401.00560.00-226.00-1511.00-1867.00-2742.00-879.00-757.00738.00559.00-667.00-233.001,641.00
FCF Margin Growth (5y) 525.00-821.00661.00-61.00-636.00950.00-780.00-211.001,562.003,264.002,377.001,093.00-318.00-197.00-810.00849.00-650.00-59.00344.00214.00822.001,534.00547.00-365.00-336.00-384.00105.00339.0053.00-1933.00979.0078.00828.00-2006.00-2675.00-1587.00-1951.00164.00320.00-783.00-1675.0052.00
FCF Margin (QoQ) -159.00-302.00395.00-99.00-608.002,034.00-1422.00-1548.00-656.00396.00655.00641.001,564.00600.00-2123.001,340.00-281.0056.00-613.00656.00-1505.001,180.00-327.00-674.00978.00304.00-853.00225.001,045.00-492.00-628.00-770.001,685.00-13.00-464.00-159.00310.00458.00-743.001,265.00-793.00192.00-1238.00-645.00930.00793.00-620.00-61.00-940.002,420.00-1529.00-20.00-1149.00-683.00625.00-524.002,425.00615.00-1846.00373.00933.00
Free Cash Flow Growth (1y) -9.73%-147.19%1,610.20%5.03%-397.12%-900.26%-170.97%-263.73%91.52%201.56%254.93%93.21%1,742.52%-25.17%-45.59%1,191.35%-21.22%-129.37%-27.85%-16.14%-120.91%341.84%57.67%-46.48%344.17%122.06%1.46%92.66%-193.92%-5.82%45.03%135.00%275.88%-24.88%7.30%-25.06%162.52%8.09%-8.50%-82.47%-130.93%-66.45%-9.92%474.07%187.07%-223.96%75.09%-1.96%-10.48%-105.37%-195.26%-304.23%-476.86%274.43%235.33%85.20%122.53%17.97%
Free Cash Flow Growth (3y) 37.94%-30.60%68.61%165.92%-28.40%60.52%112.54%-15.74%6.63%45.76%39.34%37.65%37.88%-39.34%-19.00%-14.78%90.36%-26.19%16.41%4.90%-4.73%-35.35%91.82%32.38%34.32%82.05%16.25%16.45%50.27%63.07%-8.55%12.50%-32.41%-12.61%-35.17%-4.01%-8.98%-10.92%-34.80%13.00%-0.45%-37.76%-41.85%-51.86%-138.08%-43.22%64.37%31.18%-31.93%-8.73%83.97%
Free Cash Flow Growth (5y) 23.61%24.08%-25.01%49.15%1.32%-21.81%49.22%-7.41%-11.46%20.68%26.18%24.35%21.43%-44.06%2.14%-1.85%89.10%-7.85%2.22%12.43%8.78%17.23%43.60%17.90%-20.46%-26.77%-10.64%5.41%27.84%3.15%-18.31%17.56%11.68%25.50%-21.92%-28.29%-28.55%-34.40%10.00%13.22%-18.11%-27.18%11.94%
Free Cash Flow (QoQ) -3.74%-69.10%325.84%-28.74%-150.32%1,219.94%-73.85%-301.60%-69.41%20.54%39.67%89.56%2,129.87%21.22%-102.64%2,626.05%-7.53%-11.86%-46.99%82.35%-134.47%316.53%-38.40%-145.46%498.80%41.16%-79.09%107.39%262.70%-35.50%-60.29%-201.11%463.69%-0.68%-35.65%-24.33%55.34%41.87%-55.06%165.06%-36.04%20.10%-91.39%-567.64%169.38%222.44%-45.13%-29.07%-198.78%555.43%-69.27%-35.24%-326.61%-111.24%34.13%-19.51%204.89%63.89%-107.21%281.91%449.16%
Gross Margin Growth (1y) -374.00-44.00-242.00-385.00100.00110.00304.00388.00-83.00-188.00-164.00-533.00105.0039.00-86.0056.00-2.00-13.00-48.00-152.00-315.00-44.00186.00243.00467.00257.00142.0082.0053.00-23.008.00144.00-191.00-11.0067.001.00345.0071.00-60.00-112.00-199.00-92.00-124.0082.00-293.00-351.00-114.00-163.00273.00531.00-70.00-264.00-5.00-281.0025.00123.00-329.00-238.00
Gross Margin Growth (3y) -357.00-122.00-102.00-530.00123.00-39.0054.00-89.0021.00-163.00-297.00-629.00-211.00-18.0052.00147.00150.00199.00280.00174.00205.00190.00335.00470.00328.00223.00216.00228.00207.0036.0015.0033.00-45.00-33.00-117.00-29.00-147.00-373.00-299.00-194.00-220.0087.00-308.00-345.00-25.00-101.00-159.00-304.00-61.0013.00
Gross Margin Growth (5y) -253.00-97.00-235.00-626.00-194.00-96.00193.003.00173.0050.0030.00-303.00308.00216.00201.00374.0012.00165.00354.00319.00359.00249.00342.00359.00474.00201.0032.00197.00-286.00-407.00-224.00-48.00-66.00147.00-301.00-456.00121.00-123.00-343.00-335.00-554.00-431.00
Gross Margin (QoQ) -105.0013.00262.00-545.00225.00-185.00119.00-59.00235.009.00203.00-530.00130.0033.00-166.00108.0063.00-91.00-24.0051.0051.00-126.00-128.00-112.00322.00104.00-71.00111.00112.00-11.00-130.0081.0037.0019.007.00-254.00217.0097.00-59.0090.00-58.00-33.00-111.003.0049.00-65.0095.00-372.00-9.00172.0046.0064.00249.00-429.00-148.00323.00-27.00-123.00-51.00-129.0065.00
Gross Profit Growth (1y) 12.71%9.66%11.05%15.32%16.08%6.48%3.92%7.81%10.74%15.48%-1.85%-1.76%9.27%10.30%2.97%4.23%-8.45%-23.76%-3.51%-20.70%0.17%21.35%22.79%22.65%34.05%23.05%13.43%16.56%5.09%8.57%14.07%11.72%3.44%0.39%-1.98%-10.15%-3.49%-7.85%-4.66%16.27%3.74%-2.26%-1.12%3.73%-11.91%-3.57%0.90%16.78%12.86%46.87%31.13%7.90%23.05%4.14%10.43%9.02%1.39%3.04%
Gross Profit Growth (3y) 13.15%10.48%4.24%6.89%11.99%10.69%1.65%3.35%3.47%-0.97%-0.83%-6.70%0.07%0.68%6.86%0.46%7.13%4.42%10.36%4.27%12.16%17.47%16.69%16.89%13.37%10.28%8.24%5.37%1.61%0.15%2.15%5.28%1.17%-3.30%-2.60%2.71%-4.10%-4.59%-1.65%12.09%1.03%11.45%9.37%9.34%6.95%13.83%13.47%11.17%12.08%16.37%
Gross Profit Growth (5y) 7.70%2.55%2.39%0.19%5.19%4.64%4.47%1.43%8.27%7.71%6.32%3.03%7.14%6.39%9.56%5.71%5.97%4.41%8.49%2.62%7.09%8.44%8.23%10.78%7.85%3.85%3.64%7.13%-0.84%-1.09%1.24%7.17%0.58%5.07%4.10%6.43%4.14%5.84%6.61%10.62%5.17%8.23%
Gross Profit (QoQ) 27.99%3.72%12.59%-24.59%24.53%5.02%16.92%-24.09%14.23%2.50%21.31%-22.03%19.12%-12.89%21.42%-13.28%20.25%-18.67%22.90%-23.83%0.14%2.93%1.01%-3.78%21.31%4.16%0.89%5.16%11.35%-3.98%3.67%-5.19%15.05%0.88%1.53%-12.22%11.65%-1.50%-6.93%-5.71%6.61%1.90%13.51%-15.87%0.45%3.09%19.06%-28.55%9.95%7.88%37.80%-30.96%43.10%-3.68%13.39%-21.26%21.11%2.13%11.94%-26.78%23.09%
Interest Coverage Ratio Growth (1y) 3.39%-3.59%219.26%-58.21%-3.20%-46.86%-37.02%64.62%-22.73%8.68%-9.14%28.42%170.71%113.71%72.77%47.60%2.50%-96.00%-13.66%-75.02%-90.83%250.04%-61.15%-93.07%151.81%-21.71%-78.04%202.48%-33.20%64.21%242.91%152.09%72.35%20.45%-12.55%-4.23%-24.17%12.48%55.20%56.07%207.21%71.63%58.56%99.33%-56.44%-62.49%-51.47%-38.48%-26.40%62.72%15.66%-23.17%5.01%-16.02%-1.47%31.27%8.48%-18.38%
Interest Coverage Ratio Growth (3y) -8.21%-17.73%38.95%-4.05%26.52%7.27%-0.38%46.13%28.95%-54.70%10.67%-22.06%-36.63%-33.10%-16.62%-70.54%-38.15%-52.13%-58.08%-62.58%-46.37%65.10%-33.62%-19.14%42.59%15.70%-13.00%94.01%-4.42%30.55%66.96%55.61%58.94%32.48%29.10%43.90%0.49%-10.20%6.10%24.16%-0.51%1.56%-3.81%-1.97%-30.44%-19.97%-17.92%-14.71%-5.71%3.70%
Interest Coverage Ratio Growth (5y) 16.50%-45.60%24.72%-20.10%-28.24%-29.60%-19.80%-44.21%-13.12%-23.93%-35.04%-36.99%-15.61%-17.38%-15.28%-27.89%-22.90%-26.33%-26.07%-33.87%-27.41%43.56%-16.87%-4.60%46.52%24.49%10.13%86.76%3.16%7.45%29.06%35.81%5.18%7.25%3.85%7.09%-4.74%-0.21%6.36%14.06%2.33%-6.41%
Interest Coverage Ratio (QoQ) 185.76%-173.22%264.74%-70.00%166.47%-9.43%-42.28%-30.51%46.27%7.35%50.87%-67.38%105.72%-10.25%113.23%-31.24%62.41%-27.44%82.17%-52.25%-93.66%1,465.36%-47.30%-82.47%142.09%73.75%-90.59%536.51%-24.73%-51.27%29.56%40.57%85.04%1.76%-4.75%-3.90%29.32%-26.13%4.32%-23.91%91.83%1.92%4.90%49.78%7.17%-5.84%31.88%-67.27%-7.71%21.84%67.17%-60.84%104.03%-13.40%11.04%-46.48%63.16%1.61%47.95%-55.77%22.76%
Net Cash Flow Growth (1y) 33.26%74.64%1,361.63%-93.47%-596.85%-431.77%-91.16%-1,665.67%108.84%109.29%-102.53%90.26%-255.81%285.65%5,015.29%-10.11%1,372.24%-111.56%332.41%538.56%-42.57%1,508.44%9.45%51.26%14.17%28.54%-192.88%-1,103.08%-94.12%-45.38%161.16%89.57%-933.08%-20.00%-6.28%-137.38%96.70%-168.09%88.92%51.58%-7,240.28%623.96%-106.64%-32.35%78.18%-127.66%1,593.11%169.21%200.53%591.38%-209.24%-168.90%-290.57%-58.51%71.79%217.05%268.77%1,084.94%
Net Cash Flow Growth (3y) 171.31%-16.34%28.57%-26.68%-28.05%-38.98%57.47%-52.07%-54.38%55.40%65.40%75.26%35.18%124.96%84.50%516.78%110.32%117.88%27.92%-85.63%-305.22%-66.21%128.23%-14.65%-53.00%-36.79%-17.49%-18.95%-64.88%-26.33%-31.95%45.54%50.70%-180.98%41.84%-28.41%-15.01%19.14%-44.01%23.25%34.69%162.57%108.94%-45.54%14.22%25.23%-17.38%-66.32%36.77%73.62%196.86%
Net Cash Flow Growth (5y) -15.38%63.28%43.84%47.40%-13.62%37.98%38.53%-12.22%61.95%25.79%22.42%-49.52%-48.15%-5.22%34.55%166.39%-50.18%-32.54%-1.77%20.30%-75.12%-14.99%-40.04%1.94%-30.73%-27.40%14.91%-15.63%-29.13%-17.70%-19.44%25.17%16.10%34.66%31.14%-31.40%6.22%-0.26%15.01%-20.84%18.71%121.89%105.91%
Net Cash Flow (QoQ) -798.51%112.89%473.92%-74.21%-232.95%842.83%-97.44%-2,061.87%-42.30%112.36%-553.93%111.08%49.47%-103.37%-1,645.88%-77.22%469.96%-57.06%-139.11%2,147.74%-103.36%1,705.87%-60.33%168.17%-17.55%24.80%-45.19%102.43%-7.17%-190.18%-491.95%101.19%761.66%0.98%-200.92%5.13%182.74%18.31%-355.59%98.68%-1,606.76%428.27%-165.50%-100.02%221.83%-104.16%-1,206.29%67.02%-54.43%324.45%-39.45%-52.10%654.86%-149.90%61.81%-32.47%264.36%-133.92%258.49%91.00%1,054.00%
Net Income Growth (1y) 40.36%33.45%43.45%19.99%33.14%0.98%7.59%72.67%0.87%17.33%-64.51%79.23%75.93%25.17%175.53%-26.44%-3.95%-99.41%-29.37%-16.70%-93.73%4,375.00%50.05%-37.94%1,400.30%-1,071.47%-81.79%167.17%-7.43%140.70%668.74%-82.12%120.62%9.83%-0.35%71.88%-54.95%-4.52%-4.01%85.42%103.90%-1.20%127.64%30.39%-41.03%-17.39%-48.97%25.52%14.63%123.51%56.10%5.42%39.27%3.46%20.83%18.06%14.61%2.33%
Net Income Growth (3y) 23.53%16.49%-18.18%54.85%33.19%14.03%1.70%31.55%19.45%-79.44%-11.61%3.17%-52.69%-30.78%42.93%-27.55%-3.35%-66.00%-42.21%11.37%-4.53%461.38%28.07%-33.32%212.92%63.14%11.74%-6.37%-2.74%34.38%94.46%-17.10%26.54%1.19%29.61%60.77%-18.49%-7.98%3.70%44.78%11.29%22.19%21.95%19.94%-1.99%24.08%-1.26%16.03%22.31%33.26%
Net Income Growth (5y) 26.08%-58.91%1.28%17.87%-32.30%-17.04%2.20%3.31%9.89%-42.03%-28.36%12.74%8.02%5.57%32.53%-28.90%13.02%2.84%8.13%-15.75%-2.86%184.24%14.98%-1.13%94.93%32.58%24.97%14.69%2.04%18.62%53.57%-1.39%6.50%13.85%11.64%40.62%-2.87%12.50%16.03%30.45%17.08%14.07%
Net Income (QoQ) 171.76%-4.90%37.42%-60.48%158.37%2.23%14.94%-56.14%95.95%8.92%84.47%-74.38%127.92%-67.06%831.68%-74.85%62.16%-27.48%148.75%-67.16%-99.00%8,550.93%193.36%-97.53%613.88%190.07%21.34%-40.29%-562.25%105.44%1,680.22%-79.31%103.22%2.72%-58.60%155.30%1.17%-6.80%-28.60%-33.09%114.45%-6.31%37.93%-26.42%3.91%115.87%-20.99%-66.72%45.56%33.35%94.34%-69.61%183.82%-6.87%31.24%-59.86%110.86%8.77%28.23%-61.03%88.26%
Net Income towards Common Stockholders Growth (1y) 40.36%33.45%43.45%32.09%33.14%0.98%7.59%-25.55%0.87%17.33%-64.51%86.78%75.93%25.17%175.53%1.39%-3.95%-99.41%-29.37%-73.70%-93.73%4,375.00%50.05%-73.78%1,400.30%-1,071.47%-81.79%230.58%-7.43%140.70%668.74%225.79%120.62%9.83%-0.35%-16.18%-54.95%-4.52%-4.01%85.42%103.90%-1.20%127.64%30.39%-41.03%-17.39%-48.97%25.52%14.63%123.51%56.10%5.42%39.27%3.46%20.83%18.06%14.61%2.33%
Net Income towards Common Stockholders Growth (3y) 69.70%54.85%23.53%16.49%-18.18%22.47%33.19%14.03%1.70%12.13%19.45%-79.44%-11.61%-20.73%-52.69%-30.78%42.93%-58.80%-3.35%-66.00%-42.21%-38.91%-4.53%461.38%28.07%41.34%212.92%63.14%11.74%108.22%-2.74%34.38%94.46%71.72%26.54%1.19%29.61%26.55%-18.49%-7.98%3.70%44.78%11.29%22.19%21.95%19.94%-1.99%24.08%-1.26%16.03%22.31%33.26%
Net Income towards Common Stockholders Growth (5y) 13.29%38.86%26.08%-58.91%1.28%-13.30%-32.30%-17.04%2.20%-37.26%9.89%-42.03%-28.36%-15.46%8.02%5.57%32.53%-5.52%13.02%2.84%8.13%-9.04%-2.86%184.24%14.98%34.42%94.93%32.58%24.97%85.26%2.04%18.62%53.57%52.64%6.50%13.85%11.64%21.81%-2.87%12.50%16.03%30.45%17.08%14.07%
Net Income towards Common Stockholders (QoQ) 66.54%171.76%-4.90%37.42%-60.48%158.37%2.23%26.53%-60.16%95.95%8.92%-12.44%-46.02%127.92%-67.06%360.86%-49.16%62.16%-27.48%69.59%-51.83%-99.00%8,550.93%-36.84%-88.53%613.88%190.07%-88.96%556.56%-562.25%105.44%100.31%83.85%103.22%2.72%-15.11%24.50%1.17%-6.80%-28.60%-33.09%114.45%-6.31%37.93%-26.42%3.91%115.87%-20.99%-66.72%45.56%33.35%94.34%-69.61%183.82%-6.87%31.24%-59.86%110.86%8.77%28.23%-61.03%88.26%
Net Margin Growth (1y) 31.00110.00102.0020.0054.00-14.0079.00-157.00-39.00-24.00-446.00331.00205.0091.00379.00-9.0025.00-702.00-171.00-575.00-509.00194.00129.00-205.00364.00-1891.00-476.00117.00-42.002,322.00549.00362.00360.0057.0023.00-36.00-347.0039.00-6.00275.00316.00-10.00810.00223.00-263.00-162.00-751.0027.0042.00426.00120.00-100.0060.00-79.0086.00115.0013.00-67.00
Net Margin Growth (3y) -13602.0046.0072.00-266.00194.00220.0053.0011.00165.00191.00-635.00-239.00-253.00-279.00-417.00336.00-789.00-120.00-2399.00-519.00-663.00-187.00625.00202.00274.00683.00488.0096.00443.00-28.002,418.00566.00601.00329.0085.00826.00462.00-294.00-134.0052.00525.0095.00253.00178.00150.00-161.00185.00-545.0042.00115.00281.00
Net Margin Growth (5y) -13428.00276.00-539.00-58.00-390.00-264.00-455.00-31.00-615.0046.00-2332.00-586.00-342.0043.0014.00410.00-310.00198.00-20.0054.00-337.00-174.00721.00218.00513.00652.00516.00899.00941.0024.002,245.00624.00851.00108.00349.00195.00389.00-192.00214.00258.00540.00168.00108.00
Net Margin (QoQ) 280.00-43.00156.00-362.00359.00-51.0073.00-327.00291.0042.00-162.00-210.00306.00-381.00615.00-336.00192.00-93.00227.00-301.00-535.00438.00-177.00-236.00169.00373.00-511.00334.00-2087.001,787.0082.00175.00277.0015.00-105.00173.00-26.00-20.00-164.00-138.00359.00-64.00118.00-97.0033.00756.00-469.00-583.00134.00167.00309.00-568.00518.00-140.0089.00-408.00379.0025.00119.00-510.00299.00
Operating Income Growth (1y) 40.02%37.38%54.33%26.82%32.90%2.07%6.64%20.19%3.55%17.94%-7.17%17.30%59.11%18.30%2.40%0.51%-5.80%-97.00%-27.69%-72.35%-86.63%1,013.06%47.59%-67.19%823.96%108.75%-60.68%278.62%-16.18%74.72%314.83%160.64%53.08%3.82%-26.45%-15.29%-32.92%-1.70%37.42%44.33%47.85%-10.11%-12.44%16.85%-25.85%-12.36%20.79%44.48%23.27%105.25%49.58%9.92%34.44%10.77%9.45%16.24%9.05%1.45%
Operating Income Growth (3y) 24.44%18.26%15.17%21.37%29.86%12.51%0.46%12.32%15.78%-65.29%-11.75%-31.18%-41.48%-26.65%3.00%-54.99%5.19%-11.37%-25.14%-29.97%1.18%243.69%34.02%47.94%128.03%55.87%6.25%102.95%-4.88%21.26%61.25%47.15%14.93%-2.84%-3.99%12.62%-9.74%-8.17%13.27%34.56%10.56%17.37%16.52%22.88%7.11%25.84%25.52%22.67%21.81%32.12%
Operating Income Growth (5y) 23.63%-43.29%2.50%-13.05%-22.71%-13.83%1.58%-33.65%13.91%-0.58%-16.79%-16.54%9.19%7.56%12.25%-2.09%8.35%4.78%5.06%-5.38%1.24%110.60%19.46%31.68%63.71%27.32%7.62%69.76%-1.15%7.03%34.70%40.01%6.77%10.54%9.84%17.80%4.03%11.98%18.93%25.50%14.65%12.69%
Operating Income (QoQ) 145.08%-11.44%45.90%-55.78%140.46%-0.51%19.89%-53.66%84.67%3.94%35.12%-60.08%110.34%-18.19%70.74%-45.85%56.39%-29.19%67.59%-49.25%-95.02%1,608.58%-35.91%-75.46%314.15%126.55%-85.75%591.16%-6.43%-57.33%37.21%53.02%95.04%1.30%-13.79%-10.12%32.27%-28.23%-0.72%-28.83%93.84%0.33%4.28%-27.10%17.85%-2.27%39.16%-53.74%39.30%34.70%66.44%-60.53%131.93%-1.83%22.30%-51.72%91.10%-3.00%29.89%-54.71%77.77%
Operating Margin Growth (1y) 49.00187.00199.00-10.0085.00-11.00105.00223.00-49.00-31.00-95.0032.00255.0079.00-27.00-23.0022.00-971.00-224.00-774.00-690.00319.00170.00-275.00659.00295.00-514.00259.00-144.00392.00766.00528.00245.0032.00-249.00-51.00-201.0094.00337.00172.00229.00-121.00-165.00155.00-201.00-189.00155.00213.00125.00539.00133.00-81.0074.00-21.00-2.00140.00-22.00-114.00
Operating Margin Growth (3y) 85.00145.00209.00245.00291.0037.00-17.00232.00228.00-923.00-345.00-765.00-413.00-573.00-80.00-1072.00-9.00-357.00-567.00-790.00-174.001,006.00423.00512.00761.00720.003.00736.00-99.00518.00854.00649.00273.006.00-77.00276.00-173.00-216.00327.00541.00153.00229.00123.00287.00-2.00329.00287.00272.00177.00405.00
Operating Margin Growth (5y) 362.00-747.00-41.00-552.00-377.00-615.00-70.00-817.00198.00-309.00-689.00-781.00103.00114.00172.00-285.0093.0067.00-50.00-313.00-130.001,133.00511.00633.00789.00693.00175.001,063.00-72.00208.00844.001,018.00197.00356.00211.00408.0026.00302.00459.00599.00205.0095.00
Operating Margin (QoQ) 364.00-113.00264.00-466.00502.00-100.0054.00-371.00406.0016.00173.00-643.00424.00-48.00299.00-420.00248.00-154.00303.00-375.00-745.00593.00-247.00-291.00263.00445.00-692.00643.00-100.00-364.0080.00241.00435.0010.00-158.00-42.00222.00-271.0040.00-192.00517.00-28.00-125.00-135.00167.00-73.00196.00-492.00180.00271.00254.00-580.00594.00-135.0039.00-425.00499.00-115.00181.00-586.00407.00
Profit After Tax Growth (1y) 40.36%33.45%43.45%19.99%33.14%0.98%7.59%72.67%0.87%17.33%-64.51%79.23%75.93%25.17%175.53%-26.44%-3.95%-99.41%-29.37%-16.70%-93.73%4,375.00%50.05%-37.94%1,400.30%-1,071.47%-81.79%167.17%-7.43%140.70%668.74%-82.12%120.62%9.83%-0.35%71.88%-54.95%-4.52%-4.01%85.42%103.90%-1.20%127.64%30.39%-41.03%-17.39%-48.97%25.52%14.63%123.51%56.10%5.42%39.27%3.46%20.83%18.06%14.61%2.33%
Profit After Tax Growth (3y) 23.53%16.49%-18.18%54.85%33.19%14.03%1.70%31.55%19.45%-79.44%-11.61%3.17%-52.69%-30.78%42.93%-27.55%-3.35%-66.00%-42.21%11.37%-4.53%461.38%28.07%-33.32%212.92%63.14%11.74%-6.37%-2.74%34.38%94.46%-17.10%26.54%1.19%29.61%60.77%-18.49%-7.98%3.70%44.78%11.29%22.19%21.95%19.94%-1.99%24.08%-1.26%16.03%22.31%33.26%
Profit After Tax Growth (5y) 26.08%-58.91%1.28%17.87%-32.30%-17.04%2.20%3.31%9.89%-42.03%-28.36%12.74%8.02%5.57%32.53%-28.90%13.02%2.84%8.13%-15.75%-2.86%184.24%14.98%-1.13%94.93%32.58%24.97%14.69%2.04%18.62%53.57%-1.39%6.50%13.85%11.64%40.62%-2.87%12.50%16.03%30.45%17.08%14.07%
Profit After Tax (QoQ) 171.76%-4.90%37.42%-60.48%158.37%2.23%14.94%-56.14%95.95%8.92%84.47%-74.38%127.92%-67.06%831.68%-74.85%62.16%-27.48%148.75%-67.16%-99.00%8,550.93%193.36%-97.53%613.88%190.07%21.34%-40.29%-562.25%105.44%1,680.22%-79.31%103.22%2.72%-58.60%155.30%1.17%-6.80%-28.60%-33.09%114.45%-6.31%37.93%-26.42%3.91%115.87%-20.99%-66.72%45.56%33.35%94.34%-69.61%183.82%-6.87%31.24%-59.86%110.86%8.77%28.23%-61.03%88.26%
Property, Plant & Equipment (Net) Growth (1y) 21.98%6.80%102.96%210.19%280.34%161.97%123.02%44.56%21.70%11.27%4.60%0.32%-11.46%-14.33%-13.35%-17.01%-20.14%-17.77%-18.87%-13.87%-13.13%-13.95%-22.70%-15.47%-14.09%-29.43%-18.38%-20.78%-15.36%9.90%10.27%7.12%6.86%2.88%0.43%-0.46%-1.32%-2.37%-7.76%-8.53%-9.20%-10.14%-7.05%-7.57%-7.19%-3.21%-0.68%1.11%2.25%1.15%4.62%14.14%12.56%12.64%11.21%2.93%3.61%
Property, Plant & Equipment (Net) Growth (3y) 38.28%69.09%67.92%65.08%60.03%35.67%26.44%6.37%-4.88%-7.80%-9.74%-10.50%-14.99%-15.37%-18.40%-15.46%-15.84%-20.67%-20.01%-16.76%-14.20%-12.62%-11.39%-10.48%-8.06%-7.25%-3.31%-5.47%-3.72%3.35%0.71%-0.83%-1.44%-3.36%-4.86%-5.58%-5.96%-5.30%-5.22%-5.09%-4.84%-4.18%-1.15%2.18%2.22%3.32%4.94%5.91%6.04%
Property, Plant & Equipment (Net) Growth (5y) 43.89%34.38%27.19%26.31%23.24%12.06%4.86%-2.61%-8.47%-13.80%-14.24%-13.65%-14.88%-14.01%-13.33%-12.50%-11.62%-10.81%-10.73%-9.26%-7.80%-7.69%-8.41%-8.16%-6.98%-6.89%-4.97%-6.51%-5.54%-0.81%-1.17%-1.83%-1.90%-2.44%-2.20%-0.58%-0.87%-0.66%-0.19%0.09%0.10%
Property, Plant & Equipment (Net) (QoQ) 1.09%5.44%55.44%22.49%54.50%29.29%7.06%4.28%0.15%8.85%-2.11%-1.98%-3.95%-3.93%-5.29%-0.86%-8.01%-7.54%-2.48%-2.18%-2.34%-6.75%-3.40%-12.13%6.80%-5.23%-20.66%1.63%3.67%1.26%3.01%1.98%0.71%1.01%-0.83%-0.45%-0.18%0.13%-1.88%-5.96%-1.01%-0.60%-2.89%-2.72%-1.56%-0.20%1.28%-0.19%0.22%0.93%0.19%3.23%9.34%-0.47%0.27%1.93%1.19%0.19%
Return on Assets Growth (1y) 0.000.00-1.000.000.001.000.001.001.001.003.001.000.00-2.00-3.00-3.00-4.00-2.00-1.00-2.000.00-4.00-5.00-2.00-3.006.009.004.004.000.00-2.001.000.000.00-1.000.001.001.003.002.001.001.00-2.00-2.00-1.000.001.001.001.00-1.000.000.000.000.00
Return on Assets Growth (3y) 2.001.002.002.002.000.00-1.00-2.00-3.00-3.00-2.00-4.00-4.00-8.00-10.00-7.00-7.000.002.000.002.002.002.003.001.005.006.005.005.000.000.004.002.002.000.000.001.002.002.001.001.001.00-1.00-1.00-1.00-1.00
Return on Assets Growth (5y) -3.00-3.00-2.00-3.00-2.00-6.00-7.00-5.00-5.000.002.00-3.00-2.00-2.00-3.00-2.00-3.00-1.000.001.003.002.004.005.004.008.007.005.005.001.000.002.001.001.001.001.002.001.00
Return on Assets (QoQ) 0.000.000.000.000.000.001.000.000.00-1.002.000.000.001.00-1.000.00-2.00-1.000.00-1.000.000.00-1.001.00-4.00-1.002.000.005.001.00-3.001.000.000.001.00-1.000.000.001.000.000.002.001.00-1.000.00-1.000.000.001.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 0.00-1.000.001.000.000.00-1.000.001.001.001.001.001.00-4.00-3.00-7.00-9.00-4.00-5.00-2.001.002.002.003.001.001.005.006.006.005.001.00-1.00-3.00-3.00-1.000.006.006.004.003.00-3.00-4.00-2.000.002.005.005.003.000.00-3.00-4.00-3.000.00-2.00
Return on Capital Employed Growth (3y) 1.000.001.001.002.00-2.00-3.00-7.00-7.00-7.00-7.00-8.00-6.00-6.00-6.00-6.00-7.00-1.001.006.008.008.008.007.004.003.005.005.0010.008.004.002.000.00-1.001.003.004.007.007.006.00-1.00-2.00-1.000.002.000.00
Return on Capital Employed Growth (5y) -7.00-8.00-7.00-8.00-6.00-5.00-6.00-6.00-5.00-4.00-1.000.001.000.000.00-2.00-3.001.001.006.0012.0011.0010.0011.007.005.007.008.008.0010.008.006.002.001.002.004.005.002.00
Return on Capital Employed (QoQ) 1.00-1.000.000.000.001.000.00-1.000.000.001.000.000.00-1.000.001.00-4.000.00-4.00-1.000.00-1.00-1.002.001.00-1.000.000.001.003.002.001.000.00-1.00-1.00-1.000.001.001.005.000.00-2.000.00-2.00-1.001.002.000.003.001.000.00-3.00-1.000.001.000.00-3.00
Return on Equity Growth (1y) 1.001.000.002.001.002.000.001.002.003.006.000.00-1.00-5.00-6.00-4.00-6.00-2.00-1.00-2.001.00-9.00-12.00-4.00-6.0017.0022.008.0010.00-3.00-6.003.00-1.00-2.00-2.00-2.002.002.007.007.004.003.00-5.00-5.00-4.00-1.003.002.003.001.001.001.000.000.00
Return on Equity Growth (3y) 5.005.006.003.003.000.00-1.00-3.00-5.00-4.00-2.00-7.00-6.00-16.00-19.00-11.00-11.005.009.002.005.005.004.007.003.0012.0014.009.0011.00-2.00-1.008.005.004.000.000.002.004.006.003.003.003.00-1.00-2.00-1.001.00
Return on Equity Growth (5y) -2.00-2.00-2.00-4.00-2.00-11.00-14.00-10.00-10.003.008.00-3.00-2.00-2.00-3.000.00-2.001.001.003.006.006.009.0012.009.0017.0016.0011.0011.000.00-2.005.004.004.004.003.005.006.00
Return on Equity (QoQ) 1.001.000.000.000.000.002.000.000.00-2.003.001.001.001.00-3.000.00-3.000.00-1.00-2.001.001.00-2.002.00-9.00-2.006.000.0013.003.00-8.002.000.000.001.00-2.000.00-1.001.001.000.004.001.00-1.00-1.00-4.001.000.002.001.00-1.001.001.000.000.000.001.00
Return on Invested Capital Growth (1y) 2.001.000.000.000.000.00-2.000.001.001.004.000.000.00-4.00-5.00-7.00-8.00-4.00-3.00-2.002.00-5.00-7.00-2.00-4.0013.0017.009.0011.000.00-5.003.002.001.002.001.00-2.00-3.00-2.00-2.000.004.004.004.003.003.004.002.004.002.001.001.000.000.00
Return on Invested Capital Growth (3y) 2.002.002.001.000.00-2.00-3.00-6.00-8.00-7.00-4.00-8.00-6.00-13.00-15.00-10.00-10.004.007.006.009.008.006.0010.009.0014.0015.0012.0011.00-2.00-5.001.000.002.004.002.001.004.006.004.007.009.009.007.006.006.00
Return on Invested Capital Growth (5y) -6.00-6.00-6.00-8.00-6.00-11.00-13.00-9.00-9.001.006.00-1.001.000.00-3.002.003.005.004.009.009.006.006.008.007.0015.0017.0014.0014.006.003.007.007.007.009.006.005.007.00
Return on Invested Capital (QoQ) 1.001.000.000.000.000.000.000.000.00-2.002.000.001.001.00-2.000.00-3.000.00-3.00-2.001.001.00-1.002.00-6.00-2.004.000.0010.003.00-5.002.000.00-2.003.001.000.00-1.001.00-2.00-2.000.001.001.002.000.001.000.002.001.00-1.001.001.000.00-1.000.001.00
Return on Sales Growth (1y) 0.001.001.000.001.000.001.005.000.000.00-4.006.002.001.004.00-5.000.00-7.00-2.000.00-5.002.001.00-6.004.00-19.00-5.009.000.0023.005.00-13.004.001.000.002.00-3.000.000.003.003.000.008.002.00-3.00-2.00-8.000.000.004.001.00-1.001.00-1.001.001.000.00-1.00
Return on Sales Growth (3y) 0.001.00-3.0011.002.001.000.006.002.00-6.00-2.001.00-3.00-4.003.00-10.00-1.00-24.00-5.003.00-2.006.002.00-10.007.005.001.00-2.000.0024.006.00-8.003.001.008.007.00-3.00-1.001.005.001.003.002.001.00-2.002.00-5.000.001.003.00
Return on Sales Growth (5y) 3.00-5.00-1.006.00-3.00-5.000.001.000.00-23.00-6.005.000.000.004.00-15.002.000.001.00-7.00-2.007.002.00-5.007.005.009.003.000.0022.006.00-6.001.003.002.007.00-2.002.003.005.002.001.00
Return on Sales (QoQ) 3.000.002.00-4.004.00-1.000.00-3.003.000.004.00-8.003.00-4.0015.00-12.002.00-1.006.00-7.00-5.004.008.00-12.002.004.001.00-3.00-21.0018.0015.00-12.003.000.00-4.004.000.000.00-2.00-1.004.00-1.001.00-1.000.008.00-5.00-6.001.002.003.00-6.005.00-1.001.00-4.004.000.001.00-5.003.00
Revenue Growth (1y) -8.10%6,550.80%25.58%11.05%19.15%28.25%12.63%3.22%-4.81%-3.12%13.53%21.83%2.80%14.13%5.88%9.06%5.60%2.50%-8.40%-23.46%-2.12%-16.93%10.40%22.91%16.29%13.97%16.43%14.42%9.04%13.84%3.55%9.25%13.84%7.33%9.24%0.70%-3.75%-10.19%-12.36%-9.61%-3.11%19.94%9.55%0.24%2.36%1.39%-4.01%6.84%4.27%22.28%4.16%26.26%33.85%16.76%23.21%12.48%9.61%5.01%11.81%10.54%
Revenue Growth (3y) 327.97%335.56%17.10%11.78%5.25%12.35%10.63%11.10%1.10%4.26%3.26%0.56%2.04%-0.95%2.30%0.86%6.32%-1.00%5.59%2.48%7.47%2.53%10.00%15.39%13.01%11.67%9.61%7.98%6.11%3.14%-0.29%-0.18%2.02%4.96%1.60%-3.01%-1.54%2.98%-2.68%-1.08%1.13%14.14%3.08%10.58%12.62%13.12%7.20%14.91%15.22%14.45%12.79%16.22%
Revenue Growth (5y) 144.10%149.49%9.26%3.11%3.80%3.84%6.48%5.23%3.30%1.42%7.19%7.42%6.14%4.74%5.24%5.10%8.33%3.46%5.90%3.44%6.34%0.77%4.97%6.94%6.13%8.45%4.80%2.67%3.45%5.94%0.84%1.27%2.53%7.47%0.96%4.24%5.91%9.29%3.41%6.57%8.69%12.76%8.58%10.95%
Revenue (QoQ) 4,557.47%31.79%3.33%4.86%-12.05%16.54%10.88%12.86%-22.76%6.80%2.25%14.86%-9.49%14.61%-13.73%27.53%-16.03%18.06%-16.47%23.78%-24.96%-1.36%6.82%5.06%-0.28%9.82%1.07%2.96%1.87%7.93%-3.69%7.49%-7.34%13.88%0.36%1.35%-5.68%4.98%-4.08%-5.43%-7.96%8.28%2.82%17.06%-15.94%-0.92%4.99%15.95%-20.41%10.27%2.47%35.98%-32.21%33.68%8.62%18.62%-28.47%22.04%5.84%13.64%-23.83%20.65%
Share-based Compensation Growth (1y) 16.41%34.11%22.91%111.63%133.82%85.33%130.22%55.86%59.58%40.65%-24.94%-39.40%6.33%19.67%86.14%45.15%-25.52%-29.49%-20.29%64.38%30.57%91.86%28.48%-18.21%-5.88%-24.01%-3.05%3.78%-0.44%30.55%-2.10%-5.83%17.44%-28.41%-0.87%-0.30%-4.78%-2.24%29.60%29.11%16.43%22.07%-8.82%-4.05%0.90%3.80%3.10%7.20%-1.23%1.23%-0.60%-4.95%-9.41%16.12%6.99%31.09%-3.47%-17.15%
Share-based Compensation Growth (3y) 63.16%51.77%28.54%25.96%58.31%46.11%47.62%11.09%8.12%5.87%3.66%13.08%1.12%17.42%23.99%24.96%-2.91%0.92%-0.24%11.74%6.96%23.93%6.84%-7.19%3.24%-10.78%-2.01%-0.86%3.64%-2.97%7.95%6.63%9.20%-5.11%5.42%7.29%3.81%7.40%6.81%9.92%5.08%8.65%-2.24%-0.75%-3.35%6.86%3.12%10.13%-4.77%-0.88%
Share-based Compensation Growth (5y) 28.03%24.15%25.81%36.67%31.00%33.37%26.93%13.01%9.20%11.59%6.77%4.18%-0.63%9.94%12.59%13.78%1.37%-0.80%-0.74%5.55%6.47%5.90%9.40%0.57%4.06%-3.26%2.15%3.84%5.52%2.97%3.41%4.51%5.35%-2.14%3.72%4.71%0.02%7.80%5.32%10.60%0.29%4.30%
Share-based Compensation (QoQ) 12.02%5.36%-1.76%0.40%29.05%-3.44%69.14%10.93%2.29%19.95%14.51%13.58%-9.84%-35.98%-7.56%99.30%1.47%-0.43%-27.92%2.27%-3.94%12.57%48.65%-18.77%41.15%-24.62%-5.37%-6.52%13.96%-3.82%1.30%-10.33%49.42%-27.87%-2.56%11.84%-8.92%-0.12%-2.00%6.80%-6.48%32.42%-2.38%-3.68%-1.95%-1.09%2.73%1.28%0.86%-1.75%6.81%-6.67%3.37%-3.53%2.14%-11.05%32.50%-11.12%25.15%-34.51%13.73%
Shareholder's Equity Growth (1y) 13.66%22.66%12.82%13.66%13.67%9.58%10.21%9.50%8.39%9.38%11.24%7.80%9.74%11.06%9.31%8.00%4.86%-4.51%-7.04%-3.06%-4.14%4.17%5.24%4.51%-2.58%-12.98%-14.02%-14.71%-6.39%9.00%12.73%11.14%12.40%5.03%3.70%2.95%5.36%11.52%11.83%11.80%5.53%0.42%-0.22%0.22%4.45%7.83%13.74%15.98%18.94%21.97%18.91%8.56%7.19%8.10%10.15%20.28%2.38%
Shareholder's Equity Growth (3y) 16.30%15.11%11.42%10.29%10.58%10.01%10.25%8.43%7.64%5.07%4.17%4.12%3.32%3.38%2.27%3.05%-0.70%-4.70%-5.60%-4.75%-4.38%-0.40%0.67%-0.31%0.83%-0.12%0.17%-0.81%3.50%8.49%9.34%8.55%7.72%5.56%4.99%4.87%5.12%6.49%8.27%9.12%9.45%9.72%10.51%8.06%10.02%12.44%14.21%14.84%9.29%
Shareholder's Equity Growth (5y) 14.03%13.15%7.05%7.03%6.33%5.78%5.57%5.25%3.10%1.01%0.46%0.12%0.12%0.94%0.72%0.73%0.60%-0.18%-0.33%-0.23%0.70%2.97%3.42%2.66%2.65%2.22%2.32%1.80%4.09%6.69%8.21%8.25%9.20%9.12%9.37%7.75%8.17%9.75%10.70%11.15%7.55%
Shareholder's Equity (QoQ) 1.14%2.87%4.55%3.71%1.90%2.87%0.80%4.31%1.24%1.83%1.72%6.07%-1.89%3.67%2.94%4.40%-3.07%0.65%-6.25%1.64%1.08%-0.48%1.88%2.69%0.38%-7.23%-9.00%1.46%-0.44%1.83%5.97%4.93%-1.84%2.98%-0.98%3.60%-2.55%5.40%4.81%3.88%-2.58%-0.51%-0.27%3.22%-2.16%3.70%2.96%8.88%-0.24%6.35%5.58%6.16%-8.92%5.00%6.48%8.16%-0.54%-10.62%
Tax Rate Growth (1y) 11.00196.00-157.0065.00-40.00-185.00-264.00619.00-72.0083.004,603.00-2013.00-18.00-130.00-4614.001,496.00-131.00395.00128.00609.0056.00-365.0070.002,042.00488.0043,696.00-888.00-5458.00-1899.00-43819.00789.006,276.00-1688.00-151.00-2939.00-3768.002,821.00350.003,704.00-1356.00-933.00-243.00-1354.00-378.00850.00-684.00366.00856.00-105.0069.00-122.0063.00-148.00318.00-827.00157.00-197.00-383.00
Tax Rate Growth (3y) -101.0094.004,182.00-1329.00-129.00-232.00-276.00102.00-220.00347.00116.0092.00-92.00-101.00-4417.004,147.00413.0043,725.00-690.00-2807.00-1356.00-489.00-30.002,860.00-3099.00-274.00-3038.00-2950.00-766.00-43620.001,554.001,152.00200.00-44.00-589.00-5502.002,737.00-577.002,715.00-879.00-188.00-859.00-1111.00541.00597.00-297.00-583.001,077.00-450.003.00
Tax Rate Growth (5y) -249.00358.00-305.00776.00-204.00-203.00-78.002,753.00324.0043,678.00-702.00-3324.00-1504.00-225.00-4516.004,965.00-3174.00-245.00-2840.00-299.00-223.00-289.00736.00-2264.00-1212.00-167.00-688.00-4684.00-850.00-44547.00565.001,630.00945.00-659.00-346.00-4583.002,485.00-190.001,766.00-658.00-533.00-924.00
Tax Rate (QoQ) -193.00129.00-162.00237.00-8.00-224.0059.00132.00-153.00-303.00943.00-559.002.004,217.00-5673.001,437.00-111.00-267.00438.00-190.00415.00-534.00918.00-743.00-6.00-99.002,890.00-2297.0043,202.00-44683.00-1679.001,261.001,282.00-75.003,808.00-6703.002,819.00-2863.002,979.00-114.00348.00491.00-2081.00309.001,038.00-620.00-1105.001,537.00-495.00429.00-615.00576.00-322.00238.00-429.00365.00143.00-906.00555.0010.00-42.00
Total Debt Growth (1y) 218.58%-76.64%-9.91%423.97%428.90%399.96%364.95%10.05%8.79%5.68%115.07%-7.50%75.68%-13.09%-57.65%239.15%123.71%978.86%1,024.94%615.17%508.75%89.75%91.10%-28.09%-29.61%2.83%2.91%3.09%3.16%3.14%2.91%2.97%3.08%3.33%3.65%3.62%3.59%3.48%3.46%15.80%35.31%17.24%9.85%-28.71%-34.10%-30.79%-26.76%8.97%33.33%60.13%75.80%95.90%46.48%32.47%20.26%-7.15%111.47%
Total Debt Growth (3y) -12.47%-0.72%108.08%74.72%116.22%66.21%61.78%51.14%62.30%114.78%117.19%182.04%188.15%161.06%108.80%159.34%112.42%176.11%180.72%74.37%64.12%26.25%26.49%-8.61%-9.20%3.10%3.16%3.23%3.28%3.32%3.34%7.31%13.05%7.82%5.61%-5.07%-2.61%-5.66%-5.93%-3.46%5.94%9.12%12.25%15.03%8.78%13.65%15.69%25.61%60.44%
Total Debt Growth (5y) 46.31%-2.28%112.09%164.47%167.77%148.10%146.51%77.77%78.89%80.83%82.32%75.46%77.00%79.95%57.33%79.27%59.10%86.29%88.18%41.42%36.39%16.56%16.76%-1.74%0.97%5.86%4.52%-1.91%-0.35%-2.20%-2.35%-0.81%4.89%6.80%8.69%12.80%12.53%12.24%11.97%10.35%29.79%
Total Debt (QoQ) -11.29%-3.29%0.98%3.99%415.96%-2.38%-4.55%-3.29%22.13%-3.51%-7.27%96.82%-47.47%83.26%-54.13%-4.10%320.67%20.88%121.22%0.00%167.44%2.89%-31.04%0.71%0.64%0.72%0.74%0.79%0.81%0.79%0.71%0.56%0.87%0.90%0.96%0.87%0.84%0.87%0.85%0.85%12.87%17.87%-12.62%-5.50%-26.75%8.96%-8.24%0.00%8.99%33.31%10.21%9.79%21.45%-0.32%-0.33%-0.33%-6.24%127.02%