|
Gross Margin
|
11.05% | 11.68% | 12.44% | 12.28% | 11.61% | 17.84% | 17.09% | 3.60% | 39.25% | 39.39% | 40.08% | 37.03% | 34.39% | 34.02% | 34.05% | 33.41% | 30.93% | 33.53% | 32.34% | 30.24% | 28.07% | 27.05% | 27.08% | 26.56% | 26.58% | 26.25% | 26.39% | 27.04% | 26.55% | 27.22% | 27.49% | 30.73% | 29.78% | 31.00% | 33.50% | 38.45% | 22.08% | 21.12% | 21.92% | 21.95% | 20.61% | 20.39% | 22.37% | 24.37% | 22.40% | 22.45% | 25.66% | 26.61% | 21.79% | 23.13% | 22.76% | 22.89% | 21.94% | 22.11% | 21.35% | 22.50% | 22.54% | 23.46% | 23.26% | 21.98% | 20.81% | 20.32% | 20.08% | 19.93% | 19.73% | 19.00% | 19.02% |
|
EBT Margin
|
1.13% | 1.45% | 1.86% | -0.33% | -2.83% | 1.28% | 0.93% | 2.49% | -1.09% | -1.34% | -1.64% | 3.42% | -1.62% | -2.52% | -1.83% | -5.44% | -4.72% | -5.31% | -12.47% | -5.77% | -10.66% | -7.48% | -16.10% | -25.29% | -6.29% | -107.26% | -11.65% | -6.56% | -4.32% | -3.77% | -4.90% | -1.69% | -8.63% | -13.04% | -6.54% | -3.94% | -2.81% | -3.15% | 0.44% | -2.97% | -1.08% | -3.83% | -6.37% | -2.06% | -2.67% | -0.97% | 0.36% | 2.66% | -0.21% | 3.78% | 4.32% | 5.07% | 4.51% | 4.86% | 5.10% | 6.31% | 5.34% | 14.55% | 6.41% | 7.02% | 4.97% | 5.87% | 5.75% | 6.02% | 4.77% | 4.86% | 4.81% |
|
EBIT Margin
|
1.31% | 1.58% | 2.00% | -0.19% | -1.88% | 3.28% | 2.77% | 1.57% | 3.96% | 3.40% | 3.24% | 7.31% | 2.60% | 1.74% | 1.99% | -1.92% | -1.21% | -1.53% | -0.36% | -9.25% | -5.09% | -2.79% | -11.97% | -20.40% | -2.54% | -102.88% | -7.80% | -2.63% | -0.53% | 23.17% | 23.06% | 27.24% | 25.53% | 26.57% | 28.77% | -131.41% | 0.67% | 1.86% | 2.58% | 2.68% | 1.14% | -1.61% | -1.90% | 1.94% | 1.23% | 3.13% | 5.09% | 6.42% | 3.83% | 5.59% | 5.93% | 6.55% | 5.70% | 6.02% | 5.95% | 6.64% | 6.56% | 7.70% | 7.42% | 7.52% | 6.02% | 6.57% | 6.66% | 6.46% | 5.94% | 5.84% | 5.89% |
|
EBITDA Margin
|
1.31% | 1.58% | 2.00% | -0.19% | -1.88% | 3.28% | 2.77% | 1.57% | 3.96% | 3.40% | 3.24% | 7.31% | 2.60% | 1.74% | 1.99% | -1.92% | -1.21% | -1.53% | -0.36% | -9.25% | -5.09% | -2.79% | -11.97% | -20.40% | -2.54% | -102.88% | -7.80% | -2.63% | -0.53% | 23.17% | 23.06% | 27.24% | 25.53% | 26.57% | 28.77% | -131.41% | 0.67% | 1.86% | 0.40% | 0.47% | -0.89% | -2.73% | -8.29% | -2.10% | -5.18% | -0.42% | 0.84% | 3.17% | 0.16% | 4.19% | 4.30% | 8.09% | 4.51% | 3.93% | 4.71% | 4.30% | 3.52% | 11.01% | 5.16% | 4.54% | 4.04% | 4.25% | 3.73% | 4.58% | 3.33% | 3.45% | 3.51% |
|
Operating Margin
|
1.31% | 1.58% | 2.00% | -0.19% | -1.88% | 3.28% | 2.77% | 1.57% | 3.96% | 3.40% | 3.24% | 7.31% | 2.60% | 1.74% | 1.99% | -1.92% | -1.21% | -1.53% | -0.36% | -9.25% | -5.09% | -2.79% | -11.97% | -20.40% | -2.54% | -102.88% | -7.80% | -2.63% | -0.53% | 23.17% | 23.06% | 27.24% | 25.53% | 26.57% | 28.77% | -131.41% | 0.67% | 1.86% | 2.58% | 2.68% | 1.14% | -1.61% | -1.90% | 1.94% | 1.23% | 3.13% | 5.09% | 6.42% | 3.83% | 5.59% | 5.93% | 6.55% | 5.70% | 6.02% | 5.95% | 6.64% | 6.56% | 7.70% | 7.42% | 7.52% | 6.02% | 6.57% | 6.66% | 6.46% | 5.94% | 5.84% | 5.89% |
|
Net Margin
|
1.01% | 1.33% | 1.72% | 11.91% | -2.14% | 0.76% | 0.45% | 8.66% | 3.02% | -0.52% | 0.66% | 2.62% | -0.44% | 48.79% | -6.42% | 4.76% | 0.13% | 0.24% | -5.42% | -1.32% | -11.44% | -8.61% | -16.72% | -26.54% | -8.71% | -100.77% | -7.62% | -8.61% | -4.91% | -4.50% | -6.05% | -6.71% | -10.15% | -14.67% | -7.83% | -2.52% | -3.40% | -3.73% | -2.23% | -3.62% | -2.78% | -3.77% | -6.95% | -2.20% | -2.82% | -1.04% | 0.24% | 2.59% | -0.38% | 3.70% | 3.98% | 8.14% | 3.31% | 3.46% | 3.80% | 4.63% | 3.86% | 10.70% | 5.15% | 5.08% | 3.91% | 4.32% | 4.21% | 4.47% | 3.51% | 3.57% | 3.61% |
|
FCF Margin
|
4.40% | 0.93% | -2.37% | 2.21% | -6.78% | -0.57% | 5.50% | 5.21% | 23.50% | 2.53% | 0.82% | -10.15% | -3.48% | 28.59% | 7.00% | -6.86% | -9.81% | -9.29% | -12.78% | -10.87% | -13.12% | -3.85% | -5.81% | 1.81% | -12.32% | -8.85% | -11.68% | 1.87% | -5.62% | -5.88% | -8.70% | -2.43% | -5.84% | 1.55% | -3.35% | 15.83% | -1.70% | -4.05% | 3.80% | 1.32% | 0.78% | 2.05% | -1.70% | 1.08% | 1.85% | 4.19% | 6.59% | 1.69% | 2.01% | 8.13% | 5.19% | 5.55% | 2.98% | 10.15% | 7.84% | 2.45% | 8.27% | 15.13% | 4.81% | 2.76% | -6.51% | 15.15% | 11.79% | 1.91% | -1.24% | 5.74% | 9.08% |
|
Inventory Average
|
| | | 49.54M | 55.83M | 57.25M | 60.20M | 66.42M | 54.70M | 41.69M | 39.24M | 27.99M | 15.89M | 17.51M | 28.92M | 35.31M | 28.43M | 24.37M | 28.12M | 32.33M | 34.55M | 34.62M | 34.13M | 35.50M | 39.55M | 42.12M | 34.62M | 34.93M | 36.05M | 30.78M | 32.91M | 34.77M | 33.36M | 29.69M | 28.30M | 32.91M | 39.80M | 33.42M | 24.20M | 53.22M | 55.41M | 27.64M | 68.52M | 112.56M | 127.50M | 144.12M | 152.30M | 157.04M | 166.11M | 173.74M | 181.84M | 186.46M | 200.14M | 224.47M | 233.89M | 230.15M | 236.96M | 256.28M | 257.14M | 262.69M | 257.98M | 261.68M | 296.01M | 349.37M | 378.58M | 386.29M | 409.63M |
|
Assets Average
|
237.07M | | | 263.70M | 500.89M | 716.63M | 731.29M | 703.93M | 657.22M | 663.78M | 677.10M | 677.10M | 675.57M | 674.48M | 665.87M | 649.60M | 654.04M | 706.21M | 836.51M | 931.58M | 918.47M | 891.95M | 871.33M | 841.78M | 835.07M | 711.29M | 569.90M | 546.65M | 517.07M | 523.37M | 569.32M | 600.19M | 603.70M | 607.90M | 601.82M | 596.67M | 594.99M | 576.51M | 572.66M | 1,003.69M | 1,012.70M | 598.88M | 1,591.25M | 2,585.74M | 2,601.04M | 2,619.40M | 2,647.38M | 2,657.96M | 2,643.95M | 2,679.61M | 2,752.45M | 2,788.53M | 2,834.60M | 2,932.09M | 3,029.59M | 3,093.10M | 3,121.67M | 3,225.65M | 3,282.26M | 3,230.33M | 3,233.30M | 3,299.08M | 3,388.16M | 3,424.74M | 3,365.13M | 3,345.67M | 3,431.34M |
|
Equity Average
|
| | | 134.25M | 206.04M | 258.97M | 263.74M | 232.96M | 202.12M | 203.81M | 204.95M | 210.85M | 214.98M | 254.79M | 289.21M | 288.46M | 290.44M | 344.18M | 385.62M | 362.46M | 343.62M | 323.84M | 296.77M | 247.56M | 210.41M | 80.47M | -52.22M | -71.33M | -86.52M | -54.80M | -21.18M | -28.95M | -40.74M | -55.67M | -70.74M | 264.05M | 252.95M | -108.59M | -121.83M | 238.07M | 223.24M | -165.43M | 373.58M | 914.25M | 888.66M | 869.23M | 930.73M | 1,004.61M | 1,016.90M | 1,037.35M | 1,077.05M | 1,136.68M | 1,198.83M | 1,253.38M | 1,311.16M | 1,361.72M | 1,368.16M | 1,412.80M | 1,457.73M | 1,430.88M | 1,425.41M | 1,420.29M | 1,418.83M | 1,415.23M | 1,377.54M | 1,355.39M | 1,359.30M |
|
Invested Capital
|
36.11M | | 152.28M | 186.18M | 258.92M | 264.69M | 269.68M | 281.45M | 256.69M | 251.71M | 258.41M | 281.44M | 278.73M | 326.13M | 284.49M | 518.41M | 315.46M | 401.08M | 770.34M | 749.58M | 555.41M | 537.78M | 501.28M | 439.35M | 426.99M | 179.46M | 357.51M | 141.24M | 324.29M | 394.75M | 385.57M | 176.59M | 355.08M | 134.51M | 120.17M | 804.43M | 98.27M | 81.67M | 72.11M | 1,142.20M | 42.78M | 32.68M | 2,188.08M | 2,193.32M | 2,156.07M | 2,152.60M | 2,165.58M | 2,140.08M | 2,151.00M | 2,187.84M | 2,227.08M | 2,241.79M | 2,287.21M | 2,350.01M | 2,401.94M | 2,450.31M | 2,414.01M | 2,538.77M | 2,503.10M | 2,484.32M | 2,491.43M | 2,523.52M | 2,537.85M | 2,515.39M | 2,461.51M | 2,470.16M | 2,520.49M |
|
Asset Utilization Ratio
|
5.91 | | | 5.04 | 2.67 | 1.98 | 2.09 | 0.61 | 0.34 | -0.08 | -0.53 | 0.82 | 0.86 | 0.89 | 0.96 | 1.02 | 1.05 | 1.00 | 0.87 | 0.83 | 0.88 | 0.97 | 1.04 | 1.10 | 1.13 | 1.35 | 1.72 | 1.80 | 1.89 | 1.84 | 1.65 | 1.56 | 1.52 | 1.48 | 1.45 | 1.37 | 1.78 | 2.29 | 2.82 | 1.93 | 1.93 | 3.30 | 1.32 | 0.89 | 0.98 | 1.06 | 1.07 | 1.06 | 1.09 | 1.12 | 1.16 | 1.23 | 1.27 | 1.27 | 1.27 | 1.28 | 1.30 | 1.28 | 1.28 | 1.33 | 1.37 | 1.39 | 1.41 | 1.46 | 1.54 | 1.61 | 1.61 |
|
Interest Coverage Ratio
|
7.21 | 12.06 | 14.90 | -1.48 | -1.99 | 1.64 | 1.50 | -2.94 | 0.78 | 0.72 | 0.66 | 1.88 | 0.62 | 0.41 | 0.52 | -0.54 | -0.34 | -0.41 | -0.10 | -2.60 | -1.07 | -0.70 | -2.90 | | | | | | | | | | | | | | | | | | 0.49 | -0.69 | -0.55 | 0.47 | 0.31 | 0.74 | 1.41 | 1.87 | 1.49 | 2.79 | 3.31 | 4.25 | 4.27 | 4.63 | 4.34 | 4.61 | 4.82 | 6.24 | 6.88 | 6.80 | 5.23 | 6.40 | 6.89 | 8.00 | 5.99 | 5.73 | 5.97 |
|
Debt to Equity
|
| | 0.35 | 0.20 | 1.25 | 1.22 | 1.20 | 1.53 | 1.36 | 1.34 | 1.35 | 1.36 | 1.36 | 0.87 | 0.80 | 0.77 | 0.88 | 0.56 | 1.12 | 1.23 | 1.26 | 1.33 | 1.52 | 1.96 | 2.05 | -9.67 | -7.34 | -5.13 | -4.63 | -22.10 | -17.97 | -13.44 | -9.87 | -7.52 | -6.14 | 0.79 | -4.80 | -4.22 | -3.94 | 0.89 | -3.27 | -3.01 | 1.37 | 1.42 | 1.48 | 1.48 | 1.18 | 1.11 | 1.11 | 1.07 | 1.03 | 0.91 | 0.87 | 0.83 | 0.80 | 0.77 | 0.79 | 0.72 | 0.74 | 0.75 | 0.74 | 0.79 | 0.78 | 0.79 | 0.82 | 0.82 | 0.86 |
|
Debt Ratio
|
0.16 | | 0.16 | 0.11 | 0.45 | 0.44 | 0.43 | 0.46 | 0.43 | 0.40 | 0.41 | 0.43 | 0.43 | 0.38 | 0.34 | 0.35 | 0.38 | 0.30 | 0.45 | 0.46 | 0.47 | 0.47 | 0.49 | 0.51 | 0.50 | 0.73 | 0.80 | 0.79 | 0.84 | 0.74 | 0.73 | 0.75 | 0.78 | 0.78 | 0.81 | 0.80 | 0.82 | 0.87 | 0.86 | 0.38 | 0.86 | 0.87 | 0.49 | 0.50 | 0.49 | 0.49 | 0.44 | 0.42 | 0.43 | 0.42 | 0.41 | 0.38 | 0.37 | 0.36 | 0.35 | 0.34 | 0.34 | 0.32 | 0.33 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.34 | 0.33 | 0.33 |
|
Equity Ratio
|
| | 0.47 | 0.54 | 0.36 | 0.36 | 0.36 | 0.30 | 0.31 | 0.30 | 0.30 | 0.32 | 0.32 | 0.44 | 0.43 | 0.46 | 0.43 | 0.54 | 0.40 | 0.38 | 0.37 | 0.36 | 0.32 | 0.26 | 0.24 | -0.08 | -0.11 | -0.15 | -0.18 | -0.03 | -0.04 | -0.06 | -0.08 | -0.10 | -0.13 | 1.00 | -0.17 | -0.21 | -0.22 | 0.42 | -0.26 | -0.29 | 0.36 | 0.35 | 0.33 | 0.33 | 0.37 | 0.38 | 0.39 | 0.39 | 0.39 | 0.42 | 0.42 | 0.43 | 0.44 | 0.45 | 0.43 | 0.44 | 0.44 | 0.44 | 0.44 | 0.42 | 0.42 | 0.41 | 0.41 | 0.40 | 0.39 |
|
Times Interest Earned
|
7.21 | 12.06 | 14.90 | -1.48 | -1.99 | 1.64 | 1.50 | -2.94 | 0.78 | 0.72 | 0.66 | 1.88 | 0.62 | 0.41 | 0.52 | -0.54 | -0.34 | -0.41 | -0.10 | -2.60 | -1.07 | -0.70 | -2.90 | | | | | | | | | | | | | | | | | | 0.49 | -0.69 | -0.55 | 0.47 | 0.31 | 0.74 | 1.41 | 1.87 | 1.49 | 2.79 | 3.31 | 4.25 | 4.27 | 4.63 | 4.34 | 4.61 | 4.82 | 6.24 | 6.88 | 6.80 | 5.23 | 6.40 | 6.89 | 8.00 | 5.99 | 5.73 | 5.97 |
|
Enterprise Value
|
| | | | -37.24M | -34.57M | -50.98M | | | | | | | -138.42M | -67.18M | -62.10M | | -81.64M | | -1.00M | -9.25M | -1.55M | | -0.74M | -23.25M | -1.17M | -29.44M | -15.58M | -8.05M | -51.42M | -2.83M | -9.57M | -15.97M | -40.53M | -33.01M | -44.41M | -30.35M | -20.82M | -18.94M | -40.71M | -10.03M | -18.71M | -52.79M | -67.06M | -77.24M | -118.10M | -140.05M | -99.27M | -109.36M | -157.53M | -200.86M | -119.42M | -145.60M | -204.05M | -255.47M | -294.19M | -297.78M | -441.17M | -386.49M | -343.85M | -219.51M | -376.87M | -483.03M | -412.56M | -171.37M | -198.82M | -309.82M |
|
Return on Sales
|
0.01% | 0.01% | 0.02% | 0.12% | -0.02% | 0.01% | 0.00% | 0.09% | 0.03% | -0.01% | 0.01% | 0.03% | 0.00% | 0.49% | -0.06% | 0.05% | 0.00% | 0.00% | -0.05% | -0.01% | 0.01% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.03% | -0.01% | 0.00% | 0.00% | 0.00% | -0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.07% | -0.02% | -0.03% | -0.01% | 0.00% | 0.03% | 0.00% | 0.04% | 0.04% | 0.08% | 0.03% | 0.03% | 0.04% | 0.05% | 0.04% | 0.11% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% |
|
Return on Capital Employed
|
| | | 0.11% | 0.01% | 0.02% | 0.03% | 0.02% | 0.04% | 0.02% | 0.00% | 0.06% | 0.05% | 0.04% | 0.04% | 0.01% | 0.00% | -0.01% | -0.01% | -0.03% | -0.04% | -0.05% | -0.09% | -0.14% | -0.13% | -0.58% | -0.78% | -0.73% | -0.74% | 0.06% | 0.23% | 0.36% | 0.47% | 0.46% | 0.46% | -0.14% | -0.25% | -0.35% | -0.45% | 0.05% | 0.05% | 0.05% | 0.00% | 0.00% | 0.00% | 0.02% | 0.04% | 0.05% | 0.06% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% |
|
Return on Invested Capital
|
-0.41% | -0.43% | -0.42% | 0.36% | 2.49% | 2.31% | -2.25% | 0.10% | 0.40% | 0.14% | 0.02% | -3.65% | 0.12% | 0.09% | 0.07% | 0.01% | 0.00% | -0.01% | -0.01% | -0.04% | -0.06% | -0.08% | -0.14% | -0.22% | -0.22% | -1.07% | -1.16% | -1.07% | -1.12% | 0.07% | 0.26% | 0.64% | 0.90% | 0.99% | 1.94% | -0.11% | -0.19% | -1.12% | -1.15% | 0.06% | 0.06% | 0.50% | 0.00% | 0.00% | 0.00% | 0.02% | 0.04% | 0.08% | 0.05% | 0.07% | 0.07% | 0.10% | 0.10% | 0.10% | 0.09% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% |
|
Return on Assets
|
159.60% | | | 0.21% | 0.09% | 0.06% | 0.05% | -0.10% | -0.09% | -0.09% | -0.09% | 0.01% | 0.01% | 0.12% | 0.10% | 0.11% | 0.11% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.03% | -0.02% | -0.03% | -0.03% | -0.02% | 0.00% | 0.00% | 0.02% | 0.03% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.07% | 0.08% | 0.08% | 0.08% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% |
|
Return on Equity
|
| | | 0.40% | 0.21% | 0.16% | 0.15% | -0.29% | -0.28% | -0.30% | -0.30% | 0.04% | 0.02% | 0.32% | 0.24% | 0.25% | 0.25% | 0.00% | 0.00% | -0.03% | -0.03% | -0.03% | 0.00% | 0.01% | -0.01% | -0.03% | -0.09% | -0.05% | -0.08% | -0.12% | 0.03% | 0.23% | 0.18% | 0.14% | 0.11% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | -0.12% | -0.07% | -0.09% | -0.10% | -0.04% | -0.01% | 0.01% | 0.05% | 0.08% | 0.12% | 0.14% | 0.14% | 0.14% | 0.11% | 0.12% | 0.17% | 0.18% | 0.19% | 0.19% | 0.15% | 0.15% | 0.15% | 0.16% | 0.16% | 0.15% |