|
Net Income (Quarter)
|
1.41M | 1.25M | 0.67M | 0.01M | 0.57M | | | -8.55M | 8.31M | 1.07M | -42.59M | 19.08M | 1.19M | 1.73M | -0.23M | 0.58M | 4.12M | | | 21.99M | 9.43M | 17.67M | 9.15M | 11.04M | 16.26M | 76.79M | 24.76M | 41.79M | 25.45M | 16.94M | 29.33M | 41.22M | 12.27M | 27.22M | 68.35M | 73.05M | 2.27M | 10.22M | 16.91M | 27.08M | 34.99M | 14.00M | 15.61M | 30.64M | 23.61M | 24.22M | -102.20M | 17.29M | 14.59M | 20.13M | -39.83M | 22.22M | 16.51M | 20.41M | 21.73M | 33.19M | 22.52M | 36.74M | 40.66M | 39.52M | 22.73M | 25.93M | 43.49M | 41.40M | 27.43M | 24.25M | 32.95M |
|
Share-based Compensation (Quarter)
|
| 1.52M | 1.50M | 1.42M | 1.55M | 1.67M | 2.74M | 1.73M | 1.72M | 1.55M | 1.67M | 1.66M | 1.47M | 1.71M | 1.56M | 1.54M | 1.31M | 1.69M | 1.71M | 1.44M | 1.37M | 1.50M | 1.26M | 1.13M | 1.03M | 0.92M | 0.88M | 0.84M | 0.82M | 1.72M | 1.77M | 1.71M | 3.63M | 1.86M | 1.56M | 1.71M | 2.12M | 3.56M | 2.84M | 2.36M | 2.64M | 2.23M | 2.13M | 1.99M | 2.26M | 2.81M | 2.77M | 2.10M | 2.62M | 2.12M | 2.33M | 2.81M | 3.00M | 2.82M | 3.02M | 2.99M | 4.31M | 3.93M | 4.24M | 4.77M | 5.08M | 5.04M | 5.31M | 4.91M | 4.62M | 4.94M | 4.92M |
|
Deferred Taxes (Quarter)
|
| 2.59M | -5.26M | -0.86M | -4.51M | 11.08M | -15.86M | 0.14M | -1.14M | -0.81M | -36.26M | 4.46M | 0.80M | 0.64M | -10.63M | 3.72M | 5.91M | 4.60M | -4.99M | 5.90M | 2.99M | 4.18M | 0.06M | 4.05M | 2.97M | -41.64M | -5.35M | 6.64M | 6.61M | 7.49M | 2.48M | 6.61M | 28.16M | 3.35M | -79.27M | -29.47M | 24.41M | -1.55M | 25.97M | 10.47M | -8.94M | 5.64M | 20.72M | 15.12M | 4.61M | 5.79M | -20.42M | -0.08M | -4.45M | -4.47M | 5.88M | 2.81M | -1.22M | 0.69M | -21.25M | 0.50M | -14.43M | -12.49M | 20.41M | -9.68M | -8.58M | -12.34M | 35.90M | -9.40M | -5.64M | -7.00M | -11.14M |
|
Gains from Investment Securities (Quarter)
|
| | -1.51M | 0.28M | -0.21M | 36.93M | -36.00M | 22.96M | -0.88M | -22.37M | -0.68M | 0.12M | 0.21M | -0.77M | -18.32M | 0.37M | 0.55M | 1.54M | 2.17M | 0.63M | 7.63M | -1.61M | 1.39M | -0.78M | -0.98M | 1.86M | 0.02M | 0.56M | -8.00M | 5.40M | 5.04M | 0.95M | 0.59M | -2.04M | 2.37M | | | | -1.87M | | | 1.02M | 7.40M | | -0.40M | 0.06M | 48.70M | 0.76M | -0.76M | 1.80M | 38.10M | 2.16M | -2.73M | -1.00M | 1.81M | 0.04M | 2.15M | -0.68M | -1.55M | 0.35M | -0.31M | 0.39M | 64.60M | -0.37M | 1.13M | 0.10M | 79.50M |
|
Asset Writedowns and Impairment (Quarter)
|
| 2.37M | | | 3.05M | | | 0.21M | -0.00M | | | 0.77M | 1.15M | 7.26M | 229.11M | | | | | | 8.11M | | 7.33M | 0.17M | | 0.18M | 1.22M | 0.56M | 0.86M | 1.29M | 0.30M | | | | 1.80M | 0.12M | | | 0.00M | | | | | | | | | | | | | | | 0.80M | 31.82M | | | 2.32M | 1.42M | | 1.38M | 0.32M | -0.18M | 0.50M | | 0.38M | 0.30M |
|
Cash from Restructuring (Quarter)
|
| | | | | 1.27M | 1.10M | 1.28M | 0.58M | -1.58M | -0.44M | 1.13M | -0.82M | -0.04M | 2.07M | 0.61M | -0.30M | 0.76M | 0.20M | 0.34M | -0.39M | -1.81M | -1.58M | -1.90M | 0.93M | -0.60M | 0.50M | -0.20M | -0.09M | -0.07M | -0.42M | 0.93M | 1.50M | -0.66M | 0.78M | -0.27M | -0.71M | -0.26M | -1.91M | 0.41M | -0.34M | 0.51M | 0.18M | -0.54M | 0.63M | -0.70M | 0.62M | -0.55M | -0.51M | -1.09M | -0.90M | -0.14M | -1.26M | -0.69M | -0.77M | -0.44M | -0.31M | -0.99M | 0.75M | -1.14M | -0.69M | 0.23M | 0.25M | 0.66M | 0.84M | -0.61M | 0.56M |
|
Non-cash Items (Quarter)
|
| | 0.33M | | | | 0.62M | | | | 1.09M | | | | 0.17M | | | | | | | | | | | | 0.00M | | | | 557.00 | | | | 34.99M | | | | 17.28M | | | | 0.48M | | | | 73.04M | | | | 0.88M | | | | 0.75M | | | | 34.45M | | | | | | | | |
|
Cash from Operations (Quarter)
|
| 22.36M | 33.08M | 48.24M | 10.69M | 20.71M | 21.76M | 13.07M | 26.44M | 59.01M | 34.22M | 41.87M | 30.20M | -9.70M | 27.09M | 18.22M | 1.73M | 12.28M | 54.53M | 68.08M | 35.50M | 75.19M | 34.47M | 83.15M | 29.58M | 10.24M | 67.06M | 27.04M | 92.53M | 38.45M | 1.26M | 71.46M | 42.70M | 52.38M | 79.04M | 19.77M | 47.28M | 36.11M | 42.67M | 77.44M | 78.64M | 45.37M | 35.04M | 79.76M | 74.60M | 84.54M | 26.11M | 68.92M | 29.92M | 45.95M | 114.03M | 81.78M | 33.51M | 90.96M | 74.73M | 56.46M | 74.05M | 39.75M | 139.15M | 115.21M | 30.70M | 106.40M | 158.62M | 88.01M | 96.90M | 45.15M | 105.04M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.46M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| 0.27M | 0.27M | 0.28M | 0.28M | 0.33M | 0.36M | 0.39M | 0.39M | 0.40M | 0.41M | -0.08M | 0.91M | -1.06M | -0.08M | 0.38M | 0.38M | -0.99M | -0.08M | -0.08M | 0.82M | 0.38M | -0.29M | 0.37M | -0.53M | 1.29M | 0.06M | -0.08M | 0.90M | 0.30M | | 0.46M | 0.46M | 0.47M | 0.48M | 0.53M | 0.54M | 0.76M | 0.65M | 0.65M | 0.67M | 0.69M | 0.69M | 0.77M | 0.77M | 0.77M | 0.91M | 0.95M | 0.96M | 1.03M | 1.03M | 1.23M | 1.36M | 1.33M | 1.34M | 1.53M | 1.55M | 1.56M | 1.52M | 1.91M | 1.99M | 1.94M | 1.91M | 2.10M | 2.10M | 2.18M | 1.95M |
|
Amortization of Deferred Charges (Quarter)
|
| -0.67M | -0.67M | -0.67M | -0.67M | -0.67M | -0.67M | -0.67M | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.78M | -0.57M | -0.67M | -0.67M | -0.78M | -0.57M | -0.67M | -0.67M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| 17.60M | 15.58M | 20.45M | 19.88M | 24.13M | 22.30M | 23.37M | 24.64M | 23.26M | 25.14M | 24.74M | 25.01M | 26.05M | 26.53M | 23.14M | 22.75M | 25.03M | 22.02M | 23.42M | 25.40M | 26.02M | 25.96M | 25.64M | 26.92M | 27.90M | 26.74M | 26.18M | 25.08M | 26.31M | 28.41M | 27.06M | 27.02M | 26.93M | 34.14M | 30.55M | 33.03M | 34.79M | 33.86M | 36.90M | 36.43M | 38.00M | 37.43M | 36.95M | 37.91M | 40.81M | 40.94M | 42.10M | 43.44M | 48.83M | 48.60M | 48.11M | 48.90M | 50.45M | 51.33M | 53.16M | 54.26M | 57.49M | 59.89M | 62.35M | 63.80M | 66.66M | 70.05M | 69.78M | 70.03M | 74.98M | 77.33M |
|
Change in Receivables (Quarter)
|
| 3.42M | -14.03M | -1.16M | -3.00M | 9.85M | -6.95M | 14.37M | 2.94M | -19.87M | 0.58M | -9.09M | -1.22M | 40.05M | -26.12M | -10.57M | 28.32M | 5.43M | 13.99M | -43.12M | 23.16M | -1.67M | -25.49M | 6.20M | 6.57M | -9.90M | 0.93M | 21.93M | -11.72M | 3.50M | 19.57M | -19.09M | 19.72M | 10.18M | 13.23M | -9.78M | 6.80M | 12.68M | 20.22M | 1.12M | -3.32M | 2.26M | 15.07M | 25.01M | -0.18M | -19.08M | -9.27M | -8.86M | -1.07M | 9.70M | -26.51M | -5.13M | 5.77M | -4.26M | 23.55M | 26.63M | 2.98M | 19.20M | 48.84M | -57.19M | 4.05M | -14.20M | 15.36M | 14.64M | -30.51M | -3.27M | 14.67M |
|
Change in Inventory (Quarter)
|
| -0.42M | 1.29M | 4.53M | -4.84M | -0.56M | -2.08M | 2.02M | -0.15M | 3.49M | -5.36M | 4.66M | 0.92M | -0.33M | 2.88M | -2.41M | -0.35M | 2.49M | 1.89M | 0.38M | -4.38M | -0.95M | -0.41M | 0.36M | -0.89M | 0.19M | 1.48M | -1.28M | -0.10M | -3.96M | -0.96M | 5.80M | -5.70M | 0.11M | 0.86M | 0.50M | 0.48M | 0.75M | 7.59M | -2.02M | -2.21M | 0.44M | -1.72M | -0.84M | 4.83M | -4.55M | 0.39M | 3.09M | -9.88M | 8.61M | -5.94M | 4.44M | -0.68M | -2.41M | -6.97M | 22.61M | -7.55M | 6.94M | 0.19M | 8.84M | -9.23M | 2.76M | -9.32M | 4.01M | 2.80M | -0.30M | 0.66M |
|
Change in Account Payables (Quarter)
|
| -9.09M | -2.14M | 4.33M | 3.87M | -6.78M | -1.62M | 12.22M | 3.44M | 16.85M | -2.56M | -0.95M | -6.88M | 7.27M | -7.14M | -3.66M | -10.78M | 1.74M | -4.80M | -4.09M | 24.37M | 17.12M | -20.59M | 33.14M | -8.13M | -27.11M | 11.28M | -2.98M | 11.99M | -5.78M | -5.50M | -14.04M | -0.02M | -11.29M | 13.96M | -9.78M | 5.68M | 5.62M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| 1.32M | -2.44M | 15.31M | -5.94M | -3.81M | 4.12M | -3.18M | -5.38M | -1.02M | 16.24M | 4.88M | 10.02M | -5.38M | 1.89M | -14.77M | 5.94M | -12.62M | 27.53M | -7.72M | -3.37M | 0.23M | 1.23M | -4.90M | 2.30M | -19.30M | 20.96M | -4.85M | 6.65M | 8.65M | -11.84M | 0.68M | -5.32M | 0.98M | 55.30M | -49.03M | -5.16M | 4.13M | -6.67M | -4.27M | -1.93M | 20.43M | -5.50M | 0.35M | 9.66M | -7.39M | -7.99M | 3.79M | -41.51M | 7.39M | 8.38M | 13.08M | -28.21M | 14.04M | -0.96M | 22.23M | 2.79M | 7.75M | 35.82M | -16.33M | -26.43M | 49.79M | 4.40M | -11.82M | -6.34M | -16.57M | 32.95M |
|
Change in Taxes (Quarter)
|
| 0.35M | 0.51M | 0.25M | 0.18M | 0.28M | -0.22M | -1.14M | 0.09M | -0.14M | 1.63M | 0.53M | 0.30M | 0.43M | 0.14M | 0.52M | 0.56M | 0.52M | -3.93M | 0.18M | 0.46M | 0.02M | 1.91M | -0.32M | -0.04M | -0.04M | 3.27M | 0.25M | -0.67M | 0.29M | -4.52M | 0.57M | -0.30M | 0.17M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| -6.78M | 7.07M | -2.17M | 2.83M | -14.54M | 14.14M | -2.62M | 2.13M | -0.23M | 4.46M | 0.04M | -0.14M | 3.84M | -3.69M | 0.52M | 3.65M | 22.41M | -14.98M | 0.77M | -0.45M | -6.75M | 6.18M | -20.37M | 20.67M | -2.56M | -0.30M | 4.78M | 6.23M | -9.21M | 1.51M | -6.87M | 6.69M | -1.88M | 1.86M | 1.01M | -1.21M | 4.39M | 6.99M | -0.62M | -0.08M | -3.31M | 3.43M | -0.10M | -1.62M | -1.25M | 11.39M | -0.49M | 0.44M | -0.04M | 19.20M | -0.90M | 4.36M | -6.00M | -2.35M | -0.24M | 10.10M | 1.84M | -1.05M | 3.71M | -6.10M | 10.68M | 0.22M | -1.06M | -0.87M | 3.46M | -12.86M |
|
Capital Expenditures (Quarter)
|
| 64.67M | 58.34M | 76.49M | 62.68M | 55.76M | 88.39M | 55.05M | 54.56M | 71.16M | 88.91M | 65.43M | 64.45M | 56.45M | 46.69M | 49.56M | 52.46M | 42.62M | 59.99M | 48.33M | 40.80M | 33.46M | 28.57M | 42.39M | 43.76M | 31.45M | 34.86M | 31.03M | 36.75M | 40.17M | 43.98M | 52.88M | 63.13M | 61.40M | 81.82M | 66.96M | 72.16M | 61.53M | 57.86M | 51.30M | 63.58M | 75.65M | 89.46M | 80.38M | 70.88M | 80.53M | 88.95M | 87.90M | 119.99M | 80.53M | 130.85M | 137.25M | 126.19M | 144.94M | 155.10M | 106.88M | 159.84M | 182.08M | 169.59M | 103.39M | 146.84M | 109.72M | 127.74M | 192.60M | 134.82M | 147.27M | 145.08M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | 15.00M | 20.25M | | | | | | | | | | | | | | | | | 5.66M | 3.28M | | | | 35.44M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | 0.60M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.60M | 2.00M | 35.30M | | | | | | | | | | | | | | | 0.08M | | | | | | | | | | | | | 274.63M | 0.00M | | -0.00M | | 88.65M | | |
|
Divestments (Quarter)
|
| | | 19.59M | | | | | | | | | | | | -0.01M | 7.70M | | | 15.00M | 20.25M | | | -42.39M | -43.76M | | | -31.03M | -36.75M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | 1.38M | | | | | -22.96M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.27M | 19.29M | 10.06M | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| -90.48M | -37.16M | -64.98M | -44.03M | -44.01M | -50.80M | -107.92M | -27.82M | -102.44M | -102.82M | -62.33M | -4.70M | 13.42M | -47.18M | -98.24M | -4.92M | -25.03M | -28.95M | -35.32M | 6.31M | -106.42M | 6.27M | -47.26M | -32.18M | 2.90M | -14.43M | -44.62M | -10.67M | -69.90M | -48.58M | -103.12M | -75.74M | -74.42M | -92.25M | -68.03M | -168.16M | -55.36M | -50.88M | -50.94M | -63.22M | -78.84M | -61.53M | -80.82M | -78.21M | -133.94M | -93.00M | -117.47M | -137.04M | -255.43M | -128.25M | -139.33M | -85.70M | -144.54M | -153.83M | -111.18M | -163.76M | -183.22M | -170.18M | -377.83M | -147.13M | -120.15M | -135.14M | -207.95M | -224.48M | -147.37M | -146.64M |
|
Other financing activities (Quarter)
|
| 0.01M | 0.67M | 0.02M | 0.03M | 0.45M | 0.81M | 1.30M | 1.08M | 3.17M | -2.97M | 0.37M | 0.90M | 0.91M | 1.02M | 0.05M | 11.84M | | -9.97M | 0.39M | 2.28M | 2.05M | 0.06M | 2.16M | 1.49M | -2.00M | 3.66M | 1.59M | 1.34M | -0.96M | 4.43M | 1.41M | 0.61M | 2.63M | 0.64M | 1.02M | 3.11M | -1.13M | 2.29M | 1.22M | 2.12M | 1.22M | 0.60M | 6.27M | -5.59M | 1.68M | 5.22M | 0.23M | 5.16M | -2.94M | -1.11M | 5.44M | -5.07M | 0.46M | 21.00M | 0.86M | 1.25M | 1.05M | 2.00M | 1.12M | 11.13M | | | 10.28M | -1.31M | 1.31M | |
|
Cash from Financing Activities (Quarter)
|
| 42.40M | 30.12M | 13.54M | 44.42M | 18.34M | 62.62M | 52.72M | 5.04M | 58.18M | 109.41M | 5.15M | -43.41M | -32.88M | 49.20M | 71.03M | -25.54M | 19.30M | -3.66M | -42.18M | -9.62M | -6.44M | -42.96M | -5.40M | 69.54M | 20.74M | -38.25M | -19.84M | -37.80M | -71.04M | 172.23M | 1.20M | -33.08M | -26.09M | -9.92M | 56.68M | 131.56M | 31.58M | 31.31M | -31.04M | -6.59M | 32.98M | -1.12M | 168.09M | -66.67M | 88.57M | 313.49M | -22.81M | -28.17M | 235.99M | 1.37M | -44.72M | 167.73M | -49.41M | 52.67M | 350.38M | -37.29M | -65.52M | 132.40M | 273.94M | -18.75M | 26.84M | 5.89M | 138.85M | 108.08M | 102.15M | 116.67M |
|
Dividends Paid - Common (Quarter)
|
| 2.73M | 2.73M | 5.46M | 2.27M | 2.27M | 2.27M | 2.29M | 1.80M | 1.82M | 8.12M | 4.23M | 3.27M | 3.49M | -7.36M | 3.78M | 3.21M | -8.81M | 15.20M | 3.09M | 2.31M | 1.88M | 2.28M | 3.90M | 3.52M | 6.45M | -1.15M | 15.47M | 3.53M | 3.47M | 3.21M | 8.45M | 3.98M | 4.19M | 4.70M | 11.64M | 5.06M | 5.06M | 17.28M | 5.58M | 5.59M | 5.61M | 0.33M | 5.61M | 5.72M | 5.56M | -7.15M | 6.72M | 6.45M | 6.72M | 7.10M | 6.73M | 6.73M | 6.72M | 6.97M | 6.73M | 7.23M | 7.23M | -6.11M | 7.24M | 7.34M | 7.26M | 23.03M | 7.27M | 7.28M | 7.28M | 7.24M |
|
Exchange Rate Effect (Quarter)
|
| 0.03M | -0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.66M | -0.48M | 0.34M | -1.11M | 0.68M | -0.36M | 0.34M | 0.55M | 0.63M | -0.34M | 0.09M | -0.08M | -0.01M | -0.03M | -0.29M | -0.35M | 0.07M | -0.01M | 0.07M | -0.12M | 0.14M | -0.13M | -0.04M | -0.05M | -0.37M | 0.02M | 0.86M | -0.26M | 0.06M |
|
Change in Cash (Quarter)
|
| -25.68M | 25.96M | -3.20M | 11.08M | -4.96M | 33.58M | -42.14M | 3.66M | 14.74M | 40.81M | -15.31M | -17.90M | -29.16M | 29.10M | -9.00M | -28.73M | 6.54M | 21.92M | -9.43M | 32.19M | -37.67M | -2.22M | 30.49M | 66.94M | 33.88M | 14.38M | -37.42M | 44.06M | -102.49M | 124.91M | -30.46M | -66.12M | -48.13M | -23.13M | 8.41M | 10.69M | 12.33M | 22.43M | -5.03M | 9.18M | -1.60M | -26.93M | 166.67M | -69.94M | 39.71M | 247.24M | -71.70M | -135.20M | 26.42M | -12.86M | -102.31M | 115.25M | -103.35M | -26.36M | 295.65M | -126.94M | -209.12M | 101.50M | 11.19M | -135.22M | 13.03M | 29.00M | 18.93M | -18.64M | -0.33M | 75.13M |
|
Free Cash Flow (Quarter)
|
| -42.30M | -25.27M | -28.25M | -51.98M | -35.05M | -66.63M | -41.99M | -28.12M | -12.15M | -54.69M | -23.56M | -34.24M | -66.15M | -19.60M | -31.34M | -50.72M | -30.34M | -5.46M | 19.75M | -5.29M | 41.73M | 5.90M | 40.76M | -14.18M | -21.21M | 32.20M | -3.99M | 55.78M | -1.72M | -42.72M | 18.58M | -20.43M | -9.02M | -2.78M | -47.19M | -24.88M | -25.43M | -15.20M | 26.13M | 15.06M | -30.28M | -54.41M | -0.62M | 3.72M | 4.01M | -62.84M | -18.97M | -90.07M | -34.59M | -16.82M | -55.47M | -92.68M | -53.98M | -80.37M | -50.42M | -85.79M | -142.33M | -30.45M | 11.82M | -116.14M | -3.32M | 30.88M | -104.59M | -37.93M | -102.11M | -40.04M |
|
Net Cash Flow (Quarter)
|
| -25.71M | 26.04M | -3.20M | 11.08M | -4.96M | 33.58M | -42.14M | 3.66M | 14.74M | 40.81M | -15.31M | -17.90M | -29.16M | 29.10M | -9.00M | -28.73M | 6.54M | 21.92M | -9.43M | 32.19M | -37.67M | -2.22M | 30.49M | 66.94M | 33.88M | 14.38M | -37.42M | 44.06M | -102.49M | 124.91M | -30.46M | -66.12M | -48.13M | -23.13M | 8.41M | 10.69M | 12.33M | 23.09M | -4.55M | 8.83M | -0.49M | -27.60M | 167.03M | -70.28M | 39.16M | 246.60M | -71.36M | -135.29M | 26.50M | -12.84M | -102.28M | 115.54M | -102.99M | -26.43M | 295.66M | -127.01M | -208.99M | 101.36M | 11.32M | -135.18M | 13.08M | 29.37M | 18.91M | -19.50M | -0.07M | 75.07M |