|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.47M | 80.60M | 54.70M | 86.33M | 83.28M | 64.20M | 54.00M | 45.60M | 65.62M | 76.80M | 82.60M | 127.30M | 101.44M | 95.35M | 85.05M | 101.63M | 95.83M | 106.41M | 124.40M | 336.70M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | 3.30M | 1.64M | 5.37M | 6.83M | 2.42M | 4.66M | 4.74M | 0.68M | 2.69M | 1.47M | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.47M | 80.60M | 54.70M | 86.33M | 83.28M | 64.20M | 57.50M | 48.90M | 67.26M | 82.17M | 89.43M | 129.72M | 106.10M | 100.09M | 85.73M | 104.32M | 97.30M | 106.41M | 124.40M | 336.70M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 258.59M | 315.93M | 315.86M | 288.04M | 304.04M | 326.85M | 330.76M | 322.76M | 300.66M | 380.85M | 337.37M | 386.58M | 519.48M | 667.23M | 706.84M | 723.06M | 688.88M | 855.49M | 847.21M | 833.15M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.87M | 40.85M | 41.11M | 38.71M | 44.48M | 0.60M | 45.24M | 48.55M | 67.77M | 86.82M | 103.66M | 155.54M | 241.09M | 1.40M | 346.59M | 279.10M | 278.01M | 242.74M | 183.41M | 194.73M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 305.46M | 356.78M | 356.97M | 326.74M | 348.52M | 327.45M | 376.00M | 371.30M | 368.43M | 467.66M | 441.03M | 542.12M | 760.57M | 668.63M | 1,053.43M | 1,002.15M | 966.89M | 1,098.24M | 1,030.61M | 1,027.88M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.04M | 160.31M | 179.44M | 187.34M | 194.64M | 213.29M | 225.56M | 236.66M | 233.46M | 233.22M | 271.45M | 265.65M | 257.85M | 238.09M | 242.74M | 246.36M | 243.12M | 245.99M | 259.78M | 267.85M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.85M | 59.59M | 59.77M | 68.45M | 72.14M | 46.87M | 72.04M | 56.85M | 63.18M | 56.33M | 82.97M | 89.58M | 88.32M | 66.91M | 86.42M | 83.43M | 99.79M | 72.12M | 95.35M | 83.63M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.63M | 74.30M | 81.45M | 78.46M | 77.86M | 73.74M | 64.35M | 67.87M | 75.16M | 48.46M | 64.38M | 90.58M | 96.63M | 92.94M | 126.87M | 112.01M | 96.05M | 89.06M | 98.91M | 101.13M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 283.52M | 294.21M | 320.67M | 334.24M | 344.64M | 333.91M | 361.95M | 361.38M | 371.80M | 338.01M | 418.80M | 445.82M | 442.80M | 397.94M | 456.03M | 441.80M | 438.95M | 407.17M | 454.03M | 452.61M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.83M | 43.93M | 62.87M | 61.18M | 47.74M | 40.06M | 41.60M | 37.70M | 40.45M | 44.30M | 46.94M | 59.84M | 71.18M | 74.08M | 81.31M | 77.21M | 65.57M | 71.54M | 70.77M | 64.36M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 661.41M | 709.40M | 730.21M | 769.79M | 758.54M | 746.14M | 771.04M | 767.43M | 778.53M | 839.90M | 872.10M | 1,003.08M | 1,119.25M | 1,215.52M | 1,310.00M | 1,324.57M | 1,272.53M | 1,422.86M | 1,477.45M | 1,686.85M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.48M | 118.00M | 116.81M | 116.11M | 112.75M | 109.68M | 107.98M | 107.76M | 109.14M | 108.93M | 109.17M | 110.19M | 110.40M | 113.97M | 124.61M | 124.02M | 124.35M | 126.75M | 128.26M | 128.50M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.80M | | | | 28.40M | | | | 36.80M | | | | 40.60M | | | | 45.30M | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 319.21M | 320.30M | 319.35M | 320.32M | 336.65M | 336.36M | 335.82M | 339.19M | 346.72M | 349.50M | 348.41M | 352.91M | 352.12M | 351.48M | 30.70M | 382.17M | 382.86M | 387.39M | 385.44M | 385.75M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.95M | 198.40M | 127.26M | 126.64M | 139.78M | 138.37M | 138.20M | 138.04M | 140.19M | 140.86M | 245.89M | 251.44M | 249.85M | 241.20M | 36.70M | 272.83M | 183.32M | 261.83M | 263.44M | 268.08M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 527.16M | 518.70M | 446.61M | 446.96M | 476.44M | 474.73M | 474.03M | 477.23M | 486.91M | 490.36M | 594.30M | 604.35M | 601.97M | 592.68M | 67.40M | 655.00M | 566.18M | 649.22M | 648.87M | 653.83M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.80M | 109.05M | 117.01M | 110.24M | 111.36M | 112.59M | 114.72M | 113.81M | 108.72M | 116.49M | 118.56M | 117.01M | 107.25M | 115.51M | 114.23M | 118.20M | 117.93M | 120.97M | 125.12M | 137.75M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 664.55M | 647.36M | 712.94M | 673.32M | 700.55M | 653.88M | 696.72M | 698.79M | 704.77M | 679.07M | 716.35M | 723.39M | 711.83M | 676.89M | 803.51M | 806.35M | 808.47M | 772.17M | 821.71M | 835.40M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,325.96M | 1,384.37M | 1,443.15M | 1,443.11M | 1,459.09M | 1,443.15M | 1,467.77M | 1,466.23M | 1,483.30M | 1,555.69M | 1,588.45M | 1,726.48M | 1,831.08M | 1,936.01M | 2,113.51M | 2,130.91M | 2,081.00M | 2,241.26M | 2,299.16M | 2,522.24M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.72M | 141.26M | 140.54M | 128.16M | 129.81M | 125.20M | 144.42M | 129.34M | 127.25M | 139.01M | 164.42M | 163.66M | 172.12M | 191.15M | 191.93M | 183.77M | 173.08M | 205.18M | 216.96M | 212.72M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.72M | 141.26M | 140.54M | 128.16M | 129.81M | 125.20M | 144.42M | 129.34M | 127.25M | 139.01M | 164.42M | 163.66M | 172.12M | 191.15M | 191.93M | 183.77M | 173.08M | 205.18M | 216.96M | 212.72M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.86M | 50.82M | 37.00M | 37.52M | 40.47M | 46.38M | 34.97M | 29.56M | 48.29M | 51.24M | 44.43M | 50.45M | 43.55M | 46.73M | 41.05M | 39.43M | 45.77M | 49.53M | 45.76M | 44.02M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.43M | 113.38M | 131.73M | 120.38M | 107.33M | 117.88M | 130.01M | 113.53M | 117.95M | 137.11M | 127.69M | 121.89M | 122.91M | 84.30M | 148.34M | 159.82M | 158.04M | 110.12M | 117.00M | 116.85M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.85M | 286.95M | 287.25M | 249.31M | 244.57M | 8.11M | 8.10M | 8.08M | 8.08M | 8.13M | 8.12M | 8.21M | 8.17M | 8.22M | 8.20M | 8.14M | 8.13M | 5.38M | 5.05M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.85M | | | | 77.79M | 75.17M | 93.21M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 326.07M | 344.77M | 656.79M | 694.46M | 645.84M | 613.95M | 562.48M | 538.24M | 550.41M | 571.69M | 611.63M | 700.39M | 761.68M | 814.64M | 712.54M | 703.72M | 603.96M | 696.94M | 791.66M | 535.36M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 276.42M | 26.00M | 0.60M | 73.00M | 60.00M | 143.15M | 235.00M | 138.19M | 215.00M | 235.00M | 132.79M | 131.21M | 129.38M | 468.08M | 236.00M | 156.00M | 178.00M | 252.10M | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.58M | | | | 8.79M | | | | 8.20M | | | | 6.72M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | 7.16M | 4.68M | 4.53M | 4.66M | 11.11M | 11.12M | 12.21M | 11.79M | 6.57M | 6.87M | 7.12M | 7.29M | 3.29M | | | | 3.33M | 1.37M | 1.33M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.49M | 116.20M | 125.16M | 123.38M | 141.40M | 130.99M | 126.37M | 127.96M | 115.99M | 114.77M | 110.75M | 115.73M | 117.47M | 125.22M | 146.40M | 134.81M | 132.66M | 126.40M | 123.32M | 141.16M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 601.57M | 628.35M | 662.16M | 699.58M | 699.20M | 673.73M | 716.75M | 690.51M | 700.40M | 714.76M | 753.24M | 840.31M | 900.19M | 947.31M | 1,180.62M | 1,170.28M | 1,069.01M | 1,163.78M | 1,229.88M | 1,535.60M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 710.07M | 744.55M | 787.33M | 822.96M | 840.60M | 804.73M | 843.11M | 818.48M | 816.39M | 829.52M | 864.00M | 956.03M | 1,017.66M | 1,072.53M | 1,327.02M | 1,305.08M | 1,201.67M | 1,290.17M | 1,353.20M | 1,676.75M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 277.27M | 312.95M | 287.85M | 322.31M | 304.57M | 151.26M | 243.10M | 146.27M | 223.08M | 243.13M | 140.91M | 139.43M | 137.55M | 476.30M | 244.20M | 164.15M | 186.13M | 257.48M | 5.05M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 615.89M | 639.82M | 623.31M | 620.15M | 618.49M | 638.42M | 624.65M | 647.75M | 666.92M | 726.16M | 724.46M | 770.44M | 813.41M | 863.48M | 786.50M | 825.83M | 879.33M | 951.08M | 945.96M | 845.49M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 615.89M | 639.82M | 623.31M | 620.15M | 618.49M | 638.42M | 624.65M | 647.75M | 666.92M | 726.16M | 724.46M | 770.44M | 813.41M | 863.48M | 786.50M | 825.83M | 879.33M | 951.08M | 945.96M | 845.49M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,325.96M | 1,384.37M | 1,443.15M | 1,443.11M | 1,459.09M | 1,443.15M | 1,467.77M | 1,466.23M | 1,483.30M | 1,555.69M | 1,588.45M | 1,726.48M | 1,831.08M | 1,936.01M | 2,113.51M | 2,130.91M | 2,081.00M | 2,241.26M | 2,299.16M | 2,522.24M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 522.95M | -14.75M | 586.85M | 606.65M | 637.73M | 663.87M | 656.02M | 672.37M | -26.68M | -19.63M | 745.96M | 782.51M | 816.55M | -22.04M | -24.07M | -31.48M | -30.01M | 942.25M | 962.81M | -18.99M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.44M | 0.43M | 0.48M | 1.12M | 0.43M | 0.21M | 0.26M | 0.46M | 0.46M | 0.40M | 0.40M | 0.39M | 0.39M | 0.53M | 0.53M | 0.53M | 0.36M | 0.25M | 0.55M |