Optex Systems Holdings Balance Sheet (2010-2026) | OPXS

Balance Sheet Jun2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
4.76M3.90M5.29M4.88M5.17M0.93M1.28M0.68M0.31M1.20M2.37M0.32M0.49M1.01M2.49M3.53M6.40M5.84M4.20M
Cash & Current Investments (Quarter)
4.76M3.90M5.29M4.88M5.17M0.93M1.28M0.68M0.31M1.20M2.37M0.32M0.49M1.01M2.49M3.53M6.40M5.84M4.20M
Receivables - Net (Quarter)
1.38M3.18M2.01M1.92M1.92M2.91M1.60M2.28M2.87M3.62M2.43M3.68M3.32M3.76M1.73M4.24M4.14M4.57M4.36M5.66M
Receivables - Other (Quarter)
0.34M0.22M0.20M0.18M0.15M0.14M0.13M0.12M
Receivables (Quarter)
1.38M3.18M2.01M1.92M1.92M2.91M1.60M2.28M2.87M3.96M2.43M3.68M3.32M3.98M1.93M4.42M4.29M4.71M4.49M5.77M
Inventory (Quarter)
8.64M7.58M8.55M8.38M8.56M9.21M10.80M11.29M13.09M12.15M12.69M13.68M16.12M14.86M14.67M14.99M16.25M16.89M17.60M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
0.32M0.26M0.25M0.29M0.32M0.33M0.25M0.44M0.43M0.22M0.15M0.40M0.32M0.22M0.27M0.41M0.28M0.21M0.58M
Current Assets (Quarter)
15.11M14.93M15.46M15.48M15.97M13.38M14.27M15.02M16.23M17.54M17.90M18.34M19.48M20.07M19.36M22.28M25.71M25.51M26.15M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
1.03M1.02M1.03M0.99M1.03M0.97M0.98M0.95M1.08M1.00M0.96M0.98M1.19M1.29M1.52M1.57M1.43M1.79M2.09M
Intangibles (Quarter)
1.09M0.97M0.95M0.91M0.88M
Goodwill & Intangibles (Quarter)
1.09M0.97M0.95M0.91M0.88M
Long-Term Deferred Tax (Quarter)
1.31M1.29M1.30M1.34M0.95M0.94M1.80M0.90M1.60M0.92M0.89M0.88M0.84M0.95M0.89M0.75M1.20M1.24M1.10M
Other Non-Current Assets (Quarter)
0.02M4.91M4.86M4.77M4.31M0.02M4.13M0.02M0.02M3.69M0.02M0.02M4.19M0.02M0.02M3.63M2.92M0.02M0.02M
Non-Current Assets (Quarter)
6.08M5.93M5.89M5.76M5.34M5.16M5.11M4.83M4.73M4.68M4.49M5.46M5.38M5.45M5.45M5.20M4.35M4.70M4.71M
Assets (Quarter)
21.19M20.86M21.36M21.23M21.31M18.54M19.37M19.85M20.96M22.22M22.39M23.80M24.86M25.52M24.81M27.48M30.06M30.21M30.86M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.41M0.55M1.02M1.30M0.84M0.71M1.43M1.31M1.61M0.81M1.80M2.05M1.71M1.18M0.99M1.73M1.52M1.40M0.91M
Dividends payables (Quarter)
Payables (Quarter)
0.41M0.55M1.02M1.30M0.84M0.71M1.43M1.31M1.61M0.81M1.80M2.05M1.71M1.18M0.99M1.73M1.52M1.40M0.91M
Accumulated Expenses (Quarter)
0.87M0.21M0.12M0.80M0.20M0.40M0.23M0.27M0.24M1.26M0.05M1.09M1.19M0.30M0.02M0.11M0.16M0.17M1.57M
Other Accumulated Expenses (Quarter)
0.12M0.12M0.11M0.12M0.12M
Short term Debt (Quarter)
0.38M1.00M
Current Leases (Quarter)
0.53M0.53M0.58M0.58M0.60M0.60M0.61M0.61M0.62M0.62M0.62M0.63M0.63M0.64M0.64M0.64M0.65M0.67M0.67M
Current Taxes (Quarter)
0.33M0.33M0.25M0.33M0.07M0.07M0.09M0.09M
Current Deferred Revenue (Quarter)
0.26M0.31M0.33M0.13M0.13M0.48M0.48M0.48M0.32M0.26M0.21M0.17M0.23M0.24M0.23M
Total Current Liabilities (Quarter)
2.77M2.01M2.56M2.84M2.68M3.37M4.52M3.66M4.04M4.08M4.86M4.73M5.24M4.95M3.44M4.41M4.56M4.35M3.59M
Non-Current Liabilities
Non-Current Debt (Quarter)
0.38M
Convertible Debt (Quarter)
Non-Current Deffered Revenue (Quarter)
Non-Current Deferred Tax Liability (Quarter)
0.25M0.09M
Operating Leases (Quarter)
3.78M3.13M3.65M3.53M2.88M0.05M3.25M2.53M3.02M2.28M2.16M2.66M1.89M1.76M1.62M2.13M1.99M1.21M1.12M0.96M
Other Non-Current Liabilities (Quarter)
Total Non-Current Liabilities (Quarter)
3.25M3.13M2.76M2.65M3.54M3.61M3.28M2.16M2.61M1.89M1.76M1.62M1.49M
Total Liabilities (Quarter)
6.03M5.14M5.63M5.79M5.55M6.13M7.17M7.19M7.65M7.36M7.01M7.34M7.13M6.71M5.06M5.89M5.76M5.47M4.56M
Shareholder's Equity
Total Debt (Quarter)
0.75M1.00M
Common Equity (Quarter)
15.16M15.71M15.73M15.44M15.76M12.41M12.21M12.66M13.32M14.86M15.38M16.46M17.73M18.81M19.74M21.58M24.29M24.75M26.30M
Shareholder's Equity (Quarter)
15.16M15.71M15.73M15.44M15.76M12.41M12.21M12.66M13.32M14.86M15.38M16.46M17.73M18.81M19.74M21.58M24.29M24.75M26.30M
Liabilities and Shareholders Equity (Quarter)
21.19M20.86M21.36M21.23M21.31M18.54M19.37M19.85M20.96M22.22M22.39M23.80M24.86M25.52M24.81M27.48M30.06M30.21M30.86M
Treasury Shares (Quarter)
0.24M0.04M0.12M0.07M0.19M0.12M0.06M0.07M0.07M0.06M0.06M0.07M0.07M0.02M0.07M
Retained Earnings (Quarter)
-10.25M-9.98M-9.95M-10.10M-9.67M-8.70M-8.92M-8.44M-7.86M-6.43M-6.00M-4.94M-3.68M-2.66M-1.82M-0.05M2.48M2.73M4.07M