|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.35M | 146.90M | 158.84M | 190.99M | 183.71M | 169.08M | 175.88M | 205.49M | 185.23M | 194.80M | 208.06M | 241.34M | 224.17M | 212.96M | 211.78M | 230.74M | 229.76M | 234.02M | 249.73M | 276.04M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.70M | 3.99M | 2.67M | 4.26M | 4.37M | 111.48M | 4.09M | 3.78M | 3.95M | 5.37M | 4.68M | -384.22M | 145.36M | 4.17M | 152.92M | 4.15M | 4.17M | 4.37M | 185.69M | -500.75M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.65M | 51.98M | 63.14M | 75.58M | 69.91M | 57.60M | 61.11M | 80.21M | 76.07M | 49.49M | 60.00M | 78.46M | 78.81M | 61.39M | 58.86M | 73.56M | 72.93M | 56.90M | 64.04M | 78.83M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 1.13M | 1.18M | 0.95M | 1.06M | 1.39M | 1.24M | 1.39M | 1.29M | 2.08M | 1.39M | 2.45M | 1.56M | 1.73M | 1.82M | 1.39M | 2.54M | 1.44M | 1.28M | 1.04M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.61M | 18.24M | 23.55M | 15.50M | 17.57M | 13.53M | 16.06M | 14.12M | 17.67M | 17.81M | 14.04M | 18.65M | 19.54M | 18.03M | 22.97M | 19.58M | 17.91M | 19.79M | 20.17M | 21.72M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | | | 4.00M | | | 27.70M | | | | | | 6.25M | 3.12M | 3.12M | 4.27M | 3.12M | 4.33M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.48M | 19.37M | 24.73M | 16.45M | 18.64M | 14.91M | 17.30M | 15.51M | 18.95M | 19.90M | 15.44M | 21.11M | 21.10M | 19.76M | 24.79M | 20.97M | 20.45M | 21.23M | 21.46M | 22.76M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.89M | 28.62M | 35.99M | 54.86M | 45.08M | 38.61M | 38.89M | 30.23M | 53.17M | 24.22M | 37.57M | 51.63M | 52.58M | 35.13M | 35.67M | 49.09M | 50.91M | 35.32M | 40.43M | 42.56M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.89M | 28.62M | 35.99M | 54.86M | 45.08M | 38.61M | 38.89M | 30.23M | 53.17M | 24.22M | 37.57M | 51.63M | 52.58M | 35.13M | 35.67M | 49.09M | 50.91M | 35.32M | 40.43M | 42.56M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.81M | 0.52M | 0.53M | 0.34M | 0.18M | 1.66M | 1.24M | 1.85M | 4.94M | 2.83M | 2.36M | 1.84M | 2.60M | 2.05M | 1.39M | 1.31M | 1.93M | 1.63M | 1.15M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.87M | 0.66M | -0.02M | 16.09M | 0.26M | -4.00M | -0.29M | -5.53M | 0.06M | -1.27M | 0.11M | -3.52M | -1.58M | -0.33M | 0.02M | -4.32M | 0.22M | 5.07M | -0.89M | -0.99M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33M | -0.02M | 0.04M | 0.17M | 0.07M | -1.26M | 0.67M | -0.20M | 0.06M | 0.08M | 0.11M | 1.27M | 0.03M | 0.07M | 0.02M | 0.07M | 0.22M | 0.08M | 0.12M | -0.04M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.29M | 18.86M | 22.18M | -24.30M | 32.38M | 22.64M | 27.64M | 12.95M | 42.08M | 18.56M | 29.60M | 48.85M | 39.37M | 19.55M | 24.73M | 31.72M | 37.61M | 21.96M | 19.97M | 26.21M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.01M | 4.27M | 2.05M | 15.53M | 10.16M | 6.13M | 7.23M | -8.78M | 8.88M | -3.96M | -7.13M | 8.19M | -0.15M | -3.18M | -1.19M | -11.77M | -3.79M | -5.47M | -4.28M | -6.74M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.55M | 14.82M | 20.91M | 21.65M | 22.54M | 14.73M | 19.64M | 18.04M | 29.03M | 24.19M | 35.45M | 35.73M | 40.35M | 22.24M | 22.08M | 42.62M | 40.36M | 28.05M | 24.71M | 31.35M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 7.42M | 0.65M | -24.28M | 7.71M | -1.56M | -0.59M | -29.42M | 0.27M | 14.98M | -0.41M | -42.45M | 17.48M | 1.23M | 19.76M | -0.86M | -0.37M | 16.25M | 14.36M | 65.86M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -125.56M | | -126.02M | -125.19M | -125.80M | -124.57M | -125.84M | -133.16M | -136.93M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57M | 2.30M | 5.88M | 2.16M | 4.36M | 2.84M | 1.72M | 1.66M | 4.43M | 0.57M | 0.88M | 3.54M | 1.76M | 1.72M | 2.22M | 0.34M | 0.67M | 1.48M | 0.57M | 3.91M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.29M | 14.59M | 20.13M | -39.83M | 22.22M | 16.51M | 20.41M | 21.73M | 33.19M | 22.52M | 36.74M | 40.66M | 39.52M | 22.73M | 25.93M | 43.49M | 41.40M | 27.43M | 24.25M | 32.95M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.29M | 14.59M | 20.13M | -39.83M | 22.22M | 16.51M | 20.41M | 21.73M | 33.19M | 22.52M | 36.74M | 40.66M | 39.52M | 22.73M | 25.93M | 43.49M | 41.40M | 27.43M | 24.25M | 32.95M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.29M | 14.59M | 20.13M | -39.83M | 22.22M | 16.51M | 20.41M | 21.73M | 33.19M | 22.52M | 36.74M | -84.90M | 39.52M | -103.29M | -99.26M | -82.32M | -83.17M | -98.41M | -108.90M | -103.98M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.29M | 14.59M | 20.13M | -39.83M | 22.22M | 16.51M | 20.41M | 21.73M | 33.19M | 22.52M | 36.74M | -84.90M | 39.52M | -103.29M | -99.26M | -82.32M | -83.17M | -98.41M | -108.90M | -103.98M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27 | 0.23 | 0.27 | 0.34 | 0.33 | 0.20 | 0.32 | 0.32 | 0.51 | 0.40 | 0.59 | 0.59 | 0.64 | 0.37 | 0.37 | 0.68 | 0.67 | 0.46 | 0.40 | 0.51 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27 | 0.23 | 0.26 | 0.33 | 0.33 | 0.20 | 0.32 | 0.32 | 0.51 | 0.40 | 0.59 | 0.59 | 0.64 | 0.37 | 0.36 | 0.67 | 0.66 | 0.46 | 0.39 | 0.51 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.99M | 55.99M | 56.00M | 56.00M | 56.06M | 56.09M | 56.06M | 56.06M | 56.71M | 58.49M | 60.30M | 59.42M | 60.39M | 60.45M | 60.48M | 60.45M | 60.56M | 60.69M | 60.75M | 60.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.73M | 56.32M | 56.30M | 56.40M | 56.37M | 56.43M | 56.48M | 56.50M | 57.10M | 60.63M | 59.49M | 59.76M | 60.54M | 60.66M | 60.73M | 60.79M | 60.84M | 60.97M | 61.25M | 61.36M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.96M | 12.30M | 18.45M | 16.51M | 19.48M | 11.09M | 18.71M | 28.60M | 26.36M | 28.23M | 31.05M | 34.36M | 40.38M | 21.33M | 19.24M | 38.68M | 37.68M | 36.63M | 19.74M | 36.47M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.02M | 18.63M | 22.23M | 22.79M | 21.08M | 20.42M | 22.40M | 23.84M | 23.63M | 24.39M | 25.05M | 25.80M | 30.97M | 33.72M | 34.82M | 34.52M | 34.47M | 36.68M | 35.68M | 35.02M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.82% | 22.63% | 9.23% | -63.90% | 31.39% | 27.08% | 26.14% | -67.78% | 21.12% | -21.32% | -24.10% | 16.76% | -0.37% | -16.25% | -4.82% | -37.11% | -10.09% | -24.89% | -21.45% | -25.71% |