|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | 77.66M | 44.02M | 53.76M | 53.50M | 53.15M | 51.96M | 21.56M | 21.65M | 21.79M | 21.83M | 11.85M | 11.97M | 11.80M | 11.83M | 6.11M | 5.94M | 5.86M | 10.82M | 12.69M | 12.91M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 24.67M | 24.36M | 6.24M | 6.22M | 0.70M | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 102.33M | 68.38M | 60.00M | 59.71M | 53.85M | 51.96M | 21.56M | 21.65M | 21.79M | 21.83M | 11.85M | 11.97M | 11.80M | 11.83M | 6.11M | 5.94M | 5.86M | 10.82M | 12.69M | 12.91M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.68M | | | | 1.73M | | | | 2.08M | | | | 1.79M | | | | 2.06M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | 1.33M | 1.43M | 2.43M | 1.68M | 9.04M | | 2.02M | 9.07M | 8.60M | 9.51M | 1.40M | | | | 1.22M | 2.72M | 3.60M | 3.81M | 0.57M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 4.11M | | | | 3.75M | | | | 3.48M | | | | 3.01M | | | | 2.64M | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | -0.47M | -0.88M | -2.01M | -2.39M | -3.39M | -3.27M | -1.48M | -1.63M | -1.17M | -2.41M | -1.59M | -1.33M | -0.84M | 0.58M | 7.90M | 4.11M | 4.79M | 4.90M | 4.66M | -0.19M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 101.36M | | | | 152.58M | | | | 85.03M | | | | 124.50M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 4.83M | | | | 4.74M | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 82.82M | 77.84M | 82.36M | 77.57M | 49.21M | 43.04M | 18.41M | 16.13M | 12.45M | 18.25M | 8.40M | 8.63M | 8.49M | 8.26M | 8.58M | 6.60M | 7.15M | 5.19M | 4.65M | 3.75M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | 47.95M | 47.00M | 55.62M | 55.35M | 54.99M | 53.76M | 28.26M | 28.37M | 28.55M | 28.61M | 28.17M | 28.46M | 28.04M | 28.12M | 27.46M | 26.73M | 27.68M | 27.87M | 27.50M | 27.97M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 0.96M | 1.24M | 70.86M | 1.28M | 0.49M | 0.57M | 57.72M | | | | 47.36M | | | | 48.01M | | | | 49.58M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 50.77M | 49.79M | 41.49M | 40.89M | 39.98M | 37.40M | 30.82M | 30.02M | 29.21M | 28.25M | 26.86M | 25.95M | 24.73M | 24.07M | 22.25M | 20.66M | 20.42M | 19.59M | 18.64M | 18.13M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | -1.15M | 0.06M | 0.28M | -0.17M | -0.10M | 0.47M | 0.44M | -0.43M | -0.12M | -0.16M | 0.49M | -1.02M | 1.80M | -0.49M | 0.38M | 2.36M | 1.77M | 1.33M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 61.81M | | | | 0.03M | | | | 50.73M | | | | 0.01M | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 317.39M | 302.63M | 312.47M | 298.23M | 252.44M | 231.65M | 163.18M | 157.18M | 150.27M | 146.44M | 152.61M | 153.22M | 140.09M | 134.31M | 135.76M | 118.64M | 132.08M | 130.02M | 124.51M | 121.48M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | -0.97M | 1.19M | 16.49M | | | | 15.46M | | | | 17.71M | | | | 15.88M | | | | 11.80M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | -0.97M | 1.19M | 16.49M | | | | 15.46M | | | | 17.71M | | | | 15.88M | | | | 11.80M | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.53M | | | | 4.26M | | | | 5.34M | | | | 4.61M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 32.58M | 31.82M | -30.98M | 31.19M | 31.01M | 30.43M | -27.66M | 27.49M | 27.39M | 27.27M | -26.46M | 26.95M | 26.11M | 25.89M | 25.26M | 23.38M | 23.72M | 23.64M | 22.87M | 22.95M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 30.49M | 33.37M | 35.69M | 36.30M | 37.28M | 36.64M | 34.02M | 32.78M | 33.48M | 35.06M | 36.29M | 38.08M | 36.48M | 36.15M | 34.93M | 33.62M | 35.33M | 36.97M | 37.08M | 37.52M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.50M | 1.41M | 1.32M | 1.21M | 1.09M | 0.98M | 0.91M | 0.84M | 0.75M | 0.69M | 0.61M | 0.53M | 0.45M | 0.37M | 0.31M | 0.24M | 0.17M | 0.10M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 3.47M | 3.27M | 3.13M | 2.98M | 2.83M | 2.62M | 2.42M | 2.32M | 2.23M | 2.12M | 1.99M | 1.91M | 1.78M | 1.68M | 1.10M | 0.96M | 0.88M | 0.78M | 0.73M | 0.62M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 11.14M | 5.42M | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 80.19M | 82.98M | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 91.33M | 88.40M | 10.07M | 97.08M | 91.93M | 88.69M | 81.49M | 80.19M | 79.83M | 82.82M | 83.77M | 85.94M | 82.57M | 82.56M | 77.62M | 70.52M | 73.20M | 73.74M | 72.65M | 72.81M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 63.07M | 65.20M | 4.71M | 67.49M | 68.29M | 67.08M | 6.37M | 60.28M | 60.87M | 62.33M | 9.83M | 65.02M | 62.59M | 62.05M | 60.19M | 57.00M | 59.05M | 60.60M | 59.95M | 60.47M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 214.02M | 201.15M | 160.51M | 142.96M | 81.69M | 76.99M | 70.44M | 63.62M | 68.84M | 67.28M | 57.52M | 51.75M | 58.14M | 48.13M | 58.88M | 56.28M | 51.86M | 48.67M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 226.06M | 214.23M | 214.02M | | | | 81.69M | | | | 68.84M | | | | 58.14M | | | | 51.86M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 317.39M | 302.63M | 312.47M | 298.23M | 252.44M | 231.65M | 163.18M | 157.18M | 150.27M | 146.44M | 152.61M | 153.22M | 140.09M | 134.31M | 135.76M | 118.64M | 132.08M | 130.02M | 124.51M | 121.48M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | -16.71M | -16.46M | 0.73M | 5.22M | 38.21M | 46.90M | -0.27M | 4.00M | -246.29M | -253.87M | -0.23M | 1.34M | 9.47M | 15.21M | -247.33M | 7.38M | -2.51M | -1.03M | -253.88M | -262.41M |