|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | 0.63M | 1.70M | 2.45M | 2.29M | 3.29M | 3.39M | 2.38M | 1.90M | 2.23M | 2.82M | 2.84M | 3.49M | 3.14M | 3.26M | 3.56M | 3.35M | 3.18M | 3.41M | 3.28M | 3.38M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 11.12M | 12.26M | 28.97M | 13.62M | 13.56M | 13.23M | 12.63M | 11.74M | 11.92M | 12.07M | 12.60M | 13.30M | 12.83M | 12.96M | 12.92M | 12.08M | 12.22M | 12.33M | 12.47M | 12.29M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | 39.42M | 41.84M | 44.29M | 44.94M | 46.15M | 44.79M | 41.87M | 40.75M | 41.58M | 43.78M | 45.33M | 46.41M | 44.97M | 44.24M | 41.96M | 39.72M | 41.73M | 43.47M | 43.49M | 44.08M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | 4.43M | 4.73M | 4.99M | 5.21M | 5.46M | 5.25M | 5.01M | 4.76M | 4.75M | 4.97M | 5.12M | 5.37M | 5.20M | 5.13M | 4.83M | 4.60M | 4.72M | 4.82M | 4.67M | 4.61M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | -1.53M | -1.48M | 0.86M | -1.37M | -1.48M | -1.42M | 1.00M | -1.69M | -1.54M | -1.94M | 1.17M | -1.85M | -1.86M | -1.70M | 1.14M | -1.55M | -1.58M | -1.52M | 1.03M | -1.56M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | 5.96M | 6.21M | 4.14M | 6.57M | 6.94M | 6.67M | 4.01M | 6.45M | 6.28M | 6.91M | 3.95M | 7.22M | 7.06M | 6.83M | 3.70M | 6.15M | 6.29M | 6.34M | 3.64M | 6.17M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.61M | | | | | -0.72M | -3.51M | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | 2.78M | 3.21M | 2.85M | 3.17M | 2.81M | 2.64M | 2.24M | 2.11M | 2.07M | 1.93M | 1.75M | 2.09M | 1.96M | 2.10M | 1.81M | 1.81M | 2.05M | 1.94M | 2.20M | 1.88M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.22M | -7.55M | -5.34M | -2.88M | 0.81M | 0.95M | 0.24M | -1.17M | 0.38M | -1.01M | 2.25M | 2.84M | 2.27M | 1.94M | 0.13M | -0.69M | 3.83M | 1.26M |
|
Principal Transactions (Quarter)
|
| | | | | | | | | | | | | | | | | 6.69M | 7.54M | 8.49M | 8.42M | 8.11M | 7.98M | 7.62M | 6.99M | 7.17M | 7.10M | 7.48M | 7.93M | 7.63M | 7.84M | 8.08M | 7.48M | 7.50M | 7.50M | 7.80M | 7.68M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | -15.50M | 12.26M | 13.48M | 13.62M | 33.02M | 13.23M | 52.51M | 11.74M | 11.92M | 6.55M | -6.36M | 1.34M | 8.15M | 5.71M | -7.47M | 7.38M | -10.16M | 2.93M | 4.07M | 3.78M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | -6.03M | 23.01M | 24.60M | 17.66M | 38.59M | 20.97M | 63.18M | 21.78M | 21.40M | 14.42M | 3.26M | 10.36M | 19.99M | 18.49M | 4.69M | 18.61M | -0.48M | 11.68M | 17.89M | 14.60M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | 2.84M | 1.65M | 2.29M | 2.64M | 2.59M | 2.44M | 2.31M | 2.26M | 2.08M | 1.90M | 1.61M | 1.94M | 2.16M | 1.74M | 1.93M | 1.94M | 2.00M | 1.97M | 2.12M | 2.17M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | 3.30M | 2.29M | 3.11M | 2.85M | 2.02M | 1.30M | 0.62M | 0.22M | 0.60M | 0.60M | 0.43M | 0.42M | 0.43M | 0.42M | 0.15M | 0.33M | 0.37M | 0.42M | 0.16M | 0.17M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | 3.46M | 3.78M | 4.17M | 4.59M | 4.04M | 3.79M | 3.15M | 3.24M | 2.83M | 2.41M | 2.24M | 2.86M | 2.79M | 2.59M | 2.32M | 2.81M | 2.59M | 2.48M | 2.22M | 2.62M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | 0.65M | 0.89M | -1.51M | 1.61M | 1.38M | 1.54M | 23.40M | 1.07M | 0.79M | 0.75M | 1.35M | 1.24M | 1.04M | 0.98M | 1.21M | 0.63M | 0.24M | 0.35M | 0.47M | 0.42M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 11.03M | 11.28M | 13.74M | 10.62M | 8.61M | 6.39M | -17.45M | 3.43M | 4.05M | 4.06M | 3.39M | 3.94M | 3.62M | 3.70M | 2.78M | 3.68M | 4.39M | 4.19M | 3.98M | 3.80M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 17.97M | 17.60M | 18.68M | 19.46M | 16.62M | 14.16M | 11.42M | 10.00M | 9.76M | 9.12M | 8.58M | 9.98M | 9.61M | 9.01M | 8.24M | 9.05M | 9.23M | 8.98M | 8.78M | 9.02M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -8.13M | -7.93M | -8.93M | -9.74M | -7.73M | -5.85M | -2.76M | -1.22M | -0.86M | -0.63M | -0.16M | -1.40M | -0.95M | -0.29M | -0.09M | -0.96M | -0.44M | -0.42M | -0.06M | -0.53M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | -8.13M | -7.93M | -8.93M | -9.74M | -7.73M | -5.85M | -2.76M | -1.22M | -0.86M | -0.63M | -0.16M | -1.40M | -0.95M | -0.29M | -0.09M | -0.96M | -0.44M | -0.42M | -0.06M | -0.53M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.71M | 0.80M | 0.80M | 0.64M | 0.66M | 0.60M | 0.57M | 0.58M | 0.62M | 0.57M | 0.84M | 0.60M | 0.70M | 0.58M | 0.55M | 0.64M | 0.59M | 0.52M | 0.53M | 0.54M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.13M | -0.02M | 1.17M | 0.31M | 0.30M | 0.08M | -0.58M | -0.15M | 0.07M | 0.02M | -0.16M | 0.02M | -0.11M | -0.40M | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.61M | 0.28M | 1.17M | 0.11M | 0.78M | 0.99M | 5.85M | 0.72M | 6.61M | 0.59M | 1.46M | 0.19M | -0.01M | -0.13M | 0.61M | 0.29M | -2.17M | -0.74M | -0.06M | 0.05M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | 7.37M | -7.79M | -23.71M | -14.96M | 40.75M | -15.40M | -55.27M | -5.22M | -7.47M | -7.18M | 6.19M | -2.74M | -9.10M | -6.01M | 7.38M | -8.34M | 9.72M | -3.35M | -4.13M | -4.31M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01M | 0.01M | -0.21M | -0.06M | -0.07M | -0.07M | -0.06M | -0.12M | -0.02M | -0.09M | -0.06M | -0.06M | -0.07M | -0.06M | -0.06M | -0.07M | -0.03M | -0.07M | -0.07M | -0.07M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 7.36M | -7.80M | 4.74M | -14.90M | -40.68M | -15.33M | -55.21M | -5.09M | -7.45M | -7.09M | 6.25M | -2.68M | -9.03M | -5.95M | 7.44M | -8.27M | 9.75M | -3.28M | -4.06M | -4.24M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | 2.33M | 1.98M | -0.22M | 4.39M | 6.88M | 5.07M | 22.94M | 2.35M | 3.79M | | -12.14M | | | | | | | | | |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.06M | -0.02M | | 0.31M | | | | | | | -0.16M | 0.02M | -0.11M | -0.40M | 0.01M | -0.53M | -0.31M | -0.17M | 0.25M | 0.05M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | -15.50M | 0.27M | 0.16M | 5.22M | 33.02M | 9.55M | 52.51M | 4.00M | 6.61M | 6.55M | -6.36M | 1.34M | 8.15M | 5.71M | -7.47M | 7.38M | -0.31M | -0.17M | 0.25M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | 7.36M | -7.80M | -23.50M | -14.90M | 40.82M | -15.33M | -55.21M | -5.09M | -7.45M | -7.09M | 6.25M | -2.68M | -9.03M | -5.95M | 7.44M | -8.27M | 9.75M | -3.28M | -4.06M | -4.24M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | 7.36M | -7.80M | -23.50M | -14.90M | 40.82M | -15.33M | -55.21M | -5.09M | -7.45M | -7.09M | 6.25M | -2.68M | -9.03M | -5.95M | 7.44M | -8.27M | 9.75M | -3.28M | -4.06M | -4.24M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | 7.36M | -7.80M | -23.50M | -14.90M | 40.82M | -15.33M | -55.21M | -5.09M | -7.45M | -7.09M | 6.25M | -2.68M | -9.03M | -5.95M | 7.44M | -8.27M | 9.75M | -3.28M | -4.06M | -4.24M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | -6.61M | -7.51M | -7.73M | -8.51M | -7.43M | -6.40M | -3.96M | -2.85M | -2.17M | -0.34M | -0.16M | -1.18M | -7.48M | -4.62M | -0.32M | -1.02M | 9.54M | -2.46M | -0.09M | -0.53M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | -311.65 | -0.32 | -0.37 | -0.33 | -0.29 | -0.25 | -0.16 | -0.11 | -0.09 | -0.01 | -0.01 | -0.05 | -0.31 | -0.19 | -0.01 | -0.04 | 0.39 | -0.10 | 0.00 | -0.02 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | -294.28 | -0.32 | -0.37 | -0.33 | -0.29 | -0.25 | -0.16 | -0.11 | -0.09 | -0.01 | -0.01 | -0.05 | -0.31 | -0.19 | -0.01 | -0.04 | 0.39 | -0.10 | 0.00 | -0.02 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | 0.02M | 23.30M | 21.00M | 25.56M | 25.58M | 25.49M | 25.44M | 24.99M | 24.99M | 24.92M | 24.85M | 24.43M | 24.42M | 24.41M | 24.40M | 24.38M | 24.30M | 24.16M | 24.09M | 23.85M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.02M | 23.30M | 21.00M | 25.56M | 25.58M | 25.49M | 25.44M | 24.99M | 24.99M | 24.92M | 24.85M | 24.43M | 24.42M | 24.41M | 24.40M | 24.38M | 24.38M | 24.16M | 24.09M | 23.85M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.02M | 23.30M | 21.00M | 25.56M | 25.58M | 25.49M | 24.99M | 24.99M | 24.99M | 24.92M | 24.52M | 24.43M | 24.42M | 24.41M | 24.47M | 24.38M | 24.30M | 24.16M | 23.94M | 23.85M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | -2.41M | -2.73M | -2.90M | -4.38M | -3.24M | -2.15M | 0.18M | 0.75M | 1.37M | 1.54M | 2.01M | 0.78M | 1.00M | 1.57M | 1.49M | 0.73M | 1.40M | 1.43M | 1.56M | 1.11M |