|
Cash & Equivalents (Quarter)
|
| | | | | | 51.05M | 72.18M | 20.52M | 35.00M | 35.04M | 66.74M | | 83.81M | 96.28M | 132.76M | 96.63M | 118.07M | 154.30M | 154.30M | 160.85M | 184.23M | 215.45M | 326.92M | 420.78M | 420.78M |
|
Short-term Investments (Quarter)
|
| | | | | | | | 1.09M | | | | 2.82M | | | | | | | | 2.52M | 22.00M | 29.00M | 30.00M | 32.00M | 33.00M |
|
Cash & Current Investments (Quarter)
|
| | | | | | 51.05M | 72.18M | 21.61M | 35.00M | 35.04M | 66.74M | 2.82M | 83.81M | 96.28M | 132.76M | 96.63M | 118.07M | 154.30M | 154.30M | 163.37M | 206.23M | 244.45M | 356.92M | 452.78M | 453.78M |
|
Receivables - Net (Quarter)
|
| | | | | | 0.15M | 0.16M | 0.31M | 0.55M | 0.61M | 0.45M | 0.28M | 0.36M | 0.33M | 0.38M | 0.87M | 0.58M | 0.19M | 1.86M | 0.23M | 4.64M | 12.90M | 7.25M | 9.91M | 6.35M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | 5.97M | | | | 5.16M | | | | | |
|
Receivables (Quarter)
|
| | | | | | 0.15M | 0.16M | 0.31M | 0.55M | 0.61M | 0.45M | 0.28M | 0.36M | 0.33M | 0.38M | 6.84M | 0.58M | 0.19M | 1.86M | 5.39M | 4.64M | 12.90M | 7.25M | 9.91M | 6.35M |
|
Raw Materials (Quarter)
|
| | | | | | | | 0.69M | | | | 3.21M | | | | 0.31M | | | | 4.62M | | | | 6.42M | |
|
Work In Process (Quarter)
|
| | | | | | | | 6.51M | 2.13M | 2.74M | 3.43M | 15.96M | 4.81M | | | 20.51M | | | | 15.01M | | | | 38.69M | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | 1.41M | | | | 4.04M | | | | 8.52M | | | | 11.29M | |
|
Inventory (Quarter)
|
| | | | | | | | 9.66M | | | | 22.45M | | | | 30.35M | | | | 29.21M | | | | 85.72M | |
|
Prepaid Assets (Quarter)
|
| | | | | | 2.19M | 2.33M | 1.09M | 2.74M | 2.06M | 4.53M | 2.82M | 3.68M | 4.43M | 5.32M | 0.61M | 3.92M | 3.24M | 5.43M | 3.33M | 6.28M | 6.85M | 6.57M | 6.04M | 6.95M |
|
Current Assets (Quarter)
|
| | | | | | | | 48.34M | | | | 132.86M | 121.25M | 153.80M | 173.79M | 38.11M | 166.30M | 193.27M | 223.49M | 204.62M | 270.66M | 323.90M | 471.52M | 571.12M | 593.46M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | -0.29M | | 225.93M | 223.46M | -4.89M | 219.37M | 217.21M | 214.35M | -2.01M | 211.72M | 210.03M | 205.03M | 202.59M | 1,330.71M | 1,318.54M | 1,317.04M | 1,320.74M | 1,325.92M |
|
Long-Term Investments (Quarter)
|
| | | | | | 0.45M | | | | | | | | | | | | | | 0.87M | | | | | |
|
Intangibles (Quarter)
|
| | | | | | 82.74M | 82.74M | | | -5.64M | | | | -4.87M | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 82.74M | 82.74M | | | -5.64M | | | | -4.87M | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 19.44M | 22.12M | 16.78M | 19.02M | 11.65M | -3.80M | 2.40M | 8.53M | 7.51M | 6.77M | 15.57M | 10.64M | 6.88M | 8.13M | 8.48M | -1171.00M | 18.51M | 19.02M | 16.68M | -6141.00M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | -0.99M | 2.80M | 3.68M | 3.81M | 0.09M | -0.10M | 1.14M | 1.15M | 1.16M | 1.01M | 0.02M | 1.01M | 1.01M | 0.81M | 1.36M | 1.29M | 1.31M | 3.03M | 4.53M | 6.11M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | 316.55M | | | | 1,155.54M | 476.86M | 477.06M | 473.94M | 980.36M | 390.83M | 400.78M | 782.37M | 393.73M | 1,543.83M | 1,537.38M | 1,502.02M | 1,507.21M | 1,513.98M |
|
Assets (Quarter)
|
| | | | | | 346.70M | 371.70M | 364.89M | 392.99M | 416.76M | 591.57M | 1,288.40M | 598.11M | 630.85M | 647.73M | 1,018.46M | 557.12M | 594.06M | 1,005.86M | 598.35M | 1,814.49M | 1,861.29M | 1,973.54M | 2,078.33M | 2,107.44M |
|
Accounts Payables (Quarter)
|
| | | | | | | | 6.82M | | | | 20.71M | | | | 18.45M | | | 14.68M | 22.59M | | | | 54.42M | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.10M | |
|
Payables (Quarter)
|
| | | | | | | | 6.82M | | | | 20.71M | | | | 18.45M | | | 14.68M | 22.59M | | | | 59.53M | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | 23.85M | | | | 1.66M | | | | 13.24M | | | | 12.72M | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 24.79M | | | | 19.12M | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | 0.05M | 25.29M | | 32.13M | 0.04M | 45.00M | 45.00M | 45.00M | 22.80M | | | | | 0.25M | 10.00M | 15.00M | 20.00M | 20.00M | 20.00M |
|
Current Taxes (Quarter)
|
| | | | | | | | | 2.19M | 14.20M | 23.63M | 33.10M | 10.17M | 11.42M | 15.10M | 8.00M | 2.98M | 13.19M | 25.46M | 28.97M | 19.51M | 48.01M | 55.46M | 90.69M | 40.68M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 125.35M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | 37.77M | | | | 97.78M | 70.09M | 73.10M | 59.73M | 51.11M | 29.30M | 32.79M | 49.26M | 51.56M | 334.20M | 382.72M | 442.28M | 529.84M | 562.30M |
|
Non-Current Debt (Quarter)
|
| | | | | | 111.33M | 112.50M | 136.06M | 113.94M | 134.87M | 77.50 | 100.80M | 95.39M | 89.96M | 113.35M | 88.35M | 88.35M | 78.35M | 58.35M | 1.50M | 406.29M | 372.73M | 369.22M | 335.74M | 286.07M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | 7.50M | 7.81M | 7.50M | 8.05M | 8.18M | 8.30M | 8.42M | 8.54M | 8.66M | 270.66M | 239.93M | 208.28M | 175.65M | 141.93M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | 7.88M | | | | 9.63M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | 203.41M | 2.38M | 7.89M | 11.33M | 17.57M | 254.37M | 250.48M | | 244.89M | 243.86M |
|
Operating Leases (Quarter)
|
| | | | | | 0.27M | 0.24M | 1.03M | 1.08M | 0.93M | 2.15M | 2.33M | 2.23M | 2.07M | 2.17M | 1.99M | 1.82M | 1.91M | 1.40M | 1.35M | 1.24M | 6.14M | 7.31M | 6.35M | 9.13M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 3.12M | 4.62M | 5.46M | 5.40M | 5.01M | 7.87M | 8.26M | 0.21M | 0.28M | 0.41M | 0.30M | 0.62M | 0.78M | 0.85M | 9.76M | 2.00M | 2.72M | 3.04M | 4.61M | 1.55M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 176.94M | 178.29M | 175.02M | 182.82M | 194.35M | 209.50M | 208.57M | 183.42M | 180.76M | 190.62M | 344.57M | 138.31M | 137.44M | 137.12M | 81.14M | 1,367.39M | 1,360.72M | 1,397.01M | 1,417.57M | 1,349.47M |
|
Total Liabilities (Quarter)
|
| | | | | | 180.06M | 182.92M | 180.48M | 188.21M | 199.37M | 217.37M | 216.83M | 183.63M | 181.03M | 191.02M | 344.87M | 138.93M | 138.23M | 137.96M | 90.90M | 1,369.38M | 1,363.44M | 1,400.06M | 1,422.18M | 1,351.02M |
|
Total Debt (Quarter)
|
| | | | | | 111.33M | 112.55M | 161.35M | 113.94M | 167.00M | 0.04M | 145.79M | 140.39M | 134.96M | 136.15M | 88.35M | 88.35M | 78.35M | 58.35M | 1.75M | 416.29M | 387.73M | 389.22M | 355.74M | 306.07M |
|
Common Equity (Quarter)
|
| | | | | | 166.64M | 188.78M | 184.42M | 204.78M | 217.40M | 374.20M | 396.98M | 414.48M | 449.82M | 456.71M | 400.54M | | | | 507.44M | | | | 656.15M | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | 184.42M | | | 438.63M | 396.98M | | | 473.52M | 400.54M | 418.19M | 455.83M | 480.73M | 507.44M | 445.11M | 497.84M | 573.48M | 656.15M | 756.43M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | 346.70M | 371.70M | 364.89M | 392.99M | 416.76M | 591.57M | 1,288.40M | 598.11M | 630.85M | 647.73M | 1,018.46M | 557.12M | 594.06M | 1,005.86M | 598.35M | 1,814.49M | 1,861.29M | 1,973.54M | 2,078.33M | 2,107.44M |
|
Retained Earnings (Quarter)
|
| | | | | | -101.96M | -111.51M | 2.44M | -97.75M | -98.34M | -89.45M | -70.76M | -57.52M | -44.70M | -39.33M | -97.77M | -80.28M | -56.02M | -34.87M | -8.79M | -78.62M | -30.41M | 18.87M | 93.01M | 168.39M |