OPAL Fuels reported revenue of $83.40M and net income of -$4.15M for the quarter ended Jun 2026, up 3.7% year over year. This income statement covers 21 quarters of results from Jun 2021 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||||||
| Revenue | 47.18M | 61.16M | 49.05M | 53.22M | 66.55M | 66.72M | 42.96M | 55.04M | 71.10M | 87.01M | 64.95M | 70.95M | 84.05M | 80.02M | 85.41M | 80.46M | 83.36M | 99.75M | 73.38M | 83.40M | |
| Cost of RevenueCost of Rev | 15.46M | 13.06M | 19.66M | 23.63M | 30.84M | 24.71M | 0.51M | 27.48M | 31.89M | 35.67M | 30.34M | 30.94M | 33.61M | 33.92M | 39.72M | 38.73M | 40.23M | 48.09M | 35.39M | 40.36M | |
| Gross Profit | 31.73M | 48.09M | 29.38M | 29.59M | 35.71M | 42.00M | 42.45M | 27.57M | 39.21M | 51.34M | 34.62M | 40.01M | 50.44M | 46.10M | 45.69M | 41.73M | 43.13M | 51.66M | 37.98M | 43.04M | |
| Operating items | |||||||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 3.34M | 3.04M | 3.24M | 2.99M | 2.62M | 3.31M | 3.37M | 3.48M | 3.32M | 3.49M | 4.08M | 4.66M | 4.94M | ||||||||
| Research & DevelopmentR&D | 1.88M | 1.11M | 0.97M | 0.89M | 0.79M | 2.94M | 6.80M | 8.59M | 6.08M | 3.48M | 2.54M | 2.84M | 1.81M | 3.30M | |||||||
| Selling, General & AdministrativeSG&A | 7.92M | 10.27M | 10.86M | 7.96M | 15.75M | 16.82M | 14.07M | 12.82M | 13.27M | 11.60M | 13.16M | 13.70M | 12.69M | 13.57M | 15.97M | 17.46M | 14.38M | 16.18M | 15.18M | 14.27M | |
| Other Operating ExpensesOther Opex | 36.11M | 38.93M | 36.14M | 39.71M | 49.74M | 39.09M | 34.27M | 45.10M | 49.77M | 49.82M | 43.94M | 44.55M | 47.58M | 53.27M | 65.30M | 60.35M | 62.85M | 74.14M | 61.22M | 68.83M | |
| Operating ExpensesOpex | 44.03M | 52.54M | 50.04M | 50.91M | 68.48M | 58.54M | 53.53M | 62.41M | 67.50M | 65.63M | 61.38M | 65.26M | 71.74M | 80.37M | 87.35M | 81.28M | 79.77M | 93.16M | 78.22M | 86.41M | |
| Operating IncomeOp. Inc | 3.15M | 8.62M | -0.99M | 2.31M | -1.94M | 8.18M | -10.57M | -7.37M | 3.60M | 21.38M | 3.57M | 5.69M | 12.31M | -0.35M | -1.94M | -0.83M | 3.59M | 6.59M | -4.84M | -3.01M | |
| EBIT | 3.15M | 8.62M | -0.99M | 2.31M | -1.94M | 8.18M | -10.57M | -7.37M | 3.60M | 21.38M | 3.57M | 5.69M | 12.31M | -0.35M | -1.94M | -0.83M | 3.59M | 6.59M | -4.84M | -3.01M | |
| Non-operating items | |||||||||||||||||||||
| Non Operating Interest Expenses | 2.35M | 1.81M | 3.06M | 0.78M | 3.35M | 0.64M | 6.45M | 6.64M | 6.64M | 8.65M | |||||||||||
| Interest & Investment IncomeInt & Inv Inc | 0.39M | 0.27M | 2.08M | 0.76M | 2.10M | ||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | -0.03M | 15.04M | 0.24M | 0.09M | 6.31M | 26.77M | 3.93M | 123.11M | -0.95M | 0.83M | 0.67M | 0.78M | 0.64M | 2.07M | 1.25M | 1.07M | 0.13M | 0.36M | -0.57M | 0.67M | |
| Non Operating IncomeNon Op. Inc. | -2.89M | -3.78M | -4.11M | -5.02M | -4.81M | -5.30M | -6.77M | -6.87M | -6.46M | -5.87M | |||||||||||
| Net income details | |||||||||||||||||||||
| EBT | 0.77M | 21.82M | -4.47M | -0.34M | 5.37M | 32.02M | -7.35M | 114.05M | 0.23M | 20.09M | 0.68M | 1.91M | 8.20M | -5.37M | -6.75M | -6.13M | -3.18M | -0.27M | -11.30M | -8.88M | |
| Tax ProvisionsTaxes | -8.04M | -13.69M | -5.71M | -4.74M | |||||||||||||||||
| Profit After TaxPAT | 0.99M | 21.41M | -4.47M | -0.34M | 5.37M | 32.02M | -7.35M | 114.05M | 0.23M | 20.09M | 0.68M | 1.91M | 17.11M | -5.37M | 1.28M | 7.56M | 11.39M | 16.18M | -5.59M | -4.15M | |
| Equity Income | -0.12M | -0.66M | 0.62M | 3.69M | 2.13M | 0.70M | -1.00M | 1.73M | 4.09M | 4.21M | 3.80M | 3.82M | 1.41M | -0.72M | 1.96M | 0.64M | 0.75M | -1.76M | -0.60M | ||
| Income from Non-Controlling InterestsInc. Minority | -0.22M | 41.78M | -4.94M | -1.80M | 4.16M | 24.99M | -8.23M | 93.46M | -2.10M | 14.30M | -1.63M | -0.75M | 12.00M | -6.77M | -1.17M | 3.98M | 7.23M | 11.29M | -12.57M | -7.14M | |
| Income from Continuing OperationsIncome (Continuing) | 0.77M | 21.82M | -4.47M | -0.34M | 5.37M | 32.02M | -7.35M | 114.05M | 0.23M | 20.09M | 0.68M | 1.91M | 8.20M | -5.37M | 1.28M | 7.56M | -3.18M | -0.27M | -5.59M | -4.15M | |
| Consolidated Net IncomeConsol Net Inc. | 0.77M | 21.82M | -4.47M | -0.34M | 5.37M | 32.02M | -7.35M | 114.05M | 0.23M | 20.09M | 0.68M | 1.91M | 8.20M | -5.37M | 1.28M | 7.56M | -3.18M | -0.27M | -5.59M | -4.15M | |
| Income towards Parent CompanyParent Net Inc | 0.77M | 21.82M | -4.47M | -0.34M | 5.37M | 32.02M | -7.35M | 114.05M | 0.23M | 20.09M | 0.68M | 1.91M | 8.20M | -5.37M | 1.28M | 7.56M | -3.18M | -0.27M | -5.59M | -4.15M | |
| Preferred Dividend PaymentsPref Dividends | 0.21M | 0.72M | 1.72M | 2.66M | 2.84M | 0.45M | 0.46M | 2.78M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 9.53M | 4.35M | ||
| Net Income towards Common StockholdersNet Income | 0.77M | 21.61M | -1.12M | 4.52M | -1.58M | 17.92M | -0.40M | 2.99M | -0.32M | -0.15M | 2.36M | -1.33M | -0.23M | 0.80M | 1.45M | 2.27M | -2.64M | -1.50M | |||
| Additional items | |||||||||||||||||||||
| EPS (Basic) | 0.02 | 0.66 | -0.04 | 0.18 | -0.06 | 0.66 | -0.01 | 0.11 | -0.01 | -0.01 | 0.09 | -0.05 | -0.01 | 0.03 | 0.05 | 0.08 | -0.09 | -0.05 | |||
| EPS (Diluted) | 0.02 | 0.69 | -0.04 | 0.17 | -0.06 | 0.66 | -0.01 | 0.11 | -0.01 | -0.01 | 0.09 | -0.05 | -0.01 | 0.03 | 0.05 | 0.08 | -0.09 | -0.05 | |||
| Shares Outstanding | 31.12M | 32.97M | 38.90M | 31.12M | 25.67M | 25.77M | 27.38M | 26.98M | 26.98M | 27.15M | 27.37M | 27.67M | 27.71M | 27.62M | 27.72M | 28.27M | 28.28M | 28.14M | 28.30M | 29.64M | |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 31.12M | 31.12M | 31.12M | 31.12M | 25.82M | 26.06M | 27.38M | 27.25M | 26.98M | 27.49M | 27.37M | 27.67M | 27.74M | 27.69M | 27.72M | 29.23M | 29.59M | 29.25M | 28.30M | 29.64M | |
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 204.55M | 183.29M | 183.29M | 183.29M | 170.07M | 173.88M | 172.09M | 173.73M | 173.73M | 250.60M | 172.79M | 174.46M | 172.83M | 177.83M | 225.01M | 175.03M | 173.40M | 175.03M | 176.39M | 174.76M | |
| EBITDA | 3.15M | 11.96M | 2.05M | 5.55M | 1.06M | 10.80M | -7.26M | -4.00M | 7.08M | 24.70M | 7.06M | 9.77M | 16.97M | 4.60M | -1.94M | -0.83M | 3.59M | 6.59M | -4.84M | -3.01M | |
| Interest ExpensesInt Expense | 2.35M | 1.81M | 3.06M | 0.78M | 3.35M | 0.64M | 6.45M | 6.64M | 6.64M | 8.65M | |||||||||||
| Tax Rate | 119.01% | 223.37% | 50.51% | 53.33% |