OSIS Growth Metrics (2010-2025) | OSIS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 13.99%28.21%31.50%30.14%18.55%27.05%21.11%14.94%9.83%6.12%7.90%12.98%7.04%-7.30%-1.29%-4.38%6.90%5.81%23.47%24.51%14.92%24.04%7.86%7.06%12.97%2.08%-1.75%-3.64%-8.02%0.73%-2.85%0.33%0.19%0.29%-1.48%-0.09%3.06%9.13%13.55%10.94%10.04%4.25%1.71%1.60%1.66%7.80%8.22%17.75%23.45%24.45%33.05%23.43%13.65%15.77%8.78%18.36%
Assets Growth (3y) (Quarter) 22.91%20.01%19.78%19.11%11.70%7.72%8.86%7.48%7.92%1.35%9.56%10.39%9.56%6.75%9.55%8.42%11.54%10.24%9.38%8.70%6.09%8.45%0.98%1.15%1.35%1.03%-2.03%-1.15%-1.70%3.31%2.81%3.60%4.35%4.49%4.39%4.04%4.86%7.04%7.72%9.90%11.36%11.83%13.56%13.87%12.56%15.80%16.14%19.82%
Assets Growth (5y) (Quarter) 12.81%11.14%15.93%15.01%11.35%10.40%11.43%10.60%10.29%5.68%6.87%6.77%6.44%4.58%4.65%4.26%5.04%6.24%4.60%5.18%4.28%6.90%2.87%2.78%3.38%3.25%1.66%1.71%1.22%4.38%3.65%5.88%7.35%8.89%10.38%10.36%10.09%12.06%12.59%14.16%
Assets (QoQ) (Quarter) 2.28%4.51%15.43%3.90%4.91%3.43%5.15%11.35%0.00%-1.84%0.48%7.59%1.68%2.78%-4.80%-6.82%8.27%-0.44%6.42%-7.77%26.35%0.40%-1.77%-0.46%9.87%-0.35%3.66%-10.05%5.75%-2.28%-1.05%-1.50%2.00%0.92%-1.18%-1.40%0.19%2.35%1.93%4.40%4.25%0.00%1.11%-1.09%1.71%-0.10%1.16%4.88%2.11%8.69%6.06%5.73%9.17%0.82%-2.34%7.70%2.58%9.70%
Capital Expenditures Growth (1y) (Quarter) -56.81%472.98%3,642.72%-2,903.12%7,117.26%5,834.92%-368.47%488.88%-87.29%-38.56%105.65%-127.50%-86.66%-84.04%-42.99%90.80%135.47%-96.68%-57.06%141.54%-24.85%377.09%-17.47%709.29%-37.32%3,510.07%-2,390.92%213.49%567.94%-123.56%103.51%-37.10%-23.48%176.64%327.25%-80.61%-37.27%-41.31%14.16%-67.93%-8.10%42.27%-17.72%62.36%13.53%-12.69%11.70%19.95%32.83%-22.70%11.49%19.42%47.07%-55.91%64.98%64.22%-8.79%383.37%
Capital Expenditures Growth (3y) (Quarter) 58.23%416.78%78.38%-217.40%6.95%79.88%-55.78%53.84%-65.83%-85.17%26.28%-78.10%-38.20%-70.64%-41.33%32.18%3.51%78.91%-116.28%132.33%46.53%-249.20%-12.73%151.76%47.42%86.80%50.96%-27.42%47.45%-52.68%29.49%-66.05%-23.88%38.21%58.92%-53.43%-13.18%-10.00%1.61%-14.52%11.49%-1.34%0.82%32.49%30.41%-33.24%27.13%33.00%21.24%18.10%
Capital Expenditures Growth (5y) (Quarter) 4.46%22.17%6.80%2.75%16.70%-1.58%-50.20%18.44%-54.83%-10.90%23.54%-23.23%-0.24%-17.24%-30.46%21.15%41.48%0.67%4.04%26.86%8.59%78.76%26.52%-0.15%13.05%40.33%26.44%-27.59%27.32%-33.34%16.63%-40.24%-7.83%19.45%37.96%-32.07%5.04%-24.31%14.05%4.14%13.21%15.40%
Capital Expenditures (QoQ) (Quarter) -112.33%556.85%24.36%-38.33%6.44%4,484.32%-193.14%258.80%-12.47%-307.37%234.92%-94.81%323.17%-80.93%-756.77%102.52%406.49%-31.91%-205.97%164.43%-92.85%779.33%2.54%16.54%-54.60%52.11%905.54%-90.97%2,514.93%-196.53%237.60%-80.77%-192.24%114.40%2,362.24%-76.60%-7.62%-19.72%11.77%-24.32%-13.57%56.17%-68.60%116.85%33.79%-9.68%-38.04%51.63%2.89%15.55%-33.46%67.92%-40.12%66.66%-28.73%106.79%-82.05%523.64%-29.06%14.86%-4.88%
Cash & Equivalents Growth (1y) (Quarter) 6.98%5.03%49.67%129.09%64.43%26.29%-11.38%-47.48%-62.06%-49.55%-14.84%-16.43%11.91%0.24%12.23%23.07%22.56%117.12%78.18%98.66%119.30%51.94%73.27%62.66%62.55%56.16%53.33%22.42%-50.01%-55.00%-54.73%-44.51%13.56%-1.52%-0.95%-6.15%-20.99%-9.61%-23.62%-8.47%5.91%-28.89%18.91%-9.93%-20.35%-1.28%-47.18%-21.20%19.63%52.96%179.17%54.59%24.16%2.97%-20.16%-5.53%11.59%46.26%231.29%
Cash & Equivalents Growth (3y) (Quarter) -12.61%-12.53%4.14%0.18%-11.29%-13.88%-5.38%-18.56%-19.56%3.17%19.42%26.90%44.35%48.98%51.32%58.43%63.48%72.71%67.91%58.15%21.24%2.21%6.35%3.38%-2.64%-11.55%-11.74%-13.93%-23.45%-26.28%-30.03%-21.89%-1.68%-14.14%-3.47%-8.20%-12.65%-14.07%-21.72%-13.40%0.31%2.40%20.59%3.14%5.76%15.85%5.59%4.79%18.34%32.07%94.73%
Cash & Equivalents Growth (5y) (Quarter) -1.75%7.81%17.70%19.71%13.42%16.07%21.20%11.79%13.15%21.11%35.24%32.40%19.57%18.37%19.19%21.99%19.92%17.95%16.25%15.55%9.84%-1.01%-1.87%-1.04%-5.04%-14.96%-8.99%-12.07%-17.66%-22.41%-26.46%-19.49%-1.97%-0.90%5.81%-1.18%-0.20%-0.01%1.35%-1.05%6.93%10.09%35.91%
Cash & Equivalents (QoQ) (Quarter) 6.89%-36.43%12.19%40.35%4.93%-9.42%71.72%0.73%-19.40%-36.44%1.77%-27.23%7.17%7.30%-0.13%-2.55%-4.01%20.14%9.52%-2.95%70.05%-1.41%22.10%7.13%17.82%12.43%14.63%7.05%13.19%10.39%-8.48%-56.28%1.88%11.06%12.17%-10.53%-11.65%11.70%6.28%-24.67%1.08%-5.62%27.36%-12.83%-32.13%57.83%-3.54%-22.91%-15.89%-15.56%43.91%17.03%7.55%54.12%-20.31%-6.00%-10.80%19.49%-5.71%11.04%16.91%170.66%
Cash from Investing Activities Growth (1y) (Quarter) -52.31%0.16%-735.21%-281.57%-816.33%-766.05%34.50%39.55%71.18%40.71%59.20%55.57%20.82%73.20%42.19%35.77%71.84%41.88%-309.87%-101.83%-4,414.45%17.46%107.03%66.95%43.34%-80.55%-1,491.36%-85.65%72.07%85.33%58.64%-16.64%73.23%-525.25%-36.54%-87.38%-52.10%-8.52%55.38%40.52%36.52%7.18%255.00%28.64%-15.87%-29.99%-230.46%-65.52%-5.52%-24.49%72.78%-26.10%-813.47%17.68%-184.20%10.23%87.50%-4.24%
Cash from Investing Activities Growth (3y) (Quarter) -59.03%-72.43%-30.69%-0.82%-27.88%-11.24%46.34%44.33%59.95%54.80%1.12%16.80%-115.92%49.53%29.40%24.61%-93.12%4.67%-58.83%-7.39%-92.59%39.75%26.05%10.55%65.14%-18.32%-114.42%-59.50%51.55%0.15%36.84%-9.14%36.30%-84.67%43.33%7.35%-3.81%-9.40%3.37%11.10%8.10%-14.52%18.04%-14.20%-123.53%-10.03%-44.38%-23.28%-6.42%-2.23%
Cash from Investing Activities Growth (5y) (Quarter) 2.15%4.40%-39.53%-5.85%-92.72%7.96%15.38%35.11%-10.45%32.74%1.12%18.78%-9.76%49.13%0.85%1.49%11.64%4.49%-17.74%-22.04%-23.80%-8.21%24.44%4.42%47.24%-10.78%40.29%-11.49%39.12%-3.73%12.61%-8.96%20.58%-59.09%19.63%-10.67%-60.90%-6.06%6.94%4.48%2.38%-5.21%
Cash from Investing Activities (QoQ) (Quarter) -45.23%36.56%-84.63%10.46%4.80%-430.71%15.65%-115.02%10.03%59.86%22.15%-2.50%-85.12%72.38%15.23%-82.69%37.34%40.43%5.81%19.91%-29.34%-320.10%53.62%-1,691.34%97.64%135.76%-318.15%-2,971.02%92.46%-175.58%70.89%-361.97%96.04%-676.92%17.91%-6.02%7.53%-69.67%-12.65%13.94%34.02%30.24%-50.18%8.16%3.54%216.50%-169.14%-49.12%-8.22%-16.93%12.28%4.93%-27.68%74.43%-306.30%-588.64%88.49%11.72%-28.33%4.08%4.08%
Cash from Operations Growth (1y) (Quarter) 4.15%-74.79%1,324.94%121.91%324.02%720.84%-107.56%-95.88%-85.26%236.25%977.23%276.87%403.49%-57.08%-45.25%225.73%-21.11%-117.81%-22.69%9.05%-107.49%483.00%63.97%-44.12%1,989.50%146.45%-8.38%63.51%-108.04%-11.96%50.98%80.85%980.47%-20.33%-2.08%-24.68%116.73%2.47%-9.48%-66.09%-120.47%-59.42%-7.71%174.49%256.48%-162.76%68.15%0.63%-0.57%-159.18%-180.72%-231.21%-316.75%323.34%256.78%101.94%146.12%18.37%
Cash from Operations Growth (3y) (Quarter) -13.33%90.91%111.39%-29.87%46.55%127.96%-28.67%-20.30%-16.34%-31.17%78.77%137.44%-31.95%-33.60%-11.46%25.68%3.73%18.91%5.11%-0.12%-28.34%117.65%31.39%18.23%148.62%20.02%10.64%30.59%15.31%-10.42%10.20%-22.70%-57.49%-30.81%-6.47%-11.16%-11.46%-31.25%11.99%-2.15%-31.71%-38.56%-48.16%-77.84%-49.96%53.73%28.62%-70.55%-0.20%106.86%
Cash from Operations Growth (5y) (Quarter) 20.92%-20.42%31.94%4.15%-16.93%51.88%-14.38%-20.96%-3.69%19.40%49.94%65.01%-19.64%-8.67%-0.81%42.47%-4.61%3.36%11.42%6.30%16.76%54.44%14.99%-15.84%-42.76%-6.39%2.50%15.70%-13.26%-16.90%15.74%5.00%51.86%-20.48%-25.48%-23.95%-28.44%8.60%12.19%-52.66%-20.46%11.78%
Cash from Operations (QoQ) (Quarter) 2.94%-47.64%199.56%-35.49%-75.09%2,859.76%-53.35%23.26%-51.77%-127.25%125.46%340.55%1,000.14%-28.92%-89.06%488.57%-6.22%-9.33%-34.92%42.54%-121.18%493.57%-8.20%-109.79%1,183.05%68.49%-68.71%230.95%41.27%-37.37%-44.16%-116.26%1,647.86%7.41%-33.12%-20.82%40.06%32.01%-48.55%127.84%-33.78%16.63%-80.73%-237.51%231.27%165.24%-42.67%-21.61%-152.65%810.66%-65.69%-22.54%-237.24%-121.33%44.23%-27.95%241.41%55.37%-99.31%2,949.29%262.96%
EBITDA Margin Growth (1y) (Quarter) 49.005,965.005,797.001,140.00208.00-2937.00-5075.00-1821.00-172.00-2883.00-513.0042,706.00557.002,957.002,220.00-40411.001,367.00-3850.00-2207.00-952.00-2337.00482.001,664.00-171.00659.00132.00-2271.00332.00-144.00392.00766.00528.00245.0032.00-249.00-51.00-201.0094.00337.00172.00229.00-121.00-165.00155.00-201.00-189.00155.00213.00125.00539.00133.00-81.0074.00-21.00-2.00140.00-22.00-114.00
EBITDA Margin Growth (3y) (Quarter) 85.00145.00209.0042,024.00593.00-2863.00-3367.00473.001,752.00-3775.00-499.001,343.00-413.00-410.001,677.00-41533.00-311.00-3235.00-2814.00-790.00-1821.001,006.00158.00689.00761.00556.00-1754.00809.00-99.00518.00854.00649.00273.006.00-77.00276.00-173.00-216.00327.00541.00153.00229.00123.00287.00-2.00329.00287.00272.00177.00405.00
EBITDA Margin Growth (5y) (Quarter) 2,009.00-747.00223.00662.00-377.00-6230.00-3910.00-649.0075.00-3161.00-1107.001,504.00103.00114.00172.00-40673.00-209.00-2811.00-2297.00-313.00-1777.001,133.00247.00811.00789.00529.00-1582.001,137.00-72.00208.00844.001,018.00197.00356.00211.00408.0026.00302.00459.00599.00205.0095.00
EBITDA Margin (QoQ) (Quarter) 364.00-113.00-1128.00925.006,280.00-281.00-5784.00-7.003,135.00-2418.00-2531.001,642.00424.00-48.0040,688.00-40506.002,824.00-785.00-1944.001,272.00-2392.00858.00-689.00-113.00427.002,039.00-2523.00716.00-100.00-364.0080.00241.00435.0010.00-158.00-42.00222.00-271.0040.00-192.00517.00-28.00-125.00-135.00167.00-73.00196.00-492.00180.00271.00254.00-580.00594.00-135.0039.00-425.00499.00-115.00181.00-586.00407.00
EBIT Growth (1y) (Quarter) 40.02%37.38%54.33%26.82%32.90%2.07%6.64%20.19%3.55%17.94%-7.17%17.30%59.11%18.30%2.40%0.51%-5.80%-97.00%-27.69%-72.35%-86.63%1,013.06%47.59%-67.19%823.96%108.75%-60.68%278.62%-16.18%74.72%314.83%160.64%53.08%3.82%-26.45%-15.29%-32.92%-1.70%37.42%44.33%47.85%-10.11%-12.44%16.85%-25.85%-12.36%20.79%44.48%23.27%105.25%49.58%9.92%34.44%10.77%9.45%16.24%9.05%1.45%
EBIT Growth (3y) (Quarter) 24.44%18.26%15.17%21.37%29.86%12.51%0.46%12.32%15.78%-65.29%-11.75%-31.18%-41.48%-26.65%3.00%-54.99%5.19%-11.37%-25.14%-29.97%1.18%243.69%34.02%47.94%128.03%55.87%6.25%102.95%-4.88%21.26%61.25%47.15%14.93%-2.84%-3.99%12.62%-9.74%-8.17%13.27%34.56%10.56%17.37%16.52%22.88%7.11%25.84%25.52%22.67%21.81%32.12%
EBIT Growth (5y) (Quarter) 23.63%-43.29%2.50%-13.05%-22.71%-13.83%1.58%-33.65%13.91%-0.58%-16.79%-16.54%9.19%7.56%12.25%-2.09%8.35%4.78%5.06%-5.38%1.24%110.60%19.46%31.68%63.71%27.32%7.62%69.76%-1.15%7.03%34.70%40.01%6.77%10.54%9.84%17.80%4.03%11.98%18.93%25.50%14.65%12.69%
EBIT Margin Growth (1y) (Quarter) 49.005,965.005,797.001,140.00208.00-2937.00-5075.00-1821.00-172.00-2883.00-513.0042,706.00557.002,957.002,220.00-40411.001,367.00-3850.00-2207.00-952.00-2337.00482.001,664.00-171.00659.00132.00-2271.00332.00-144.00392.00766.00528.00245.0032.00-249.00-51.00-201.0094.00337.00172.00229.00-121.00-165.00155.00-201.00-189.00155.00213.00125.00539.00133.00-81.0074.00-21.00-2.00140.00-22.00-114.00
EBIT Margin Growth (3y) (Quarter) 85.00145.00209.0042,024.00593.00-2863.00-3367.00473.001,752.00-3775.00-499.001,343.00-413.00-410.001,677.00-41533.00-311.00-3235.00-2814.00-790.00-1821.001,006.00158.00689.00761.00556.00-1754.00809.00-99.00518.00854.00649.00273.006.00-77.00276.00-173.00-216.00327.00541.00153.00229.00123.00287.00-2.00329.00287.00272.00177.00405.00
EBIT Margin Growth (5y) (Quarter) 2,009.00-747.00223.00662.00-377.00-6230.00-3910.00-649.0075.00-3161.00-1107.001,504.00103.00114.00172.00-40673.00-209.00-2811.00-2297.00-313.00-1777.001,133.00247.00811.00789.00529.00-1582.001,137.00-72.00208.00844.001,018.00197.00356.00211.00408.0026.00302.00459.00599.00205.0095.00
EBIT Margin (QoQ) (Quarter) 364.00-113.00-1128.00925.006,280.00-281.00-5784.00-7.003,135.00-2418.00-2531.001,642.00424.00-48.0040,688.00-40506.002,824.00-785.00-1944.001,272.00-2392.00858.00-689.00-113.00427.002,039.00-2523.00716.00-100.00-364.0080.00241.00435.0010.00-158.00-42.00222.00-271.0040.00-192.00517.00-28.00-125.00-135.00167.00-73.00196.00-492.00180.00271.00254.00-580.00594.00-135.0039.00-425.00499.00-115.00181.00-586.00407.00
EBIT (QoQ) (Quarter) 145.08%-11.44%45.90%-55.78%140.46%-0.51%19.89%-53.66%84.67%3.94%35.12%-60.08%110.34%-18.19%70.74%-45.85%56.39%-29.19%67.59%-49.25%-95.02%1,608.58%-35.91%-75.46%314.15%126.55%-85.75%591.16%-6.43%-57.33%37.21%53.02%95.04%1.30%-13.79%-10.12%32.27%-28.23%-0.72%-28.83%93.84%0.33%4.28%-27.10%17.85%-2.27%39.16%-53.74%39.30%34.70%66.44%-60.53%131.93%-1.83%22.30%-51.72%91.10%-3.00%29.89%-54.71%77.77%
EBT Growth (1y) (Quarter) 40.58%37.18%40.34%88.67%32.39%-1.62%3.79%2,269.06%-0.16%18.70%-7.86%-374.80%75.50%22.91%5.95%-9.18%-5.68%-99.37%-28.14%156.58%-93.69%4,148.10%51.48%-256.62%1,509.46%91.67%-83.76%108.60%-27.86%102.77%750.71%180.32%84.45%7.62%-28.67%18.23%-37.95%0.18%49.58%56.57%81.25%-4.47%89.05%24.96%-34.40%-24.41%-46.52%38.57%13.07%125.43%53.64%6.24%36.63%7.76%9.18%20.38%11.78%-2.55%
EBT Growth (3y) (Quarter) 22.94%17.01%10.30%-89.01%32.38%12.80%0.44%-302.23%18.23%-79.09%-11.15%19.29%-52.89%-31.11%4.87%1.10%-1.40%-20.11%-43.88%27.57%-9.83%448.60%27.90%-27.71%177.70%61.12%-0.50%31.72%-6.19%29.79%108.59%73.13%27.54%0.99%26.35%32.25%-9.64%-10.23%14.78%39.44%10.37%17.64%15.81%22.53%0.45%22.46%-3.56%21.01%19.97%33.28%
EBT Growth (5y) (Quarter) 25.20%-58.49%0.43%43.90%-32.69%-17.51%1.98%-125.00%10.93%-5.74%-29.63%-25.55%3.95%4.91%9.76%17.43%4.99%2.16%1.41%17.64%-3.45%181.89%17.42%-6.90%88.95%31.97%22.74%20.66%-0.37%9.56%55.79%55.13%9.00%11.91%10.63%27.77%2.65%11.94%20.46%28.23%15.48%11.32%
EBT Margin Growth (1y) (Quarter) 45.005,729.005,480.00-305.00184.00-2954.00-4890.00-1046.00-169.00-2664.00-484.00-91845.00573.002,897.002,151.0090,111.001,299.00-3757.00-2115.003,853.00-2266.00395.001,645.00-1934.00546.0061.00-2380.001,098.00-179.00397.00755.00321.00282.0059.00-226.00165.00-202.00100.00351.00209.00321.00-48.00845.00208.00-257.00-284.00-897.00147.0047.00540.00140.00-113.0066.00-52.00-4.00166.000.00-139.00
EBT Margin Growth (3y) (Quarter) 59.00111.00107.00-93196.00587.00-2721.00-3222.00-2781.001,703.00-3524.00-448.002,118.00-394.00-465.001,681.0092,029.00-421.00-3302.00-2851.003,016.00-1898.00852.0019.00-515.00650.00517.00-1851.001,584.00-98.00555.00881.00695.00401.00111.00970.00582.00-138.00-232.00299.00564.00112.00208.0087.00242.00-144.00204.00-762.00201.00113.00349.00
EBT Margin Growth (5y) (Quarter) 1,932.00-749.00143.00767.00-380.00-6083.00-3692.00-862.00-17.00-3068.00-1183.001,282.00-26.00-8.0055.0093,448.00-317.00-2846.00-2321.003,502.00-1818.001,011.00145.00-141.00769.00568.00-655.002,001.00-34.00224.00828.001,050.00192.00366.00213.00616.00-25.00256.00434.00618.00177.0017.00
EBT Margin (QoQ) (Quarter) 380.00-48.00-441.00154.006,064.00-297.00-6226.00642.002,926.00-2232.00-2383.001,519.00432.00-52.00-93744.0093,937.002,755.00-798.00-5784.005,126.00-2301.00844.00183.00-993.00360.002,094.00-3396.001,487.00-125.00-347.0083.00211.00450.0011.00-351.00172.00227.00-274.0039.00-195.00528.00-22.00-103.00-83.00160.00871.00-739.00-548.00132.00257.00305.00-647.00625.00-143.0052.00-469.00508.00-95.00223.00-635.00369.00
EBT (QoQ) (Quarter) 164.48%-3.17%-182.10%166.86%158.08%-0.94%-106.63%881.37%91.78%4.51%38.50%-64.03%127.99%-18.87%-513.07%122.97%59.68%-30.07%-525.66%119.84%-98.94%7,924.05%235.13%-97.79%613.28%186.13%-446.49%122.76%-15.05%-75.76%83.64%90.80%138.78%1.68%-39.49%25.54%39.32%-32.61%0.31%-34.11%124.93%0.62%4.99%-23.72%18.55%99.11%-30.60%-59.96%36.61%40.86%79.83%-67.32%172.36%-4.00%24.35%-57.98%114.80%-2.73%37.11%-60.98%87.27%
Enterprise Value Growth (1y) (Quarter) -6.98%-5.03%-49.67%-129.09%-64.43%-26.29%11.38%47.48%62.06%49.55%14.84%16.43%-11.91%-0.24%-12.23%-23.07%-22.56%-117.12%-78.18%-98.66%-119.30%-51.94%-73.27%-62.66%-62.55%-56.16%-53.33%-22.42%50.01%55.00%54.73%44.51%-13.56%1.52%0.95%6.15%20.99%9.61%23.62%8.47%-5.91%28.89%-18.91%9.93%20.35%-5.12%43.36%19.23%-27.99%-55.52%-165.28%-57.74%-21.81%4.13%19.58%8.29%-6.31%-45.11%-222.75%
Enterprise Value Growth (3y) (Quarter) 12.61%12.53%-4.14%-0.18%11.29%13.88%5.38%18.56%19.56%-3.17%-19.42%-26.90%-44.35%-48.98%-51.32%-58.43%-63.48%-72.71%-67.91%-58.15%-21.24%-2.21%-6.35%-3.38%2.64%11.55%11.74%13.93%23.45%26.28%30.03%21.89%1.68%14.14%3.47%8.20%12.65%12.25%19.87%12.68%-2.59%-5.15%-21.35%-4.69%-7.49%-16.16%-6.51%-5.32%-18.34%-29.34%-90.24%
Enterprise Value Growth (5y) (Quarter) 1.75%-7.81%-17.70%-19.71%-13.42%-16.07%-21.20%-11.79%-13.15%-21.11%-35.24%-32.40%-19.57%-18.37%-19.19%-21.99%-19.92%-17.95%-16.25%-15.55%-9.84%1.01%1.87%1.04%5.04%14.96%8.99%12.07%17.66%21.43%25.42%19.09%0.63%-0.69%-6.21%0.29%-0.77%-0.15%-1.88%0.75%-6.93%-10.09%-35.91%
Enterprise Value (QoQ) (Quarter) -6.89%36.43%-12.19%-40.35%-4.93%9.42%-71.72%-0.73%19.40%36.44%-1.77%27.23%-7.17%-7.30%0.13%2.55%4.01%-20.14%-9.52%2.95%-70.05%1.41%-22.10%-7.13%-17.82%-12.43%-14.63%-7.05%-13.19%-10.39%8.48%56.28%-1.88%-11.06%-12.17%10.53%11.65%-11.70%-6.28%24.67%-1.08%5.62%-27.36%12.83%32.13%-57.83%3.54%22.91%10.44%14.96%-37.55%-22.16%-8.83%-45.06%18.21%5.67%14.35%-21.69%6.73%-9.35%-16.91%-170.66%
EPS (Basic) Growth (1y) (Quarter) 33.33%26.53%36.96%26.98%33.33%0.00%7.94%-26.25%0.00%17.74%-64.71%88.14%78.12%26.03%179.17%1.80%-3.51%-98.91%-28.36%-71.68%-92.73%2,400.00%54.17%-71.87%1,250.00%-1,088.00%-81.08%177.78%-3.70%142.91%678.57%268.00%119.23%8.49%-0.92%-15.22%-54.39%-2.61%-3.70%84.62%103.85%-0.89%135.58%38.19%-37.74%-12.61%-46.94%27.14%16.67%121.65%53.85%3.56%38.96%5.12%22.50%19.85%14.02%2.21%
EPS (Basic) Growth (3y) (Quarter) 21.14%14.21%-19.50%20.78%33.42%14.06%2.07%12.20%19.79%-74.73%-10.96%-18.45%-50.00%-30.04%45.55%-56.72%-1.79%-67.33%-40.66%-39.52%-1.85%373.26%31.44%42.19%205.46%66.31%13.43%105.41%-1.25%34.87%95.12%79.26%26.79%1.55%30.99%29.33%-16.65%-5.52%6.38%48.03%13.98%24.28%24.36%22.08%0.31%26.74%0.00%16.42%22.73%33.54%
EPS (Basic) Growth (5y) (Quarter) 25.03%-54.08%0.85%-12.67%-30.12%-16.61%3.27%-35.40%11.03%-43.02%-27.10%-15.78%10.20%7.74%35.35%-3.69%14.87%4.56%10.02%-7.15%-1.12%156.95%16.72%35.10%92.60%34.73%27.05%85.75%4.10%19.06%56.16%58.87%8.17%15.19%12.91%23.28%-1.26%14.47%17.80%32.12%18.60%15.58%
EPS (Basic) (QoQ) (Quarter) 172.22%-6.12%36.96%-61.90%158.33%1.61%26.98%-60.00%93.75%9.68%-13.24%-45.76%128.13%-67.12%362.50%-48.65%61.40%-27.17%68.66%-51.33%-98.18%4,700.00%-33.33%-87.50%525.00%196.00%-87.84%500.00%-557.41%105.67%78.57%108.00%103.85%2.83%-15.60%23.91%0.88%-6.09%-27.78%-33.33%115.38%-7.14%38.46%-26.39%4.72%120.72%-18.78%-66.83%46.97%34.02%94.62%-69.57%179.22%-6.98%31.00%-59.16%111.21%8.41%28.16%-61.15%89.34%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 33.33%29.79%37.78%27.87%29.17%-1.64%6.45%-25.64%0.00%18.33%-65.15%86.21%77.42%25.35%178.26%0.93%-3.64%-98.88%-26.56%-72.48%-94.34%2,400.00%53.19%-76.67%1,633.33%-1,088.00%-81.94%257.14%-3.85%141.70%707.69%252.00%120.00%8.74%0.95%-13.64%-53.64%-1.79%-2.83%84.21%103.92%-0.91%133.98%38.57%-37.50%-11.93%-47.30%26.80%15.38%119.79%53.54%3.66%40.00%5.21%23.08%18.82%12.38%0.00%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 19.87%14.74%-20.05%20.98%31.84%13.42%1.06%11.80%19.57%-74.46%-10.70%-19.73%-54.09%-29.39%46.29%-59.83%-1.85%-68.40%-41.22%-38.79%-1.92%368.75%30.73%43.15%232.22%64.85%13.76%121.43%-0.65%34.72%99.36%77.58%27.65%1.91%31.91%30.15%-16.08%-5.01%6.21%47.92%13.72%24.25%23.71%22.12%0.32%26.76%-0.14%16.02%21.99%32.24%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 24.11%-53.70%0.87%-13.23%-34.02%-16.34%3.04%-38.26%10.90%-43.65%-27.74%-15.49%10.03%7.72%35.49%-4.01%14.87%4.70%10.62%-6.96%-0.77%156.02%16.99%36.08%103.23%34.24%27.33%94.33%4.56%19.02%57.75%57.98%8.45%15.42%13.18%23.71%-0.93%14.66%17.76%31.86%18.27%15.08%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 161.11%-4.26%35.56%-60.66%154.17%1.64%25.81%-60.26%93.55%10.00%-12.12%-46.55%129.03%-67.61%369.57%-49.07%61.82%-28.09%70.31%-51.38%-98.11%4,600.00%-36.17%-90.00%733.33%188.00%-90.28%642.86%-575.00%105.26%92.31%100.00%106.00%1.94%-16.19%25.00%1.82%-5.36%-28.30%-32.89%115.69%-6.36%35.92%-25.71%4.81%121.10%-19.50%-66.49%47.69%32.29%93.70%-69.51%181.33%-7.58%30.77%-58.82%111.43%8.11%26.25%-61.06%88.14%
FCF Margin Growth (1y) (Quarter) -25.00-21.0010,892.002,695.00-1932.00-7615.00-3335.004,258.001,283.008,518.00-5708.0057,699.002,026.002,118.001,802.00-63483.001,514.00-3874.00-2597.00-375.00-3625.001,432.002,955.00-456.001,489.00-481.00-1964.00-788.00-1721.001,004.00-768.001,003.001,049.00-723.00-91.00491.001,317.00216.00-130.00-480.00-2483.00-818.00-109.00383.001,015.00-799.00799.00-114.00-70.00-270.00-3389.00-1143.00-1731.001,933.003,057.00571.001,567.00-22.00
FCF Margin Growth (3y) (Quarter) -674.00882.001,849.0064,652.001,376.003,021.00-7242.00-1525.004,823.006,762.00-6504.00-6158.00-86.00-324.002,160.00-64314.00-623.00-2922.00-1606.00-1620.00-3858.001,955.00222.00-241.00816.00-200.00-2824.00706.00644.00497.00-990.001,014.00-117.00-1325.00-331.00394.00-151.00-1401.00560.00-211.00-1537.00-1888.00-2699.00-874.00-785.00864.00467.00-686.00-233.001,641.00
FCF Margin Growth (5y) (Quarter) 2,866.00-873.001,054.00794.00-735.00579.00-6883.00-2357.002,686.007,714.00-5513.00-7403.00-318.00199.00-573.00-64099.00-1295.00-2642.00-2466.00-126.00-1493.001,448.001.00-230.00-350.00-802.00-3063.00609.00-823.00-1121.00-300.001,283.00828.00-2394.00-2920.00-863.00-1951.00262.00228.00-783.00-1701.0023.00
FCF Margin (QoQ) (Quarter) 8.00-367.00-602.00937.0012.0010,546.00-8799.00-3690.00-5671.0014,826.00-1206.00-6665.001,564.00600.0062,201.00-62339.001,657.00283.00-3083.002,657.00-3731.001,560.00-861.00-593.001,326.003,083.00-4273.001,353.00-643.001,599.00-3097.00420.002,081.00-173.00-1325.00465.00310.00458.00-743.001,291.00-790.00112.00-1092.00-712.00874.00821.00-601.00-80.00-940.002,420.00-1513.00-35.00-1141.00-699.00732.00-623.002,523.00424.00-1753.00373.00933.00
Free Cash Flow Growth (1y) (Quarter) 20.32%-84.54%674.77%424.55%-322.92%-2,301.85%246.00%-305.99%91.52%201.56%-60.82%131.27%1,862.76%-31.10%-45.59%-55.25%-26.59%-122.53%-17.23%-18.43%-116.76%454.67%70.68%-114.13%1,007.41%-2.62%86.53%-861.82%-131.53%171.42%-24.61%123.78%275.88%-42.62%-9.59%231.94%166.06%10.81%-12.02%-65.59%-128.96%-69.68%-6.31%202.51%191.75%-233.81%75.09%-1.96%-10.48%-102.99%-195.78%-272.34%-476.86%291.88%227.42%83.04%122.53%8.50%
Free Cash Flow Growth (3y) (Quarter) -30.60%51.19%119.00%50.05%49.34%148.84%-9.65%-33.95%45.76%45.98%-43.91%28.34%-29.44%-18.04%-8.40%-27.07%3.74%-8.02%38.13%-45.94%-35.35%124.89%33.89%-31.38%91.58%14.89%8.33%112.48%13.84%19.95%-15.67%31.46%-10.66%-42.23%-9.34%51.18%-10.92%-34.80%13.00%0.68%-38.04%-41.34%-52.85%-92.30%-45.74%73.38%28.80%-31.74%-8.73%83.97%
Free Cash Flow Growth (5y) (Quarter) 24.08%-20.46%36.45%4.28%-19.23%65.22%0.83%-15.25%29.68%20.54%-10.89%31.12%-44.06%7.79%1.57%-34.78%-9.15%3.92%12.43%-2.63%17.54%51.42%13.81%-18.07%-31.12%-12.62%0.94%58.18%-17.08%-21.98%-0.33%22.91%25.50%-20.34%-26.58%-50.95%-34.40%11.85%11.99%-18.11%-27.38%11.38%
Free Cash Flow (QoQ) (Quarter) 33.52%-60.11%248.70%-35.21%-82.85%1,899.55%136.08%-127.53%-69.41%414.21%-240.55%98.87%2,129.87%21.22%12.16%-36.13%-20.65%-4.28%-7.75%4.78%-124.35%451.63%-9.09%-121.53%615.35%69.22%-107.53%1,482.56%-44.69%224.14%-138.81%54.68%576.15%-9.96%-87.76%235.15%55.34%41.87%-55.06%168.63%-35.31%12.64%-82.42%-326.06%167.74%248.06%-43.24%-31.43%-198.78%555.43%-68.22%-37.39%-323.98%-114.90%42.81%-36.91%214.04%42.71%-107.61%281.91%449.16%
Gross Margin Growth (1y) (Quarter) -374.0020,743.0021,014.004,389.00845.00-9974.00-19406.00-6312.00-828.00-10891.00-1710.00119,424.001,450.009,899.008,754.00-112308.005,786.00-9874.00-7500.00-1622.00-7447.001,509.006,475.00-553.00467.00-1296.00-7535.002,349.0053.00-23.008.00144.00-191.00-11.0067.001.00345.0071.00-60.00-112.00-199.00-92.00-124.0082.00-293.00-351.00-114.00-163.00273.00531.00-70.00-264.00-5.00-281.0025.00123.00-329.00-238.00
Gross Margin Growth (3y) (Quarter) -357.00-122.00-102.00117,501.001,468.00-10966.00-12362.00804.006,409.00-10865.00-457.005,494.00-211.001,534.007,729.00-114483.00-1195.00-9661.00-8560.00174.00-6928.00190.00-1052.001,940.00328.00-1330.00-7461.002,495.00207.0036.0015.0033.00-45.00-33.00-117.00-29.00-147.00-373.00-299.00-194.00-220.0087.00-308.00-345.00-25.00-101.00-159.00-304.00-61.0013.00
Gross Margin Growth (5y) (Quarter) 6,879.00-97.001,152.003,571.00-194.00-19330.00-13387.00-1371.00-572.00-10653.00-1516.007,290.00308.00216.00201.00-111990.00-1333.00-9695.00-8485.00319.00-6774.00249.00-1045.001,829.00474.00-1352.00-7645.002,464.00-286.00-407.00-224.00-48.00-66.00147.00-301.00-456.00121.00-123.00-343.00-335.00-554.00-431.00
Gross Margin (QoQ) (Quarter) -105.0013.00-5405.005,123.0021,012.00285.00-22030.001,579.0010,193.00-9147.00-8936.007,063.00130.0033.00112,198.00-110911.008,579.00-1112.00-8864.007,183.00-7081.001,261.00-2986.001,358.001,875.006,228.00-10014.002,378.00112.00-11.00-130.0081.0037.0019.007.00-254.00217.0097.00-59.0090.00-58.00-33.00-111.003.0049.00-65.0095.00-372.00-9.00172.0046.0064.00249.00-429.00-148.00323.00-27.00-123.00-51.00-129.0065.00
Gross Profit Growth (1y) (Quarter) 12.71%9.66%11.05%15.32%16.08%6.48%3.92%7.81%10.74%15.48%-1.85%-1.76%9.27%10.30%2.97%4.23%-8.45%-23.76%-3.51%-20.70%0.17%21.35%22.79%22.65%34.05%23.05%13.43%16.56%5.09%8.57%14.07%11.72%3.44%0.39%-1.98%-10.15%-3.49%-7.85%-4.66%16.27%3.74%-2.26%-1.12%3.73%-11.91%-3.57%0.90%16.78%12.86%46.87%31.13%7.90%23.05%4.14%10.43%9.02%1.39%3.04%
Gross Profit Growth (3y) (Quarter) 13.15%10.48%4.24%6.89%11.99%10.69%1.65%3.35%3.47%-0.97%-0.83%-6.70%0.07%0.68%6.86%0.46%7.13%4.42%10.36%4.27%12.16%17.47%16.69%16.89%13.37%10.28%8.24%5.37%1.61%0.15%2.15%5.28%1.17%-3.30%-2.60%2.71%-4.10%-4.59%-1.65%12.09%1.03%11.45%9.37%9.34%6.95%13.83%13.47%11.17%12.08%16.37%
Gross Profit Growth (5y) (Quarter) 7.70%2.55%2.39%0.19%5.19%4.64%4.47%1.43%8.27%7.71%6.32%3.03%7.14%6.39%9.56%5.71%5.97%4.41%8.49%2.62%7.09%8.44%8.23%10.78%7.85%3.85%3.64%7.13%-0.84%-1.09%1.24%7.17%0.58%5.07%4.10%6.43%4.14%5.84%6.61%10.62%5.17%8.23%
Gross Profit (QoQ) (Quarter) 27.99%3.72%12.59%-24.59%24.53%5.02%16.92%-24.09%14.23%2.50%21.31%-22.03%19.12%-12.89%21.42%-13.28%20.25%-18.67%22.90%-23.83%0.14%2.93%1.01%-3.78%21.31%4.16%0.89%5.16%11.35%-3.98%3.67%-5.19%15.05%0.88%1.53%-12.22%11.65%-1.50%-6.93%-5.71%6.61%1.90%13.51%-15.87%0.45%3.09%19.06%-28.55%9.95%7.88%37.80%-30.96%43.10%-3.68%13.39%-21.26%21.11%2.13%11.94%-26.78%23.09%
Interest Coverage Ratio Growth (1y) (Quarter) 3.39%-3.59%219.26%-58.21%-3.20%-46.86%-37.02%64.62%-22.73%8.68%-9.14%28.42%170.71%113.71%72.77%47.60%2.50%-96.00%-13.66%-75.02%-90.83%250.04%-61.15%-93.07%151.81%-21.71%-78.04%202.48%-33.20%64.21%242.91%152.09%72.35%20.45%-12.55%-4.23%-24.17%12.48%55.20%56.07%207.21%71.63%58.56%99.33%-56.44%-62.49%-51.47%-38.48%-26.40%62.72%15.66%-23.17%5.01%-16.02%-1.47%31.27%8.48%-18.38%
Interest Coverage Ratio Growth (3y) (Quarter) -8.21%-17.73%38.95%-4.05%26.52%7.27%-0.38%46.13%28.95%-54.70%10.67%-22.06%-36.63%-33.10%-16.62%-70.54%-38.15%-52.13%-58.08%-62.58%-46.37%65.10%-33.62%-19.14%42.59%15.70%-13.00%94.01%-4.42%30.55%66.96%55.61%58.94%32.48%29.10%43.90%0.49%-10.20%6.10%24.16%-0.51%1.56%-3.81%-1.97%-30.44%-19.97%-17.92%-14.71%-5.71%3.70%
Interest Coverage Ratio Growth (5y) (Quarter) 16.50%-45.60%24.72%-20.10%-28.24%-29.60%-19.80%-44.21%-13.12%-23.93%-35.04%-36.99%-15.61%-17.38%-15.28%-27.89%-22.90%-26.33%-26.07%-33.87%-27.41%43.56%-16.87%-4.60%46.52%24.49%10.13%86.76%3.16%7.45%29.06%35.81%5.18%7.25%3.85%7.09%-4.74%-0.21%6.36%14.06%2.33%-6.41%
Interest Coverage Ratio (QoQ) (Quarter) 185.76%-173.22%264.74%-70.00%166.47%-9.43%-42.28%-30.51%46.27%7.35%50.87%-67.38%105.72%-10.25%113.23%-31.24%62.41%-27.44%82.17%-52.25%-93.66%1,465.36%-47.30%-82.47%142.09%73.75%-90.59%536.51%-24.73%-51.27%29.56%40.57%85.04%1.76%-4.75%-3.90%29.32%-26.13%4.32%-23.91%91.83%1.92%4.90%49.78%7.17%-5.84%31.88%-67.27%-7.71%21.84%67.17%-60.84%104.03%-13.40%11.04%-46.48%63.16%1.61%47.95%-55.77%22.76%
Net Cash Flow Growth (1y) (Quarter) 33.26%74.64%1,361.63%-93.47%-596.85%-431.77%-91.16%-1,665.67%108.84%109.29%-102.53%90.26%-255.81%285.65%5,015.29%-10.11%1,372.24%-111.56%332.41%538.56%-42.57%1,508.44%9.45%51.26%14.17%28.54%-192.88%-1,103.08%-94.12%-45.38%161.16%89.57%-933.08%-20.00%-6.28%-137.38%96.70%-168.09%88.92%51.58%-7,240.28%623.96%-106.64%-32.35%78.18%-127.66%1,593.11%169.21%200.53%591.38%-209.24%-168.90%-290.57%-58.51%71.79%217.05%268.77%1,084.94%
Net Cash Flow Growth (3y) (Quarter) -16.34%28.57%-26.68%-28.05%-38.98%57.47%-52.07%-54.38%55.40%65.40%75.26%35.18%124.96%84.50%516.78%110.32%117.88%27.92%-85.63%-305.22%-66.21%128.23%-14.65%-53.00%-36.79%-17.49%-18.95%-64.88%-26.33%-31.95%45.54%50.70%-180.98%41.84%-28.41%-15.01%19.14%-44.01%23.25%34.69%162.57%108.94%-45.54%14.22%25.23%-17.38%-66.32%36.77%73.62%196.86%
Net Cash Flow Growth (5y) (Quarter) 63.28%43.84%47.40%-13.62%37.98%38.53%-12.22%61.95%25.79%22.42%-49.52%-48.15%-5.22%34.55%166.39%-50.18%-32.54%-1.77%20.30%-75.12%-14.99%-40.04%1.94%-30.73%-27.40%14.91%-15.63%-29.13%-17.70%-19.44%25.17%16.10%34.66%31.14%-31.40%6.22%-0.26%15.01%-20.84%18.71%121.89%105.91%
Net Cash Flow (QoQ) (Quarter) -798.51%112.89%473.92%-74.21%-232.95%842.83%-97.44%-2,061.87%-42.30%112.36%-553.93%111.08%49.47%-103.37%-1,645.88%-77.22%469.96%-57.06%-139.11%2,147.74%-103.36%1,705.87%-60.33%168.17%-17.55%24.80%-45.19%102.43%-7.17%-190.18%-491.95%101.19%761.66%0.98%-200.92%5.13%182.74%18.31%-355.59%98.68%-1,606.76%428.27%-165.50%-100.02%221.83%-104.16%-1,206.29%67.02%-54.43%324.45%-39.45%-52.10%654.86%-149.90%61.81%-32.47%264.36%-133.92%258.49%91.00%1,054.00%
Net Income Growth (1y) (Quarter) 40.36%33.45%43.45%53.54%33.14%0.98%7.59%272.16%0.87%17.33%-64.51%-677.38%75.93%25.17%175.53%-21.13%-3.95%-99.41%-29.37%149.05%-93.73%4,375.00%50.05%-316.85%1,400.30%-1,071.47%-81.79%105.80%-7.43%140.70%668.74%97.22%120.62%9.83%-0.35%38.46%-54.95%-4.52%-4.01%85.42%103.90%-1.20%127.64%30.39%-41.03%-17.39%-48.97%25.52%14.63%123.51%56.10%5.42%39.27%3.46%20.83%18.06%14.61%2.33%
Net Income Growth (3y) (Quarter) 23.53%16.49%-18.18%-66.53%33.19%14.03%1.70%-129.20%19.45%-79.44%-11.61%50.81%-52.69%-30.78%42.93%-8.81%-3.35%-66.00%-42.21%27.28%-4.53%461.38%28.07%-37.15%212.92%63.14%11.74%29.24%-2.74%34.38%94.46%71.72%26.54%1.19%29.61%49.59%-18.49%-7.98%3.70%44.78%11.29%22.19%21.95%19.94%-1.99%24.08%-1.26%16.03%22.31%33.26%
Net Income Growth (5y) (Quarter) 26.08%-58.91%1.28%36.53%-32.30%-17.04%2.20%-66.52%9.89%-42.03%-28.36%-15.46%8.02%5.57%32.53%16.52%13.02%2.84%8.13%16.74%-2.86%184.24%14.98%-8.62%94.93%32.58%24.97%18.97%2.04%18.62%53.57%52.64%6.50%13.85%11.64%34.67%-2.87%12.50%16.03%30.45%17.08%14.07%
Net Income (QoQ) (Quarter) 171.76%-4.90%-268.94%132.15%158.37%2.23%-154.72%192.12%95.95%8.92%-12.44%-46.02%127.92%-67.06%-1,524.64%116.45%62.16%-27.48%-726.31%113.04%-99.00%8,550.93%334.90%-98.33%613.88%190.07%-728.52%111.53%-562.25%105.44%100.31%83.85%103.22%2.72%-48.61%105.66%1.17%-6.80%-28.60%-33.09%114.45%-6.31%37.93%-26.42%3.91%115.87%-20.99%-66.72%45.56%33.35%94.34%-69.61%183.82%-6.87%31.24%-59.86%110.86%8.77%28.23%-61.03%88.26%
Net Income towards Common Stockholders Growth (1y) (Quarter) 40.36%33.45%43.45%32.09%33.14%0.98%7.59%-25.55%0.87%17.33%-64.51%86.78%75.93%25.17%175.53%1.39%-3.95%-99.41%-29.37%-73.70%-93.73%4,375.00%50.05%-73.78%1,400.30%-1,071.47%-81.79%230.58%-7.43%140.70%668.74%225.79%120.62%9.83%-0.35%-16.18%-54.95%-4.52%-4.01%85.42%103.90%-1.20%127.64%30.39%-41.03%-17.39%-48.97%25.52%14.63%123.51%56.10%5.42%39.27%3.46%20.83%18.06%14.61%2.33%
Net Income towards Common Stockholders Growth (3y) (Quarter) 23.53%16.49%-18.18%22.47%33.19%14.03%1.70%12.13%19.45%-79.44%-11.61%-20.73%-52.69%-30.78%42.93%-58.80%-3.35%-66.00%-42.21%-38.91%-4.53%461.38%28.07%41.34%212.92%63.14%11.74%108.22%-2.74%34.38%94.46%71.72%26.54%1.19%29.61%26.55%-18.49%-7.98%3.70%44.78%11.29%22.19%21.95%19.94%-1.99%24.08%-1.26%16.03%22.31%33.26%
Net Income towards Common Stockholders Growth (5y) (Quarter) 26.08%-58.91%1.28%-13.30%-32.30%-17.04%2.20%-37.26%9.89%-42.03%-28.36%-15.46%8.02%5.57%32.53%-5.52%13.02%2.84%8.13%-9.04%-2.86%184.24%14.98%34.42%94.93%32.58%24.97%85.26%2.04%18.62%53.57%52.64%6.50%13.85%11.64%21.81%-2.87%12.50%16.03%30.45%17.08%14.07%
Net Income towards Common Stockholders (QoQ) (Quarter) 171.76%-4.90%37.42%-60.48%158.37%2.23%26.53%-60.16%95.95%8.92%-12.44%-46.02%127.92%-67.06%360.86%-49.16%62.16%-27.48%69.59%-51.83%-99.00%8,550.93%-36.84%-88.53%613.88%190.07%-88.96%556.56%-562.25%105.44%100.31%83.85%103.22%2.72%-15.11%24.50%1.17%-6.80%-28.60%-33.09%114.45%-6.31%37.93%-26.42%3.91%115.87%-20.99%-66.72%45.56%33.35%94.34%-69.61%183.82%-6.87%31.24%-59.86%110.86%8.77%28.23%-61.03%88.26%
Net Margin Growth (1y) (Quarter) 31.003,994.003,969.00818.00131.00-2002.00-3497.00-1013.00-116.00-1920.00-738.0030,404.00409.002,106.001,989.00-29050.00955.00-2717.00-1597.00-698.00-1643.00285.001,195.00-123.00364.00-1982.00-1727.00157.00-42.002,322.00549.00362.00360.0057.0023.00-36.00-347.0039.00-6.00275.00316.00-10.00810.00223.00-263.00-162.00-751.0027.0042.00426.00120.00-100.0060.00-79.0086.00115.0013.00-67.00
Net Margin Growth (3y) (Quarter) 46.0072.00-266.0030,209.00424.00-1817.00-2245.00341.001,248.00-2531.00-345.00656.00-279.00-326.001,587.00-29871.00-324.00-4414.00-2129.00-663.00-1321.00625.0017.00396.00683.00397.00-1155.00483.00-28.002,418.00566.00601.00329.0085.00826.00462.00-294.00-134.0052.00525.0095.00253.00178.00150.00-161.00185.00-545.0042.00115.00281.00
Net Margin Growth (5y) (Quarter) 1,410.00-539.00127.00461.00-264.00-4249.00-2647.00-480.00-31.00-4229.00-878.00690.0043.0014.00410.00-29352.00-6.00-2035.00-1557.00-337.00-1307.00721.0033.00636.00652.00425.00-352.00982.0024.002,245.00624.00851.00108.00349.00195.00389.00-192.00214.00258.00540.00168.00108.00
Net Margin (QoQ) (Quarter) 280.00-43.00-818.00612.004,244.00-69.00-3969.00-75.002,111.00-1564.00-1485.00822.00306.00-381.0029,657.00-29173.002,003.00-498.00-1383.00832.00-1668.00623.00-484.00-113.00259.001,533.00-1802.00374.00-2087.001,787.0082.00175.00277.0015.00-105.00173.00-26.00-20.00-164.00-138.00359.00-64.00118.00-97.0033.00756.00-469.00-583.00134.00167.00309.00-568.00518.00-140.0089.00-408.00379.0025.00119.00-510.00299.00
Operating Income Growth (1y) (Quarter) 40.02%37.38%54.33%26.82%32.90%2.07%6.64%20.19%3.55%17.94%-7.17%17.30%59.11%18.30%2.40%0.51%-5.80%-97.00%-27.69%-72.35%-86.63%1,013.06%47.59%-67.19%823.96%108.75%-60.68%278.62%-16.18%74.72%314.83%160.64%53.08%3.82%-26.45%-15.29%-32.92%-1.70%37.42%44.33%47.85%-10.11%-12.44%16.85%-25.85%-12.36%20.79%44.48%23.27%105.25%49.58%9.92%34.44%10.77%9.45%16.24%9.05%1.45%
Operating Income Growth (3y) (Quarter) 24.44%18.26%15.17%21.37%29.86%12.51%0.46%12.32%15.78%-65.29%-11.75%-31.18%-41.48%-26.65%3.00%-54.99%5.19%-11.37%-25.14%-29.97%1.18%243.69%34.02%47.94%128.03%55.87%6.25%102.95%-4.88%21.26%61.25%47.15%14.93%-2.84%-3.99%12.62%-9.74%-8.17%13.27%34.56%10.56%17.37%16.52%22.88%7.11%25.84%25.52%22.67%21.81%32.12%
Operating Income Growth (5y) (Quarter) 23.63%-43.29%2.50%-13.05%-22.71%-13.83%1.58%-33.65%13.91%-0.58%-16.79%-16.54%9.19%7.56%12.25%-2.09%8.35%4.78%5.06%-5.38%1.24%110.60%19.46%31.68%63.71%27.32%7.62%69.76%-1.15%7.03%34.70%40.01%6.77%10.54%9.84%17.80%4.03%11.98%18.93%25.50%14.65%12.69%
Operating Income (QoQ) (Quarter) 145.08%-11.44%45.90%-55.78%140.46%-0.51%19.89%-53.66%84.67%3.94%35.12%-60.08%110.34%-18.19%70.74%-45.85%56.39%-29.19%67.59%-49.25%-95.02%1,608.58%-35.91%-75.46%314.15%126.55%-85.75%591.16%-6.43%-57.33%37.21%53.02%95.04%1.30%-13.79%-10.12%32.27%-28.23%-0.72%-28.83%93.84%0.33%4.28%-27.10%17.85%-2.27%39.16%-53.74%39.30%34.70%66.44%-60.53%131.93%-1.83%22.30%-51.72%91.10%-3.00%29.89%-54.71%77.77%
Operating Margin Growth (1y) (Quarter) 49.005,965.005,797.001,140.00208.00-2937.00-5075.00-1821.00-172.00-2883.00-513.0042,706.00557.002,957.002,220.00-40411.001,367.00-3850.00-2207.00-952.00-2337.00482.001,664.00-171.00659.00132.00-2271.00332.00-144.00392.00766.00528.00245.0032.00-249.00-51.00-201.0094.00337.00172.00229.00-121.00-165.00155.00-201.00-189.00155.00213.00125.00539.00133.00-81.0074.00-21.00-2.00140.00-22.00-114.00
Operating Margin Growth (3y) (Quarter) 85.00145.00209.0042,024.00593.00-2863.00-3367.00473.001,752.00-3775.00-499.001,343.00-413.00-410.001,677.00-41533.00-311.00-3235.00-2814.00-790.00-1821.001,006.00158.00689.00761.00556.00-1754.00809.00-99.00518.00854.00649.00273.006.00-77.00276.00-173.00-216.00327.00541.00153.00229.00123.00287.00-2.00329.00287.00272.00177.00405.00
Operating Margin Growth (5y) (Quarter) 2,009.00-747.00223.00662.00-377.00-6230.00-3910.00-649.0075.00-3161.00-1107.001,504.00103.00114.00172.00-40673.00-209.00-2811.00-2297.00-313.00-1777.001,133.00247.00811.00789.00529.00-1582.001,137.00-72.00208.00844.001,018.00197.00356.00211.00408.0026.00302.00459.00599.00205.0095.00
Operating Margin (QoQ) (Quarter) 364.00-113.00-1128.00925.006,280.00-281.00-5784.00-7.003,135.00-2418.00-2531.001,642.00424.00-48.0040,688.00-40506.002,824.00-785.00-1944.001,272.00-2392.00858.00-689.00-113.00427.002,039.00-2523.00716.00-100.00-364.0080.00241.00435.0010.00-158.00-42.00222.00-271.0040.00-192.00517.00-28.00-125.00-135.00167.00-73.00196.00-492.00180.00271.00254.00-580.00594.00-135.0039.00-425.00499.00-115.00181.00-586.00407.00
Profit After Tax Growth (1y) (Quarter) 40.36%33.45%43.45%53.54%33.14%0.98%7.59%272.16%0.87%17.33%-64.51%-677.38%75.93%25.17%175.53%-21.13%-3.95%-99.41%-29.37%149.05%-93.73%4,375.00%50.05%-316.85%1,400.30%-1,071.47%-81.79%105.80%-7.43%140.70%668.74%97.22%120.62%9.83%-0.35%38.46%-54.95%-4.52%-4.01%85.42%103.90%-1.20%127.64%30.39%-41.03%-17.39%-48.97%25.52%14.63%123.51%56.10%5.42%39.27%3.46%20.83%18.06%14.61%2.33%
Profit After Tax Growth (3y) (Quarter) 23.53%16.49%-18.18%-66.53%33.19%14.03%1.70%-129.20%19.45%-79.44%-11.61%50.81%-52.69%-30.78%42.93%-8.81%-3.35%-66.00%-42.21%27.28%-4.53%461.38%28.07%-37.15%212.92%63.14%11.74%29.24%-2.74%34.38%94.46%71.72%26.54%1.19%29.61%49.59%-18.49%-7.98%3.70%44.78%11.29%22.19%21.95%19.94%-1.99%24.08%-1.26%16.03%22.31%33.26%
Profit After Tax Growth (5y) (Quarter) 26.08%-58.91%1.28%36.53%-32.30%-17.04%2.20%-66.52%9.89%-42.03%-28.36%-15.46%8.02%5.57%32.53%16.52%13.02%2.84%8.13%16.74%-2.86%184.24%14.98%-8.62%94.93%32.58%24.97%18.97%2.04%18.62%53.57%52.64%6.50%13.85%11.64%34.67%-2.87%12.50%16.03%30.45%17.08%14.07%
Profit After Tax (QoQ) (Quarter) 171.76%-4.90%-268.94%132.15%158.37%2.23%-154.72%192.12%95.95%8.92%-12.44%-46.02%127.92%-67.06%-1,524.64%116.45%62.16%-27.48%-726.31%113.04%-99.00%8,550.93%334.90%-98.33%613.88%190.07%-728.52%111.53%-562.25%105.44%100.31%83.85%103.22%2.72%-48.61%105.66%1.17%-6.80%-28.60%-33.09%114.45%-6.31%37.93%-26.42%3.91%115.87%-20.99%-66.72%45.56%33.35%94.34%-69.61%183.82%-6.87%31.24%-59.86%110.86%8.77%28.23%-61.03%88.26%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 102.96%210.19%280.34%161.97%123.02%44.56%21.70%11.27%4.60%0.32%-11.46%-14.33%-13.35%-17.01%-20.14%-17.77%-18.87%-13.87%-13.13%-13.95%-22.70%-15.47%-14.09%-29.43%-18.38%-20.78%-15.36%9.90%10.27%7.12%6.86%2.88%0.43%-0.46%-1.32%-2.37%-7.76%-8.53%-9.20%-10.14%-7.05%-7.57%-7.19%-3.21%-0.68%1.11%2.25%1.15%4.62%14.14%12.56%12.64%11.21%2.93%3.61%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 67.92%65.08%60.03%35.67%26.44%6.37%-4.88%-7.80%-9.74%-10.50%-14.99%-15.37%-18.40%-15.46%-15.84%-20.67%-20.01%-16.76%-14.20%-12.62%-11.39%-10.48%-8.06%-7.25%-3.31%-5.47%-3.72%3.35%0.71%-0.83%-1.44%-3.36%-4.86%-5.58%-5.96%-5.30%-5.22%-5.09%-4.84%-4.18%-1.15%2.18%2.22%3.32%4.94%5.91%6.04%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 27.19%26.31%23.24%12.06%4.86%-2.61%-8.47%-13.80%-14.24%-13.65%-14.88%-14.01%-13.33%-12.50%-11.62%-10.81%-10.73%-9.26%-7.80%-7.69%-8.41%-8.16%-6.98%-6.89%-4.97%-6.51%-5.54%-0.81%-1.17%-1.83%-1.90%-2.44%-2.20%-0.58%-0.87%-0.66%-0.19%0.09%0.10%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 1.09%5.44%55.44%22.49%54.50%29.29%7.06%4.28%0.15%8.85%-2.11%-1.98%-3.95%-3.93%-5.29%-0.86%-8.01%-7.54%-2.48%-2.18%-2.34%-6.75%-3.40%-12.13%6.80%-5.23%-20.66%1.63%3.67%1.26%3.01%1.98%0.71%1.01%-0.83%-0.45%-0.18%0.13%-1.88%-5.96%-1.01%-0.60%-2.89%-2.72%-1.56%-0.20%1.28%-0.19%0.22%0.93%0.19%3.23%9.34%-0.47%0.27%1.93%1.19%0.19%
Return on Assets Growth (1y) (Quarter) 2.001.001.002.001.002.001.00-9.00-8.00-8.00-7.000.000.00-3.00-4.0010.009.0010.0011.00-11.00-9.00-13.00-14.003.002.0011.0013.007.008.003.001.001.000.00-1.00-1.000.001.001.003.002.001.001.00-2.00-2.00-1.000.001.001.001.00-1.000.000.000.000.00
Return on Assets Growth (3y) (Quarter) -5.00-5.00-5.00-7.00-7.00-9.00-9.001.000.000.001.00-1.00-1.00-5.00-6.002.002.009.0010.00-1.001.001.001.0011.0010.0013.0014.008.008.003.003.003.002.002.000.000.001.002.002.001.001.001.00-1.00-1.00-1.00-1.00
Return on Assets Growth (5y) (Quarter) 3.003.003.00-9.00-8.00-11.00-12.00-7.00-7.00-2.000.009.009.009.008.0010.009.0011.0011.000.001.001.003.0014.0012.0015.0015.008.008.004.003.002.001.001.001.001.002.001.00
Return on Assets (QoQ) (Quarter) 0.000.001.000.000.000.002.000.000.00-1.00-8.001.000.001.00-2.000.00-2.000.0012.00-1.000.000.00-10.001.00-4.00-1.007.000.005.001.000.001.000.000.000.00-1.000.000.001.000.000.002.001.00-1.000.00-1.000.000.001.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) (Quarter) 0.00-1.000.001.000.000.00-1.000.001.001.001.001.001.00-4.00-3.00-7.00-9.00-4.00-5.00-2.001.002.002.003.001.001.005.006.006.005.001.00-1.00-3.00-3.00-1.000.006.006.004.003.00-3.00-4.00-2.000.002.005.005.003.000.00-3.00-4.00-3.000.00-2.00
Return on Capital Employed Growth (3y) (Quarter) 1.000.001.001.002.00-2.00-3.00-7.00-7.00-7.00-7.00-8.00-6.00-6.00-6.00-6.00-7.00-1.001.006.008.008.008.007.004.003.005.005.0010.008.004.002.000.00-1.001.003.004.007.007.006.00-1.00-2.00-1.000.002.000.00
Return on Capital Employed Growth (5y) (Quarter) -7.00-8.00-7.00-8.00-6.00-5.00-6.00-6.00-5.00-4.00-1.000.001.000.000.00-2.00-3.001.001.006.0012.0011.0010.0011.007.005.007.008.008.0010.008.006.002.001.002.004.005.002.00
Return on Capital Employed (QoQ) (Quarter) 1.00-1.000.000.000.001.000.00-1.000.000.001.000.000.00-1.000.001.00-4.000.00-4.00-1.000.00-1.00-1.002.001.00-1.000.000.001.003.002.001.000.00-1.00-1.00-1.000.001.001.005.000.00-2.000.00-2.00-1.001.002.000.003.001.000.00-3.00-1.000.001.000.00-3.00
Return on Equity Growth (1y) (Quarter) 4.003.002.004.004.004.002.00-18.00-16.00-16.00-12.001.000.00-4.00-7.0018.0016.0021.0022.00-24.00-20.00-30.00-35.006.004.0027.0035.0017.0019.006.002.003.00-1.00-2.00-3.00-2.002.002.007.007.004.003.00-5.00-5.00-4.00-1.003.002.003.001.001.001.000.000.00
Return on Equity Growth (3y) (Quarter) -9.00-9.00-8.00-12.00-13.00-16.00-17.002.000.001.003.00-4.00-3.00-14.00-19.001.001.0018.0022.00-1.003.003.002.0026.0022.0031.0034.0018.0019.006.007.008.004.003.000.000.002.004.006.003.003.003.00-1.00-2.00-1.001.00
Return on Equity Growth (5y) (Quarter) 7.007.007.00-18.00-16.00-26.00-30.00-15.00-15.00-2.003.0019.0020.0019.0018.0020.0018.0021.0022.000.004.003.006.0031.0027.0036.0037.0019.0019.008.005.004.003.004.004.003.005.006.00
Return on Equity (QoQ) (Quarter) 1.001.002.000.000.000.004.000.000.00-2.00-16.001.001.002.00-2.000.00-3.00-1.0023.00-2.001.001.00-23.002.00-10.00-4.0018.000.0013.003.000.002.000.000.001.00-2.000.00-1.001.001.000.004.001.00-1.00-1.00-4.001.000.002.001.00-1.001.001.000.000.000.001.00
Return on Invested Capital Growth (1y) (Quarter) 4.003.002.001.001.001.00-1.0019.0029.0042.0034.0010.00-2.00-36.00-28.00-33.00-33.00-11.00-8.004.0016.0057.0027.00-19.00-30.00-52.00-19.0021.0023.003.00-2.001.000.000.001.001.00-2.00-3.00-2.00-2.000.004.004.004.003.003.004.002.004.002.001.001.000.000.00
Return on Invested Capital Growth (3y) (Quarter) 34.0046.0035.0031.0028.007.006.00-4.00-6.00-5.00-2.00-19.00-18.0010.00-10.00-48.00-47.00-5.00-1.006.009.008.005.003.00-7.00-49.00-20.0023.0022.000.00-3.000.00-1.001.003.002.001.004.006.004.007.009.009.007.006.006.00
Return on Invested Capital Growth (5y) (Quarter) -1.000.00-1.002.0012.0054.0024.00-19.00-20.001.006.00-17.00-25.00-38.00-31.00-26.00-23.00-3.00-2.008.008.005.004.001.00-8.00-48.00-18.0024.0025.007.005.006.005.006.008.006.005.007.00
Return on Invested Capital (QoQ) (Quarter) 1.001.002.000.000.000.001.000.000.00-2.0021.009.0013.00-10.00-3.00-2.00-21.00-2.00-8.00-2.001.001.004.0010.0042.00-30.00-42.00-1.0020.003.00-2.002.000.00-2.002.001.000.00-1.001.00-2.00-2.000.001.001.002.000.001.000.002.001.00-1.001.001.000.00-1.000.001.00
Return on Sales Growth (1y) (Quarter) 0.0040.0040.00-6.001.00-20.00-35.00-3.00-1.00-19.00-7.00-919.004.0021.0020.00893.0010.00-27.00-16.0041.00-16.003.0012.00-22.004.00-20.00-17.0014.000.0023.005.001.004.001.000.002.00-3.000.000.003.003.000.008.002.00-3.00-2.00-8.000.000.004.001.00-1.001.00-1.001.001.000.00-1.00
Return on Sales Growth (3y) (Quarter) 0.001.00-3.00-928.004.00-18.00-22.00-29.0012.00-25.00-3.0015.00-3.00-3.0016.00912.00-3.00-44.00-21.0033.00-13.006.000.00-7.007.004.00-12.0017.000.0024.006.006.003.001.008.007.00-3.00-1.001.005.001.003.002.001.00-2.002.00-5.000.001.003.00
Return on Sales Growth (5y) (Quarter) 14.00-5.001.006.00-3.00-42.00-26.00-10.000.00-42.00-9.007.000.000.004.00927.000.00-20.00-16.0036.00-13.007.000.00-2.007.004.00-4.0022.000.0022.006.009.001.003.002.006.00-2.002.003.005.002.001.00
Return on Sales (QoQ) (Quarter) 3.000.00-1.00-1.0042.00-1.00-47.006.0021.00-16.00-15.008.003.00-4.00-926.00931.0020.00-5.00-53.0048.00-17.006.004.00-10.003.0015.00-30.0016.00-21.0018.001.002.003.000.00-3.004.000.000.00-2.00-1.004.00-1.001.00-1.000.008.00-5.00-6.001.002.003.00-6.005.00-1.001.00-4.004.000.001.00-5.003.00
Revenue Growth (1y) (Quarter) 25.58%-83.99%-83.92%183.73%-7.72%80.67%394.17%-172.73%38.57%382.83%46.70%103.20%-24.14%-71.66%-70.85%3,501.74%-58.75%194.50%150.13%53.89%242.15%-15.58%-48.29%80.54%16.43%66.59%247.56%-61.21%3.55%9.25%13.84%7.33%9.24%0.70%-3.75%-10.19%-12.36%-9.61%-3.11%19.94%9.55%0.24%2.36%1.39%-4.01%6.84%4.27%22.28%4.16%26.26%33.85%16.76%23.21%12.48%9.61%5.01%11.81%10.54%
Revenue Growth (3y) (Quarter) 17.10%11.78%5.25%26.40%-1.01%35.22%28.33%-5.70%-24.31%59.14%2.27%55.70%2.30%-11.01%-27.75%364.26%18.00%60.59%65.04%2.53%60.37%15.39%26.95%-9.08%9.61%22.38%56.16%-27.96%-0.29%-0.18%2.02%4.96%1.60%-3.01%-1.54%2.98%-2.68%-1.08%1.13%14.14%3.08%10.58%12.62%13.12%7.20%14.91%15.22%14.45%12.79%16.22%
Revenue Growth (5y) (Quarter) -12.86%3.11%-3.19%25.24%6.48%43.79%22.28%18.43%11.55%41.48%13.97%26.53%5.24%5.10%8.33%110.84%13.20%35.44%37.56%0.77%31.61%6.94%13.79%-4.13%4.80%10.68%30.45%-14.58%0.84%1.27%2.53%7.47%0.96%4.24%5.91%9.29%3.41%6.57%8.69%12.76%8.58%10.95%
Revenue (QoQ) (Quarter) 31.79%3.33%-317.04%142.49%-83.20%3.81%1,029.94%-53.17%-67.11%183.94%-266.31%189.22%14.61%-13.73%-96.37%2,014.13%-57.18%-11.26%348.37%-75.79%205.72%-24.63%175.84%-46.17%-24.57%-53.83%863.08%-65.28%7.93%-3.69%7.49%-7.34%13.88%0.36%1.35%-5.68%4.98%-4.08%-5.43%-7.96%8.28%2.82%17.06%-15.94%-0.92%4.99%15.95%-20.41%10.27%2.47%35.98%-32.21%33.68%8.62%18.62%-28.47%22.04%5.84%13.64%-23.83%20.65%
Share-based Compensation Growth (1y) (Quarter) 16.41%-14.65%104.05%111.63%133.82%80.66%38.68%55.86%-1.95%126.72%-24.94%-39.40%73.07%19.67%86.14%45.15%-25.52%-29.49%-20.29%64.38%30.57%91.86%28.48%-18.21%-5.88%-24.01%-3.05%3.78%-0.44%30.55%-2.10%-5.83%17.44%-28.41%-0.87%-0.30%-4.78%-2.24%29.60%29.11%16.43%22.07%-8.82%-4.05%0.90%3.80%3.10%7.20%-1.23%1.23%-0.60%-4.95%-9.41%16.12%6.99%31.09%-3.47%-17.15%
Share-based Compensation Growth (3y) (Quarter) 38.71%51.77%28.54%25.96%58.31%69.87%24.67%11.09%8.12%24.14%3.66%13.08%18.95%17.42%23.99%24.96%-2.91%0.92%-0.24%11.74%6.96%23.93%6.84%-7.19%3.24%-10.78%-2.01%-0.86%3.64%-2.97%7.95%6.63%9.20%-5.11%5.42%7.29%3.81%7.40%6.81%9.92%5.08%8.65%-2.24%-0.75%-3.35%6.86%3.12%10.13%-4.77%-0.88%
Share-based Compensation Growth (5y) (Quarter) 28.03%24.15%25.81%36.67%31.00%45.99%14.69%13.01%9.20%22.77%6.77%4.18%9.54%9.94%12.59%13.78%1.37%-0.80%-0.74%5.55%6.47%5.90%9.40%0.57%4.06%-3.26%2.15%3.84%5.52%2.97%3.41%4.51%5.35%-2.14%3.72%4.71%0.02%7.80%5.32%10.60%0.29%4.30%
Share-based Compensation (QoQ) (Quarter) 12.02%5.36%-1.76%0.40%-17.87%151.89%1.89%10.93%-36.54%93.35%14.51%-30.22%46.74%-35.98%-7.56%99.30%1.47%-0.43%-27.92%2.27%-3.94%12.57%48.65%-18.77%41.15%-24.62%-5.37%-6.52%13.96%-3.82%1.30%-10.33%49.42%-27.87%-2.56%11.84%-8.92%-0.12%-2.00%6.80%-6.48%32.42%-2.38%-3.68%-1.95%-1.09%2.73%1.28%0.86%-1.75%6.81%-6.67%3.37%-3.53%2.14%-11.05%32.50%-11.12%25.15%-34.51%13.73%
Shareholder's Equity Growth (1y) (Quarter) 22.66%12.82%13.66%13.67%9.58%10.21%9.50%8.39%9.38%11.24%7.80%9.74%11.06%9.31%8.00%4.86%-4.51%-7.04%-3.06%-4.14%4.17%5.24%4.51%-2.58%-12.98%-14.02%-14.71%-6.39%9.00%12.73%11.14%12.40%5.03%3.70%2.95%5.36%11.52%11.83%11.80%5.53%0.42%-0.22%0.22%4.45%7.83%13.74%15.98%18.94%21.97%18.91%8.56%7.19%8.10%10.15%20.28%2.38%
Shareholder's Equity Growth (3y) (Quarter) 15.11%11.42%10.29%10.58%10.01%10.25%8.43%7.64%5.07%4.17%4.12%3.32%3.38%2.27%3.05%-0.70%-4.70%-5.60%-4.75%-4.38%-0.40%0.67%-0.31%0.83%-0.12%0.17%-0.81%3.50%8.49%9.34%8.55%7.72%5.56%4.99%4.87%5.12%6.49%8.27%9.12%9.45%9.72%10.51%8.06%10.02%12.44%14.21%14.84%9.29%
Shareholder's Equity Growth (5y) (Quarter) 13.15%7.05%7.03%6.33%5.78%5.57%5.25%3.10%1.01%0.46%0.12%0.12%0.94%0.72%0.73%0.60%-0.18%-0.33%-0.23%0.70%2.97%3.42%2.66%2.65%2.22%2.32%1.80%4.09%6.69%8.21%8.25%9.20%9.12%9.37%7.75%8.17%9.75%10.70%11.15%7.55%
Shareholder's Equity (QoQ) (Quarter) 1.14%2.87%4.55%3.71%1.90%2.87%0.80%4.31%1.24%1.83%1.72%6.07%-1.89%3.67%2.94%4.40%-3.07%0.65%-6.25%1.64%1.08%-0.48%1.88%2.69%0.38%-7.23%-9.00%1.46%-0.44%1.83%5.97%4.93%-1.84%2.98%-0.98%3.60%-2.55%5.40%4.81%3.88%-2.58%-0.51%-0.27%3.22%-2.16%3.70%2.96%8.88%-0.24%6.35%5.58%6.16%-8.92%5.00%6.48%8.16%-0.54%-10.62%
Tax Rate Growth (1y) (Quarter) 11.00196.00-157.00-45090.00-40.00-185.00-264.0054,895.00-72.0083.004,603.00-5211.00-18.00-130.00-4614.00-1088.00-131.00395.00128.001,468.0056.00-365.0070.00-3678.00488.0043,696.00-888.004,310.00-1899.00-43819.00789.002,647.00-1688.00-151.00-2939.00-1075.002,821.00350.003,704.00-1356.00-933.00-243.00-1354.00-378.00850.00-684.00366.00856.00-105.0069.00-122.0063.00-148.00318.00-827.00157.00-197.00-383.00
Tax Rate Growth (3y) (Quarter) -101.0094.004,182.004,594.00-129.00-232.00-276.0048,596.00-220.00347.00116.00-4831.00-92.00-101.00-4417.00-3298.00413.0043,725.00-690.002,101.00-1356.00-489.00-30.003,280.00-3099.00-274.00-3038.005,882.00-766.00-43620.001,554.00216.00200.00-44.00-589.00-2810.002,737.00-577.002,715.00-879.00-188.00-859.00-1111.00541.00597.00-297.00-583.001,077.00-450.003.00
Tax Rate Growth (5y) (Quarter) -249.00358.00-305.004,974.00-204.00-203.00-78.0046,386.00324.0043,678.00-702.00-4199.00-1504.00-225.00-4516.003,660.00-3174.00-245.00-2840.003,673.00-223.00-289.00736.00848.00-1212.00-167.00-688.004,148.00-850.00-44547.00565.00694.00945.00-659.00-346.00-1890.002,485.00-190.001,766.00-658.00-533.00-924.00
Tax Rate (QoQ) (Quarter) -193.00129.00-7472.007,547.00-8.00-224.00-52406.0052,597.00-153.00-303.002,753.00-2370.002.004,217.00-7060.002,824.00-111.00-267.00-3534.003,781.00415.00-534.00-2194.002,369.00-6.00-99.00-5942.006,535.0043,202.00-44683.00-743.00325.001,282.00-75.001,115.00-4010.002,819.00-2863.002,979.00-114.00348.00491.00-2081.00309.001,038.00-620.00-1105.001,537.00-495.00429.00-615.00576.00-322.00238.00-429.00365.00143.00-906.00555.0010.00-42.00
Total Debt Growth (1y) (Quarter) -2.69%423.97%428.90%399.96%364.95%10.05%8.79%5.68%115.07%-7.50%75.68%-13.09%-57.65%-24.68%-61.23%-19.53%-22.40%-21.73%-25.21%2,444.11%1,095.92%2,858.84%2,535.31%2.83%9.36%-31.49%29.41%3.14%-22.95%54.94%3.08%-62.70%201.79%-80.10%3.59%-99.04%3.46%503.02%5.59%34,744.86%9.85%-51.67%-15.55%-54.62%-26.76%60.74%-42.04%-4.68%-38.34%95.90%73.30%17.73%35.32%-45.94%-97.93%
Total Debt Growth (3y) (Quarter) 113.50%74.72%116.22%66.21%61.78%-8.47%-9.51%-9.59%-10.93%-18.30%-20.13%161.06%57.81%159.34%96.97%176.11%116.51%151.27%194.36%199.93%115.99%215.51%227.59%-26.59%36.49%-40.45%11.38%-84.52%33.99%22.96%4.08%7.82%50.81%-16.61%-2.61%15.11%-5.93%67.33%-19.75%432.19%-20.84%15.03%-5.33%-20.14%-15.14%19.40%-72.51%
Total Debt Growth (5y) (Quarter) 26.17%25.75%24.00%148.10%108.39%77.77%70.96%80.83%56.01%61.69%77.00%79.95%27.06%79.27%59.10%51.94%88.18%37.37%93.66%-37.28%99.32%106.65%107.48%5.86%23.64%-9.25%4.27%-10.11%14.12%7.63%-11.21%-11.52%9.15%12.80%-1.48%11.35%-7.03%37.76%-54.96%
Total Debt (QoQ) (Quarter) -4.17%-3.29%0.98%3.99%415.96%-2.38%-4.55%-3.29%22.13%-3.51%-7.27%96.82%-47.47%83.26%-54.13%-4.10%-6.58%-5.66%-4.80%-7.51%-5.78%-9.85%3,138.42%-56.52%133.12%-19.71%26.36%-53.76%46.04%51.66%0.71%-65.46%193.69%0.90%-63.56%179.45%-80.63%425.29%-99.66%29,874.81%12.87%-8.02%11.97%-5.50%-50.34%60.72%-39.83%52.51%8.99%-42.04%-1.05%-1.35%246.27%-48.73%-32.78%13.39%38.33%-98.04%