|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 11.12M | 12.26M | 28.97M | 13.62M | 13.56M | 13.23M | 12.63M | 11.74M | 11.92M | 12.07M | 12.60M | 13.30M | 12.83M | 12.96M | 12.92M | 12.08M | 12.22M | 12.33M | 12.47M | 12.29M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 1.28M | 2.59M | 3.73M | 3.90M | 4.67M | 4.92M | 3.98M | 2.96M | 3.03M | 3.58M | 4.18M | 4.73M | 4.17M | 4.24M | 4.77M | 3.98M | 3.43M | 3.76M | 3.75M | 3.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | 9.84M | 9.67M | 9.75M | 9.72M | 8.90M | 8.31M | 8.65M | 8.78M | 8.89M | 8.49M | 8.42M | 8.58M | 8.66M | 8.72M | 8.15M | 8.09M | 8.80M | 8.56M | 8.72M | 8.49M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | 2.84M | 1.65M | 2.29M | 2.64M | 2.59M | 2.44M | 2.31M | 2.26M | 2.08M | 1.90M | 1.61M | 1.94M | 2.16M | 1.74M | 1.93M | 1.94M | 2.00M | 1.97M | 2.12M | 2.17M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | 3.30M | 2.29M | 3.11M | 2.85M | 2.02M | 1.30M | 0.62M | 0.22M | 0.60M | 0.60M | 0.43M | 0.42M | 0.43M | 0.42M | 0.15M | 0.33M | 0.37M | 0.42M | 0.16M | 0.17M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | 3.46M | 3.78M | 4.17M | 4.59M | 4.04M | 3.79M | 3.15M | 3.24M | 2.83M | 2.41M | 2.24M | 2.86M | 2.79M | 2.59M | 2.32M | 2.81M | 2.59M | 2.48M | 2.22M | 2.62M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 11.67M | 12.17M | 12.23M | 12.23M | 9.99M | 7.93M | 5.95M | 4.50M | 4.84M | 4.82M | 4.73M | 5.18M | 4.66M | 4.69M | 3.99M | 4.31M | 4.63M | 4.54M | 4.45M | 4.23M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 17.97M | 17.60M | 18.68M | 19.46M | 16.62M | 14.16M | 11.42M | 10.00M | 9.76M | 9.12M | 8.58M | 9.98M | 9.61M | 9.01M | 8.24M | 9.05M | 9.23M | 8.98M | 8.78M | 9.02M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -8.13M | -7.93M | -8.93M | -9.74M | -7.73M | -5.85M | -2.76M | -1.22M | -0.86M | -0.63M | -0.16M | -1.40M | -0.95M | -0.29M | -0.09M | -0.96M | -0.44M | -0.42M | -0.06M | -0.53M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | -8.13M | -7.93M | -8.93M | -9.74M | -7.73M | -5.85M | -2.76M | -1.22M | -0.86M | -0.63M | -0.16M | -1.40M | -0.95M | -0.29M | -0.09M | -0.96M | -0.44M | -0.42M | -0.06M | -0.53M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.61M | 0.28M | 1.17M | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.61M | 0.28M | 1.17M | 0.11M | 0.78M | 0.99M | 5.85M | 0.44M | 0.91M | 0.01M | 1.46M | 0.19M | -0.01M | -0.13M | 0.61M | 0.03M | -1.83M | -0.73M | -0.06M | 0.05M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | 7.37M | -7.79M | 23.71M | -14.96M | 40.75M | -15.40M | -55.27M | -5.22M | -7.47M | -7.18M | 6.19M | -2.74M | -9.10M | -6.01M | 7.38M | -8.34M | 9.72M | -3.35M | -4.13M | -4.31M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01M | 0.01M | -0.21M | -0.06M | -0.07M | -0.07M | -0.06M | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 7.36M | -7.80M | 4.74M | -14.90M | -40.68M | -15.33M | -55.21M | -5.09M | -7.45M | -7.09M | 6.25M | -2.68M | -9.03M | -5.95M | 7.44M | -8.27M | 9.75M | -3.28M | -4.06M | -4.24M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | 2.33M | 1.98M | -0.22M | 4.39M | 6.88M | 5.07M | 22.94M | 2.35M | 3.79M | | -12.14M | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | 7.36M | -7.80M | 23.92M | -14.90M | 40.82M | -15.33M | -55.21M | -5.22M | -7.47M | -7.18M | 6.19M | -2.74M | -9.10M | -6.01M | 7.38M | -8.34M | 9.72M | -3.35M | -4.13M | -4.31M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | 7.36M | -7.80M | 23.92M | -14.90M | 40.82M | -15.33M | -55.21M | -5.22M | -7.47M | -7.18M | 6.19M | -2.74M | -9.10M | -6.01M | 7.38M | -8.34M | 9.72M | -3.35M | -4.13M | -4.31M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | 7.36M | -7.80M | 23.92M | -14.90M | 40.82M | -15.33M | -55.21M | -5.22M | -7.47M | -7.18M | 6.19M | -2.74M | -9.10M | -6.01M | 7.38M | -8.34M | 9.72M | -3.35M | -4.13M | -4.31M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | 7.36M | -7.80M | 23.92M | -14.90M | 40.82M | -15.33M | -55.21M | -5.22M | -7.47M | -7.18M | 6.19M | -2.74M | -7.48M | -6.01M | 7.38M | -8.34M | 9.54M | -3.35M | -4.13M | -4.31M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.06M | -0.03 | 1.44 | -0.05 | 0.13 | -0.05 | -2.95 | -0.02 | -0.03M | -0.02 | 0.34 | -0.01 | -0.03 | -0.02 | 0.42 | -0.03 | 0.03 | -0.01 | -0.01 | -0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.07M | | 1.44 | | | | -2.95 | | | | 0.34 | | | | 0.42 | | 0.02M | | -0.24 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | 113.89 | 292.17M | 16.66M | 310.01M | 307.31M | 300.42M | 18.74M | 289.40M | 291.00 | 291.10M | 18.26M | 289.26M | 284.94M | 285.68M | 17.47M | 271.60M | 280.50M | 282.50M | 278.75M | 283.42M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | 105.76 | | 16.66M | | | | 18.74M | | | | 18.26M | | | | 17.47M | | 404.16 | | 17.28M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | -2.41M | -7.52M | -2.90M | -14.67M | -3.24M | -15.25M | -55.79M | -5.25M | -7.38M | -7.07M | 6.09M | -2.66M | -9.14M | -6.35M | 7.45M | -8.80M | 9.44M | -3.45M | -3.81M | -4.19M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.82M | 0.82M | 0.86M | 0.74M | 0.81M | 1.00M | 1.00M | 1.08M | 1.11M | 1.13M | 1.17M | 1.23M | 1.27M | 1.27M | 1.14M | 1.01M | 1.00M | 1.05M | 1.03M | 1.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | 0.11% | -0.10% | -0.87% | 0.40% | -0.16% | 0.45% | 0.12% | | | | | | | | | | | | | |