Ormat Technologies Balance Sheet (2009-2025) | ORA

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 42.71M46.03M20.34M46.31M54.20M49.24M82.81M40.67M44.34M59.08M99.89M84.58M66.68M37.52M66.63M57.63M28.89M35.44M57.35M47.93M80.12M42.45M40.23M70.72M137.66M171.54M185.92M148.50M192.56M90.07M230.21M174.14M118.39M77.21M47.82M54.72M66.70M71.97M98.80M79.37M110.67M97.60M71.17M231.15M173.72M197.31M448.25M376.63M250.01M267.80M239.28M130.01M263.43M154.63M95.87M414.86M275.07M78.08M195.81M201.51M66.26M88.13M94.39M112.70M88.49M79.56M
Short-term Investments 41.67M35.26M60.85M40.95M52.27M33.21M64.33M23.31M54.83M28.71M61.79M75.52M75.14M97.79M76.30M76.54M124.89M85.51M84.20M51.06M74.41M54.08M127.45M93.25M115.53M104.87M70.52M49.50M64.13M38.01M50.52M34.26M59.88M49.51M42.56M48.83M50.33M76.04M83.10M78.69M93.10M70.97M82.44M81.94M88.63M76.12M92.23M88.53M88.45M79.87M88.50M104.17M111.13M92.96M98.40M130.80M107.47M120.32M108.19M91.96M97.45M97.48M88.65M111.38M112.00M117.57M126.18M
Cash & Current Investments 84.38M81.28M81.19M40.95M98.57M87.41M113.57M106.12M95.50M73.05M120.87M175.41M159.72M164.48M113.82M143.16M182.51M114.41M119.63M108.42M122.33M134.20M169.90M133.48M186.25M242.53M242.06M235.42M212.63M230.56M140.59M264.48M234.02M167.90M119.77M96.64M105.06M142.74M155.07M177.50M172.46M181.64M180.04M153.11M319.78M249.83M289.54M536.78M465.08M329.88M356.30M343.44M241.13M356.38M253.03M226.68M522.32M395.38M186.27M287.77M298.96M163.74M176.78M205.77M224.71M206.06M205.74M
Receivables - Net 57.39M53.32M55.33M53.42M49.90M47.06M59.22M54.49M70.49M72.19M53.08M51.27M43.55M42.31M80.17M55.68M42.78M67.55M60.53M95.36M55.68M78.76M75.22M48.61M56.30M58.09M52.31M55.30M76.47M59.04M65.20M80.81M68.92M79.59M98.38M110.41M103.58M109.06M118.67M137.58M139.87M135.76M139.23M154.53M168.92M179.76M157.50M149.17M139.71M137.69M140.31M122.94M116.56M123.40M117.28M128.82M144.20M148.06M164.75M208.70M154.56M147.33M153.07M164.05M173.59M154.28M150.07M
Receivables - Other 12.85M-7.64M-16.97M0.44M11.53M0.52M0.27M26.23M0.33M7.79M7.03M69.43M8.62M10.05M10.27M192.95M10.96M16.32M36.20M51.55M28.76M25.92M14.78M1.34M9.73M14.07M14.46M25.12M29.90M15.26M38.02M402.36M56.55M59.90M42.09M550.82M41.13M46.57M47.81M42.13M29.76M27.35M43.12M196.55M27.72M19.48M23.35M24.54M20.88M13.84M27.35M103.49M20.76M18.91M20.65M155.41M36.41M35.52M37.96M44.53M33.92M29.72M47.27M50.79M20.94M39.23M38.75M
Receivables 70.24M45.68M38.36M53.86M61.43M47.58M59.50M80.72M70.82M79.98M60.11M120.70M52.16M52.37M90.43M248.63M53.74M83.87M96.73M146.91M84.43M104.68M90.01M49.95M66.03M72.16M66.77M80.42M106.36M74.30M103.22M483.16M125.47M139.49M140.47M661.23M144.71M155.63M166.49M179.71M169.63M163.11M182.35M351.07M196.64M199.23M180.85M173.71M160.59M151.53M167.66M226.43M137.31M142.31M137.92M284.23M180.61M183.59M202.71M253.23M188.47M177.05M200.34M214.84M194.53M193.50M188.81M
Raw Materials 7.03M5.92M9.01M6.06M10.06M9.46M11.97M9.78M6.13M8.88M10.03M6.33M6.56M4.17M10.41M4.84M6.13M0.34M5.47M8.82M3.60M6.01M2.92M5.43M10.33M11.49M9.46M12.01M12.02M26.92M26.60M26.91M28.75M26.76M30.11M21.94M20.56M22.59M19.59M14.84M14.08M11.10M11.63M11.54M12.91M13.21M13.16M10.63M25.42M22.10M21.78M20.59M18.95M
Finished Goods 37.25M76.92M128.04M159.39M16.55M5.51M8.49M8.89M6.48M7.14M8.66M5.82M10.89M12.13M9.03M10.36M15.96M16.11M14.12M6.92M12.09M11.16M16.06M11.12M9.26M13.19M10.68M10.06M6.57M7.47M7.08M9.22M7.54M8.05M9.78M10.84M18.11M14.23M12.12M9.22M13.01M13.55M16.34M14.80M20.49M24.33M17.43M15.73M16.91M19.98M19.01M16.64M12.20M20.02M15.80M23.06M24.45M34.93M
Inventory 12.72M-0.89M-0.47M15.49M20.01M15.18M14.62M12.54M14.55M14.41M17.90M12.54M17.20M18.12M17.79M20.67M18.26M17.91M20.40M22.29M22.67M18.29M17.34M16.93M17.29M16.40M16.59M18.07M16.80M16.69M12.97M12.00M17.80M18.57M18.68M19.55M20.07M36.70M37.44M45.02M42.98M38.88M39.32M34.95M34.11M38.93M34.38M35.32M38.41M28.53M27.36M28.45M32.89M32.21M29.80M22.83M45.45M37.90M44.84M45.04M53.87M44.65M47.41M38.09M42.11M44.91M44.60M
Current Deferred Tax Assets 3.62M3.57M3.41M1.67M1.58M1.36M1.58M1.84M2.31M2.26M1.73M0.64M1.24M0.37M0.16M0.52M0.68M2.48M2.61M0.25M0.27M
Prepaid Assets 1.92M7.77M10.29M12.08M9.91M12.12M16.33M14.93M13.79M22.48M22.97M18.67M19.86M24.47M31.50M73.14M30.15M35.84M36.72M29.65M33.73M38.16M36.88M34.88M29.57M31.05M34.01M33.33M35.13M44.33M38.94M45.87M40.48M41.15M41.73M40.27M42.27M39.84M44.45M51.44M18.22M9.22M12.12M12.67M11.46M10.95M9.70M15.35M22.61M20.22M29.32M35.92M42.21M40.88M36.86M29.57M45.47M47.33M56.07M41.59M44.31M86.99M81.62M59.17M94.02M51.51M42.43M
Current Assets 197.91M195.22M209.34M195.25M193.17M189.30M218.77M204.65M230.98M215.43M248.67M292.19M275.47M275.46M266.52M276.23M299.81M268.49M299.10M289.34M292.61M306.82M327.38M273.87M307.06M369.51M370.73M375.14M379.56M380.24M309.37M472.83M428.75M387.24M332.25M321.65M322.13M395.63M421.77M473.06M421.62M412.35M432.31M415.66M584.29M517.07M532.59M779.15M724.93M587.99M635.44M601.93M507.99M585.61M474.98M456.72M810.99M685.98M515.66M646.00M609.24M517.00M537.49M547.12M600.85M508.91M504.71M
Non-Current Assets
Construction in Progress 422.54M469.07M514.21M484.98M0.04M290.31M341.51M215.94M296.93M337.97M399.00M291.90M414.00M325.21M367.76M328.58M439.30M295.63M335.92M219.19M249.78M247.90M268.35M223.29M230.04M277.99M230.56M185.91M220.98M241.20M271.85M252.26M351.64M408.94M350.87M229.67M345.56M316.45M351.29M190.73M266.08M306.81M352.01M291.92M413.79M394.12M463.07M427.79M471.55M531.63M615.48M670.78M819.56M912.38M795.89M797.93M905.50M714.85M841.54M814.97M837.21M799.87M847.05M755.59M844.87M1,024.24M1,067.94M
Land & Improvements 25.81M32.41M
Property, Plant & Equipment (Net) 976.00M972.43M971.32M998.69M0.83M1,319.36M1,289.14M1,425.47M1,426.48M1,417.93M1,422.45M1,518.53M1,505.54M1,560.13M1,491.41M1,252.87M1,233.53M1,415.16M1,383.35M1,452.34M1,463.57M1,468.01M1,459.32M1,437.64M1,535.76M1,519.94M1,580.38M1,559.34M1,570.07M1,562.32M1,570.31M1,556.38M1,542.69M1,526.48M1,621.01M1,734.69M1,723.56M1,840.56M1,835.94M1,959.58M1,962.58M1,963.09M1,962.64M1,971.41M1,981.09M2,038.04M2,036.82M2,099.05M2,148.59M2,175.64M2,298.90M2,294.97M2,293.72M2,287.50M2,509.93M2,493.46M2,541.68M2,836.00M2,883.13M2,998.95M3,220.25M3,328.68M3,326.19M3,501.89M3,497.91M3,544.56M3,590.57M
Long-Term Investments 32.74M33.42M34.22M35.19M1.30M29.88M2.04M4.24M3.83M4.07M4.00M2.59M3.73M3.78M3.48M2.59M2.79M3.52M5.42M7.08M7.51M3.31M1.34M-3.62M-7.69M-5.21M-12.67M2.81M13.96M25.37M34.08M63.11M66.55M67.74M71.98M71.89M71.05M73.71M81.14M76.01M84.41M91.28M98.22M104.52M103.89M109.72M105.89M112.52M114.70M117.18M115.69M119.19M126.45M128.22M125.44M127.39M129.66M126.77M144.59M158.62M160.18M160.37M
Goodwill 7.07M6.65M19.71M13.50M13.50M21.04M13.50M26.70M26.70M19.95M20.10M20.20M19.90M20.14M20.00M20.10M20.10M24.57M24.24M20.20M66.20M89.95M86.00M85.60M85.10M90.33M85.80M85.80M85.60M90.54M146.50M146.40M146.70M151.02M151.29M170.39M167.87M
Intangibles 44.06M43.30M42.51M41.98M41.20M40.41M40.21M40.27M39.48M38.68M37.86M38.78M37.96M37.15M36.32M35.49M34.68M33.86M33.03M31.93M31.12M30.30M29.48M28.66M27.85M27.03M26.20M25.88M25.06M24.24M56.05M52.75M86.80M86.99M86.81M85.42M84.77M207.21M203.38M199.87M196.12M193.14M188.81M186.22M182.31M179.66M197.00M283.78M189.25M185.51M370.89M473.45M355.19M347.22M339.04M456.65M327.54M320.85M313.67M307.61M323.66M316.51M309.85M301.75M295.23M289.06M281.80M
Goodwill & Intangibles 44.06M43.30M42.51M41.98M41.20M40.41M40.21M40.27M39.48M38.68M37.86M38.78M37.96M37.15M36.32M35.49M34.68M33.86M33.03M31.93M31.12M30.30M29.48M28.66M27.85M27.03M26.20M25.88M25.06M24.24M63.12M59.40M106.51M100.49M100.31M106.46M98.27M233.91M230.08M219.82M216.22M213.34M208.72M206.36M202.31M199.76M217.10M308.35M213.49M205.71M437.09M563.41M441.19M432.82M424.14M546.98M413.34M406.65M399.27M398.15M470.16M462.92M456.55M452.77M446.52M459.45M449.68M
Long-Term Deferred Tax 17.09M17.09M17.09M17.09M21.28M17.18M17.73M15.97M0.89M0.25M0.50M1.69M1.34M57.34M124.30M102.16M113.36M113.76M109.82M130.46M131.82M129.51M118.68M116.76M108.14M119.30M119.22M124.28M149.18M143.45M138.71M137.96M134.59M161.37M155.97M166.48M166.21M152.57M173.63M186.19M199.01M153.94M165.98M176.90M159.67M
Other Non-Current Assets 16.01M-0.02M-0.01M18.65M19.26M18.75M20.86M37.57M22.09M37.06M36.93M40.24M40.07M39.71M38.64M57.34M39.67M38.36M34.63M36.74M35.88M35.67M35.40M37.57M37.30M36.51M36.23M17.97M42.61M41.41M40.69M18.55M20.07M18.12M17.37M21.60M21.20M20.53M20.11M18.21M18.15M20.28M21.08M38.28M37.73M37.28M39.29M66.99M52.96M57.35M61.72M78.92M70.40M40.94M38.25M130.80M36.92M41.99M44.33M91.96M43.83M48.74M59.59M75.38M89.02M102.48M119.87M
Non-Current Assets 1,530.29M1,577.54M1,622.14M1,668.94M1,703.53M1,751.46M1,745.94M1,838.67M1,862.97M1,895.39M1,962.05M1,956.35M2,052.30M2,018.64M1,991.84M1,715.88M1,834.11M1,869.41M1,869.24M1,803.27M1,841.73M1,838.11M1,844.53M1,790.07M1,876.27M1,907.04M1,915.60M1,857.13M1,880.57M1,892.78M1,969.90M1,941.24M2,071.14M2,123.40M2,171.49M2,133.29M2,388.69M2,598.51M2,637.81M2,221.27M2,721.59M2,781.43M2,827.18M2,379.54M2,861.33M2,901.31M2,988.36M2,606.24M3,134.28M3,230.56M3,723.93M3,042.23M3,906.20M3,956.37M4,049.56M3,413.87M4,204.28M4,324.66M4,495.15M3,841.48M4,907.61M4,989.81M5,052.85M5,119.10M5,238.09M5,506.70M5,588.14M
Assets 1,728.19M1,772.76M1,831.48M1,864.19M1,896.70M1,940.76M1,964.71M2,043.33M2,093.95M2,110.81M2,210.72M2,314.72M2,327.77M2,294.10M2,258.36M2,087.52M2,133.93M2,137.90M2,168.34M2,159.43M2,134.35M2,144.93M2,171.91M2,121.56M2,183.33M2,276.55M2,286.33M2,273.98M2,260.13M2,273.01M2,279.27M2,461.57M2,499.89M2,510.63M2,503.74M2,623.86M2,710.82M2,994.15M3,059.58M3,121.35M3,143.21M3,193.78M3,259.49M3,250.49M3,445.61M3,418.38M3,520.95M3,888.99M3,859.21M3,818.55M4,359.37M4,425.68M4,414.19M4,541.98M4,524.53M4,611.58M5,015.27M5,010.64M5,010.81M5,208.28M5,516.84M5,506.80M5,590.34M5,666.22M5,838.95M6,015.61M6,092.86M
Liabilities
Current Liabilities
Accounts Payables 73.99M90.34M86.41M85.55M76.74M76.61M99.36M105.11M98.99M106.26M96.52M98.00M78.41M90.65M83.75M98.05M93.82M79.80M78.41M88.28M83.68M98.48M85.23M91.95M82.49M87.51M102.85M91.65M95.52M101.83M103.33M153.80M103.55M103.34M105.35M116.36M108.31M115.01M137.18M141.86M140.87M149.59M144.47M152.76M148.07M108.41M127.43M143.19M164.75M144.52M159.64M149.42M172.75M174.72M227.51M214.52M197.03M183.39M217.93M234.33M201.35M212.62M190.08M
Notes Payables 30.00M30.00M33.90M51.50M38.50M158.60M209.50M159.00M60.90M53.10M50.00M50.00M270.50M100.06M35.00M99.97M99.97M99.97M99.97M99.98M100.00M100.00M100.00M
Payables 73.99M90.34M86.41M85.55M76.74M76.61M99.36M105.11M98.99M106.26M96.52M98.00M78.41M90.65M83.75M98.05M93.82M79.80M78.41M88.28M83.68M98.48M85.23M91.95M82.49M87.51M102.85M91.65M125.52M131.83M137.24M205.30M142.05M261.94M314.85M275.36M169.21M168.11M187.18M191.86M411.37M249.65M144.47M152.76M148.07M108.41M127.43M143.19M164.75M144.52M159.64M149.42M172.75M174.72M262.51M314.49M297.01M283.36M317.90M334.31M301.35M312.62M290.08M
Accumulated Expenses 10.52M10.17M10.42M11.71M10.77M14.67M17.98M19.89M20.19M24.36M29.27M25.51M24.20M28.30M
Other Accumulated Expenses -1.59M-0.07M-13.05M7.88M9.63M3.13M3.96M9.47M7.55M5.67M6.81M7.95M10.52M9.55M9.47M9.08M7.73M8.35M8.18M
Short term Debt 20.23M20.58M20.58M20.99M20.99M20.62M20.62M21.46M22.25M32.46M25.61M28.23M29.41M39.57M30.06M31.14M34.73M42.60M31.21M34.37M36.54M32.98M33.20M29.93M29.92M30.00M28.12M32.23M32.28M32.61M33.90M51.50M38.50M158.60M209.50M33.49M60.90M53.10M39.39M24.47M24.62M28.54M24.84M2.28M24.96M25.14M25.39M313.85M101.46M35.00M116.86M161.31M96.50M35.00M
Current Leases 7.53M9.91M6.25M3.07M3.17M3.15M3.15M3.17M3.17M3.14M3.02M2.78M2.49M2.24M2.29M2.35M2.38M2.70M3.23M3.33M3.91M4.04M4.18M3.63M3.66M4.46M4.31M
Current Taxes 5.30M1.46M1.47M0.22M3.16M11.35M8.82M43.68M
Current Deferred Revenue 14.57M-1.09M5.49M3.35M7.68M3.15M18.82M35.66M33.10M32.16M25.27M32.55M25.41M21.75M10.97M12.71M7.90M3.82M28.18M45.31M24.72M57.86M49.73M22.62M33.89M30.92M42.91M37.13M31.63M17.59M17.57M6.01M20.24M10.46M16.14M21.76M18.40M15.51M14.13M6.00M2.75M5.94M5.60M7.68M11.18M12.69M13.45M15.83M9.25M10.96M12.71M14.03M8.79M24.65M18.65M10.62M18.67M21.38M16.28M10.01M23.09M52.20M37.69M32.68M
Curent Deferred Tax Liability 38.35M41.43M44.52M44.53M52.13M20.39M20.39M20.43M20.43M0.97M0.97M0.97M0.97M
Total Current Liabilities 171.75M141.79M135.54M139.60M154.59M150.88M139.70M137.72M142.55M145.13M187.68M193.77M187.65M198.32M189.17M212.13M194.21M208.59M194.11M186.34M211.83M225.99M197.04M205.75M244.85M217.37M180.74M188.50M185.04M193.15M201.91M189.25M207.49M214.18M193.46M283.35M205.21M341.03M396.37M361.94M268.09M276.59M352.72M376.48M567.32M404.65M236.30M248.65M254.23M246.23M534.27M544.16M583.99M353.11M372.03M343.91M390.96M383.21M540.03M537.01M546.25M530.73M566.33M598.08M619.22M730.68M654.84M
Non-Current Liabilities
Capital Leases 11.95M13.00M12.22M11.21M11.23M10.52M9.71M9.10M5.85M5.19M4.69M4.36M4.08M4.13M2.20M2.26M2.73M2.88M2.56M2.24M1.98M1.68M1.59M1.53M1.54M2.04M2.65M
Non-Current Debt 231.87M0.40M234.40M224.00M210.88M251.43M250.19M250.12M341.16M340.37M330.16M329.00M312.93M298.94M288.00M286.79M311.08M305.76M960.00M379.04M360.37M355.78M320.24M317.91M294.48M290.20M279.97M273.02M350.39M344.40M334.37M322.30M311.67M305.90M391.05M386.38M375.34M367.14M355.15M344.92M339.34M331.08M415.75M696.87M315.19M698.27M674.64M296.38M744.29M679.51M700.87M827.50M
Convertible Debt 420.42M420.25M420.81M421.38M421.96M422.52M423.10M423.69M424.27M469.11M469.62M470.30M470.98M471.66M
Non-Current Deffered Revenue 0.58M73.81M73.25M72.87M0.39M72.19M71.67M71.26M70.32M70.01M69.48M68.95M68.32M67.69M67.05M66.40M65.70M64.94M64.22M63.50M62.76M62.03M61.29M60.56M59.81M59.07M58.33M58.10M57.52M56.92M55.46M54.56M53.80M53.04M52.27M51.52M50.74M49.97M49.20M48.43M47.66M44.04M43.26M1.20M
Pension -1.34M-0.19M0.82M18.33M1.15M11.84M10.01M10.23M10.49M11.15M11.98M11.38M
Minority Interest 6.95M6.88M6.79M4.72M4.67M4.61M4.55M6.09M8.18M8.06M8.01M7.93M7.84M7.76M7.18M7.10M11.90M12.30M12.34M12.37M12.72M12.79M11.72M11.82M11.83M97.95M95.40M93.87M92.68M90.38M95.91M91.58M88.84M84.33M77.46M6.42M84.50M123.09M124.00M8.60M122.65M122.08M124.06M9.25M124.59M128.41M132.06M9.83M133.27M134.77M138.97M9.33M144.18M146.67M145.77M9.59M152.49M152.65M126.19M125.56M124.44M126.02M125.19M125.80M124.57M125.84M133.16M
Non-Current Deferred Tax Liability 53.72M47.38M24.97M30.88M30.61M29.00M28.24M54.66M59.40M59.76M58.76M59.80M45.12M49.69M52.23M55.03M59.32M63.88M67.33M66.22M70.25M73.89M31.36M28.99M16.50M21.91M34.96M36.41M42.28M72.31M77.91M61.96M48.07M47.13M56.75M61.32M68.00M79.84M86.47M97.13M100.97M104.01M101.89M87.97M87.42M88.16M85.92M84.66M83.35M80.97M77.79M83.47M78.61M74.66M60.77M66.75M74.97M78.85M77.49M68.62M71.48M72.54M74.40M
Operating Leases 25.20M25.20M23.95M14.01M14.04M14.20M13.41M12.90M12.33M16.53M16.65M16.46M17.08M17.39M18.30M19.79M19.42M19.75M19.78M19.79M22.27M20.48M22.35M22.52M22.72M25.29M25.40M
Other Non-Current Liabilities 13.70M13.96M14.23M14.24M14.35M18.57M19.84M19.90M21.99M22.57M21.09M21.28M21.70M22.12M22.55M19.29M23.50M22.88M23.64M18.68M24.18M23.79M21.98M19.14M19.51M19.89M20.28M20.86M21.26M21.68M22.10M23.35M32.13M24.27M24.74M27.11M27.64M37.19M37.95M39.48M41.25M43.09M44.81M50.18M50.79M51.41M52.19M63.46M64.35M65.34M71.63M84.89M86.11M87.48M92.43M97.66M99.19M102.19M103.75M114.37M123.09M125.03M126.98M129.65M131.43M137.27M139.44M
Total Non-Current Liabilities 848.53M876.67M912.30M938.26M972.99M1,015.11M1,006.05M1,078.20M1,131.92M1,140.53M1,241.53M1,386.79M1,390.04M1,347.77M1,312.66M1,372.63M1,413.55M1,391.30M1,407.72M1,395.64M1,344.47M1,350.54M1,366.38M1,315.67M1,344.65M1,262.84M1,208.09M1,169.25M1,140.54M1,133.90M1,116.26M1,265.18M1,266.06M1,281.07M1,238.49M1,294.64M1,291.35M1,529.90M1,583.42M1,628.18M1,630.27M1,650.23M1,701.15M1,675.65M1,851.77M1,800.35M1,888.21M1,874.26M1,835.27M1,783.48M2,305.84M2,333.00M2,303.82M2,466.20M2,431.40M2,483.35M2,569.69M2,491.40M2,492.08M2,642.32M2,907.13M2,874.52M2,938.52M2,976.19M3,112.17M3,248.57M3,300.56M
Total Liabilities 862.23M890.63M926.52M952.50M987.34M1,033.68M1,025.89M1,098.10M1,153.91M1,163.10M1,262.62M1,408.07M1,411.73M1,369.89M1,335.21M1,391.92M1,437.05M1,414.18M1,431.37M1,414.32M1,368.65M1,374.33M1,388.37M1,334.81M1,364.16M1,282.74M1,228.38M1,190.11M1,161.80M1,155.58M1,138.36M1,288.53M1,298.19M1,305.33M1,263.23M1,321.75M1,318.99M1,567.08M1,621.37M1,667.65M1,671.51M1,693.32M1,745.96M1,725.83M1,902.56M1,851.76M1,940.40M1,937.72M1,899.63M1,848.82M2,377.47M2,417.89M2,389.93M2,553.69M2,523.82M2,581.01M2,668.88M2,593.59M2,595.83M2,756.69M3,030.21M2,999.55M3,065.50M3,105.84M3,243.60M3,385.84M3,440.00M
Shareholder's Equity
Total Debt 252.10M0.40M254.98M244.59M231.87M272.42M270.81M270.74M362.62M362.62M362.62M354.61M341.16M328.35M327.57M316.85M342.21M340.50M1,002.60M410.25M394.73M392.32M353.22M351.11M324.41M320.12M309.97M301.14M382.62M376.68M366.97M356.20M363.17M344.40M549.65M595.88M408.83M428.04M408.25M384.32M363.81M355.69M444.30M721.70M317.48M723.23M699.79M321.77M1,058.13M780.97M35.00M817.74M988.81M96.50M35.00M
Common Equity 865.97M875.90M897.24M911.70M909.36M907.08M938.82M945.23M940.04M947.72M948.11M906.64M916.04M924.21M923.15M695.61M696.88M723.72M736.97M745.11M765.69M770.60M783.54M789.32M819.17M993.81M1,057.96M1,087.31M1,098.33M1,120.70M1,139.10M1,168.27M1,194.67M1,199.40M1,234.03M1,319.54M1,384.88M1,418.80M1,429.70M1,445.10M1,462.99M1,491.64M1,504.79M1,515.41M1,533.65M1,556.81M1,575.35M1,941.44M1,949.88M1,959.86M1,972.36M1,998.46M2,014.85M1,979.29M1,992.28M2,020.97M2,337.03M2,407.04M2,405.03M2,440.99M2,476.52M2,497.26M2,513.98M2,550.93M2,585.77M2,618.79M2,642.95M
Shareholder's Equity 875.90M897.24M911.70M909.36M907.08M938.82M945.23M940.04M947.72M948.11M906.64M916.04M924.21M923.15M695.61M696.88M723.72M736.97M745.11M765.69M770.60M783.54M789.32M819.17M993.81M1,057.96M1,087.31M1,098.33M1,120.70M1,139.10M1,168.27M1,194.67M1,199.40M1,234.03M1,319.54M1,384.88M1,418.80M1,429.70M1,445.10M1,462.99M1,491.64M1,504.79M1,515.41M1,533.65M1,556.81M1,575.35M1,941.44M1,949.88M1,959.86M1,972.36M1,998.46M2,014.85M1,979.29M1,992.28M2,020.97M2,337.03M2,407.04M2,405.03M2,440.99M2,476.52M2,497.26M2,513.98M2,550.93M2,585.77M2,618.79M2,642.95M
Liabilities and Shareholders Equity 1,728.19M1,772.76M1,831.48M1,864.19M1,896.70M1,940.76M1,964.71M2,043.33M2,093.95M2,110.81M2,210.72M2,314.72M2,327.77M2,294.10M2,258.36M2,087.52M2,133.93M2,137.90M2,168.34M2,159.43M2,134.35M2,144.93M2,171.91M2,121.56M2,183.33M2,276.55M2,286.33M2,273.98M2,260.13M2,273.01M2,279.27M2,461.57M2,499.89M2,510.63M2,503.74M2,623.86M2,710.82M2,994.15M3,059.58M3,121.35M3,143.21M3,193.78M3,259.49M3,250.49M3,445.61M3,418.38M3,520.95M3,888.99M3,859.21M3,818.55M4,359.37M4,425.68M4,414.19M4,541.98M4,524.53M4,611.58M5,015.27M5,010.64M5,010.81M5,208.28M5,516.84M5,506.80M5,590.34M5,666.22M5,838.95M6,015.61M6,092.86M
Treasury Shares 0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M
Retained Earnings 155.88M170.41M191.21M196.95M193.33M189.63M219.12M221.31M210.05M216.36M215.41M172.33M180.23M187.05M184.65M-44.33M-49.36M-24.20M-13.07M-3.09M15.74M22.60M36.84M44.67M47.67M59.16M128.35M152.33M162.19M186.75M195.24M215.35M242.10M246.76M266.53M327.25M410.76M405.35M410.87M422.22M442.53M470.88M480.88M487.87M507.54M524.86M534.98M550.10M558.64M565.22M573.41M585.21M596.91M601.44M612.83M623.91M646.20M663.17M691.39M719.89M751.24M766.14M780.96M814.52M847.61M868.37M885.23M