|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.43M | 5.07M | 4.34M | 5.14M | 6.17M | 6.74M | 4.04M | 6.37M | 7.17M | 8.08M | 6.97M | 8.52M | 9.06M | 9.44M | 8.20M | 10.73M | | | 9.14M | 9.63M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.69M | 4.51M | 3.52M | 4.42M | 4.90M | 4.65M | 3.32M | 4.82M | 5.46M | 5.44M | 5.28M | 5.97M | 6.18M | 7.04M | 6.07M | 7.37M | | | 7.05M | 6.24M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.56M | 0.82M | 0.72M | 1.27M | 2.09M | 0.72M | 1.55M | 1.71M | 2.64M | 1.68M | 2.56M | 2.88M | 2.41M | 2.13M | 3.36M | | | 2.10M | 3.39M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.78M | 0.81M | 0.91M | 0.76M | 0.78M | 1.00M | 0.94M | 0.96M | 0.94M | 1.13M | 1.20M | 1.27M | 1.11M | 1.21M | 1.12M | | | 1.95M | 1.73M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.78M | 0.81M | 0.91M | 0.76M | 0.78M | 1.00M | 0.94M | 0.96M | 0.94M | 1.13M | 1.20M | 1.27M | 1.11M | 1.21M | 1.12M | | | 1.95M | 1.73M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | -0.21M | 0.01M | -0.19M | 0.51M | 0.01M | -0.28M | 0.61M | 0.75M | 1.70M | 0.55M | 1.36M | 1.61M | -2.52M | 0.92M | 2.24M | | | 0.15M | 1.66M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | -0.21M | 0.01M | -0.19M | 0.51M | 0.01M | -0.28M | 0.61M | 0.75M | 1.70M | 0.55M | 1.36M | 1.61M | -2.52M | 0.92M | 2.24M | | | 0.15M | 1.66M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 0.51M | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 0.51M | | | | | | -0.01M | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 0.29M | 0.01M | -0.19M | 0.51M | 1.31M | -0.28M | 0.61M | 0.73M | 1.68M | 0.55M | 1.35M | 1.60M | 1.28M | 0.90M | 2.24M | | | 0.20M | 1.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | 0.06M | -0.01M | -0.04M | 0.08M | 0.34M | -0.06M | 0.13M | 0.15M | 0.23M | 0.12M | 0.28M | 0.34M | 0.29M | 0.06M | 0.47M | | | -0.04M | 0.36M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 0.27M | 0.03M | -0.15M | 0.43M | 0.98M | -0.22M | 0.48M | 0.58M | 1.43M | 0.43M | 1.06M | 1.26M | 1.01M | 0.84M | 1.77M | | | 0.24M | 1.34M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 0.23M | 0.03M | -0.15M | 0.43M | 0.98M | -0.22M | 0.48M | 0.58M | 1.45M | 0.43M | 1.06M | 1.26M | 0.99M | 0.84M | 1.77M | | | 0.24M | 1.34M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 0.23M | 0.03M | -0.15M | 0.43M | 0.98M | -0.22M | 0.48M | 0.58M | 1.45M | 0.43M | 1.06M | 1.26M | 0.99M | 0.84M | 1.77M | | | 0.24M | 1.34M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 0.23M | 0.03M | -0.15M | 0.43M | 0.98M | -0.22M | 0.48M | 0.58M | 1.45M | 0.43M | 1.06M | 1.26M | 0.99M | 0.84M | 1.77M | | | 0.24M | 1.34M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.04M | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.23M | 0.03M | -0.15M | 0.43M | 0.98M | -0.22M | 0.48M | 0.58M | 1.45M | 0.43M | 1.06M | 1.26M | 0.99M | 0.84M | 1.77M | | | 0.24M | 1.34M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | 0.03 | 0.00 | -0.02 | 0.05 | 0.12 | -0.03 | 0.07 | 0.09 | 0.22 | 0.06 | 0.16 | 0.19 | 0.15 | 0.12 | 0.26 | | | 0.04 | 0.19 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | 0.03 | 0.00 | -0.02 | 0.05 | 0.12 | -0.03 | 0.07 | 0.09 | 0.22 | 0.06 | 0.16 | 0.18 | 0.14 | 0.12 | 0.26 | | | 0.03 | 0.19 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.10M | 8.24M | 8.23M | 8.26M | 8.19M | 8.13M | 6.54M | 6.64M | 6.64M | 6.62M | 6.67M | 6.77M | 6.80M | 6.76M | 6.81M | 6.87M | 6.88M | 6.87M | 6.89M | 6.92M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.14M | 8.32M | 8.28M | 8.26M | 8.29M | 8.22M | 6.54M | 6.67M | 6.69M | 6.65M | 6.72M | 6.82M | 6.89M | 6.83M | 6.91M | 6.89M | 6.93M | 6.92M | 6.96M | 6.93M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | -0.21M | 0.01M | -0.19M | 0.51M | 0.01M | -0.28M | 0.61M | 0.75M | 1.70M | 0.55M | 1.36M | 1.61M | -2.52M | 0.92M | 2.24M | | | 0.15M | 1.66M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | | | | | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.02M | | 0.01M | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.62% | 20.48% | -93.33% | 20.94% | 16.08% | 25.59% | 20.92% | 21.09% | 21.10% | 13.48% | 21.06% | 21.16% | 21.09% | 22.92% | 6.53% | 21.00% | | | -22.84% | 21.07% |