|
Gross Margin
|
-74.67% | 9.71% | 9.63% | 12.76% | 11.57% | 6.89% | -21.52% | 13.30% | 15.76% | 17.02% | 16.00% | 16.44% | 16.46% | 19.25% | 15.08% | 18.13% | 17.37% | 15.37% | 23.29% | 18.43% | 16.68% | 13.08% | 6.18% | 18.06% | -0.79% | -11.25% | 24.96% | 14.53% | | | | 21.98% | | 20.20% | 19.03% | 23.36% | 21.82% | 24.43% | 16.85% | 24.49% | 27.95% | 20.07% | 28.32% | 24.92% | 23.31% | 25.32% | 21.09% | 18.68% | 8.90% | 16.83% | 11.06% | 18.96% | 13.94% | 20.55% | 31.02% | 17.75% | 24.38% | 23.87% | 32.64% | 24.17% | 30.00% | 31.80% | 25.49% | 25.96% | 31.32% | 28.51% | 30.08% |
|
EBT Margin
|
-6.26% | -3.63% | 18.03% | 1.37% | -0.76% | -6.42% | -200.78% | 1.61% | -0.72% | -1.61% | 0.09% | 0.37% | -0.41% | -3.45% | -7.48% | 1.64% | -4.19% | -2.71% | 8.44% | -0.54% | -9.81% | -21.47% | -12.58% | -134.89% | 107.02% | -43.86% | 13.36% | -7.63% | | | | 10.08% | | -21.96% | -3.69% | -0.08% | 56.00% | 11.81% | -31.58% | 35.29% | -10.67% | 6.38% | 46.00% | -9.14% | 30.33% | 0.62% | 10.42% | 24.67% | -13.78% | 27.52% | 5.78% | 0.35% | -3.72% | 8.27% | 19.49% | -6.98% | 9.53% | 10.18% | 20.76% | 7.84% | 15.80% | 17.64% | 13.59% | 11.01% | 20.86% | 17.20% | 11.49% |
|
EBIT Margin
|
-2.22% | -0.45% | 3.81% | 1.12% | -0.21% | -5.96% | -200.29% | 2.07% | 0.08% | -1.30% | 0.33% | 0.61% | -0.23% | -3.39% | -7.48% | 1.64% | -4.03% | -2.20% | 8.72% | -0.33% | -9.76% | -21.80% | -12.37% | -14.68% | -24.60% | -43.30% | 13.61% | -7.07% | | | | -2.05% | | 1.48% | -1.76% | 7.18% | 4.55% | 11.81% | 3.94% | 11.88% | 16.68% | 4.96% | 16.94% | 12.20% | 11.24% | 10.70% | 10.50% | 1.77% | -9.75% | 1.29% | -4.24% | 0.35% | -3.72% | 8.27% | 19.49% | -6.98% | 9.65% | 10.49% | 21.06% | 7.94% | 15.91% | 17.83% | 13.75% | 11.17% | 20.85% | 17.20% | 18.29% |
|
EBITDA Margin
|
-2.22% | -0.45% | 3.81% | 1.12% | -0.21% | -5.96% | -200.29% | 2.07% | 0.08% | -1.30% | 0.33% | 0.61% | -0.23% | -3.39% | -7.48% | 1.64% | -4.03% | -2.20% | 8.72% | -0.33% | -9.76% | -21.80% | -12.37% | -14.68% | -24.60% | -43.30% | 13.61% | -7.07% | | | | -2.05% | | 1.48% | -1.76% | 7.18% | 4.55% | 11.81% | 3.94% | 11.88% | 16.68% | 4.96% | 16.94% | 12.20% | 11.24% | 10.70% | 10.50% | 1.77% | -9.75% | 1.29% | -4.24% | 0.35% | -3.72% | 8.27% | 19.49% | -6.98% | 9.65% | 10.49% | 21.06% | 7.94% | 15.91% | 17.83% | 13.75% | 11.17% | 20.85% | 17.20% | 18.29% |
|
Operating Margin
|
-2.22% | -0.45% | 3.81% | 1.12% | -0.21% | -5.96% | -200.29% | 2.07% | 0.08% | -1.30% | 0.33% | 0.61% | -0.23% | -3.39% | -7.48% | 1.64% | -4.03% | -2.20% | 8.72% | -0.33% | -9.76% | -21.80% | -12.37% | -14.68% | -24.60% | -43.30% | 13.61% | -7.07% | | | | -2.05% | | 1.48% | -1.76% | 7.18% | 4.55% | 11.81% | 3.94% | 11.88% | 16.68% | 4.96% | 16.94% | 12.20% | 11.24% | 10.70% | 10.50% | 1.77% | -9.75% | 1.29% | -4.24% | 0.35% | -3.72% | 8.27% | 19.49% | -6.98% | 9.65% | 10.49% | 21.06% | 7.94% | 15.91% | 17.83% | 13.75% | 11.17% | 20.85% | 17.20% | 18.29% |
|
Net Margin
|
6.26% | -3.63% | 2.20% | 0.24% | -1.41% | -5.22% | -201.39% | -1.00% | -3.17% | -4.30% | 11.44% | -3.65% | 3.73% | -3.94% | -4.20% | 1.06% | -2.81% | -1.81% | 5.54% | -0.39% | -6.51% | -21.47% | -53.59% | -134.89% | -82.25% | -43.86% | 13.36% | -7.63% | | | | 10.08% | | -21.96% | -3.69% | -3.85% | 37.87% | 6.35% | -21.03% | 22.98% | -13.73% | 4.71% | 45.82% | -11.53% | 18.87% | -1.62% | 5.95% | 16.24% | -14.18% | 20.53% | 4.61% | 0.67% | -2.94% | 6.94% | 14.50% | -5.52% | 7.52% | 8.03% | 17.33% | 6.19% | 12.46% | 13.92% | 10.47% | 10.30% | 16.48% | 13.59% | 6.84% |
|
FCF Margin
|
-0.96% | -3.71% | 4.75% | 12.02% | -26.86% | -1.71% | 2.16% | 9.29% | -2.93% | 0.19% | 17.01% | 2.44% | 57.99% | -25.63% | -26.49% | -6.42% | -27.37% | 4.18% | -11.04% | 33.39% | -0.09% | -11.89% | 27.29% | -86.70% | -23.57% | -10.25% | -8.29% | 38.03% | | | | -14.21% | | 10.51% | 8.22% | 2.62% | 13.03% | 4.41% | -1.83% | -2.87% | 9.92% | -12.81% | 2.71% | 4.50% | 5.63% | 18.04% | 28.41% | 7.65% | -9.14% | 21.39% | -13.70% | 33.62% | -4.61% | 7.00% | 1.94% | 8.94% | -24.62% | -7.84% | 13.58% | 31.52% | -16.25% | -2.83% | 5.77% | 30.28% | 9.79% | 12.45% | 13.47% |
|
Inventory Average
|
| 6.65M | 7.43M | 8.35M | 8.20M | 7.34M | 6.43M | | | 6.03M | 5.12M | 4.16M | 4.18M | 4.58M | 6.06M | 7.43M | 8.18M | 8.38M | 7.88M | 7.32M | 6.99M | 6.93M | 6.42M | 6.50M | 6.69M | 6.54M | 6.25M | 5.79M | | | | | | | | | | | 9.21M | 9.75M | 10.56M | 11.02M | 11.18M | 11.31M | 10.95M | 10.68M | 10.09M | 9.64M | 9.74M | 9.39M | 8.72M | 8.39M | 8.78M | 9.11M | 9.62M | 10.82M | 11.86M | 12.60M | 13.13M | 13.43M | 14.19M | 15.41M | 16.05M | 15.88M | 15.38M | 15.28M | 15.91M |
|
Assets Average
|
| | | | | | | | | | 9.58M | 9.19M | 9.87M | 10.89M | 11.56M | 12.48M | 13.12M | 12.93M | 12.76M | 12.47M | 11.37M | 10.66M | 9.57M | 10.45M | 11.92M | 11.35M | 11.27M | 11.16M | | | | | | | | 13.61M | | | 12.91M | 13.23M | 14.27M | 14.46M | 15.85M | 18.47M | 19.48M | 19.85M | 20.23M | 20.10M | 20.49M | 21.16M | 21.02M | 21.11M | 21.29M | 21.27M | 19.93M | 18.95M | 19.61M | 20.41M | 21.59M | 22.30M | 23.09M | 24.33M | 25.19M | 25.16M | 26.14M | 28.33M | 29.62M |
|
Equity Average
|
| | | | | | | | | | 7.40M | 7.69M | 7.69M | 7.65M | 7.60M | 7.62M | 7.63M | 7.59M | 7.71M | 7.86M | 7.80M | 7.56M | 6.64M | 4.52M | 5.78M | 7.94M | 7.80M | 8.05M | | | | | | | | 5.79M | 6.82M | 8.22M | 7.39M | 7.37M | 7.91M | 7.68M | 10.07M | 11.88M | 12.52M | 13.43M | 13.68M | 14.34M | 14.25M | 14.48M | 15.44M | 15.72M | 15.58M | 15.60M | 14.09M | 12.31M | 12.43M | 12.99M | 14.09M | 15.12M | 15.92M | 17.09M | 18.27M | 19.28M | 20.66M | 22.36M | 23.71M |
|
Invested Capital
|
| | | | | | 8.13M | | 0.44M | 7.50M | 8.21M | 7.87M | 7.70M | 7.61M | 7.59M | 7.66M | 8.32M | 7.89M | 8.71M | 8.16M | 7.75M | 7.38M | 5.90M | 3.14M | 8.98M | 7.99M | 8.97M | 8.25M | | | 7.54M | | | | 6.25M | 5.93M | 8.01M | 8.73M | 6.64M | 8.90M | 7.67M | 8.19M | 12.46M | 12.15M | 13.73M | 13.38M | 13.98M | 14.71M | 13.80M | 15.54M | 15.71M | 15.73M | 15.44M | 15.76M | 12.41M | 12.21M | 12.66M | 13.32M | 14.86M | 15.38M | 16.46M | 17.73M | 19.81M | 19.74M | 21.58M | 23.13M | 24.29M |
|
Asset Utilization Ratio
|
| | | | | | | | | | 1.69 | 1.69 | 1.58 | 1.46 | 1.23 | 1.11 | 1.05 | 1.13 | 1.34 | 1.33 | 1.32 | 1.17 | 1.07 | 0.86 | 0.85 | 0.94 | 1.15 | 1.26 | | | | | | | | 1.23 | | | 1.62 | 1.66 | 1.72 | 1.64 | 1.55 | 1.33 | 1.25 | 1.25 | 1.28 | 1.22 | 1.06 | 0.96 | 0.87 | 0.86 | 0.89 | 0.97 | 1.12 | 1.17 | 1.19 | 1.19 | 1.19 | 1.28 | 1.33 | 1.34 | 1.35 | 1.40 | 1.43 | 1.39 | 1.40 |
|
Interest Coverage Ratio
|
-1.49 | -0.90 | | | | -13.04 | -414.78 | -4.48 | -0.10 | 4.20 | 0.10 | -2.60 | -1.29 | -59.00 | | | -25.33 | -4.36 | 31.71 | -1.57 | -213.00 | 67.50 | -58.00 | -0.06 | 0.16 | -77.00 | 54.31 | -12.61 | | | | -18.00 | | 16.25 | -11.83 | 114.33 | 23.00 | 180.75 | 53.25 | 116.67 | 197.00 | 53.00 | 175.17 | 143.60 | 130.17 | 125.20 | 378.50 | 26.33 | -207.00 | 14.25 | -107.50 | | | | | | 76.88 | 34.18 | 70.88 | 79.00 | 150.67 | 95.00 | | 70.46 | | | |
|
Debt to Equity
|
| | | | | | 0.16 | | | 0.06 | 0.07 | 0.02 | | | | | 0.09 | 0.04 | 0.11 | 0.04 | | | | | 0.07 | 0.07 | 0.10 | 0.04 | | | 0.04 | | | | 0.05 | 0.05 | | 0.04 | 0.05 | 0.06 | 0.03 | 0.03 | 0.04 | 0.05 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.05 | | | | | | | | | | | | | 0.05 | | | | |
|
Debt Ratio
|
| | | | | | 0.10 | | | 0.04 | 0.05 | 0.02 | | | | | 0.05 | 0.03 | 0.07 | 0.03 | | | | | 0.05 | 0.05 | 0.07 | 0.03 | | | 0.02 | | | | 0.02 | 0.02 | | 0.02 | 0.02 | 0.04 | 0.02 | 0.02 | 0.03 | 0.03 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | | | | | | | | | | | | | 0.04 | | | | |
|
Equity Ratio
|
| | | | | | 0.65 | | | 0.73 | 0.81 | 0.86 | 0.71 | 0.70 | 0.62 | 0.60 | 0.56 | 0.61 | 0.60 | 0.67 | 0.71 | 0.71 | 0.67 | 0.26 | 0.72 | 0.68 | 0.71 | 0.74 | | | 0.57 | | | | 0.42 | 0.43 | | 0.64 | 0.50 | 0.61 | 0.50 | 0.56 | 0.70 | 0.60 | 0.69 | 0.66 | 0.69 | 0.74 | 0.65 | 0.72 | 0.75 | 0.74 | 0.73 | 0.74 | 0.67 | 0.63 | 0.64 | 0.64 | 0.67 | 0.69 | 0.69 | 0.71 | 0.74 | 0.80 | 0.79 | 0.79 | 0.81 |
|
Times Interest Earned
|
-1.49 | -0.90 | | | | -13.04 | -414.78 | -4.48 | -0.10 | 4.20 | 0.10 | -2.60 | -1.29 | -59.00 | | | -25.33 | -4.36 | 31.71 | -1.57 | -213.00 | 67.50 | -58.00 | -0.06 | 0.16 | -77.00 | 54.31 | -12.61 | | | | -18.00 | | 16.25 | -11.83 | 114.33 | 23.00 | 180.75 | 53.25 | 116.67 | 197.00 | 53.00 | 175.17 | 143.60 | 130.17 | 125.20 | 378.50 | 26.33 | -207.00 | 14.25 | -107.50 | | | | | | 76.88 | 34.18 | 70.88 | 79.00 | 150.67 | 95.00 | | 70.46 | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10 | 0.44 | 4.84 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-1.23M | -0.49M | -0.92M | -0.92M | -0.92M | -0.78M | -1.03M | -1.10M | -0.71M | -0.68M | -1.51M | -1.30M | -3.35M | -2.30M | -1.65M | -1.41M | -1.10M | -0.90M | -0.88M | -1.46M | -1.16M | -0.91M | -1.69M | -1.36M | -1.11M | -0.89M | -0.68M | -1.41M | -0.60M | -0.60M | -2.57M | -2.07M | -1.63M | -1.60M | -1.68M | -1.55M | -1.83M | -1.64M | -1.13M | -1.16M | -1.58M | -0.90M | -1.07M | -1.68M | -1.67M | -2.79M | -4.70M | -4.63M | -3.88M | -4.76M | -3.90M | -5.29M | -4.88M | -5.17M | -0.93M | -1.28M | 20.29M | 20.99M | 26.90M | 42.06M | 51.81M | 48.99M | 50.61M | 45.92M | 35.09M | 74.56M | 84.03M |
|
Market Capitalization
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.97M | 21.30M | 28.10M | 44.44M | 52.13M | 49.48M | 51.62M | 48.42M | 38.62M | 79.43M | 90.43M |
|
Return on Sales
|
-0.12% | -0.03% | 0.00% | 0.00% | 0.01% | 0.04% | -0.42% | -0.44% | -0.50% | -0.57% | 0.04% | 0.03% | 0.03% | 0.02% | -0.03% | -0.02% | -0.02% | -0.02% | 0.01% | 0.01% | 0.00% | -0.02% | -0.20% | -0.55% | -0.11% | -0.16% | 0.04% | 0.22% | | | | -0.01% | | -0.01% | -0.07% | -0.05% | 0.08% | 0.15% | 0.07% | 0.16% | 0.00% | -0.01% | 0.23% | 0.12% | 0.24% | 0.22% | 0.07% | 0.15% | 0.05% | 0.12% | 0.12% | 0.06% | 0.08% | 0.03% | 0.06% | 0.05% | 0.07% | 0.07% | 0.09% | 0.10% | 0.11% | 0.13% | 0.11% | 0.12% | 0.13% | 0.13% | 0.12% |
|
Return on Capital Employed
|
| | | | | | | | | | 0.01% | 0.00% | 0.00% | -0.01% | -0.03% | -0.03% | -0.04% | -0.04% | 0.03% | 0.02% | 0.01% | -0.02% | -0.13% | -0.15% | -0.20% | -0.31% | -0.18% | -0.16% | | | | | | | | 0.03% | | | 0.15% | 0.18% | 0.26% | 0.20% | 0.25% | 0.21% | 0.17% | 0.19% | 0.19% | 0.14% | 0.06% | 0.03% | -0.03% | -0.03% | -0.02% | 0.01% | 0.10% | 0.09% | 0.14% | 0.15% | 0.16% | 0.21% | 0.24% | 0.27% | 0.24% | 0.24% | 0.28% | 0.27% | 0.28% |
|
Return on Invested Capital
|
| | | | | | | | | -2.38% | | | | | | | -0.04% | -0.03% | 0.02% | 0.01% | 0.01% | | | | | | | | | | | | | | | | | 0.09% | 0.04% | 0.15% | | | | | | | 0.16% | 0.14% | 0.06% | | | | | 0.01% | 0.09% | 0.08% | 0.13% | 0.14% | 0.16% | 0.19% | 0.22% | 0.25% | 0.20% | 0.21% | 0.24% | 0.23% | 0.23% |
|
Return on Assets
|
| | | | | | | | | | 0.06% | 0.05% | 0.04% | 0.03% | -0.03% | -0.02% | -0.02% | -0.02% | 0.01% | 0.01% | 0.00% | -0.03% | -0.22% | -0.47% | -0.09% | -0.15% | 0.04% | 0.28% | | | | | | | | -0.06% | | | 0.11% | 0.26% | -0.01% | -0.02% | 0.36% | 0.16% | 0.30% | 0.27% | 0.09% | 0.18% | 0.05% | 0.12% | 0.10% | 0.05% | 0.07% | 0.03% | 0.06% | 0.05% | 0.08% | 0.09% | 0.10% | 0.13% | 0.15% | 0.17% | 0.15% | 0.17% | 0.19% | 0.18% | 0.17% |
|
Return on Equity
|
| | | | | | | | | | 0.08% | 0.06% | 0.06% | 0.04% | -0.05% | -0.04% | -0.04% | -0.03% | 0.02% | 0.01% | 0.01% | -0.04% | -0.31% | -1.08% | -0.19% | -0.22% | 0.06% | 0.38% | | | | | | | | -0.13% | 0.21% | 0.36% | 0.19% | 0.47% | -0.01% | -0.04% | 0.56% | 0.25% | 0.47% | 0.40% | 0.13% | 0.25% | 0.07% | 0.17% | 0.14% | 0.07% | 0.10% | 0.04% | 0.09% | 0.08% | 0.13% | 0.14% | 0.16% | 0.19% | 0.22% | 0.24% | 0.20% | 0.22% | 0.24% | 0.23% | 0.21% |