Option Care Health Growth Metrics (2009-2025) | OPCH

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 214.54%209.72%131.18%-8.97%-5.79%-8.98%1.98%3.63%-0.32%-3.00%-5.13%-1.23%10.64%41.03%45.84%35.20%18.36%-7.28%-11.97%-6.07%-34.70%-34.49%-35.66%-40.44%-5.87%5.82%14.01%19.65%12.91%-0.87%-0.31%-2.58%-7.70%-1.88%136.81%1.76%6.08%345.80%81.31%337.47%337.29%3.35%2.24%1.07%3.52%4.41%5.42%9.01%9.83%10.31%11.54%8.76%11.22%5.54%3.34%3.81%0.83%5.68%6.36%1.81%1.02%1.52%
Assets Growth (3y) 43.69%39.84%30.78%-2.33%1.28%7.58%12.16%11.43%9.29%8.25%6.79%7.84%-5.08%-5.03%-6.17%-8.89%-10.06%-13.70%-13.56%-12.53%-11.46%-11.75%-9.91%-11.46%-0.64%0.97%39.10%5.85%3.40%63.07%62.37%63.08%62.38%65.35%63.74%65.09%68.71%68.81%25.02%68.92%70.67%5.98%6.33%6.21%8.14%6.72%6.71%7.16%7.19%7.15%7.03%4.75%4.25%4.23%
Assets Growth (5y) 31.70%29.03%23.49%3.42%-4.29%-5.43%-4.38%-4.99%-4.31%-2.54%-2.23%-2.22%-1.89%-2.11%-1.25%-2.49%-5.39%-8.96%8.80%-7.88%-7.44%24.63%25.71%25.31%35.40%36.52%37.91%39.30%38.00%36.16%35.77%36.72%37.24%39.10%38.85%39.77%42.45%41.14%17.63%40.33%41.01%5.83%5.73%4.84%5.19%5.45%
Assets (QoQ) 19.59%148.79%0.58%3.50%-10.74%-2.04%4.10%0.00%0.00%-0.45%0.13%-2.68%-2.20%3.63%12.17%24.05%1.14%-3.93%-1.81%-2.83%-3.97%2.51%-31.73%-2.51%-5.69%-5.12%7.90%9.60%1.61%-0.42%1.82%-3.77%2.18%-2.69%-3.53%2.30%146.60%-58.19%0.57%329.91%0.30%0.89%0.53%1.61%-0.79%-0.26%2.96%2.48%0.17%3.13%3.74%2.93%1.29%0.56%6.09%-2.33%-0.82%1.01%3.05%2.36%-0.17%-3.31%2.25%2.87%
Capital Expenditures Growth (1y) 33.89%1.61%307.46%-101.40%-37.31%21.27%-107.61%21,358.82%71.13%-39.31%1,244.81%35.06%134.20%244.45%325.01%17.15%-15.54%-47.44%-50.65%-56.10%-32.48%-3.47%-1.02%-23.90%17.57%-18.60%-40.72%-4.40%-30.67%-14.13%-11.64%906.90%57.13%64.88%504.48%-69.76%102.83%-27.09%-66.25%172.34%-0.26%24.91%-22.50%-7.52%-41.66%-5.90%37.03%-0.83%71.60%27.44%42.95%31.39%7.48%65.97%19.43%8.98%1.04%25.44%14.74%-48.00%61.01%-6.98%-4.90%
Capital Expenditures Growth (3y) 12.83%-9.23%52.56%58.88%35.95%36.35%54.72%596.82%50.15%3.19%196.29%-11.44%10.12%20.45%27.57%-26.86%-12.48%-25.53%-33.84%-31.65%-18.05%-12.29%-19.67%94.21%8.60%4.85%46.84%42.78%30.25%1.06%21.71%102.41%47.03%14.51%16.50%-8.68%5.68%-5.01%-28.96%35.68%-0.05%14.42%14.93%6.41%2.47%25.79%32.75%12.40%23.06%38.44%25.12%-9.37%20.48%24.65%9.23%
Capital Expenditures Growth (5y) 23.23%6.25%49.42%15.58%7.46%5.16%12.59%158.02%21.86%-2.90%74.30%-12.76%1.71%4.08%1.69%30.38%-6.09%-10.18%9.11%-0.56%11.89%-4.10%1.13%43.25%20.97%0.97%-3.70%48.95%5.15%3.94%13.87%50.05%26.05%12.48%25.37%-0.15%16.83%12.63%-9.35%29.03%1.63%25.54%15.78%-7.35%11.85%18.36%20.62%
Capital Expenditures (QoQ) 165.09%-79.33%106.27%18.49%101.18%-17.13%-100.71%5,417.65%289.16%-105.20%2,074.86%-57.19%38.01%-1.87%132.98%-25.77%102.98%21.08%-35.78%-46.48%26.31%13.69%-42.88%-17.69%80.59%16.56%-56.08%27.17%25.03%-15.11%-29.17%-7.78%54.87%-12.65%707.11%-85.61%62.51%220.23%-59.62%-3.47%-41.59%48.26%225.77%-64.65%-26.84%-8.02%288.78%-77.70%18.00%33.95%181.36%-61.41%-12.37%50.26%158.60%-68.43%35.31%8.12%135.97%-70.73%67.99%-1.10%6.94%-9.37%-2.95%1.10%
Cash & Equivalents Growth (1y) -41.02%-98.39%-98.11%-26.07%151.23%-24.18%2,005.00%-65.37%4,284.06%-90.37%-38.57%98.40%-21.18%1,064.48%312.34%90.07%-48.63%-42.62%-7.77%-81.21%-30.88%178.66%84.27%1,254.45%720.70%165.30%48.03%41.58%33.38%43.42%20.31%33.14%29.53%27.19%146.34%104.52%116.21%51.29%16.88%-26.28%-14.57%24.98%19.98%-21.93%-47.25%-35.86%
Cash & Equivalents Growth (3y) 33.17%-79.61%-24.04%-36.93%-14.28%112.23%19.95%197.01%276.38%9.30%160.85%-13.67%32.69%-10.85%-34.59%165.05%91.36%69.12%42.83%61.88%36.01%53.31%96.32%119.69%48.60%194.46%142.04%69.15%63.70%56.80%55.16%40.27%51.31%26.14%33.75%33.98%51.17%5.58%-0.86%6.64%
Cash & Equivalents Growth (5y) -9.00%-49.17%-10.40%-21.78%-13.25%-8.67%-23.91%105.17%-9.23%56.21%146.29%27.15%151.53%36.60%44.83%68.51%25.09%134.46%65.67%55.59%38.16%50.57%49.45%57.88%84.17%82.78%56.70%107.53%92.14%55.70%43.82%17.28%10.98%17.21%
Cash & Equivalents (QoQ) -7.17%47.45%-51.47%-7.56%824.38%-83.28%3,041.35%-94.95%2,409.89%-47.09%-48.33%538.90%-94.49%237.53%66.88%153.82%-18.55%19.52%-23.08%-31.40%-9.01%92.10%-84.33%152.32%266.85%27.03%15.19%52.89%18.58%-29.12%10.17%44.04%27.51%-40.54%21.92%40.14%25.20%15.16%1.22%48.15%-12.39%-11.03%-36.16%71.69%28.17%-14.59%-58.46%16.02%55.83%
Cash from Investing Activities Growth (1y) -8,619.22%-1.61%-1,149.66%-237.14%97.03%-6.07%86.95%25.03%-60.53%5,033.31%-4,484.41%-203.45%-1,615.31%-100.43%-401.72%62.12%169.66%-391.97%98.01%53.42%-103.86%-14.91%509.22%117.00%35.91%19.32%-471.96%-752.14%-27.19%13.36%96.60%-880.39%-57.13%-64.88%-939.82%64.42%-78.80%27.09%-2,875.55%-137.71%-13.15%-7.66%99.49%7.52%41.66%-567.76%-37.03%-478.01%-71.60%-186.61%-598.42%95.52%-7.48%68.03%58.47%-335.22%-1.04%52.65%32.46%29.00%-2,076.86%7.74%-21.25%
Cash from Investing Activities Growth (3y) -60.85%280.68%-321.25%-97.21%6.45%38.95%-210.76%4.84%176.69%-1.81%-66.06%18.80%22.75%-26.51%34.05%26.62%74.18%-65.83%32.83%19.77%-26.65%7.04%19.73%-121.51%-8.60%-4.85%-49.09%-191.42%-52.88%-1.37%-119.06%-102.41%-47.03%-8.97%-16.50%7.86%-5.68%-73.70%40.71%-133.35%-4.24%-174.15%63.43%37.90%-2.47%-82.90%-58.40%-4.06%-23.06%24.30%-25.12%48.27%-187.01%48.12%30.20%
Cash from Investing Activities Growth (5y) 120.16%-2.61%-49.49%-6.24%53.39%-5.16%34.76%15.64%13.86%0.44%-133.69%9.90%17.78%-15.07%44.71%-13.91%49.03%-45.47%36.04%-12.49%-15.87%0.70%-175.95%-55.85%-20.97%1.99%-17.08%-120.41%-18.72%-49.58%40.65%-113.47%-26.05%-90.01%-72.18%27.34%-16.83%-36.86%9.58%-19.89%-4.23%-25.54%57.59%5.85%-88.29%-21.73%-26.62%
Cash from Investing Activities (QoQ) -165.09%79.33%-106.27%-7,616.19%96.91%-154.15%44.35%31.95%-10.21%68.74%-219.75%-45.71%3,486.84%-129.05%78.84%-723.66%99.14%-33,425.30%98.40%1,614.59%-106.06%-35.66%62.61%-25.44%-80.59%583.14%-98.45%-572.86%-127.34%-2,127.54%97.28%7.78%-54.87%12.65%-685.86%85.22%-62.51%-450.86%73.11%25.73%33.73%-22,382.23%97.85%64.65%36.95%-6.73%-288.78%77.70%-621.65%78.10%-1,539.89%93.38%-1,105.32%46.63%89.48%-58.85%-258.49%30.67%-10.23%63.12%-67.99%1.10%-15.88%-1,030.78%92.88%-29.98%
Cash from Operations Growth (1y) -238.19%-90.97%463.55%-550.02%248.68%1,183.86%-96.57%68.46%-112.24%582.60%1,433.59%39.64%-264.78%-118.55%-210.29%-150.23%-83.79%42.38%41.40%136.47%-7.93%-262.84%-170.71%-5.79%60.91%41.33%30.89%-162.00%-0.64%156.44%74.12%1,281.44%52.94%-352.38%841.56%-74.14%274.88%188.05%-117.94%87.22%102.68%162.55%928.27%12.08%-0.12%110.52%5.97%154.48%77.81%41.57%70.11%-33.46%174.63%62.59%-29.95%17.29%-176.64%15.41%162.79%-29.13%89.51%-53.83%-13.07%
Cash from Operations Growth (3y) -31.07%99.28%57.57%-41.89%12.75%-163.30%-37.16%21.90%-41.30%-39.75%-128.38%36.63%-93.42%-33.66%-55.36%41.94%8.13%-7.05%-3.11%40.28%24.84%47.38%21.48%90.39%43.01%5.81%49.27%23.73%41.42%48.19%29.91%97.64%54.22%80.02%135.26%-18.43%76.94%90.07%16.35%74.79%53.25%98.53%156.78%23.81%69.58%69.22%8.09%25.70%-79.07%38.49%46.30%-17.91%-30.47%-4.67%16.97%
Cash from Operations Growth (5y) -29.82%-23.27%-4.33%-4.80%-5.67%-104.75%-23.90%16.69%-18.60%-28.86%-83.04%20.29%-23.27%-33.67%-18.26%52.68%18.16%-11.81%32.63%21.53%18.63%36.10%8.42%27.29%21.58%31.50%31.76%31.79%29.74%54.95%38.10%78.88%37.76%77.03%85.34%-1.68%80.74%67.54%13.42%33.04%-57.12%71.14%96.75%9.55%-19.06%20.89%23.60%
Cash from Operations (QoQ) -61.69%-224.20%219.59%-342.88%102.50%4,899.62%-248.04%180.24%-78.38%-86.64%-1,461.38%68.85%1,305.11%-69.99%-153.58%-88.27%38.73%-78.46%-21.55%-38.28%80.79%-81.49%175.64%-509.27%35.42%-35.41%126.32%-269.81%3.07%-59.50%76.38%-175.62%154.36%-173.14%1,178.27%-110.98%-191.51%314.90%-62.40%-25.76%46.76%-143.79%492.34%-19.63%90.12%38.16%-46.91%-28.38%300.73%-30.45%27.50%-49.96%219.06%-16.43%-50.13%106.54%88.89%-64.00%-16.50%-234.95%384.45%-18.02%-77.48%-119.97%1,352.19%54.36%
EBITDA Margin Growth (1y) -320.00170.0077.00176.00584.0011.0047.00574.00-136.00-166.00-125.00-923.00-381.00-327.00-235.00-734.00-388.00-125.00-1161.00-1115.00255.00-10009.00417.001,777.00200.0012,604.003,086.002,987.002,606.00341.00571.00-15865.00-2487.00-2472.00-2837.0013,189.00-155.00-459.00-869.00-257.00-430.00231.00913.00527.00534.00460.00346.00492.00435.00-25.0041.00-379.00-99.00708.0045.0024.0052.00-676.00-142.004.00-72.00-80.00-22.00
EBITDA Margin Growth (3y) 128.0016.00-1.00-172.0067.00-481.00-313.00-1082.00-905.00-618.00-1521.00-2771.00-514.00-10462.00-979.00-72.0067.002,470.002,342.003,649.003,062.002,936.004,074.00-11101.00320.0010,473.00820.00311.00-35.00-2590.00-3134.00-2934.00-3071.00-2699.00-2793.0013,458.00-50.00233.00390.00762.00540.00666.001,300.00640.00870.001,143.00432.00137.00388.006.00-57.00-351.00-119.00-48.00-120.00
EBITDA Margin Growth (5y) -640.00-436.00-1397.00-2021.00-66.00-10616.00-1057.00-420.00-449.001,977.001,982.001,993.002,293.002,483.002,678.00-12950.00187.00339.0076.00972.00420.006.00368.001,830.00-264.0010,246.00864.00580.0069.00-1898.00-1876.00-1915.00-2102.00-2264.00-2406.0013,571.00286.00915.00476.00407.00493.00698.001,202.00668.00851.00387.00267.00
EBITDA Margin (QoQ) 26.0042.00-219.00-169.00516.00-51.00-120.00239.00-56.00-16.00408.00-471.00-86.0025.00-390.0071.00-33.00117.00-889.00416.00230.00-918.00-843.001,786.00-10034.009,508.00517.00210.002,370.00-11.00418.00-171.00104.00219.00-16018.0013,208.00119.00-146.007.00-136.00-185.00-556.00619.00-308.00476.00125.00233.00-301.00403.0012.00379.00-358.00-58.0078.00-41.00-78.00749.00-585.00-61.00-50.0021.00-52.0085.00-125.0012.006.00
EBIT Growth (1y) -247.14%160.76%83.22%-1,692.16%182.20%-66.95%-64.50%197.40%-21.93%-39.35%-21.84%-129.93%-154.08%-197.49%-120.32%-502.22%-415.13%-142.73%-3,927.18%-134.46%44.94%-3,860.78%30.40%86.88%79.48%121.20%368.49%1,119.29%4,468.26%7.62%10.40%-466.83%-94.49%-84.65%-77.68%105.65%77.42%-189.97%-191.90%3.14%59.03%389.92%394.72%217.35%236.42%107.22%53.04%37.05%79.57%22.84%14.82%12.21%27.52%39.43%33.48%24.00%3.61%-2.05%4.99%2.93%14.72%2.52%-0.69%
EBIT Growth (3y) -1.90%-19.44%-20.19%-73.52%29.73%-29.97%-27.16%-20.64%-61.02%-50.89%-103.25%-83.97%-52.32%-357.45%-97.42%-22.81%16.51%181.82%325.89%72.53%90.71%122.65%59.57%-69.91%35.61%26.72%38.59%60.20%84.42%-29.04%-30.58%-40.22%-46.22%-26.29%-15.44%29.76%111.73%75.50%60.63%64.92%112.59%110.89%92.91%69.62%97.50%52.54%32.86%24.01%33.38%18.82%17.18%12.72%14.87%11.87%11.65%
EBIT Growth (5y) -35.87%-26.48%-43.85%-136.36%0.32%-83.47%-29.06%11.59%-17.56%64.52%64.24%41.40%68.91%84.51%75.99%-133.40%27.74%39.94%83.04%21.52%19.95%-4.53%15.80%17.98%27.69%15.90%30.55%54.87%90.14%-2.24%0.43%-1.46%-1.24%0.38%1.22%17.96%85.11%56.06%44.74%44.23%66.23%64.59%56.06%44.17%55.72%28.94%19.58%
EBIT Margin Growth (1y) -320.00170.0077.00176.00584.0011.0047.00574.00-136.00-166.00-125.00-923.00-381.00-327.00-235.00-734.00-388.00-125.00-1161.00-1115.00255.00-10009.00417.001,777.00200.0012,604.003,086.002,987.002,606.00341.00571.00-15865.00-2487.00-2472.00-2618.0013,409.0048.00-347.00-449.00-74.008.00474.00700.00448.00261.00246.0084.0013.00187.0043.002.008.0085.00168.00147.0088.00-54.00-113.00-76.00-106.00-8.00-73.00-77.00
EBIT Margin Growth (3y) 128.0016.00-1.00-172.0067.00-481.00-313.00-1082.00-905.00-618.00-1521.00-2771.00-514.00-10462.00-979.00-72.0067.002,470.002,342.003,649.003,062.002,936.004,074.00-11101.00320.0010,473.001,038.00531.00168.00-2478.00-2496.00-2530.00-2430.00-2344.00-2368.0013,783.00317.00373.00335.00388.00456.00763.00785.00470.00533.00457.00232.00110.00219.0098.0073.00-9.0024.00-18.00-6.00
EBIT Margin Growth (5y) -640.00-436.00-1397.00-2021.00-66.00-10616.00-1057.00-420.00-449.001,977.001,982.001,993.002,293.002,483.002,678.00-12950.00187.00339.00294.001,193.00623.00118.001,007.002,234.00376.0010,601.001,289.00905.00437.00-1758.00-1713.00-2068.00-1983.00-2055.00-2282.0013,805.00589.00585.00483.00484.00488.00818.00856.00453.00471.00271.0080.00
EBIT Margin (QoQ) 26.0042.00-219.00-169.00516.00-51.00-120.00239.00-56.00-16.00408.00-471.00-86.0025.00-390.0071.00-33.00117.00-889.00416.00230.00-918.00-843.001,786.00-10034.009,508.00517.00210.002,370.00-11.00418.00-171.00104.00219.00-16018.0013,208.00119.0073.0010.00-154.00-275.00-29.00384.00-71.00191.00196.00133.00-259.00176.0034.0063.00-85.0032.00-8.0069.00-8.00115.00-29.0011.00-150.0055.008.00-19.00-52.00-10.005.00
EBIT (QoQ) 21.04%28.49%-109.95%-850.53%314.50%-9.72%-197.36%143.60%-13.75%-3.04%167.15%-65.06%-32.99%24.94%-202.30%36.86%-20.80%73.96%-2,932.12%45.99%43.08%-332.04%-76.53%87.32%-3,994.87%92.41%66.72%80.16%4,330.32%-3.86%26.34%-14.98%4.22%-1.38%-519.78%101.28%190.28%43.41%6.18%-59.86%-247.20%-46.47%219.17%-38.11%168.36%48.90%28.32%-34.39%65.30%9.96%14.92%-14.03%13.07%2.78%12.31%-2.30%23.63%-1.60%4.33%-18.36%16.87%5.47%2.29%-9.02%4.45%2.17%
EBT Growth (1y) -356.74%11.36%-34.31%-1,597.93%84.88%-133.38%-153.80%128.63%-76.33%-122.35%-41.67%-281.78%-238.14%-132.88%-664.03%-32.40%-176.48%-88.21%-56.82%-365.96%34.90%-1,437.79%22.76%73.64%32.90%96.69%61.75%74.57%-82.34%-224.20%-18.03%-77.21%31.18%46.96%116.73%-108.32%60.32%-26.16%-1,903.96%1.25%-267.53%62.17%106.17%224.22%91.61%552.17%1,494.17%155.19%2,706.95%46.37%35.05%37.93%31.41%226.43%34.57%21.83%5.03%-53.67%4.95%2.69%11.59%-4.41%-6.24%
EBT Growth (3y) -38.98%-41.39%-35.73%-106.75%3.40%-55.06%-98.51%11.67%-154.50%-113.60%-156.99%-136.42%-82.58%-306.97%-109.95%-17.59%-6.49%1.40%22.62%32.15%7.31%-18.19%29.61%50.84%5.57%61.53%27.56%2.08%20.74%-29.45%-52.71%-53.91%-0.12%36.74%29.78%65.77%50.36%60.81%160.80%72.47%115.72%65.14%49.30%85.40%69.55%186.85%207.14%62.46%236.14%30.32%24.02%19.95%15.48%13.07%9.81%
EBT Growth (5y) -53.05%-41.25%-51.57%-122.49%-10.16%-120.41%-55.37%3.28%-48.41%-37.77%-38.05%-22.44%-49.41%-48.56%-33.11%6.03%-8.67%-10.51%15.90%-2.89%26.30%-2.01%-1.02%24.56%-4.19%51.38%15.82%25.81%31.26%41.69%40.64%68.43%33.21%29.74%43.13%61.52%44.00%65.22%100.30%48.66%67.27%42.06%31.12%49.51%39.95%63.17%95.43%
EBT Margin Growth (1y) -396.00-16.00-94.00282.00173.00-263.00-257.0092.00-53.00-118.00-19.00-885.00-309.00-279.00-1064.00-33.00-595.00-217.00-364.00-1952.00438.00-9978.00446.001,873.00196.0010,349.00674.00486.00-431.00-926.00-164.00-225.00582.00989.00698.0098.00173.00-68.00-681.0091.00-160.00285.00672.00472.00247.00475.00397.00240.00471.00107.0078.00124.0083.00969.00131.0071.00-37.00-868.00-66.00-100.00-20.00-101.00-95.00
EBT Margin Growth (3y) -275.00-397.00-369.00-511.00-189.00-659.00-1339.00-826.00-957.00-614.00-1446.00-2870.00-467.00-10474.00-982.00-112.0039.00154.00756.00408.00203.00-555.00956.002,134.00348.0010,411.001,209.00359.00325.00-5.00-146.00-36.00596.001,206.00690.00661.00260.00693.00388.00803.00558.00868.001,147.00836.00801.001,552.00606.00435.00518.00209.00143.0095.0026.001.00-30.00
EBT Margin Growth (5y) -1180.00-893.00-1797.00-2496.00-346.00-10854.00-1257.00-905.00-323.00-243.00-326.00-511.00-701.00-1052.00-472.00149.00191.00216.001,291.00280.00959.00366.00974.002,323.00361.0010,629.001,200.00922.00412.00756.00923.00676.001,314.001,789.001,164.001,025.00815.001,769.00597.00999.00605.00970.001,212.00808.00744.00583.00445.00
EBT Margin (QoQ) 31.0042.00-219.00-250.00411.00-36.00157.00-359.00-25.00-30.00506.00-504.00-90.0069.00-361.0072.00-59.00-716.00670.00-489.00318.00-862.00-918.001,900.00-10097.009,561.00509.00223.0055.00-113.00321.00-694.00-440.00649.00260.00114.00-34.00359.00-341.00189.00-275.00-254.00431.00-62.00170.00133.00231.00-287.00399.0054.0074.00-56.0035.0024.00121.00-97.00921.00-813.0061.00-205.0090.00-12.0027.00-125.009.00-6.00
EBT (QoQ) 28.87%30.71%-117.90%-751.71%155.90%-22.89%-562.54%92.42%-23.39%-24.28%346.17%-146.71%-55.60%20.82%-215.88%13.12%-7.17%-159.77%45.26%-81.43%27.05%-116.45%-62.65%74.65%-1,623.32%89.13%44.50%35.48%14.95%-25.56%63.09%-362.62%-51.23%54.28%44.59%-79.66%-16.55%114.42%-790.11%65.78%-270.59%-106.13%62.22%-27.36%61.85%133.61%660.85%-108.60%2,156.03%18.48%21.79%-12.13%15.44%9.33%24.39%-16.29%186.75%-54.93%12.61%-27.84%26.49%2.10%10.19%-21.58%8.35%0.15%
Enterprise Value Growth (1y) 41.02%98.39%98.11%26.07%-151.23%24.18%-2,005.00%65.37%-4,284.06%90.37%38.57%-98.40%21.18%-1,064.48%-364.07%-90.07%48.63%42.62%8.32%66.97%10.12%-178.66%-64.71%-670.51%-531.14%-165.30%-48.03%-41.58%-33.38%-43.42%-20.31%-33.14%-29.53%-27.19%-146.34%-104.52%-116.21%-51.29%-16.88%26.28%14.57%-24.98%-19.98%21.93%47.25%35.86%
Enterprise Value Growth (3y) -33.17%79.61%24.04%36.93%14.28%-112.23%-19.95%-197.01%-291.51%-9.30%-160.85%13.67%-37.75%-7.59%28.61%-165.05%-91.36%-69.12%-42.83%-61.88%-30.75%-53.31%-96.32%-119.69%-43.15%-143.98%-121.75%-69.15%-63.70%-56.80%-55.16%-40.27%-51.31%-26.14%-33.75%-33.98%-51.17%-5.58%0.86%-6.64%
Enterprise Value Growth (5y) 9.00%49.17%10.40%21.78%13.25%6.49%23.91%-109.83%-1.62%-64.64%-146.29%-27.15%-151.53%-36.60%-44.83%-68.51%-25.09%-134.46%-65.67%-55.59%-38.16%-50.57%-45.96%-57.88%-84.17%-82.78%-53.22%-85.39%-82.31%-55.70%-43.82%-17.28%-10.98%-17.21%
Enterprise Value (QoQ) 7.17%-47.45%51.47%7.56%-824.38%83.28%-3,041.35%94.95%-2,409.89%47.09%48.33%-538.90%94.49%-237.53%-66.88%-153.82%18.55%-34.51%31.65%31.40%9.01%-114.91%75.38%-86.65%-182.11%-27.03%-15.19%-52.89%-18.58%29.12%-10.17%-44.04%-27.51%40.54%-21.92%-40.14%-25.20%-15.16%-1.22%-48.15%12.39%11.03%36.16%-71.69%-28.17%14.59%58.46%-16.02%-55.83%
EPS (Basic) Growth (1y) -325.00%-45.45%-73.33%-224.77%127.78%-166.67%-75.00%105.84%-200.00%3,300.00%-2,100.00%101.11%-200.00%-110.94%-165.00%-130.22%-166.67%-114.29%-7.55%-1,910.97%22.50%-1,106.67%33.33%67.11%45.16%96.13%71.05%43.79%-5.88%-85.71%-9.09%81.21%72.22%88.46%108.33%-297.59%40.00%-233.33%-2,700.00%21.01%-275.67%56.44%103.38%197.42%82.25%513.20%2,175.87%324.91%950.00%5.56%5.00%-38.04%29.41%236.84%47.62%23.08%18.18%-51.56%3.23%9.56%8.65%-0.74%0.00%
EPS (Basic) Growth (3y) -37.95%126.61%-49.38%-47.28%5.90%-63.03%-147.98%67.14%-115.44%-95.74%-289.30%-142.28%-83.71%-69.02%-23.86%-58.72%-4.26%0.00%40.79%-54.92%23.37%4.66%40.51%67.37%45.57%79.76%26.54%25.12%43.91%10.61%-33.21%16.12%14.45%44.87%27.51%71.68%26.32%100.00%171.44%74.02%97.18%57.41%41.07%65.89%58.10%155.56%227.96%47.98%146.62%19.87%16.96%-5.82%18.45%17.44%15.07%
EPS (Basic) Growth (5y) -47.58%-36.43%-42.13%-23.65%-11.49%-128.53%-62.98%25.17%-40.11%-28.47%-67.03%-33.62%-29.20%-17.11%9.71%-17.20%19.73%26.52%15.09%-22.67%40.43%19.73%14.53%35.80%18.32%58.69%15.13%18.36%34.82%26.86%30.73%34.75%24.11%22.25%30.26%58.66%44.96%87.76%98.73%35.06%60.55%38.52%26.43%40.42%35.14%55.40%105.24%
EPS (Basic) (QoQ) 37.50%36.36%595.82%-117.25%133.33%-33.33%-3,355.65%103.84%-180.00%125.00%660.30%-165.76%2,660.00%-115.63%176.45%-198.10%6.67%-278.57%91.28%-765.71%25.00%-90.00%-63.01%66.64%-1,067.74%89.50%19.58%44.37%17.65%21.43%-56.18%-4.78%-44.44%53.85%73.10%-54.91%40.00%133.33%-1,383.25%76.62%-233.33%-160.00%61.01%-11.18%61.35%120.17%1,023.78%-120.25%1,000.00%11.11%109.81%-59.49%11.76%10.53%23.81%-15.38%190.91%-51.56%3.23%-18.75%19.23%3.23%9.56%-19.42%8.93%3.99%
EPS (Weighted Average and Diluted) Growth (1y) -325.00%-45.45%-71.43%-227.18%127.78%-166.67%-125.00%105.84%-124.59%3,510.96%-1,829.91%101.11%133.50%-99.53%21.18%16.13%-4.41%69.65%103.33%197.42%513.20%2,183.16%321.74%950.00%5.56%5.00%-37.57%23.53%231.58%47.62%23.08%23.81%-52.38%0.00%8.75%7.78%1.82%3.23%
EPS (Weighted Average and Diluted) Growth (3y) -29.14%131.48%-50.05%-46.95%26.47%-52.58%-79.70%44.99%49.02%54.48%49.23%40.93%65.89%154.39%228.31%47.98%146.62%18.56%15.73%-5.81%18.13%17.15%15.07%
EPS (Weighted Average and Diluted) Growth (5y) -98.95%-88.01%30.24%45.77%35.57%32.54%26.03%40.28%55.23%105.37%
EPS (Weighted Average and Diluted) (QoQ) 37.50%27.27%631.42%-117.58%133.33%-33.33%-3,355.65%103.84%-180.00%75.00%860.30%-116.17%11,197.06%-114.14%179.23%-97.31%55.30%-2,477.84%-14.41%-42.44%-83.10%61.44%120.11%1,027.38%-120.25%1,000.00%11.11%108.25%-59.18%11.76%10.53%23.81%-19.23%200.00%-50.79%3.23%-18.75%15.38%3.33%12.26%-19.48%9.01%4.76%
FCF Margin Growth (1y) -1118.00-150.00787.00300.003,029.00310.00-468.00-1535.00-2699.002,606.00618.00329.00-633.00-3789.00-1978.00-401.00-331.00545.00697.001,268.0080.00-500.00-587.005.00671.00297.00298.00-429.00-22.00743.00534.001,826.00414.00-561.00715.00-1451.00248.00610.00-550.00-24.00107.00214.00829.0061.0016.00394.00-140.00386.0097.00202.00265.00-309.00528.00498.00-303.0031.00-1478.002.00698.00-85.00527.00-941.00-271.00
FCF Margin Growth (3y) -788.002,767.00937.00-907.00-303.00-872.00-1828.00-1608.00-3663.00-638.00-663.001,196.00-884.00-3744.00-1868.00872.00420.00342.00408.00844.00728.00540.00246.001,402.001,062.00479.001,548.00-55.00640.00793.00699.00350.00769.00264.00995.00-1414.00371.001,219.00139.00423.00220.00810.00955.00138.00642.001,094.00-178.00108.00-852.00701.00660.00-363.00-423.00-442.00123.00
FCF Margin Growth (5y) -1752.00-478.00-344.00-40.00-554.00-827.00-1718.00-334.00-2912.00-840.00-952.00772.00-235.00-2704.00-1035.002,269.00811.00524.001,658.001,219.001,390.00590.00411.00-74.001,417.001,304.001,827.00-18.00763.001,401.001,389.00797.00882.00860.001,120.00-1338.00997.001,918.00102.00145.00-729.001,310.001,349.0084.00-309.00154.00248.00
FCF Margin (QoQ) -347.00-330.00459.00-899.00621.00607.00-29.001,830.00-2098.00-171.00-1097.00666.003,208.00-2159.00-1385.00-296.0052.00-349.00191.00-225.00927.00-196.00762.00-1413.00348.00-283.001,354.00-748.00-26.00-282.00627.00-341.00739.00-491.001,919.00-1753.00-235.00785.00-248.00-54.00127.00-375.00278.0077.00234.00240.00-490.0032.00612.00-294.0036.00-256.00717.00-231.00-539.00581.00686.00-1032.00-205.00-927.002,166.00-336.00-987.00-316.00698.00334.00
Free Cash Flow Growth (1y) -258.64%-177.72%406.11%-622.35%235.27%240.41%-95.48%59.28%-117.64%1,240.60%986.78%22.83%-227.53%-135.93%-304.36%-97.80%-63.53%44.70%44.78%117.72%-3.67%-146.63%-114.62%4.67%55.53%37.45%32.37%-228.22%5.04%124.80%65.87%595.92%38.37%-673.47%381.44%-76.93%147.37%152.44%-155.90%16.27%251.47%204.89%526.71%50.35%16.91%125.19%3.47%341.01%79.08%42.32%73.00%-50.98%207.42%62.43%-34.30%23.31%-188.82%14.92%186.50%-17.06%77.77%-56.29%-13.59%
Free Cash Flow Growth (3y) -33.48%144.57%51.91%-53.85%7.90%-89.12%-44.30%14.66%-43.33%-67.08%-142.52%31.43%-77.08%-35.54%-64.14%33.27%8.98%5.16%7.11%38.04%24.07%33.56%20.88%88.11%36.15%3.82%38.37%13.63%31.56%40.03%18.72%49.34%44.64%109.30%105.77%-26.11%58.03%77.58%35.14%97.55%94.50%113.79%112.82%48.13%86.01%73.31%5.55%38.66%-90.28%38.50%48.22%-20.56%-37.63%-6.56%17.60%
Free Cash Flow Growth (5y) -32.13%-37.45%-11.18%-10.47%-5.78%-55.95%-26.12%16.16%-19.49%-43.61%-81.69%18.34%-18.58%-40.27%-20.67%34.08%15.09%-3.94%22.60%17.84%16.30%25.80%4.87%12.29%19.47%27.90%28.83%20.73%25.71%48.08%34.31%61.01%32.92%96.62%69.56%-2.70%66.29%59.50%22.91%36.04%-85.72%78.73%74.92%27.16%-26.75%21.19%23.83%
Free Cash Flow (QoQ) -78.74%-359.93%195.32%-401.14%89.58%1,123.82%-262.65%177.98%-89.19%-67.01%-1,563.72%66.23%921.96%-73.25%-203.93%-43.35%9.82%-52.11%-0.60%-18.51%69.51%-51.90%132.28%-793.37%27.46%-32.19%115.74%-394.59%-2.02%-42.92%70.15%-118.17%126.65%-296.64%533.78%-127.11%-147.96%196.50%-64.44%-44.33%174.47%-202.88%173.97%68.28%138.09%43.98%-73.94%30.85%358.60%-33.84%11.09%-46.87%264.46%-19.58%-68.52%233.20%92.57%-67.47%-40.92%-340.01%349.15%-18.91%-82.90%-164.33%589.83%60.32%
Gross Margin Growth (1y) 57.00617.00464.00-868.002,763.002,155.002,299.003,342.00-486.00-537.00-603.00-361.00-346.00-50.00-170.00-317.00-285.00-648.00-526.00-368.00-149.00-80.00-70.0048.00-4.0096.00110.00369.00324.00378.00601.00771.00-771.00-988.00-1159.00-1650.00-147.00-73.0045.00242.00179.00206.00329.00224.00-61.0068.00-290.00-372.0015.00-101.00-140.00-39.0060.00135.00191.00-52.00-173.00-314.00-318.00-205.00-108.00-132.00-106.00
Gross Margin Growth (3y) 2,334.002,235.002,160.002,113.001,931.001,568.001,525.002,664.00-1117.00-1234.00-1299.00-1046.00-781.00-777.00-766.00-637.00-438.00-631.00-486.0049.00171.00395.00642.001,188.00-451.00-513.00-447.00-509.00-594.00-683.00-512.00-636.00-738.00-855.00-784.00-1184.00-28.00201.0084.0094.00133.00172.00-102.00-187.0014.00101.00-240.00-463.00-98.00-281.00-267.00-295.00-221.00-312.00-234.00
Gross Margin Growth (5y) 1,703.001,537.001,464.001,428.001,497.00841.00930.002,344.00-1270.00-1218.00-1259.00-629.00-461.00-302.00-55.00503.00-885.00-1241.00-1043.00-830.00-747.00-666.00-471.00-219.00-418.00-380.00-73.00-43.00-475.00-409.00-473.00-785.00-784.00-888.00-1215.00-1595.0047.00234.00135.003.0020.00-7.00-229.00-444.00-267.00-345.00-664.00
Gross Margin (QoQ) 63.0077.00-16.00-67.00623.00-76.00-1349.003,565.0014.0068.00-305.00-264.00-37.002.00-63.00-249.00260.00-118.00-210.00-217.00-102.003.00-52.002.00-33.0013.0065.00-49.0067.0027.00324.00-95.00121.00250.00494.00-1637.00-96.0079.003.00-134.00-22.00198.00200.00-197.005.00321.0095.00-481.00133.00-37.0013.00-94.0017.00-76.00114.005.0092.00-20.00-128.00-117.00-49.00-24.00-15.00-20.00-74.002.00
Gross Profit Growth (1y) 8.14%91.53%81.67%-165.05%31.95%-29.51%-28.85%314.73%4.23%2.34%8.15%3.06%4.61%8.93%6.29%12.92%10.99%7.74%1.67%-6.63%4.53%4.13%4.06%3.50%-2.54%-2.39%-5.38%11.96%2.48%6.87%7.84%-4.88%56.76%49.79%62.62%58.13%-3.44%0.11%27.28%58.24%60.94%64.04%26.41%4.62%4.71%19.63%16.55%15.47%21.43%9.01%7.41%8.90%13.97%15.64%16.64%6.94%4.15%-0.58%0.98%8.60%10.29%7.89%6.29%
Gross Profit Growth (3y) 14.14%11.38%11.81%12.92%12.89%-7.72%-6.48%65.08%6.56%6.30%5.34%2.81%6.67%6.91%3.99%2.96%4.18%3.07%0.04%2.66%1.45%2.79%2.02%3.30%16.12%16.04%18.39%18.98%15.76%17.02%30.69%33.52%34.55%34.99%37.79%37.82%17.62%25.25%23.31%24.11%26.96%28.85%16.53%9.58%13.16%14.68%13.45%10.38%12.96%7.82%8.15%8.14%9.39%7.45%7.77%
Gross Profit Growth (5y) 11.54%10.15%8.60%8.71%10.79%-2.49%-2.85%34.58%4.27%4.07%2.85%4.72%3.92%4.97%2.79%3.05%12.68%11.88%11.91%10.23%9.58%10.25%17.06%22.50%19.46%20.74%21.70%22.76%21.19%25.75%26.88%23.52%25.37%26.25%26.78%26.91%17.63%19.89%18.62%17.36%19.42%19.72%13.26%8.85%10.73%10.10%9.40%
Gross Profit (QoQ) 6.66%8.10%1.09%-7.22%88.92%2.53%-136.20%288.18%0.93%3.48%9.25%-8.66%-0.90%9.36%4.12%-7.30%3.19%6.72%10.61%-8.88%0.18%0.70%1.58%2.01%-0.21%0.64%1.04%-3.96%-0.06%-2.44%19.56%-12.09%4.22%-1.55%5.45%44.88%-0.41%6.88%2.55%-11.54%3.25%35.88%27.49%-10.03%5.25%4.71%5.52%-9.95%20.24%2.01%4.55%-5.31%7.94%0.51%6.00%-0.90%9.53%1.37%-2.81%-3.49%4.56%2.96%4.53%-1.98%2.28%1.43%
Interest Coverage Ratio Growth (1y) -127.58%-86.37%-89.92%-98.93%139.39%-56.40%-55.84%163.89%-21.42%-43.04%-21.46%-129.01%-154.84%-199.45%-118.38%-377.25%-217.84%-72.93%-2,924.91%-37.46%206.65%357.87%296.98%385.04%277.89%135.13%127.05%185.67%65.86%31.25%8.33%12.89%34.87%58.52%47.60%8.57%2.55%0.24%17.63%14.46%-10.56%-13.33%
Interest Coverage Ratio Growth (3y) -55.97%-67.65%-67.30%28.29%44.63%-30.98%-27.32%4.00%-49.92%-43.90%-85.33%105.40%105.55%115.14%113.74%150.09%103.71%69.76%53.69%51.85%31.89%27.76%23.44%11.95%7.35%11.26%
Interest Coverage Ratio Growth (5y) -16.53%-15.53%-17.02%19.71%0.28%28.40%60.41%62.26%71.05%76.13%81.02%50.63%33.56%
Interest Coverage Ratio (QoQ) 67.20%23.60%-109.91%-34.68%182.66%-8.59%-295.49%126.67%-8.53%-7.40%182.79%-67.20%-33.69%27.68%-204.47%38.00%-20.25%76.41%-2,612.97%58.71%34.58%-312.71%-240.61%21.26%186.58%-34.76%139.80%90.38%33.28%-20.29%86.83%18.46%28.71%0.29%8.48%-6.27%6.23%4.51%29.60%10.17%-1.09%-23.12%22.42%7.68%16.07%-25.19%-4.34%4.35%
Net Cash Flow Growth (1y) -593.42%-51.30%-32.97%89.64%113.02%-109.38%87.84%593.14%172.73%-186.44%346.01%-234.95%-133.45%296.51%-300.73%168.69%253.19%-43.55%84.31%-399.15%-178.95%-138.93%61.84%123.94%114.40%196.02%303.92%195.87%677.12%346.36%269.87%-385.85%-0.89%17.89%97.42%-99.68%159.26%21.35%18.68%147.55%-86.29%145.34%-206.33%-210.13%-3,563.40%9.74%294.15%-65.25%-93.98%-82.56%4.57%
Net Cash Flow Growth (3y) -54.70%219.97%-90.66%71.42%64.63%-28.68%33.85%11.67%50.85%-19.19%15.63%87.31%11.80%73.00%8.15%-68.37%-33.97%24.41%-28.47%35.57%29.55%-40.47%28.51%28.44%-4.05%18.61%69.60%-26.50%45.95%91.77%156.57%-166.31%171.29%85.52%105.40%39.48%-29.37%51.97%-64.99%-1.50%-142.80%48.38%34.81%4.71%-123.83%-22.27%29.24%
Net Cash Flow Growth (5y) -9.58%-52.55%8.09%31.10%26.67%-32.03%33.99%-7.21%32.17%-16.17%48.57%39.45%-30.78%26.09%21.09%14.45%-14.66%30.95%-1.94%-32.99%27.29%2.12%23.66%-69.75%17.82%19.00%54.29%31.43%19.08%76.32%-79.80%-61.08%-149.58%76.63%78.04%-47.32%-91.38%-7.65%38.29%
Net Cash Flow (QoQ) -107.17%714.00%-484.73%1,945.99%-136.05%76.62%-345.70%229.65%-198.43%98.18%660.22%-193.38%-27.69%173.82%209.83%-198.08%209.67%-140.50%23.21%676.20%-212.02%113.86%71.25%112.34%-131.14%-164.20%54.80%-4.69%69.47%265.70%-72.81%598.17%-35.17%140.43%-28.59%301.01%-46.28%-285.81%124.76%377.01%-10.04%-287.94%132.15%123.27%-12.02%-24.71%-90.73%3,894.15%-138.13%22.01%-191.59%226.56%-32.54%-166.38%-242.31%111.38%304.45%
Net Income Growth (1y) -318.23%-28.54%-65.81%-261.22%155.18%-121.93%-55.11%106.32%-117.19%11,187.32%-1,339.34%107.50%134.56%-99.45%5.49%-134.69%658.72%12.02%104.78%90.24%-233.43%-79.83%1,409.51%-398.63%121.19%79.79%-98.57%-408.13%-159.33%-320.71%-38.32%96.11%89.97%95.98%-207.58%105.23%-9,900.00%-60,207.04%-105,713.33%-413.20%103.78%212.81%85.52%513.30%2,090.43%322.29%1,149.88%6.64%9.36%-36.97%29.54%237.18%45.14%20.10%14.15%-53.64%-4.32%5.29%4.44%-4.75%-3.88%
Net Income Growth (3y) -30.20%159.01%-57.43%-40.44%26.68%-48.96%-93.61%64.31%-23.33%38.89%-17.57%-27.45%-51.81%-89.27%38.94%-29.44%28.96%-25.94%26.21%-35.21%-29.42%-40.95%-48.88%0.46%76.72%-29.26%-26.19%26.21%-121.56%-638.14%-29.04%-305.32%-174.30%190.56%300.57%-358.04%1,185.25%694.48%1,613.55%190.91%42.70%71.03%58.33%156.43%226.37%47.31%159.74%18.57%14.94%-7.29%15.59%14.19%10.11%
Net Income Growth (5y) -11.50%-36.11%-38.79%-14.95%19.80%-50.39%30.57%53.34%-33.77%17.57%-34.42%-30.46%15.15%-14.93%14.94%-15.25%-16.30%-15.28%63.07%14.93%-39.16%-145.22%-122.42%-52.95%-142.52%-26.32%70.28%-50.50%185.07%219.21%65.02%152.79%147.55%257.94%178.57%320.13%497.71%280.23%420.18%106.29%26.64%42.11%34.17%53.65%99.97%
Net Income (QoQ) 33.24%31.30%608.02%-117.62%143.63%-37.18%-3,438.42%106.03%-117.34%228.57%369.84%-116.41%11,285.15%-114.37%178.67%-97.27%77.02%-2,583.41%71.13%159.77%-73.86%6.01%-158.91%-717.53%103.95%7,832.98%-119.46%134.73%-66.47%-36.69%-6,990.65%95.94%-24.75%117.69%-534.85%89.55%50.00%-373.33%121.13%-2,754.53%63.00%-25.68%61.34%121.03%1,003.89%-116.13%1,203.57%11.46%112.82%-59.89%12.10%14.30%22.66%-17.58%191.78%-50.80%1.50%-21.66%18.51%1.53%11.69%-22.29%8.09%2.46%
Net Income towards Common Stockholders Growth (1y) -318.23%-28.54%-65.81%-261.22%155.18%-121.93%-55.11%106.32%-117.19%11,187.32%-1,339.34%107.50%134.56%-99.45%5.49%-134.69%-10,871.91%-4,863.94%-274.70%-2,032.95%15.90%-1,155.42%51.31%67.00%45.01%95.79%27.98%23.31%-88.83%-205.86%-14.63%71.42%29.10%44.08%29.09%-297.59%15.54%-4.69%-288.02%13.44%-50.39%58.91%103.78%212.81%85.52%513.30%2,090.43%322.29%1,149.88%6.64%9.36%-36.97%29.54%237.18%45.14%20.10%14.15%-53.64%-4.32%5.29%4.44%-4.75%-3.88%
Net Income towards Common Stockholders Growth (3y) -30.20%159.01%-57.43%-40.44%26.68%-48.96%-93.61%64.31%-103.27%-206.84%-258.02%-158.90%-215.18%-74.03%-19.92%-64.38%-272.81%-200.56%-9.53%-75.43%4.42%-17.32%26.20%58.33%9.70%58.41%16.34%4.48%-4.18%-21.43%-46.65%0.55%3.43%37.81%28.14%80.52%43.13%55.75%73.40%82.95%62.44%56.20%42.70%71.03%58.33%156.43%226.37%47.31%159.74%18.57%14.94%-7.29%15.59%14.19%10.11%
Net Income towards Common Stockholders Growth (5y) -57.55%-45.53%-54.26%-28.94%-24.32%-141.14%-63.24%20.37%-37.75%-72.45%-77.04%-42.55%-100.63%-19.34%-7.32%-20.45%-133.02%-114.13%-1.33%-43.74%12.16%1.12%-2.04%24.28%1.33%50.10%15.84%23.31%24.44%38.20%35.76%46.23%27.50%25.07%35.05%65.28%35.10%53.03%48.00%38.64%40.01%37.03%26.64%42.11%34.17%53.65%99.97%
Net Income towards Common Stockholders (QoQ) 33.24%31.30%608.02%-117.62%143.63%-37.18%-3,438.42%106.03%-117.34%228.57%369.84%-116.41%11,285.15%-114.37%178.67%-97.27%77.02%-2,583.41%71.13%-748.61%21.71%-95.33%-64.37%66.54%-1,068.62%92.42%-11.40%44.25%10.63%-29.74%-18.63%-37.27%-44.77%51.37%70.42%-240.52%-14.17%38.33%-65.85%27.66%-41.51%-128.56%63.00%-25.68%61.34%121.03%1,003.89%-116.13%1,203.57%11.46%112.82%-59.89%12.10%14.30%22.66%-17.58%191.78%-50.80%1.50%-21.66%18.51%1.53%11.69%-22.29%8.09%2.46%
Net Margin Growth (1y) -315.00-57.00-128.00-325.00516.00-128.0021.00-604.00-346.004,931.00-708.00214.0057.00-4855.00100.00-608.00-1157.00-885.00-1131.00-2522.00272.00-9216.00910.001,792.00380.009,627.00158.00191.00-524.00-1017.00-179.00419.00675.001,094.00560.00-110.0062.00-4.00-472.00142.00-4.00273.00719.00479.00244.00474.00374.00555.00368.00-24.00-18.00-351.0055.00724.00135.0045.005.00-638.00-94.00-61.00-40.00-75.00-60.00
Net Margin Growth (3y) -145.004,746.00-814.00-716.00227.00-52.00-586.00-998.00-1446.00-809.00-1738.00-2916.00-828.00-14956.00-121.00-1337.00-504.00-474.00-63.00-538.00129.00-606.00889.002,402.00531.009,704.00539.00500.00213.0073.00-91.00451.00733.001,363.00807.00511.00302.00743.00621.001,176.00608.00723.001,075.00683.00668.001,174.00491.00249.00428.0062.0024.00-367.0020.0011.00-19.00
Net Margin Growth (5y) -1245.00-994.00-1845.00-3845.00-657.00-10153.00-807.00-1727.00-793.00-398.00-670.00-932.00-971.00-6346.00-142.00-728.00-353.00-397.00319.00-230.00866.00484.00977.002,434.00589.009,973.00786.001,120.00453.00820.001,002.001,485.001,345.001,813.001,163.00715.00726.001,443.00738.00870.00668.00809.001,116.00667.00633.00461.00337.00
Net Margin (QoQ) 32.0039.001,019.00-1405.00290.00-31.00821.00-564.00-354.00118.00196.00-306.004,922.00-5520.001,117.00-463.0011.00-566.00410.00-1011.00282.00-811.00-981.001,783.00-9206.009,315.00-99.00371.0041.00-154.00-66.00-344.00-452.00684.00531.00-88.00-33.00150.00-138.0084.00-99.00-318.00475.00-62.00178.00128.00235.00-297.00408.0028.00416.00-483.0015.0034.0083.00-77.00684.00-555.00-7.00-118.0042.00-11.0026.00-96.006.004.00
Operating Income Growth (1y) -247.14%160.76%83.22%-1,692.16%182.20%-66.95%-64.50%197.40%-21.93%-39.35%-21.84%-129.93%-154.08%-197.49%-120.32%-502.22%-415.13%-142.73%-3,927.18%-134.46%44.94%-3,860.78%30.40%86.88%79.48%121.20%368.49%1,119.29%4,468.26%7.62%10.40%-466.83%-94.49%-84.65%-77.68%105.65%77.42%-189.97%-191.90%3.14%59.03%389.92%394.72%217.35%236.42%107.22%53.04%37.05%79.57%22.84%14.82%12.21%27.52%39.43%33.48%24.00%3.61%-2.05%4.99%2.93%14.72%2.52%-0.69%
Operating Income Growth (3y) -1.90%-19.44%-20.19%-73.52%29.73%-29.97%-27.16%-20.64%-61.02%-50.89%-103.25%-83.97%-52.32%-357.45%-97.42%-22.81%16.51%181.82%325.89%72.53%90.71%122.65%59.57%-69.91%35.61%26.72%38.59%60.20%84.42%-29.04%-30.58%-40.22%-46.22%-26.29%-15.44%29.76%111.73%75.50%60.63%64.92%112.59%110.89%92.91%69.62%97.50%52.54%32.86%24.01%33.38%18.82%17.18%12.72%14.87%11.87%11.65%
Operating Income Growth (5y) -35.87%-26.48%-43.85%-136.36%0.32%-83.47%-29.06%11.59%-17.56%64.52%64.24%41.40%68.91%84.51%75.99%-133.40%27.74%39.94%83.04%21.52%19.95%-4.53%15.80%17.98%27.69%15.90%30.55%54.87%90.14%-2.24%0.43%-1.46%-1.24%0.38%1.22%17.96%85.11%56.06%44.74%44.23%66.23%64.59%56.06%44.17%55.72%28.94%19.58%
Operating Income (QoQ) 21.04%28.49%-109.95%-850.53%314.50%-9.72%-197.36%143.60%-13.75%-3.04%167.15%-65.06%-32.99%24.94%-202.30%36.86%-20.80%73.96%-2,932.12%45.99%43.08%-332.04%-76.53%87.32%-3,994.87%92.41%66.72%80.16%4,330.32%-3.86%26.34%-14.98%4.22%-1.38%-519.78%101.28%190.28%43.41%6.18%-59.86%-247.20%-46.47%219.17%-38.11%168.36%48.90%28.32%-34.39%65.30%9.96%14.92%-14.03%13.07%2.78%12.31%-2.30%23.63%-1.60%4.33%-18.36%16.87%5.47%2.29%-9.02%4.45%2.17%
Operating Margin Growth (1y) -320.00170.0077.00176.00584.0011.0047.00574.00-136.00-166.00-125.00-923.00-381.00-327.00-235.00-734.00-388.00-125.00-1161.00-1115.00255.00-10009.00417.001,777.00200.0012,604.003,086.002,987.002,606.00341.00571.00-15865.00-2487.00-2472.00-2618.0013,409.0048.00-347.00-449.00-74.008.00474.00700.00448.00261.00246.0084.0013.00187.0043.002.008.0085.00168.00147.0088.00-54.00-113.00-76.00-106.00-8.00-73.00-77.00
Operating Margin Growth (3y) 128.0016.00-1.00-172.0067.00-481.00-313.00-1082.00-905.00-618.00-1521.00-2771.00-514.00-10462.00-979.00-72.0067.002,470.002,342.003,649.003,062.002,936.004,074.00-11101.00320.0010,473.001,038.00531.00168.00-2478.00-2496.00-2530.00-2430.00-2344.00-2368.0013,783.00317.00373.00335.00388.00456.00763.00785.00470.00533.00457.00232.00110.00219.0098.0073.00-9.0024.00-18.00-6.00
Operating Margin Growth (5y) -640.00-436.00-1397.00-2021.00-66.00-10616.00-1057.00-420.00-449.001,977.001,982.001,993.002,293.002,483.002,678.00-12950.00187.00339.00294.001,193.00623.00118.001,007.002,234.00376.0010,601.001,289.00905.00437.00-1758.00-1713.00-2068.00-1983.00-2055.00-2282.0013,805.00589.00585.00483.00484.00488.00818.00856.00453.00471.00271.0080.00
Operating Margin (QoQ) 26.0042.00-219.00-169.00516.00-51.00-120.00239.00-56.00-16.00408.00-471.00-86.0025.00-390.0071.00-33.00117.00-889.00416.00230.00-918.00-843.001,786.00-10034.009,508.00517.00210.002,370.00-11.00418.00-171.00104.00219.00-16018.0013,208.00119.0073.0010.00-154.00-275.00-29.00384.00-71.00191.00196.00133.00-259.00176.0034.0063.00-85.0032.00-8.0069.00-8.00115.00-29.0011.00-150.0055.008.00-19.00-52.00-10.005.00
Profit After Tax Growth (1y) -318.23%-28.54%-65.81%-264.82%141.02%-174.36%-72.11%110.00%-191.91%3,185.38%-2,205.11%7.02%-200.70%-112.37%-195.48%-358.48%-211.44%-123.18%-13.56%-242.83%22.28%-1,135.28%56.64%71.01%50.04%96.43%32.51%30.28%-100.60%-237.41%-14.70%84.74%65.26%85.40%113.79%265.85%45.82%-215.69%-2,489.39%-585.89%-436.37%43.63%103.89%212.83%85.63%514.92%2,033.25%323.05%1,158.20%6.64%9.43%-37.02%29.51%237.18%45.02%20.30%14.24%-53.63%-4.34%5.17%4.36%-4.75%-3.79%
Profit After Tax Growth (3y) -41.33%154.05%-58.84%-43.91%-4.27%-69.14%-168.46%34.83%-119.72%-104.24%-317.24%-125.61%-93.80%-75.56%-13.31%-65.93%-6.54%0.49%30.74%11.51%7.99%-14.21%30.51%68.64%29.65%73.99%28.19%29.59%27.72%-15.84%-55.75%-7.13%-0.32%36.20%28.62%123.02%25.25%110.92%170.57%185.18%116.56%65.03%42.72%71.07%58.33%156.72%223.50%47.44%160.39%18.58%14.93%-7.29%15.58%14.19%10.10%
Profit After Tax Growth (5y) -57.55%-45.53%-54.26%-28.94%-22.37%-140.38%-60.17%22.76%-39.81%-30.34%-86.68%-31.40%-48.80%-19.25%-2.41%-17.85%3.36%13.46%15.47%16.82%31.88%7.25%-2.03%24.31%-0.24%49.98%15.99%24.30%21.87%41.32%38.69%51.07%28.73%25.79%37.91%92.20%50.51%95.49%99.29%77.40%69.68%42.61%26.65%42.15%34.17%53.74%98.94%
Profit After Tax (QoQ) 33.24%31.30%608.02%-117.62%143.63%-37.18%-3,513.08%104.39%-179.09%123.56%1,124.27%-140.29%2,755.05%-116.07%162.24%-213.20%-9.25%-283.86%45.55%-36.40%21.71%-95.33%-64.37%69.08%-1,144.32%93.14%-9.89%46.70%10.99%-29.45%-13.52%-53.36%-49.72%55.99%84.90%-249.18%37.10%141.56%81.69%-214.07%-266.46%-214.59%63.05%-25.92%61.49%121.69%972.70%-116.04%1,212.06%11.50%112.73%-59.88%12.07%14.42%22.42%-17.51%191.78%-50.79%1.55%-21.66%18.42%1.53%11.66%-22.27%8.09%2.56%
Property, Plant & Equipment (Net) Growth (1y) 44.97%54.78%8.12%8.62%27.21%12.68%7.75%-16.44%-26.93%-11.98%5.86%53.04%94.35%73.61%43.89%24.88%-2.44%-7.31%-10.06%-12.43%-14.84%-16.33%-15.16%-11.79%-1.16%2.31%-0.22%-2.36%-14.78%-17.46%-17.90%-16.83%-12.35%245.32%11.32%8.39%424.22%43.01%352.50%334.01%-14.37%-9.05%-7.53%-5.92%-5.51%-7.94%-6.23%-4.93%-9.81%-2.88%-3.20%1.49%12.09%11.36%14.59%16.07%16.63%5.58%8.51%7.86%6.66%
Property, Plant & Equipment (Net) Growth (3y) 10.45%15.35%7.24%11.57%21.79%19.85%17.96%16.88%11.48%12.30%11.06%18.73%17.32%10.42%3.16%-1.20%-6.36%-7.42%-8.69%-8.97%-10.49%-10.93%-11.42%-10.52%-9.62%42.87%-3.03%-4.16%57.61%59.74%60.51%57.58%57.87%64.99%67.00%64.18%61.87%6.19%57.72%57.16%-9.97%-6.66%-5.67%-3.17%-1.51%-0.14%1.32%3.85%5.64%4.52%6.37%8.31%11.72%
Property, Plant & Equipment (Net) Growth (5y) 20.64%19.82%9.80%8.72%8.46%5.95%4.60%4.29%3.12%3.93%3.01%7.59%6.34%2.60%-2.10%-4.77%-9.31%17.73%-7.00%-7.42%26.94%28.40%28.48%27.50%27.07%30.56%30.71%29.16%25.94%27.83%29.10%28.47%27.37%32.06%33.42%33.69%33.80%5.31%34.19%35.53%-0.94%-0.89%0.86%2.59%3.51%
Property, Plant & Equipment (Net) (QoQ) -1.40%45.68%2.08%-1.13%5.26%1.77%2.54%15.80%-6.76%-2.68%-20.48%1.27%12.30%17.06%14.96%28.60%0.32%-2.98%-0.23%0.47%-4.69%-5.87%-2.86%-2.29%-6.36%-4.56%1.00%9.49%-3.06%-6.92%-1.16%-4.45%-6.10%-7.42%0.13%0.69%269.95%-70.16%-2.50%386.96%0.92%-5.56%-6.48%-3.92%7.20%-3.99%-4.86%-3.50%4.45%-2.21%-3.54%-8.46%12.47%-2.54%1.14%1.11%11.74%0.28%2.45%1.60%1.16%3.06%1.84%0.47%
Return on Assets Growth (1y) -15951.00-30.00-17.00-15.00-14.0011.009.0021.0019.0010.0011.00-12.00-10.00-13.00-13.00-1.000.002.001.001.001.000.001.002.00-1.00-2.00-3.00-3.00-1.001.001.001.001.000.000.000.00-3.00-2.00-3.00-3.001.002.003.005.005.005.006.004.003.000.00-1.001.002.003.003.00-1.00-2.00-2.00-2.000.000.00
Return on Assets Growth (3y) -15960.00-9.003.00-6.00-5.008.007.008.009.00-1.00-1.00-12.00-9.00-11.00-10.002.000.000.000.000.00-1.000.000.000.00-1.00-1.00-1.00-2.00-3.00-1.00-2.00-2.000.000.000.002.003.005.006.006.009.007.008.0011.009.009.008.005.003.001.000.000.000.00
Return on Assets Growth (5y) -15961.00-20.00-9.00-6.00-4.0010.0010.0010.009.00-2.00-2.00-13.00-12.00-11.00-11.000.000.001.001.001.00-3.00-3.00-3.00-3.00-2.00-1.00-1.001.003.006.007.007.007.005.005.007.008.008.008.007.009.009.009.0010.008.00
Return on Assets (QoQ) -12.00-3.00-1.00-15.001.000.000.0010.00-1.0011.00-2.001.000.00-12.000.00-1.000.000.001.000.000.000.001.000.001.000.00-1.00-1.000.000.000.001.000.000.000.000.000.000.00-3.000.00-1.000.002.001.001.001.001.002.001.000.000.00-1.000.002.000.000.000.00-2.000.000.000.000.000.00
Return on Capital Employed Growth (1y) -10.003.000.00-3.004.001.002.004.00-4.00-5.00-5.00-5.00-5.00-5.00-4.00-8.00-10.00-8.00-53.00-69.00-59.00-61.0065.00100.00109.00121.0039.0023.00-50.00-72.00-80.00-91.0019.0029.0039.0045.00-5.00-4.00-3.004.005.006.005.004.003.003.002.002.001.001.001.002.003.002.001.001.000.000.001.001.00
Return on Capital Employed Growth (3y) -10.00-1.00-3.00-5.00-5.00-9.00-7.00-9.00-19.00-18.00-63.00-82.00-74.00-74.007.0024.0040.0052.0051.0055.000.00-12.0024.0032.0078.0078.00-1.00-23.00-36.00-47.00-44.00-42.0019.0031.0042.0053.003.005.005.0010.0010.0010.009.008.007.006.005.004.004.003.004.003.00
Return on Capital Employed Growth (5y) -25.00-14.00-61.00-81.00-74.00-78.004.0022.0031.0042.0041.0042.00-15.00-25.00-34.00-44.009.009.0010.009.0014.0013.0060.0081.0078.0080.001.00-15.00-28.00-38.00-36.00-37.0024.0035.0045.0056.007.008.007.0012.0012.0012.0011.009.00
Return on Capital Employed (QoQ) -10.001.001.00-2.003.00-2.00-2.005.000.00-1.000.00-3.00-1.00-1.000.00-2.00-1.00-1.00-4.00-5.001.00-45.00-19.005.00-1.0080.0016.0013.0011.00-1.000.00-60.00-11.00-10.00-11.0050.000.000.00-5.000.000.001.002.001.001.001.001.001.001.000.000.000.001.001.000.001.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) -69.00-49.00-46.00-45.0033.0030.0061.0054.0021.0024.00-32.00-24.00-29.00-29.00-3.000.004.002.001.00-9.00-6.00-7.00-10.0013.0028.0026.0026.008.00-23.00-18.00-14.00-11.000.000.001.00-12.00-7.00-9.00-11.007.006.0010.0015.0012.0013.0014.009.006.00-1.00-3.003.004.008.007.00-2.00-3.00-4.00-4.001.001.00
Return on Equity Growth (3y) -15.004.00-17.00-15.0026.0025.0026.0030.00-3.00-3.00-34.00-33.00-31.00-33.00-12.003.0026.0021.0018.0011.00-1.001.003.0010.005.008.0013.00-15.00-29.00-27.00-24.00-16.000.001.004.007.0012.0014.0013.0025.0018.0021.0027.0022.0019.0018.0010.007.003.001.002.002.00
Return on Equity Growth (5y) -39.00-22.00-19.00-24.0024.0020.0017.0033.0019.0016.00-17.00-12.00-26.00-26.001.001.003.003.004.00-12.00-8.00-8.00-7.005.004.009.0017.004.00-10.00-4.000.002.0011.0012.0017.0017.0019.0019.0014.0027.0022.0025.0026.0020.00
Return on Equity (QoQ) -19.00-5.00-2.00-44.001.00-2.000.0034.00-2.0030.00-8.002.000.00-26.000.00-3.000.000.003.001.00-2.00-2.00-7.004.00-2.00-5.0015.0020.00-5.00-4.00-3.00-12.000.000.000.000.000.001.00-13.005.00-2.00-1.005.004.002.004.003.005.002.000.000.00-3.001.005.001.001.000.00-4.000.000.001.000.000.00
Return on Invested Capital Growth (1y) 290.00274.00-183.00-27.00-209.00-217.00227.00-375.00-28.00-5.005.00366.00-11.00-10.00-9.00-5.00-6.00-7.00-13.00-18.00-16.00-99.00-102.00-85.00-90.00114.00142.00171.00202.0092.00168.00-75.00-109.00-211.00-308.0017.0025.00162.00115.00-6.00-6.00-49.004.008.004.005.003.002.006.003.002.00-3.00-3.00-1.000.002.002.001.001.000.000.000.001.00
Return on Invested Capital Growth (3y) 53.0052.0049.00-35.00-249.00-232.00223.00-13.00-46.00-22.00-16.00343.00-34.00-117.00-123.00-108.00-112.008.0027.0068.0096.00107.00208.0011.004.00-5.001.00113.00118.0043.00-26.00-64.00-90.00-97.00-190.0019.0023.00119.00122.004.004.00-41.009.007.007.007.005.001.005.003.002.00-1.000.000.001.00
Return on Invested Capital Growth (5y) 35.0035.0027.00-58.00-271.00-338.00109.00-117.00-152.00-7.0024.00429.0079.0090.00186.00-12.00-19.00-111.00-113.0010.0012.0058.0014.0022.0022.00109.00120.00115.00116.000.00-19.00-54.00-80.00-89.00-184.0018.0026.00120.00124.003.003.00-41.009.0010.0010.008.006.00
Return on Invested Capital (QoQ) -2.001.0078.00212.00-17.00-456.00234.0030.00-25.00-12.00-367.00376.00-2.00-2.00-6.00-1.00-1.000.00-2.00-2.00-2.00-6.00-8.000.00-85.00-9.009.00-5.00119.0019.0038.0027.009.0094.00-204.00-8.00-93.00-3.00121.000.0044.00-50.000.000.002.002.004.00-3.002.001.003.000.00-1.000.00-2.000.001.001.001.000.000.000.000.000.000.000.00
Return on Sales Growth (1y) -3.00-1.00-1.00-3.005.00-1.000.00-6.00-3.0049.00-7.002.001.00-49.001.00-6.001.000.006.001.00-2.000.003.000.001.000.00-3.00-2.000.000.000.003.000.000.000.000.000.000.00-7.00-2.00-3.00-1.007.005.002.005.004.006.004.000.000.00-4.001.007.001.000.000.00-6.00-1.00-1.000.00-1.00-1.00
Return on Sales Growth (3y) -1.0047.00-8.00-7.002.00-1.00-6.00-10.00-2.001.000.00-3.00-1.00-49.009.00-5.000.000.005.00-2.00-1.000.000.000.001.000.00-3.001.000.000.00-7.001.00-3.00-1.000.003.000.004.004.008.003.004.0011.007.007.0012.005.002.004.001.000.00-4.000.000.000.00
Return on Sales Growth (5y) 0.00-1.00-2.00-12.001.00-1.003.00-9.00-3.001.00-1.00-6.000.00-49.006.00-5.000.000.005.001.00-1.00-1.00-7.00-2.00-2.00-1.00-3.003.00-1.004.004.0011.003.004.004.005.004.0011.005.005.004.005.0011.007.006.005.003.00
Return on Sales (QoQ) 0.000.0010.00-14.003.000.008.00-6.00-4.001.002.00-3.0049.00-55.0011.00-5.000.00-6.004.002.00-1.000.000.00-1.001.003.00-4.001.000.000.00-3.003.000.000.000.000.000.000.000.000.000.00-7.005.00-1.002.001.002.00-3.004.000.004.00-5.000.000.001.00-1.007.00-6.000.00-1.000.000.000.00-1.000.000.00
Revenue Growth (1y) 2.86%25.33%32.29%-321.80%-60.95%-68.07%-69.66%120.89%18.95%18.49%27.30%14.20%16.31%10.53%11.90%24.76%22.27%33.53%21.42%6.32%10.40%7.29%6.81%1.67%-2.41%-5.85%-9.17%-1.49%-8.66%-6.18%-11.51%-23.96%111.49%119.84%148.59%176.99%3.44%3.71%24.69%42.52%48.05%48.98%10.20%-4.18%7.63%16.12%31.42%34.24%20.62%14.01%14.46%10.79%10.93%9.00%7.06%9.46%12.82%14.79%16.97%19.75%16.31%15.39%12.24%
Revenue Growth (3y) -21.82%-22.02%-20.06%-19.12%-18.55%-25.22%-24.40%31.96%19.15%20.48%20.03%14.85%16.23%16.56%13.21%10.48%9.62%10.49%5.61%2.12%-0.53%-1.77%-4.96%-8.68%23.53%24.76%25.95%27.54%25.95%28.85%39.98%44.25%47.95%50.32%50.60%55.81%18.12%21.51%21.77%22.39%24.33%25.41%18.35%12.53%12.92%13.00%17.21%17.64%14.71%12.57%12.75%13.24%13.33%13.02%12.02%
Revenue Growth (5y) -7.44%-6.89%-7.04%-6.83%-6.12%-9.74%-10.94%18.35%12.76%12.06%10.90%8.70%6.95%6.95%3.12%0.20%20.54%22.71%20.97%17.53%16.57%16.66%21.62%24.63%23.62%24.58%22.38%23.16%26.06%29.91%31.77%31.02%33.27%35.08%38.73%41.27%17.14%17.39%17.22%17.33%19.19%19.80%15.73%13.31%13.57%13.83%16.15%
Revenue (QoQ) 0.92%1.44%2.42%-1.90%22.97%7.07%-271.72%117.27%0.56%1.71%18.26%-1.66%0.17%9.28%6.09%0.16%-4.80%10.62%18.28%-1.84%3.96%0.59%3.58%1.92%1.04%0.13%-1.41%-2.17%-2.52%-3.41%6.94%-9.29%0.14%-8.90%-8.11%152.29%4.09%3.01%2.39%-5.78%4.36%23.85%17.03%-2.13%5.02%-8.39%1.77%9.93%13.31%3.68%3.95%-1.23%7.10%4.09%0.62%-1.11%5.24%2.24%2.87%1.93%7.08%4.19%5.31%-1.00%6.24%1.34%
Share-based Compensation Growth (1y) 3.61%15.87%22.30%-42.55%40.80%35.76%57.79%-18.52%-14.66%55.80%-2.54%256.20%104.24%121.20%-15.41%27.03%46.27%-48.24%22.85%-11.74%-42.58%-41.84%-52.54%-55.41%-11.04%-55.34%62.74%-279.35%-64.65%-16.57%-57.83%95.47%6.72%189.38%-124.17%768.57%5.04%-54.59%2,089.13%-41.88%29.62%16.17%-57.38%22.06%59.18%282.00%115.04%902.71%246.72%74.18%59.18%26.22%43.32%74.74%130.59%80.18%60.40%-1.00%12.69%12.57%-8.37%40.80%6.90%
Share-based Compensation Growth (3y) 7.57%34.83%23.44%18.58%34.88%67.25%9.16%54.48%36.61%21.28%0.42%58.66%19.71%-12.68%-20.99%-20.63%-9.26%-48.77%-1.74%-39.35%-43.48%-39.93%-31.20%-26.75%-30.51%2.55%-29.38%-18.42%-26.55%3.11%26.56%29.58%13.26%15.14%27.01%88.92%29.41%26.31%172.49%92.32%92.69%97.72%13.42%149.06%99.25%126.54%99.11%183.58%99.76%44.43%60.52%36.80%28.19%34.55%40.57%
Share-based Compensation Growth (5y) 30.04%22.92%14.34%13.33%15.56%7.09%-5.38%7.73%5.42%-14.26%-4.79%-39.03%-11.62%-24.33%-19.48%-15.33%-22.38%-20.15%-15.96%-26.56%-27.35%-22.21%9.38%-32.44%-14.50%-10.67%7.06%-17.37%-3.95%37.22%13.19%32.95%51.64%58.98%47.64%128.31%60.86%43.73%133.17%74.49%75.07%67.97%30.54%99.16%63.34%74.56%56.90%
Share-based Compensation (QoQ) -8.25%25.98%15.27%-22.24%2.61%32.97%-45.85%90.57%-1.06%54.55%-72.04%99.59%80.64%-3.32%2.19%14.44%95.64%-63.03%53.47%31.78%-30.77%-12.26%10.27%-14.28%-29.87%-28.40%3.61%71.00%-64.79%160.89%-214.18%133.70%-16.89%31.87%-112.26%894.29%125.36%-111.01%439.13%24.79%-2.57%382.43%-90.09%178.31%-12.68%77.00%-71.62%262.95%109.54%-0.36%32.31%25.50%5.27%-8.94%4.92%42.50%28.34%20.17%-18.02%26.87%-20.79%36.79%-18.10%3.26%21.71%3.86%
Shareholder's Equity Growth (1y) 135.86%28.44%-20.34%-22.24%-22.34%7.59%5.16%44.94%37.35%36.29%33.91%35.95%30.62%20.85%15.72%-21.42%-24.79%-38.92%-38.61%-113.74%-121.95%-137.64%-144.81%58.25%60.29%58.75%47.71%-251.20%-221.24%1,902.76%-109.39%-84.24%-62.42%-0.54%-56.01%-49.21%827.52%50.43%656.79%597.33%7.79%12.01%16.95%21.73%10.47%15.77%20.01%21.61%21.86%17.88%10.51%14.82%7.68%2.57%5.85%-4.33%-0.96%-1.23%-5.48%-3.65%-4.74%
Shareholder's Equity Growth (3y) 36.00%23.49%3.90%15.28%11.69%21.01%17.67%15.69%10.50%0.20%-1.65%-29.00%-30.37%-31.57%-32.35%-26.93%-27.35%-27.95%-28.94%-30.09%-31.62%40.92%-35.55%-39.28%-27.49%111.01%-19.54%-112.93%241.88%207.13%172.29%150.25%145.17%18.78%129.95%122.62%120.10%24.95%114.10%110.77%13.21%15.19%15.76%19.34%13.17%11.86%11.97%10.13%9.13%6.09%3.40%1.91%0.53%
Shareholder's Equity Growth (5y) 19.84%6.81%-4.44%-16.71%-17.40%-19.21%-19.61%-15.87%-16.19%-16.61%-17.32%-17.24%-17.87%15.62%-18.62%-18.04%-18.56%11.20%-19.82%-20.63%27.04%33.16%33.64%85.64%78.75%70.62%67.34%127.13%116.17%105.86%94.07%85.96%80.47%17.99%72.95%70.98%67.96%18.72%61.95%58.76%9.12%9.14%9.19%9.40%6.46%
Shareholder's Equity (QoQ) 38.24%64.51%2.09%1.59%-24.72%2.02%-0.33%1.46%4.29%-0.28%37.37%-3.86%3.49%-2.03%39.46%-7.62%-4.25%-6.18%-5.30%-11.58%-22.24%-5.71%-121.20%-41.22%-33.33%-12.28%80.25%-34.31%-38.47%-42.35%-32.66%-22.86%877.08%-116.53%-16.72%-8.31%575.83%-125.93%-11.63%628.11%-1.61%-4.01%-0.29%14.46%2.24%0.23%3.78%3.87%7.14%3.90%5.18%4.07%3.65%-2.59%9.27%-2.39%-1.28%0.53%-1.24%1.05%-1.54%-3.80%0.67%-0.09%
Tax Rate Growth (1y) 1,335.003,298.004,435.00-400661.00481.00-3373.003,293.0029,999.00-924.00-1645.00-424.00-704.00-1726.00767.00-8050.00-5552.00-1741.00-1619.00-523.00554.00224.002,531.002,098.00-186.001,232.00-922.00-1963.00-2866.00-307.00-83.00336.0031,244.00292.00224.001,886.00-27135.002,807.002,879.00-2758.00-1303.00-3321.00-3545.004,225.00982.00-7661.00919.00-2503.00-6359.0010,878.002,653.001,750.008,726.00104.00-235.00-585.00105.00-628.00-6.00709.00-183.00503.0026.00-184.00
Tax Rate Growth (3y) 893.00-1719.007,304.00-371366.00-2168.00-4251.00-5181.0023,743.00-4391.00-2497.00-8997.00-5702.00-3243.001,679.00-6475.00-5185.00-285.00-10.00-388.00-2498.001,150.001,526.00472.0028,192.001,218.00-781.00259.001,244.002,792.003,020.00-536.002,807.00-222.00-442.003,353.00-27455.00-8175.00253.00-1036.00-6679.00-104.0027.003,472.003,349.003,322.003,338.00-1338.002,472.0010,354.002,413.001,874.008,648.00-20.00-215.00-60.00
Tax Rate Growth (5y) -2574.00-2572.00-1269.00-376364.00-3685.00-3339.00-3605.0024,111.00-2934.00-889.00-8861.00-8754.00-2317.00674.00-8101.0023,193.00-299.00131.001,834.001,611.004,249.004,629.00-400.00-246.00703.00-1447.001,726.00923.00-8190.00394.001,186.00-2570.002,995.003,130.002,600.00-25088.002,807.002,672.00129.002,151.00-628.00-213.003,596.003,271.003,197.003,358.00-813.00
Tax Rate (QoQ) -302.00-41.00375,166.00-373487.001,661.001,095.00-29930.0027,656.00-2193.007,760.00-3224.00-3267.00-2915.008,982.00-3504.00-4289.00-422.00165.00-1006.00-478.00-300.001,261.0071.00-808.002,007.00828.00-2214.00611.00-148.00-212.00-3117.003,170.0077.00206.0027,791.00-27782.009.001,868.00-1229.002,159.0081.00-3768.00225.00141.00-143.004,002.00-3018.00-8502.008,437.00579.00-6873.008,734.00212.00-324.00103.00113.00-127.00-674.00793.00-620.00495.0041.00-100.0067.0018.00-169.00
Total Debt Growth (1y) 784.19%704.91%908.49%-13.05%-14.31%-12.46%-4.25%4.95%-5.80%-18.81%-22.86%-13.04%-12.41%83.53%92.41%65.24%85.70%1.85%-2.70%0.04%0.03%6.06%-1.34%1.22%-4.63%-2.82%8.09%11.46%19.51%9.71%6.34%1.89%3.32%4.23%12.23%6.19%6.49%153.87%138.52%151.46%144.57%-7.45%-12.60%-11.87%-11.94%-3.62%-5.20%-5.96%-5.85%-5.75%-0.16%-0.16%-0.15%-0.15%-0.15%-0.14%4.58%4.57%4.56%4.56%-0.17%4.52%
Total Debt Growth (3y) 100.57%78.85%95.30%-7.42%-10.92%9.26%12.43%14.67%15.28%14.92%13.03%12.86%17.61%25.62%22.69%18.72%21.00%1.63%1.24%4.11%4.47%4.18%4.28%4.75%5.60%3.58%8.86%6.44%9.56%42.65%41.72%39.60%39.09%34.79%32.75%33.01%31.87%31.32%25.49%27.73%26.57%-5.62%-6.13%-6.12%-6.11%-3.20%-1.86%-2.12%-0.57%-0.53%1.40%1.40%1.40%2.96%
Total Debt Growth (5y) 63.24%60.63%69.39%5.58%5.60%7.10%6.41%8.83%7.89%9.36%9.02%10.15%13.15%16.14%16.25%13.70%16.95%3.72%4.37%4.08%4.64%24.51%24.87%25.14%25.12%21.16%21.88%21.73%23.14%20.96%18.72%17.66%17.41%17.34%17.23%17.18%16.61%16.34%14.52%15.75%16.19%-2.57%-2.89%-2.88%-2.88%-0.18%
Total Debt (QoQ) -23.23%950.77%-0.11%-0.11%-3.81%-9.41%-1.56%2.05%5.21%-0.71%-11.64%-12.04%-0.03%11.92%-11.00%84.31%4.81%-3.88%0.02%1.08%0.12%-1.17%0.01%7.18%-6.86%1.39%-5.77%9.21%3.60%4.55%1.04%0.25%0.42%0.18%2.46%1.13%8.12%-5.21%2.74%141.10%1.59%-0.07%-0.07%-8.76%-4.07%0.76%-0.15%-0.14%-5.64%-0.04%-0.04%-0.04%-0.04%-0.04%-0.04%-0.04%-0.03%-0.03%4.69%-0.04%-0.04%-0.04%-0.04%4.65%