|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | 77.66M | 44.02M | 53.76M | 53.50M | 53.15M | 51.96M | 21.56M | 21.65M | 21.79M | 21.83M | 11.85M | 11.97M | 11.80M | 11.83M | 6.11M | 6.84M | 7.09M | 10.82M | 12.69M | 17.31M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | 24.67M | 24.36M | 6.24M | 6.22M | 0.70M | | 1.16M | 0.69M | 0.74M | 1.17M | 1.28M | 1.45M | 0.94M | 1.95M | 1.80M | 2.24M | 1.95M | 2.36M | 1.77M | 1.33M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | 102.33M | 68.38M | 60.00M | 59.71M | 53.85M | 51.96M | 22.72M | 22.34M | 22.53M | 23.00M | 13.13M | 13.42M | 12.73M | 13.78M | 7.90M | 9.09M | 9.03M | 13.18M | 14.46M | 18.64M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 4.11M | | | | 3.75M | | | | 3.48M | | | | 3.01M | | | | 2.64M | |
|
Securities - Tradable (Quarter)
|
| | | | | | | | | | | | | | 92.53M | 86.31M | 113.54M | 97.44M | 98.80M | | 81.39M | 77.09M | 75.05M | 76.62M | 76.31M | | | | | 61.97M | 64.52M | 60.45M | | 0.07M |
|
Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 19.34M | 20.81M | 13.60M | 9.18M | 18.67M | 11.38M | 21.70M | 15.14M | 10.46M | 3.40M |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | 39.42M | 41.84M | | | | | | | | | 54.56M | | | | | 50.16M | 53.11M | 43.47M | | 0.04M |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | 7.79M | | | | 9.63M | | | | 9.22M | | | | 10.08M | | | | 12.18M | |
|
Loans - Adjustments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | -0.47M | -0.88M | -2.01M | 10.59M | 11.53M | 11.23M | -1.48M | 10.80M | 10.25M | 11.46M | -1.59M | 11.01M | 10.40M | 9.84M | 7.90M | 4.11M | 4.79M | 4.90M | 4.66M | 4.94M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 162.52M | | | | 152.42M | | | | 85.20M | | | | 124.50M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 4.83M | | | | 4.74M | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | 82.82M | 77.84M | -25.70M | 77.57M | 49.21M | 43.04M | 18.41M | 16.13M | 12.45M | 18.25M | 8.40M | 8.63M | 8.49M | 8.26M | 8.58M | 6.60M | 7.15M | 5.19M | 4.65M | 3.75M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | 47.95M | 47.00M | 55.62M | 55.35M | 54.99M | 53.76M | 28.26M | 28.37M | 28.55M | 28.61M | 28.17M | 28.46M | 28.04M | 28.12M | 27.46M | 26.73M | 27.68M | 27.87M | 27.50M | 27.97M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | 50.77M | 49.79M | 70.86M | 40.89M | 39.98M | 37.40M | 57.72M | 30.02M | 29.21M | 28.25M | 47.36M | 25.95M | 24.73M | 24.07M | 48.01M | 20.66M | 20.42M | 19.59M | 18.64M | 18.13M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | 98.72M | 96.79M | 126.48M | 96.24M | 94.97M | 91.15M | 85.98M | 58.39M | 57.77M | 56.86M | 75.53M | 54.42M | 52.77M | 52.19M | 75.46M | 47.39M | 48.10M | 47.46M | 46.15M | 46.10M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 0.96M | 1.24M | 1.36M | 1.28M | 0.49M | 0.57M | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.65M | | | | 0.19M | | | | 50.56M | | | | 0.01M | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | 317.39M | 302.63M | 312.47M | 298.23M | 252.44M | 231.65M | 163.18M | 157.18M | 150.27M | 146.44M | 152.61M | 153.22M | 140.09M | 134.31M | 135.76M | 118.64M | 132.08M | 130.02M | 124.51M | 121.48M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | 13.64M | 14.51M | 16.49M | 16.97M | 18.12M | 16.39M | 15.46M | 16.29M | 15.67M | 17.48M | 17.71M | 18.30M | 17.58M | 18.30M | 15.88M | 12.18M | 12.96M | 12.11M | 11.80M | 11.62M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | 10.07M | 8.22M | 1.37M | 1.38M | 0.31M | 0.33M | 0.15M | 0.05M | 0.02M | 0.01M | 731.14 | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | 13.64M | 14.51M | 26.55M | 25.19M | 19.49M | 17.77M | 15.77M | 16.62M | 15.82M | 17.53M | 17.74M | 18.32M | 17.58M | 18.30M | 15.88M | 12.18M | 12.96M | 12.11M | 11.80M | 11.62M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.75M | | | | 4.26M | | | | 5.34M | | | | 4.61M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | 32.58M | 31.82M | -30.98M | 31.19M | 31.01M | 30.43M | -27.66M | 27.49M | 27.39M | 27.27M | -26.46M | 26.95M | 26.11M | 25.89M | 25.26M | 23.38M | 23.72M | 23.64M | 22.87M | 22.95M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | 30.49M | 33.37M | 35.69M | 36.30M | 37.28M | 36.64M | 34.02M | 32.78M | 33.48M | 35.06M | 36.29M | 38.08M | 36.48M | 36.15M | 34.93M | 33.62M | 35.33M | 36.97M | 37.08M | 37.52M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | 3.47M | 3.27M | 3.13M | 2.98M | 2.83M | 2.62M | 2.42M | 2.32M | 2.23M | 2.12M | 1.99M | 1.91M | 1.78M | 1.68M | 1.10M | 0.96M | 0.88M | 0.78M | 0.73M | 0.62M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | 1.50M | 1.41M | 1.32M | 1.21M | 1.09M | 0.98M | 0.91M | 0.84M | 0.75M | 0.69M | 0.61M | 0.53M | 0.45M | 0.37M | 0.31M | 0.24M | 0.17M | 0.10M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 11.14M | 5.42M | 10.07M | 8.22M | 1.37M | | 0.31M | 0.33M | 0.15M | 0.05M | 0.02M | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 80.19M | 82.98M | | 88.86M | 90.57M | | 81.18M | 79.87M | 79.68M | 82.77M | 83.74M | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | 91.33M | 88.40M | 10.07M | 97.08M | 91.93M | 88.69M | 81.49M | 80.19M | 79.83M | 82.82M | 83.77M | 85.94M | 82.57M | 82.56M | 77.62M | 70.52M | 73.20M | 73.74M | 72.65M | 72.81M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | 63.07M | 65.20M | 4.71M | 67.49M | 68.29M | 67.08M | 6.37M | 60.28M | 60.87M | 62.33M | 9.83M | 65.02M | 62.59M | 62.05M | 60.19M | 57.00M | 59.05M | 60.60M | 59.95M | 60.47M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | 226.06M | 214.23M | 214.02M | 201.15M | 160.51M | 142.96M | 81.69M | 76.99M | 70.44M | 63.62M | 68.84M | 67.28M | 57.52M | 51.75M | 58.14M | 48.13M | 58.88M | 56.28M | 51.86M | 48.67M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | 317.39M | 302.63M | 312.47M | 298.23M | 252.44M | 231.65M | 163.18M | 157.18M | 150.27M | 146.44M | 152.61M | 153.22M | 140.09M | 134.31M | 135.76M | 118.64M | 132.08M | 130.02M | 124.51M | 121.48M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | -88.53M | -94.25M | -117.62M | -131.95M | -171.77M | -183.25M | -231.28M | -237.31M | -246.29M | -253.87M | -243.74M | -248.93M | -254.28M | -260.89M | -247.33M | -249.06M | -248.18M | -253.15M | -253.88M | -262.41M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | 0.24M | | | | 0.07M | | | | 0.14M | | | | 0.14M | | | | 0.14M | |