OPAL Fuels OPAL Income Statement (2021-2026)

NASDAQ OPAL
$2.19 -0.02 (-0.67%)
At close: Aug 20, 2026 · 9:56 AM UTC
Income Statement Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Revenue & cost
Revenue (Quarter)
47.18M61.16M49.05M53.22M66.55M66.72M42.96M55.04M71.10M87.01M64.95M70.95M84.05M80.02M85.41M80.46M83.36M99.75M73.38M83.40M
Cost of Revenue (Quarter)
11.97M41.70M8.41M7.94M10.87M12.53M0.51M7.61M31.89M87.07M9.26M8.90M7.77M12.62M12.15M38.73M11.77M131.44M35.39M40.36M
Gross Profit (Quarter)
35.21M19.46M40.64M45.28M55.68M54.19M42.45M47.43M39.21M-0.06M55.69M62.05M76.27M67.40M73.25M41.73M71.58M-31.68M37.98M43.04M
Operating items
Research & Development (Quarter)
1.88M1.11M0.97M0.89M0.79M2.94M6.80M8.59M6.08M3.48M2.54M2.84M1.81M3.30M
Selling, General & Administrative (Quarter)
7.92M10.27M10.86M7.96M15.75M16.82M-0.51M12.82M13.27M11.60M13.16M13.70M12.69M13.57M15.97M17.46M14.38M16.18M15.18M14.27M
Other Operating Expenses (Quarter)
36.11M42.27M39.18M42.95M52.73M41.72M52.15M48.47M53.26M53.14M47.44M48.63M52.24M58.21M65.30M60.35M62.85M74.14M61.22M68.83M
Operating Expenses (Quarter)
44.03M52.54M50.04M50.91M68.48M58.54M53.53M62.41M67.50M65.63M61.38M65.26M71.74M80.37M87.35M81.28M79.77M93.16M78.22M86.41M
Operating Income (Quarter)
3.15M8.62M-0.99M2.31M-1.94M8.18M-10.57M-7.37M3.60M21.38M3.57M5.69M12.31M-0.35M-1.94M-0.83M3.59M6.59M-4.84M-3.01M
EBIT (Quarter)
3.15M8.62M-0.99M2.31M-1.94M8.18M-10.57M-7.37M3.60M21.38M3.57M5.69M12.31M-0.35M-1.94M-0.83M3.59M6.59M-4.84M-3.01M
Non-operating items
Interest & Investment Income (Quarter)
0.39M0.76M2.10M
Other Non Operating Income (Quarter)
0.10M0.09M-1.91M-6.31M3.93M123.11M-0.14M0.83M0.67M0.43M0.28M2.07M1.25M1.07M0.13M2.24M-0.57M0.67M
Non Operating Income (Quarter)
-2.89M-3.78M-4.11M-5.02M-4.81M-5.30M-6.77M-6.87M-6.46M-5.87M
Net income details
EBT (Quarter)
0.77M21.82M-4.47M-0.34M5.37M32.02M-7.35M114.05M0.23M20.09M0.68M1.91M8.20M-5.37M-6.75M-6.13M-3.18M-0.27M-11.30M-8.88M
Tax Provisions (Quarter)
-8.04M-5.71M-4.74M
Profit After Tax (Quarter)
0.77M21.41M-4.47M-0.34M5.37M32.02M-7.35M114.05M0.23M20.09M0.68M1.91M17.11M-5.37M1.28M7.56M11.39M16.18M-5.59M-4.15M
Income from Non-Controlling Interests (Quarter)
-0.39M-4.94M-1.80M-0.33M-0.33M-8.23M93.46M-2.10M97.96M0.00M0.20M12.00M0.12M-1.17M3.98M7.23M-9.70M0.08M-7.14M
Income from Continuing Operations (Quarter)
0.77M21.82M-4.47M-0.34M5.37M32.02M-7.35M114.05M0.23M20.09M0.68M1.91M8.20M-5.37M1.28M-6.13M-3.18M-0.27M-5.59M-4.15M
Consolidated Net Income (Quarter)
0.77M21.82M-4.47M-0.34M5.37M32.02M-7.35M114.05M0.23M20.09M0.68M1.91M8.20M-5.37M1.28M-6.13M-3.18M-0.27M-5.59M-4.15M
Income towards Parent Company (Quarter)
0.77M21.82M-4.47M-0.34M5.37M32.02M-7.35M114.05M0.23M20.09M0.68M1.91M8.20M-5.37M1.28M-6.13M-3.18M-0.27M-5.59M-4.15M
Preferred Dividend Payments (Quarter)
0.21M0.72M1.72M2.66M2.84M0.45M0.46M2.78M2.62M2.62M2.62M2.62M2.62M2.62M2.62M2.62M2.62M9.53M4.35M
Net Income towards Common Stockholders (Quarter)
0.77M21.61M-1.12M4.52M-1.58M17.92M-0.40M2.99M-0.32M-0.15M2.36M-1.33M-0.23M0.80M1.45M2.27M-2.64M-1.50M
Additional items
EPS (Basic) (Quarter)
0.02-0.040.18-0.060.66-0.010.11-0.01-0.010.09-0.05-0.010.030.050.08-0.09-0.05
EPS (Diluted) (Quarter)
-0.040.17-0.060.66-0.010.11-0.01-0.010.09-0.05-0.010.030.050.08-0.09-0.05
Shares Outstanding (Quarter)
31.12M31.12M31.12M25.67M25.77M27.38M26.98M26.98M27.15M27.37M27.67M27.71M27.62M27.72M28.27M28.28M28.14M28.30M29.64M
Shares Outstanding (Diluted) (Quarter)
31.12M25.82M26.06M27.38M27.25M26.98M27.49M27.37M27.67M27.74M27.69M27.72M29.23M29.59M29.25M28.30M29.64M
Shares Outstanding (Entity) (Quarter)
31.12M7.78M31.12M31.12M25.67M25.77M27.38M26.98M26.98M27.15M27.37M27.67M27.71M27.62M27.72M28.27M28.28M28.14M28.30M29.64M
EBITDA (Quarter)
3.15M8.62M-0.99M2.31M-1.94M8.18M-10.57M-7.37M3.60M21.38M3.57M5.69M12.31M-0.35M-1.94M-0.83M3.59M6.59M-4.84M-3.01M
Interest Expenses (Quarter)
2.35M3.30M3.06M0.89M1.11M-0.77M1.32M0.45M1.63M6.62M3.24M0.17M0.43M11.19M6.62M9.63M0.42M9.14M9.42M24.59M
Tax Rate (Quarter)
119.01%50.51%53.33%