|
Revenue (Quarter)
|
| | | | | | | | | 39.65M | 47.80M | 49.03M | 56.76M | 51.13M | 59.27M | 60.29M | 62.95M | 67.28M | 84.57M | 99.31M | 92.76M | 140.67M | 263.75M | 274.97M | 378.49M | 378.88M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 1.36M | 10.43M | 16.89M | 19.47M | 18.57M | 18.95M | 21.73M | 25.09M | 26.34M | 28.58M | 30.20M | 34.57M | 32.93M | 68.42M | | | 0.09M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | 29.21M | 30.90M | 29.56M | 38.19M | 32.18M | 37.54M | 35.20M | 36.61M | 38.70M | 54.37M | 64.73M | -33.37M | 72.25M | | | 378.40M | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | -0.04M | -0.05M | -0.03M | -0.04M | -0.04M | -0.09M | -0.12M | -0.12M | 0.12M | 0.12M | -0.15M | -0.13M | -0.13M | -0.12M | -0.03M | -0.12M | -0.11M | -0.14M | -0.18M | -0.17M |
|
Research & Development (Quarter)
|
| | | | | | -3.76M | -3.57M | -2.86M | -2.47M | -2.54M | -8.33M | -5.61M | -6.87M | 7.20M | 11.23M | -9.32M | -4.74M | -6.65M | -13.65M | -9.55M | -8.88M | -9.41M | -12.78M | -12.27M | -6.03M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | -0.50M | -0.42M | -0.43M | -0.86M | -0.54M | -0.52M | -0.53M | -1.11M | 0.81M | 0.66M | -0.65M | -1.42M | -0.83M | -0.71M | -1.85M | -3.32M | -1.58M | -1.08M | -3.50M | -4.39M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | -0.36M | -0.49M | -0.56M | -0.63M | -0.71M | -0.77M | -0.81M | -0.71M | 0.83M | 0.93M | -1.08M | -0.83M | -0.88M | -1.03M | -1.11M | -15.80M | -1.18M | -1.25M | -1.53M | -11.48M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | -6.23M | -7.48M | -2.79M | 84.24M | -4.10M | -21.61M | -28.32M | 109.50M | 23.81M | -10.87M | -5.70M | 144.89M | -23.47M | -74.88M | -77.12M | 558.28M | -77.72M |
|
Operating Expenses (Quarter)
|
| | | | | | -4.15M | -4.11M | -3.45M | -9.37M | -10.78M | -11.97M | 77.71M | -11.79M | -13.46M | -16.04M | 98.96M | 18.11M | -18.52M | -20.51M | 134.20M | -48.27M | -85.58M | -91.28M | 544.31M | -95.41M |
|
Operating Income (Quarter)
|
| | | | | | | | | 38.58M | 41.68M | 41.53M | -39.53M | 43.97M | 51.00M | 51.24M | -62.35M | 20.59M | 72.90M | 85.24M | -167.57M | 120.53M | | | -165.91M | |
|
EBIT (Quarter)
|
| | | | | | -1.22M | -10.00M | -5.22M | 38.58M | 41.68M | 41.53M | -39.53M | 43.97M | 51.00M | 51.24M | -62.35M | 20.59M | 72.90M | 85.24M | -167.57M | 120.53M | 74.39M | 63.13M | -165.91M | 129.90M |
|
Interest & Investment Income (Quarter)
|
| | | | | | 0.02M | 0.06M | 0.24M | 0.17M | 0.77M | 0.27M | 0.96M | 1.13M | 1.19M | 1.48M | 1.58M | -1.41M | 5.71M | 1.92M | 1.81M | 1.82M | 1.88M | 2.07M | 2.55M | 3.83M |
|
Other Non Operating Income (Quarter)
|
| | | | | | 5.59M | -3.41M | -2.34M | -1.36M | -10.79M | 3.85M | -1.86M | -0.80M | 1.24M | 0.34M | -0.61M | 0.94M | 2.08M | 2.28M | 3.14M | -2.43M | 3.00M | 16.74M | -45.27M | 0.13M |
|
Non Operating Income (Quarter)
|
| | | | | | | 0.09M | | | | 25.20 | | | | | 23.60M | | | | 152.70M | | | | 680.80M | |
|
EBT (Quarter)
|
| | | | | | -0.90M | -9.55M | -5.02M | 21.22M | 12.03M | 19.83M | 25.32M | 17.91M | 23.60M | 17.73M | -51.64M | 28.82M | 48.61M | 48.68M | 50.16M | -44.01M | 89.56M | 77.33M | 138.17M | 143.62M |
|
Tax Provisions (Quarter)
|
| | | | | | 4.74M | -4.33M | 2.73M | 29.21M | -12.63M | -10.93M | -6.63M | -4.67M | 10.77M | 12.36M | -6.80M | -11.33M | -24.35M | -27.53M | -24.07M | -25.82M | -41.34M | -28.05M | -58.93M | -68.21M |
|
Profit After Tax (Quarter)
|
| | | | | | -0.90M | -9.55M | -5.02M | 18.78M | -0.60M | 8.89M | 18.69M | 13.23M | 12.83M | 5.37M | -58.44M | 17.48M | 24.27M | 21.14M | 26.09M | 69.83M | 48.21M | 49.27M | 79.24M | 75.41M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | -5.64M | -5.22M | -7.75M | -8.00M | 24.66M | 30.76M | 31.96M | 22.57M | 12.83M | 5.37M | -44.85M | 40.15M | 72.96M | 76.21M | 74.22M | -18.18M | 130.90M | 105.38M | 197.10M | 211.82M |
|
Consolidated Net Income (Quarter)
|
| | | | | | -5.64M | -5.22M | -7.75M | 29.21M | 30.90M | 29.56M | 31.96M | 32.18M | 37.54M | 35.20M | 36.61M | 38.70M | 54.37M | 64.73M | 59.83M | 72.25M | 131.01M | 131.28M | 227.74M | 223.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | 0.90M | 9.55M | -7.75M | 29.21M | 30.90M | 29.56M | 31.96M | 32.18M | 37.54M | 35.20M | 36.61M | 38.70M | 54.37M | 64.73M | 59.83M | 72.25M | 131.01M | 131.28M | 227.74M | 223.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | -0.90M | -9.55M | -0.02 | 18.78M | | 8.89M | 0.06 | 0.04 | 12.83M | 0.02 | 0.19 | 0.06 | 0.08 | 0.07 | 0.08 | 69.83M | 48.21M | 0.15 | 0.23 | 75.41M |
|
EPS (Basic) (Quarter)
|
| | | | | | 0.00 | -0.04 | | 0.08 | | 0.03 | 0.00 | 0.00 | 0.04 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.15 | 0.00 | 0.00 | 0.22 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | 0.00 | -0.04 | | 0.07 | | 0.03 | 0.00 | 0.00 | 0.04 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.12 | 0.00 | 0.00 | 0.19 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | 237.70M | 246.00M | 241.40M | 247.80M | 253.30M | 282.50M | 272.20M | 306.30M | 311.20M | 313.80M | 311.50M | 315.10M | 318.00M | 320.30M | 318.72M | 322.40M | 324.90M | 328.60M | 328.90M | 344.20M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | 237.70M | 246.00M | 241.40M | 274.40M | 275.90M | 296.70M | 292.82M | 325.60M | 329.40M | 331.50M | 311.50M | 327.70M | 333.00M | 334.60M | 333.91M | 322.40M | 387.60M | 353.80M | 351.90M | 399.50M |
|
EBITDA (Quarter)
|
| | | | | | 1.22M | 12.14M | -5.26M | 19.84M | 2.53M | 5.26M | -39.64M | 13.30M | 14.27M | 5.45M | -62.50M | 16.18M | 23.69M | 21.64M | -167.60M | -69.85M | 48.17M | 47.47M | -166.09M | 73.98M |
|
Interest Expenses (Quarter)
|
| | | | | | -0.32M | -0.45M | -0.21M | -0.33M | 2.08M | 2.30M | -2.02M | -2.12M | 1.47M | 2.00M | -0.87M | -0.67M | 3.65M | 0.17M | 0.81M | -6.80M | -15.17M | -14.19M | -12.83M | -13.71M |
|
Tax Rate (Quarter)
|
| | | | | | -527.03% | 45.34% | -54.46% | 137.70% | -104.96% | -55.14% | -26.20% | -26.08% | 45.65% | 69.72% | 13.16% | -39.32% | -50.09% | -56.56% | -47.99% | 58.68% | -46.16% | -36.28% | -42.65% | -47.50% |