|
Revenue
|
-0.04M | -0.18M | 193.23M | 233.64M | 343.92M |
|
Cost of Revenue
|
| | 65.37M | 92.12M | 126.28M |
|
Gross Profit
|
| | 127.86M | 141.53M | 217.64M |
|
Depreciation & Amortization - Total
|
| | 0.28M | 0.50M | 0.41M |
|
Research & Development
|
182.19M | 210.04M | 242.74M | 170.00M | 181.99M |
|
Share-based Compensation (IS)
|
1.85M | 2.95M | | | |
|
Selling, General & Administrative
|
| | 10.91M | 13.41M | 16.90M |
|
Restructuring Costs
|
| | | 22.68M | |
|
Other Operating Expenses
|
| | -19.61M | -13.17M | 10.12M |
|
Operating Expenses
|
182.19M | 210.04M | 45.60M | 57.67M | 77.06M |
|
Operating Income
|
| | 82.26M | 180.76M | 140.58M |
|
EBIT
|
| | 82.26M | 180.76M | 140.58M |
|
Interest & Investment Income
|
| | 2.17M | 5.39M | 10.85M |
|
Other Non Operating Income
|
-0.00M | 0.04M | 3.06M | -1.55M | 8.25M |
|
EBT
|
| | 78.40M | 7.59M | 176.26M |
|
Tax Provisions
|
| | 32.63M | 34.60M | 87.28M |
|
Profit After Tax
|
-8.02M | -8.74M | 45.77M | -27.01M | 88.98M |
|
Income from Continuing Operations
|
| | 45.77M | -27.01M | 88.98M |
|
Consolidated Net Income
|
| | 45.77M | -27.01M | 88.98M |
|
Income towards Parent Company
|
| | 45.77M | -27.01M | 88.98M |
|
Net Income towards Common Stockholders
|
| | 45.77M | -27.01M | 88.98M |
|
EPS (Basic)
|
| | 0.17 | -0.09 | 0.28 |
|
EPS (Weighted Average and Diluted)
|
| | 0.16 | -0.09 | 0.27 |
|
Shares Outstanding (Weighted Average)
|
| | 302.37M | 314.42M | 320.87M |
|
Shares Outstanding (Diluted Average)
|
| | | | 333.91M |
|
EBITDA
|
| | -1.58M | -368.89M | -3.78M |
|
Interest Expenses
|
0.04M | 0.18M | 8.89M | 11.84M | 6.89M |
|
Tax Rate
|
| | 41.62% | | 49.52% |