|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.20B | 0.12B | 0.15B | 0.20B | 0.26B | 0.29B | 0.30B | 0.44B | 0.39B | 0.34B | 0.22B | 0.38B | 0.48B | 0.41B | 0.17B | 0.20B | 0.31B | 0.23B | 0.18B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.20B | 0.12B | 0.15B | 0.20B | 0.26B | 0.29B | 0.30B | 0.44B | 0.39B | 0.34B | 0.22B | 0.38B | 0.48B | 0.41B | 0.17B | 0.20B | 0.31B | 0.23B | 0.18B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.36B | 0.34B | 0.37B | 0.36B | 0.36B | 0.38B | 0.40B | 0.40B | 0.38B | 0.38B | 0.57B | 0.47B | 0.43B | 0.41B | 0.48B | 0.48B | 0.47B | 0.47B | 0.52B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.08B | 0.00B | | 0.00B | 0.10B | 0.00B | 0.00B | 0.00B | 0.09B | 0.00B | 0.00B | 0.00B | 0.11B | | 0.00B | 0.00B | 0.16B | 142.40B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.36B | 0.42B | 0.37B | 0.36B | 0.36B | 0.48B | 0.40B | 0.40B | 0.38B | 0.47B | 0.57B | 0.47B | 0.43B | 0.52B | 0.48B | 0.48B | 0.48B | 0.63B | 142.92B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.19B | 0.18B | 0.22B | 0.23B | 0.24B | 0.22B | 0.25B | 0.26B | 0.25B | 0.27B | 0.24B | 0.28B | 0.31B | 0.39B | 0.37B | 0.40B | 0.42B | 0.47B | 0.42B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.06B | 0.07B | 0.08B | 0.08B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 0.11B | 0.08B | 0.09B | 0.08B | 0.09B | 0.09B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74B | 0.81B | 0.71B | 0.81B | 0.88B | 0.95B | 0.99B | 1.03B | 1.20B | 1.12B | 1.09B | 1.13B | 1.23B | 1.32B | 1.32B | 1.10B | 1.18B | 1.28B | 1.26B | 1.20B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43B | 1.43B | 1.48B | 1.48B | 1.51B | 1.53B | 1.53B | 1.53B | 1.54B | 1.54B | 1.54B | 1.54B | 1.54B | 1.54B | 1.54B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.34B | 0.02B | 0.02B | 0.38B | 0.02B | 0.02B | 0.36B | 0.35B | 0.02B | 0.34B | 0.02B | 0.32B | 0.31B | 0.02B | 0.34B | 0.33B | 0.02B | 0.02B | 0.30B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78B | 1.77B | 1.50B | 1.50B | 1.89B | 1.56B | 1.56B | 1.89B | 1.89B | 1.56B | 1.88B | 1.56B | 1.86B | 1.85B | 1.56B | 1.94B | 1.93B | 1.63B | 1.63B | 1.91B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.01B | 0.00B | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.05B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98B | 1.97B | 2.08B | 2.07B | 2.11B | 2.12B | 2.12B | 2.10B | 2.12B | 2.13B | 2.12B | 2.12B | 2.12B | 2.11B | 2.10B | 2.21B | 2.21B | 2.20B | 2.19B | 2.18B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72B | 2.79B | 2.79B | 2.88B | 2.99B | 3.07B | 3.11B | 3.13B | 3.32B | 3.24B | 3.22B | 3.25B | 3.35B | 3.43B | 3.42B | 3.31B | 3.38B | 3.48B | 3.46B | 3.38B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.32B | 0.28B | 0.36B | 0.38B | 0.41B | 0.38B | 0.45B | 0.47B | 0.43B | 0.43B | 0.49B | 0.54B | 0.59B | 0.61B | 0.53B | 0.59B | 0.63B | 0.64B | 0.55B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.32B | 0.28B | 0.36B | 0.38B | 0.41B | 0.38B | 0.45B | 0.47B | 0.43B | 0.43B | 0.49B | 0.54B | 0.59B | 0.61B | 0.53B | 0.59B | 0.63B | 0.64B | 0.55B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.07B | 0.08B | 0.04B | 0.06B | 0.06B | 0.08B | 0.05B | 0.10B | 0.09B | 0.08B | 0.08B | 0.07B | 0.06B | 0.06B | 0.11B | 0.08B | 0.07B | 0.07B | 0.10B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.49B | 0.46B | 0.51B | 0.56B | 0.59B | 0.57B | 0.62B | 0.67B | 0.62B | 0.62B | 0.64B | 0.70B | 0.76B | 0.78B | 0.71B | 0.77B | 0.82B | 0.83B | 0.73B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 1.12B | 1.06B | 1.06B | 1.06B | 1.06B | 1.06B | 1.06B | 1.06B | 1.06B | 1.06B | 1.06B | 1.11B | 1.11B | 1.10B | 1.10B | 1.10B | 1.16B | 1.15B | 1.15B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | | 0.01B | 0.02B | 0.03B | 0.04B | 0.03B | 0.15B | 0.04B | 0.04B | 0.05B | 0.15B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.07B | 0.09B | 0.09B | 0.09B | 0.07B | 0.07B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.11B | 0.10B | 0.09B | 0.11B | 0.09B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20B | 1.20B | 1.16B | 1.15B | 1.15B | 1.15B | 1.16B | 1.16B | 1.18B | 1.18B | 1.18B | 1.18B | 1.24B | 1.24B | 1.24B | 1.24B | 1.25B | 1.30B | 1.30B | 1.30B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66B | 1.69B | 1.62B | 1.66B | 1.70B | 1.74B | 1.73B | 1.78B | 1.85B | 1.80B | 1.80B | 1.82B | 1.94B | 2.00B | 2.02B | 1.96B | 2.02B | 2.12B | 2.13B | 2.03B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13B | 1.13B | 1.07B | 1.07B | 1.07B | 1.06B | 1.06B | 1.06B | 1.06B | 1.06B | 1.06B | 1.06B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.16B | 1.16B | 1.16B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06B | 1.10B | 1.18B | 1.22B | 1.28B | 1.34B | 1.39B | 1.35B | 1.48B | 1.44B | 1.42B | 1.43B | 1.41B | 1.43B | 1.40B | 1.35B | 1.36B | 1.36B | 1.33B | 1.35B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06B | 1.10B | 1.18B | 1.22B | 1.28B | 1.34B | 1.39B | 1.35B | 1.48B | 1.44B | 1.42B | 1.43B | 1.41B | 1.43B | 1.40B | 1.35B | 1.36B | 1.36B | 1.33B | 1.35B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72B | 2.79B | 2.79B | 2.88B | 2.99B | 3.07B | 3.11B | 3.13B | 3.32B | 3.24B | 3.22B | 3.25B | 3.35B | 3.43B | 3.42B | 3.31B | 3.38B | 3.48B | 3.46B | 3.38B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | | 0.04B | 0.07B | 0.10B | 0.02B | 0.02B | 0.23B | 0.02B | 0.40B | 0.01B | 0.02B | 0.56B | 0.01B | 0.67B | 0.72B | 0.77B | 0.82B | 0.00B | 0.00B |