|
Net Income (Quarter)
|
| | | | | -0.01B | -0.01B | -0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.07B | 0.13B | 0.13B | 0.23B | 0.22B |
|
Depreciation and Depletion (Quarter)
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | -0.01B | -0.00B | | 0.02B | 0.03B | 0.03B | | -0.00B | 0.02B | 0.02B | | 0.02B | 0.05B | 0.05B | | 0.40B | 0.10B | 0.11B | | 0.10B |
|
Cash from Accounting (Quarter)
|
| | | | | -0.00B | 0.00B | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | 0.44B | | | | 0.01B | 0.00B | | | 0.07B | -0.00B | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | 0.01B | 0.00B | -0.00B | | -0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | -0.00B | 0.01B | -0.01B | 0.01B | -0.03B | 0.01B |
|
Change in Receivables (Quarter)
|
| | | | | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | 0.00B | 0.69B | 0.94B | 2.49B | 1.01B | 0.00B | 0.00B | -0.00B | 2.94B | 0.00B | 0.00B | | 2.65B |
|
Change in Inventory (Quarter)
|
| | | | | | | | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | -1.55B | -1.07B | 5.02B | 0.66B | -0.00B | 0.00B | -0.00B | 6.82B | -0.00B | -0.00B | -0.00B | -11.73B |
|
Change in Account Payables (Quarter)
|
| | | | | 0.00B | -0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | -0.00B | 1.64B | 4.67B | -3.42B | 5.95B | -0.00B | 0.00B | 0.00B | 7.52B | 0.00B | 0.01B | 0.01B | 24.12B |
|
Change in Accured Expenses (Quarter)
|
| | | | | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | 874.00 | -0.00B |
|
Change in Taxes (Quarter)
|
| | | | | -0.00B | -0.00B | | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.03B | 0.02B | 0.01B | 0.03B | 0.07B |
|
Cash from Operations (Quarter)
|
| | | | | -0.00B | -0.00B | -0.01B | 0.02B | 0.02B | 0.02B | 0.03B | -0.00B | 0.02B | 0.03B | 0.06B | 0.03B | 0.05B | 0.05B | 0.04B | 0.41B | 0.09B | 0.12B | 0.16B | 0.11B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 946.00 | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.06B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.04B | 0.04B | 0.04B | 0.05B |
|
Capital Expenditures (Quarter)
|
| | | | | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.09B | -0.00B | -0.00B | -0.00B | 0.03B | -0.01B | -0.00B | -0.01B | 0.00B | -0.02B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | -0.00B | -0.00B | | -0.00B | -0.00B | 0.00B | | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.01B | 0.00B | 0.00B | -0.00B |
|
Divestments (Quarter)
|
| | | | | -0.03B | -0.03B | | | 0.01B | 0.00B | | | -0.00B | -0.01B | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | -0.03B | -0.03B | -0.22B | -0.00B | | | | -0.00B | -0.00B | -0.01B | -0.08B | -0.01B | -0.00B | -0.01B | -0.01B | -0.82B | -0.03B | -0.03B | -0.05B | -0.06B |
|
Other financing activities (Quarter)
|
| | | | | -0.00B | -0.00B | 0.00B | 0.04B | 0.07B | 0.09B | -0.09B | 0.08B | 0.11B | 0.13B | -0.14B | 0.12B | 0.15B | 0.18B | -0.29B | 0.18B | 0.22B | 0.33B | | 0.43B |
|
Cash from Financing Activities (Quarter)
|
| | | | | 0.05B | 0.03B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | 0.01B | -0.00B | -0.02B | -0.00B | -0.01B | -0.02B | -0.06B | 0.43B | -0.03B | 0.02B | -0.04B | -0.04B |
|
Exchange Rate Effect (Quarter)
|
| | | | | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B |
|
Change in Cash (Quarter)
|
| | | | | 0.02B | -0.00B | -0.03B | 0.01B | 0.03B | 0.02B | 0.01B | -0.01B | 0.03B | 0.02B | -0.04B | 0.02B | 0.04B | 0.03B | -0.02B | 0.02B | 0.03B | 0.11B | 0.09B | 0.01B |
|
Beginning Cash Balance (Quarter)
|
| | | | | 0.03B | 0.05B | | 0.02B | 0.04B | 0.07B | | 0.10B | 0.08B | 0.11B | | 0.10B | 0.12B | 0.15B | | 0.16B | 0.18B | 0.22B | | 0.42B |
|
Free Cash Flow (Quarter)
|
| | | | | 0.00B | -0.00B | -0.01B | 0.02B | 0.02B | 0.02B | 0.02B | -0.00B | 0.02B | 0.03B | 0.15B | 0.04B | 0.05B | 0.06B | 0.01B | 0.42B | 0.10B | 0.13B | 0.16B | 0.13B |
|
Net Cash Flow (Quarter)
|
| | | | | 0.02B | 0.00B | -0.23B | 0.01B | 0.02B | 0.02B | 0.03B | -0.01B | 0.03B | 0.02B | -0.04B | 0.02B | 0.04B | 0.03B | -0.02B | 0.02B | 0.03B | 0.11B | 0.07B | 0.01B |