|
Revenue
|
0.04B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.10B | 0.09B | 0.14B | 0.26B | 0.27B |
|
Cost of Revenue
|
0.01B | 0.01B | 0.02B | 0.05B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.07B | 0.05B | 0.09B | 0.09B |
|
Gross Profit
|
0.03B | 0.04B | 0.03B | 0.01B | 0.04B | 0.05B | 0.04B | 0.05B | 0.05B | 0.07B | 0.08B | 0.02B | 0.09B | 0.18B | 0.18B |
|
Research & Development
|
-0.00B | -0.00B | -0.01B | 0.24B | -0.01B | -0.01B | -0.01B | 0.17B | 0.00B | -0.01B | -0.01B | 0.18B | 0.18B | -0.01B | -0.01B |
|
Share-based Compensation (IS)
|
| | | | | | | 121.00 | | | | 0.00B | | | |
|
Selling, General & Administrative
|
-0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.02B | -0.01B | -0.01B |
|
Restructuring Costs
|
| | 0.00B | | | | 0.00B | 0.02B | | | | | | | 0.00B |
|
Operating Expenses
|
-0.01B | -0.01B | -0.01B | 0.24B | -0.01B | -0.01B | -0.01B | 0.19B | 0.01B | -0.01B | -0.02B | 0.18B | 0.20B | -0.02B | -0.02B |
|
Operating Income
|
0.03B | 0.03B | 0.03B | -0.23B | 0.03B | 0.04B | 0.04B | 0.08B | 0.04B | 0.05B | 0.06B | -0.16B | 0.07B | 0.13B | 0.13B |
|
EBIT
|
0.03B | 0.03B | 0.03B | -0.23B | 0.03B | 0.04B | 0.04B | 0.08B | 0.04B | 0.05B | 0.06B | -0.16B | 0.07B | 0.13B | 0.13B |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B |
|
EBT
|
0.02B | 0.01B | 0.02B | 0.03B | 0.04B | 0.04B | 0.03B | 0.07B | 0.03B | 0.06B | 0.07B | -0.16B | -0.04B | 0.15B | 0.15B |
|
Tax Provisions
|
| | | -25.96B | | | 12.36B | -27.77B | | | | | | | 28.05B |
|
Profit After Tax
|
0.02B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | -0.02B | 0.00B | 0.02B | 0.06B | 0.07B | 0.00B | -0.07B | 0.05B | -27.90B |
|
Income from Continuing Operations
|
0.02B | 0.01B | 0.02B | 25.99B | 0.04B | 0.04B | -12.33B | 27.85B | 0.03B | 0.06B | 0.07B | -0.16B | -0.04B | 0.15B | -27.90B |
|
Consolidated Net Income
|
0.02B | 0.01B | 0.02B | 25.99B | 0.04B | 0.04B | -12.33B | 27.85B | 0.03B | 0.06B | 0.07B | -0.16B | -0.04B | 0.15B | -27.90B |
|
Income towards Parent Company
|
0.02B | 0.01B | 0.02B | 25.99B | 0.04B | 0.04B | -12.33B | 27.85B | 0.03B | 0.06B | 0.07B | -0.16B | -0.04B | 0.15B | -27.90B |
|
Net Income towards Common Stockholders
|
0.02B | 0.01B | 0.02B | 25.99B | 0.04B | 0.04B | -12.33B | 27.85B | 0.03B | 0.06B | 0.07B | -0.16B | -0.04B | 0.15B | -27.90B |
|
EPS (Basic)
|
0.08 | 0.05 | 0.08 | 85.94 | 0.12 | 0.12 | -39.35 | 88.56 | 0.09 | 0.20 | 0.21 | -0.50 | -0.14 | 0.46 | -85.76 |
|
EPS (Weighted Average and Diluted)
|
0.08 | 0.04 | 0.07 | | 0.11 | 0.11 | -37.20 | | 0.09 | 0.19 | 0.20 | -0.48 | -0.14 | 0.39 | -78.87 |
|
Shares Outstanding (Weighted Average)
|
0.25B | 0.25B | 0.26B | 0.30B | 0.31B | 0.31B | 0.31B | 0.31B | 0.32B | 0.32B | 0.32B | 0.32B | 0.32B | 0.32B | 0.33B |
|
Shares Outstanding (Diluted Average)
|
0.27B | 0.28B | 0.30B | | 0.33B | 0.33B | 0.33B | | 0.33B | 0.33B | 0.33B | 0.33B | 0.32B | 0.39B | 0.35B |
|
EBITDA
|
0.02B | 0.00B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.02B | 0.02B | 0.02B | -0.00B | -0.00B | 0.05B | 0.05B |
|
Interest Expenses
|
-0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.01B | -0.02B | -0.02B |