|
Revenue (Quarter)
|
| | 47.18M | 61.16M | 49.05M | 53.22M | 66.55M | 66.72M | 42.96M | 55.04M | 71.10M | 87.01M | 64.95M | 70.95M | 84.05M | 80.02M | 85.41M | 80.46M | 83.36M | 99.75M | 73.38M |
|
Cost of Revenue (Quarter)
|
| | 15.46M | 11.30M | 6.77M | 7.94M | 30.84M | 71.80M | 0.51M | 27.48M | 11.11M | 8.30M | 9.26M | 8.32M | 9.98M | 33.92M | 12.15M | 6.90M | 11.77M | -69.40M | 35.39M |
|
Gross Profit (Quarter)
|
| | 31.73M | 49.86M | 42.27M | 45.28M | 35.71M | -5.08M | 42.45M | 27.57M | 59.99M | 78.71M | 55.69M | 62.63M | 74.06M | 46.10M | 73.25M | 73.56M | 71.58M | 169.16M | 37.98M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | 3.34M | 3.04M | 3.24M | 2.99M | 2.62M | 3.31M | 3.37M | 3.48M | 3.32M | 3.49M | 4.08M | 4.66M | 4.94M | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | 1.88M | 1.11M | 0.97M | 0.89M | 0.79M | 2.94M | 6.80M | 8.59M | 6.08M | 3.48M | 2.54M | 2.84M | 1.81M |
|
Selling, General & Administrative (Quarter)
|
| 0.39M | 7.92M | 10.27M | 10.86M | 7.96M | 15.75M | 16.82M | -0.51M | 12.82M | 13.27M | 11.60M | 13.16M | 13.70M | 12.69M | 13.57M | 15.97M | 17.46M | 14.38M | 16.18M | 15.18M |
|
Other Operating Expenses (Quarter)
|
| | 36.11M | 38.93M | 36.14M | 39.71M | 49.74M | 39.09M | 48.84M | 45.10M | 49.77M | 49.82M | 43.94M | 44.55M | 47.58M | 53.27M | 65.30M | 60.35M | 62.85M | 74.14M | 61.22M |
|
Operating Expenses (Quarter)
|
| 0.39M | 44.03M | 52.54M | 50.04M | 50.91M | 68.48M | 58.54M | 53.53M | 62.41M | 67.50M | 65.63M | 61.38M | 65.26M | 71.74M | 80.37M | 87.35M | 81.28M | 79.77M | 93.16M | 78.22M |
|
Operating Income (Quarter)
|
| -0.39M | 3.15M | 8.62M | -0.99M | 2.31M | -1.94M | 8.18M | -10.57M | -7.37M | 3.60M | 21.38M | 3.57M | 5.69M | 12.31M | -0.35M | -1.94M | -0.83M | 3.59M | 6.59M | -4.84M |
|
EBIT (Quarter)
|
| -0.39M | 3.15M | 8.62M | -0.99M | 2.31M | -1.94M | 8.18M | -10.57M | -7.37M | 3.60M | 21.38M | 3.57M | 5.69M | 12.31M | -0.35M | -1.94M | -0.83M | 3.59M | 6.59M | -4.84M |
|
Non Operating Investment Income (Quarter)
|
| | -0.03M | 0.11M | 0.24M | 0.09M | -1.91M | 34.66M | 3.93M | 1.16M | -0.14M | 2.39M | 0.40M | 0.78M | 0.28M | 0.14M | 0.28M | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | 0.39M | | | | 0.76M |
|
Other Non Operating Income (Quarter)
|
| -11.22M | | | | | 6.31M | -4.37M | -0.07M | 123.11M | -0.95M | -125.83M | 0.67M | 0.43M | 0.64M | 2.07M | 1.25M | 1.07M | 0.13M | 0.36M | -0.57M |
|
Non Operating Income (Quarter)
|
| -11.22M | | | | | 6.31M | -4.37M | -0.07M | 123.11M | 0.60M | 0.83M | -2.89M | -3.78M | -4.11M | -5.02M | 1.25M | -5.30M | -6.77M | -6.87M | -0.57M |
|
EBT (Quarter)
|
| -0.39M | 0.77M | 21.82M | -4.47M | -0.34M | 5.37M | 32.02M | -7.35M | 114.05M | 0.23M | 20.09M | 0.68M | 1.91M | 8.20M | -5.37M | -6.75M | -6.13M | -3.18M | -0.27M | -11.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | -8.04M | | | | -5.71M |
|
Profit After Tax (Quarter)
|
| -11.62M | 0.77M | 21.82M | -4.47M | -0.34M | 5.37M | 32.02M | -7.35M | 114.05M | 0.23M | 20.09M | 0.68M | 1.91M | 17.11M | -5.37M | 1.28M | 7.56M | 11.39M | 16.18M | -5.59M |
|
Equity Income (Quarter)
|
| | | -0.12M | -0.66M | 0.62M | 3.69M | 2.13M | 0.70M | -1.00M | 1.73M | 4.09M | 4.21M | 3.80M | 3.82M | 1.41M | -0.72M | 1.96M | 0.64M | 0.75M | -1.76M |
|
Income from Non-Controlling Interests (Quarter)
|
| | -0.22M | 41.78M | -0.24M | -1.80M | -0.33M | 1.43M | -0.30M | 93.46M | -2.10M | 97.96M | 0.00M | -0.75M | 0.13M | -6.77M | -1.17M | 3.98M | 7.23M | 21.00M | -12.57M |
|
Income from Continuing Operations (Quarter)
|
| -0.39M | 0.77M | 21.82M | -4.47M | -0.34M | 5.37M | 32.02M | -7.35M | 114.05M | 0.23M | 20.09M | 0.68M | 1.91M | 8.20M | -5.37M | 1.28M | -6.13M | -3.18M | -0.27M | -5.59M |
|
Consolidated Net Income (Quarter)
|
| -0.39M | 0.77M | 21.82M | -4.47M | -0.34M | 5.37M | 32.02M | -7.35M | 114.05M | 0.23M | 20.09M | 0.68M | 1.91M | 8.20M | -5.37M | 1.28M | -6.13M | -3.18M | -0.27M | -5.59M |
|
Income towards Parent Company (Quarter)
|
| -0.39M | 0.77M | 21.82M | -4.47M | -0.34M | 5.37M | 32.02M | -7.35M | 114.05M | 0.23M | 20.09M | 0.68M | 1.91M | 8.20M | -5.37M | 1.28M | -6.13M | -3.18M | -0.27M | -5.59M |
|
Preferred Dividend Payments (Quarter)
|
| | | 0.21M | 0.72M | 1.72M | 2.66M | 2.84M | 2.76M | 2.85M | 2.78M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 9.53M |
|
Net Income towards Common Stockholders (Quarter)
|
| -0.39M | 0.77M | 21.61M | | | -1.12M | 4.52M | -1.58M | 17.92M | -0.40M | 2.99M | -0.32M | -0.15M | 2.36M | -1.33M | -0.23M | 0.80M | 1.45M | 2.27M | -2.64M |
|
EPS (Basic) (Quarter)
|
| -0.30 | | | | | -0.04 | 0.17 | -0.06 | 0.66 | -0.01 | 0.11 | -0.01 | -0.01 | 0.09 | -0.05 | -0.01 | 0.03 | 0.05 | 0.08 | -0.09 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| -0.30 | | | | | -0.06 | 0.18 | -0.06 | 0.66 | -0.01 | 0.11 | -0.01 | -0.01 | 0.09 | -0.05 | -0.01 | 0.03 | 0.05 | 0.08 | -0.09 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| 7.42M | | | | | 25.67M | 25.77M | 27.38M | 27.18M | 26.98M | 27.15M | 27.37M | 27.52M | 27.59M | 27.62M | 27.72M | 28.00M | 28.28M | 28.14M | 28.30M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| 7.42M | | | | | 25.82M | 26.06M | 27.38M | 27.25M | 26.98M | 27.49M | 27.37M | 27.52M | 27.74M | 27.69M | 27.72M | 28.69M | 29.01M | 29.25M | 28.30M |
|
EBITDA (Quarter)
|
| -0.39M | 3.15M | 11.96M | 2.05M | 5.55M | 1.06M | 10.80M | -7.26M | -4.00M | 7.08M | 24.70M | 7.06M | 9.77M | 16.97M | 4.60M | -1.94M | -0.83M | 3.59M | 6.59M | -4.84M |
|
Interest Expenses (Quarter)
|
| | 2.35M | 1.81M | 3.06M | | 0.78M | -0.54M | 0.64M | | | | | | | | 6.45M | | | | 6.64M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | 119.01% | | | | 50.51% |